AEE
Ameren Corporation
Price Chart
Latest Quote
$109.27
+2.28 (+2.13%)
Current Price
| Previous Close | $106.99 |
| Open | $107.70 |
| Day High | $110.12 |
| Day Low | $107.52 |
| Volume | 1,069,509 |
Stock Information
| Quarterly Dividend / Yield | $3.00 / 2.75% |
| Shares Outstanding | 276.75M |
| Quarterly Dividend Yield | 2.75% |
| Quarterly Dividend | $3.00 |
| Total Debt | $21.30B |
| Cash Equivalents | $13.00M |
| Revenue | $8.54B |
| Net Income | $1.52B |
| Sector | Utilities |
| Industry | Utilities - Regulated Electric |
| Market Cap | $30.24B |
| P/E Ratio | 19.65 |
| EPS (TTM) | $5.56 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $51.66B |
| Sales | $8.54B |
| Income | $1.52B |
| Book/sh | $48.99 |
| Cash/sh | $0.05 |
| Employees | 9K |
Financial Ratios
| Quick Ratio | 0.29 |
| Current Ratio | 0.62 |
| Debt/Eq | 155.67 |
| EPS Growth TTM | 23.50% |
Returns & Margins
| ROA | 3.09% |
| ROE | 11.75% |
| Gross Margin | 50.45% |
| Operating Margin | 27.79% |
| Profit Margin | 17.83% |
Ownership
| Insider Ownership | 0.31% |
| Institutional Ownership | 86.32% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 18.81 |
| PEG | 2.50 |
| P/S | 3.54 |
| P/B | 2.23 |
Analyst Data
| Recommendation | buy |
| Target Price | $119.87 |
Technical Indicators
| SMA20 | $108.66 |
| SMA50 | $110.28 |
| SMA200 | $104.58 |
| RSI | 58.45 |
| ATR | 2.1446 |
| Shares Float | 275.44M |
| Short Float | 4.03% |
| Short Ratio | 5.68 |
| Volatility | 0.49 |
| Rel Volume | 0.58 |
Performance History
| Week | +1.20% |
| Month | -0.29% |
| Quarter | -1.35% |
| 6 Months | +9.20% |
| YTD | +9.07% |
| Year | +16.51% |
| 3 Years | +47.95% |
| 5 Years | +50.17% |
| 10 Years | +192.72% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $109.27 | 1,069,509 |
| 2026-06-04 | $106.99 | 1,301,400 |
| 2026-06-03 | $106.23 | 1,990,900 |
| 2026-06-02 | $106.78 | 1,867,100 |
| 2026-06-01 | $105.09 | 1,589,900 |
| 2026-05-29 | $107.97 | 3,903,200 |
| 2026-05-28 | $108.93 | 1,612,700 |
| 2026-05-27 | $111.12 | 1,485,600 |
| 2026-05-26 | $111.03 | 1,119,100 |
| 2026-05-22 | $111.29 | 1,816,600 |
| 2026-05-21 | $109.84 | 1,944,500 |
| 2026-05-20 | $108.69 | 2,204,300 |
| 2026-05-19 | $109.00 | 1,880,200 |
| 2026-05-18 | $107.38 | 1,881,500 |
| 2026-05-15 | $106.36 | 2,487,000 |
| 2026-05-14 | $109.60 | 1,641,900 |
| 2026-05-13 | $109.09 | 1,647,100 |
| 2026-05-12 | $109.49 | 2,038,300 |
| 2026-05-11 | $109.99 | 1,621,000 |
| 2026-05-08 | $109.07 | 1,754,900 |
| 2026-05-07 | $108.77 | 1,494,900 |
| 2026-05-06 | $109.59 | 2,599,300 |
About Ameren Corporation
Ameren Corporation, together with its subsidiaries, operates as a public utility holding company in the United States. The company operates through four segments: Ameren Missouri, Ameren Illinois Electric Distribution, Ameren Illinois Natural Gas, and Ameren Transmission. It engages in the rate-regulated electric generation, transmission, and distribution business and natural gas transmission and distribution business. The company also generates electricity through coal, nuclear, and natural gas, as well as renewable energy, including hydroelectric, wind, methane gas, and solar energy centers. It serves residential, commercial, and industrial customers. Ameren Corporation was founded in 1881 and is headquartered in Saint Louis, Missouri.
đ° Latest News
Why Is Ameren (AEE) Down 3.1% Since Last Earnings Report?
Zacks âĸ 2026-06-04T15:30:05Z
Ameren (AEE) is a Top Dividend Stock Right Now: Should You Buy?
Zacks âĸ 2026-06-01T15:45:04Z
JPMorgan Cuts Ameren (AEE) PT by $7 â Hereâs Why
Insider Monkey âĸ 2026-06-01T13:43:34Z
Alphabet (GOOGL): The Best Strong Buy Stock to Buy and Hold for the Next 5 Years
Insider Monkey âĸ 2026-05-29T00:52:37Z
The Bull Case For Ameren (AEE) Could Change Following New Midwest High-Voltage Grid Project Win
Simply Wall St. âĸ 2026-05-22T07:13:46Z
Google commits $15 billion to Missouri expansion with new data center project (GOOG)
InvestorsHub âĸ 2026-05-21T10:23:23Z
Here Are Thursdayâs Top Wall Street Analyst Research Calls: DraftKings, ETSY, GE Healthcare, Golar LNG, Mastec, Medtronic, Mobileye Global, Occidental Petroleum, and More
24/7 Wall St. âĸ 2026-05-20T22:06:50Z
Top Stock Reports for Johnson & Johnson, Oracle & Netflix
Zacks âĸ 2026-05-20T20:57:00Z
Are Utilities Stocks Lagging Ameren (AEE) This Year?
Zacks âĸ 2026-05-20T13:40:03Z
Ameren, NextEra Part of Consortium Selected to Deliver Illinois Grid Projects
MT Newswires âĸ 2026-05-19T09:58:09Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $4,528,000,000 | $3,955,000,000 | $3,920,000,000 | $4,465,000,000 |
| Cost Of Revenue | $4,628,000,000 | $3,970,000,000 | $4,033,000,000 | $4,614,000,000 |
| Total Revenue | $8,799,000,000 | $7,623,000,000 | $7,500,000,000 | $7,957,000,000 |
| Operating Revenue | $8,799,000,000 | $7,623,000,000 | $7,500,000,000 | $7,957,000,000 |
| Expenses | ||||
| Interest Expense | $776,000,000 | $663,000,000 | $566,000,000 | $486,000,000 |
| Total Expenses | $6,773,000,000 | $6,107,000,000 | $5,942,000,000 | $6,442,000,000 |
| Other Income Expense | $306,000,000 | $376,000,000 | $315,000,000 | $191,000,000 |
| Other Non Operating Income Expenses | $229,000,000 | $288,000,000 | $260,000,000 | $146,000,000 |
| Interest Expense Non Operating | $776,000,000 | $663,000,000 | $566,000,000 | $486,000,000 |
| Operating Expense | $2,145,000,000 | $2,137,000,000 | $1,909,000,000 | $1,828,000,000 |
| General And Administrative Expense | - | - | $-295,000,000 | $-184,000,000 |
| Net Non Operating Interest Income Expense | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,456,000,000 | $1,182,000,000 | $1,152,000,000 | $1,074,000,000 |
| Net Interest Income | $-735,000,000 | $-622,000,000 | $-533,000,000 | $-451,000,000 |
| Interest Income | $41,000,000 | $41,000,000 | $33,000,000 | $35,000,000 |
| Normalized Income | $1,368,640,000 | $1,096,440,000 | $1,105,560,000 | $1,037,020,000 |
| Net Income From Continuing And Discontinued Operation | $1,456,000,000 | $1,182,000,000 | $1,152,000,000 | $1,074,000,000 |
| Total Operating Income As Reported | $2,026,000,000 | $1,516,000,000 | $1,558,000,000 | $1,515,000,000 |
| Net Income Common Stockholders | $1,456,000,000 | $1,182,000,000 | $1,152,000,000 | $1,074,000,000 |
| Net Income Including Noncontrolling Interests | $1,461,000,000 | $1,187,000,000 | $1,157,000,000 | $1,079,000,000 |
| Net Income Continuous Operations | $1,461,000,000 | $1,187,000,000 | $1,157,000,000 | $1,079,000,000 |
| Pretax Income | $1,597,000,000 | $1,270,000,000 | $1,340,000,000 | $1,255,000,000 |
| Special Income Charges | $96,000,000 | $92,000,000 | $54,000,000 | $43,000,000 |
| Earnings From Equity Interest | $-19,000,000 | $-4,000,000 | $1,000,000 | $2,000,000 |
| Interest Income Non Operating | $41,000,000 | $41,000,000 | $33,000,000 | $35,000,000 |
| Operating Income | $2,026,000,000 | $1,516,000,000 | $1,558,000,000 | $1,515,000,000 |
| Depreciation Amortization Depletion Income Statement | $1,568,000,000 | $1,590,000,000 | $1,387,000,000 | $1,289,000,000 |
| Depreciation And Amortization In Income Statement | $1,568,000,000 | $1,590,000,000 | $1,387,000,000 | $1,289,000,000 |
| Gross Profit | $4,171,000,000 | $3,653,000,000 | $3,467,000,000 | $3,343,000,000 |
| Per Share | ||||
| Diluted EPS | $5.35 | $4.42 | $4.38 | $4.14 |
| Basic EPS | $5.38 | $4.43 | $4.39 | $4.16 |
| Other | ||||
| Tax Effect Of Unusual Items | $8,640,000 | $6,440,000 | $7,560,000 | $6,020,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,945,000,000 | $3,446,000,000 | $3,352,000,000 | $3,136,000,000 |
| Total Unusual Items | $96,000,000 | $92,000,000 | $54,000,000 | $43,000,000 |
| Total Unusual Items Excluding Goodwill | $96,000,000 | $92,000,000 | $54,000,000 | $43,000,000 |
| Reconciled Depreciation | $1,668,000,000 | $1,605,000,000 | $1,500,000,000 | $1,438,000,000 |
| EBIT | $2,373,000,000 | $1,933,000,000 | $1,906,000,000 | $1,741,000,000 |
| Diluted Average Shares | $272,200,000 | $267,400,000 | $263,400,000 | $259,500,000 |
| Basic Average Shares | $270,500,000 | $266,800,000 | $262,800,000 | $258,400,000 |
| Diluted NI Availto Com Stockholders | $1,456,000,000 | $1,182,000,000 | $1,152,000,000 | $1,074,000,000 |
| Minority Interests | $-5,000,000 | $-5,000,000 | $-5,000,000 | $-5,000,000 |
| Tax Provision | $136,000,000 | $83,000,000 | $183,000,000 | $176,000,000 |
| Other Special Charges | $-96,000,000 | $-92,000,000 | $-54,000,000 | $-43,000,000 |
| Other Taxes | $577,000,000 | $547,000,000 | $522,000,000 | $539,000,000 |
| Selling General And Administration | - | - | $-295,000,000 | $-184,000,000 |
| Salaries And Wages | - | - | $-295,000,000 | $-184,000,000 |
Fetched: 2026-06-02
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $12,990,000,000 | $11,703,000,000 | $10,938,000,000 | $10,097,000,000 |
| Total Assets | $48,476,000,000 | $44,598,000,000 | $40,830,000,000 | $37,904,000,000 |
| Total Non Current Assets | $45,905,000,000 | $42,334,000,000 | $38,649,000,000 | $35,236,000,000 |
| Other Non Current Assets | $2,680,000,000 | $2,465,000,000 | $2,071,000,000 | $1,726,000,000 |
| Goodwill And Other Intangible Assets | $411,000,000 | $411,000,000 | $411,000,000 | $411,000,000 |
| Current Assets | $2,571,000,000 | $2,264,000,000 | $2,181,000,000 | $2,668,000,000 |
| Other Current Assets | $597,000,000 | $528,000,000 | $504,000,000 | $509,000,000 |
| Inventory | $774,000,000 | $762,000,000 | $733,000,000 | $667,000,000 |
| Other Receivables | $107,000,000 | $96,000,000 | $106,000,000 | $54,000,000 |
| Accounts Receivable | $665,000,000 | $525,000,000 | $494,000,000 | $600,000,000 |
| Allowance For Doubtful Accounts Receivable | $-39,000,000 | $-30,000,000 | $-30,000,000 | $-31,000,000 |
| Gross Accounts Receivable | $704,000,000 | $555,000,000 | $524,000,000 | $631,000,000 |
| Cash Cash Equivalents And Short Term Investments | $13,000,000 | $7,000,000 | $25,000,000 | $250,000,000 |
| Cash And Cash Equivalents | $13,000,000 | $7,000,000 | $25,000,000 | $10,000,000 |
| Restricted Cash | - | - | $14,000,000 | $142,000,000 |
| Debt | ||||
| Net Debt | $19,817,000,000 | $18,715,000,000 | $16,481,000,000 | $15,085,000,000 |
| Total Debt | $19,830,000,000 | $18,722,000,000 | $16,506,000,000 | $15,095,000,000 |
| Long Term Debt And Capital Lease Obligation | $18,214,000,000 | $17,262,000,000 | $15,121,000,000 | $13,685,000,000 |
| Long Term Debt | $18,214,000,000 | $17,262,000,000 | $15,121,000,000 | $13,685,000,000 |
| Current Debt And Capital Lease Obligation | $1,616,000,000 | $1,460,000,000 | $1,385,000,000 | $1,410,000,000 |
| Current Debt | $1,616,000,000 | $1,460,000,000 | $1,385,000,000 | $1,410,000,000 |
| Other Current Borrowings | $973,000,000 | $317,000,000 | $849,000,000 | $340,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $34,946,000,000 | $32,355,000,000 | $29,352,000,000 | $27,267,000,000 |
| Total Non Current Liabilities Net Minority Interest | $31,039,000,000 | $28,942,000,000 | $26,007,000,000 | $23,901,000,000 |
| Other Non Current Liabilities | $540,000,000 | $487,000,000 | $426,000,000 | $340,000,000 |
| Non Current Deferred Liabilities | $5,181,000,000 | $4,474,000,000 | $4,176,000,000 | $3,804,000,000 |
| Non Current Deferred Taxes Liabilities | $5,181,000,000 | $4,474,000,000 | $4,176,000,000 | $3,804,000,000 |
| Current Liabilities | $3,907,000,000 | $3,413,000,000 | $3,345,000,000 | $3,366,000,000 |
| Other Current Liabilities | $570,000,000 | $475,000,000 | $501,000,000 | $682,000,000 |
| Current Deferred Liabilities | $238,000,000 | $223,000,000 | $176,000,000 | $115,000,000 |
| Payables And Accrued Expenses | $1,483,000,000 | $1,255,000,000 | $1,283,000,000 | $1,159,000,000 |
| Interest Payable | $229,000,000 | $196,000,000 | $147,000,000 | - |
| Payables | $1,254,000,000 | $1,059,000,000 | $1,136,000,000 | $1,159,000,000 |
| Accounts Payable | $1,254,000,000 | $1,059,000,000 | $1,136,000,000 | $1,159,000,000 |
| Equity | ||||
| Common Stock Equity | $13,401,000,000 | $12,114,000,000 | $11,349,000,000 | $10,508,000,000 |
| Total Equity Gross Minority Interest | $13,530,000,000 | $12,243,000,000 | $11,478,000,000 | $10,637,000,000 |
| Stockholders Equity | $13,401,000,000 | $12,114,000,000 | $11,349,000,000 | $10,508,000,000 |
| Gains Losses Not Affecting Retained Earnings | $0 | $-6,000,000 | $-6,000,000 | $-1,000,000 |
| Retained Earnings | $5,292,000,000 | $4,604,000,000 | $4,136,000,000 | $3,646,000,000 |
| Other Equity Adjustments | - | $-6,000,000 | $-6,000,000 | $-1,000,000 |
| Other | ||||
| Ordinary Shares Number | $276,400,000 | $269,900,000 | $266,300,000 | $262,000,000 |
| Share Issued | $276,400,000 | $269,900,000 | $266,300,000 | $262,000,000 |
| Tangible Book Value | $12,990,000,000 | $11,703,000,000 | $10,938,000,000 | $10,097,000,000 |
| Invested Capital | $33,231,000,000 | $30,836,000,000 | $27,855,000,000 | $25,603,000,000 |
| Working Capital | $-1,336,000,000 | $-1,149,000,000 | $-1,164,000,000 | $-698,000,000 |
| Total Capitalization | $31,615,000,000 | $29,376,000,000 | $26,470,000,000 | $24,193,000,000 |
| Minority Interest | $129,000,000 | $129,000,000 | $129,000,000 | $129,000,000 |
| Additional Paid In Capital | $8,106,000,000 | $7,513,000,000 | $7,216,000,000 | $6,860,000,000 |
| Capital Stock | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 |
| Common Stock | $3,000,000 | $3,000,000 | $3,000,000 | $3,000,000 |
| Long Term Provisions | $849,000,000 | $822,000,000 | $772,000,000 | $763,000,000 |
| Current Deferred Revenue | $238,000,000 | $223,000,000 | $176,000,000 | $115,000,000 |
| Commercial Paper | $643,000,000 | $1,143,000,000 | $536,000,000 | $1,070,000,000 |
| Current Accrued Expenses | $229,000,000 | $196,000,000 | $147,000,000 | - |
| Defined Pension Benefit | $977,000,000 | $757,000,000 | $581,000,000 | $411,000,000 |
| Goodwill | $411,000,000 | $411,000,000 | $411,000,000 | $411,000,000 |
| Net PPE | $39,313,000,000 | $36,304,000,000 | $33,776,000,000 | $31,262,000,000 |
| Accumulated Depreciation | $-16,569,000,000 | $-16,495,000,000 | $-15,426,000,000 | $-14,465,000,000 |
| Gross PPE | $55,882,000,000 | $52,799,000,000 | $49,202,000,000 | $45,727,000,000 |
| Construction In Progress | $3,012,000,000 | $2,009,000,000 | $1,493,000,000 | $1,306,000,000 |
| Other Properties | $3,584,000,000 | $4,457,000,000 | $4,103,000,000 | $3,548,000,000 |
| Other Inventories | $98,000,000 | $91,000,000 | $95,000,000 | $130,000,000 |
| Investments And Advances | - | $1,342,000,000 | $1,150,000,000 | $958,000,000 |
| Other Investments | - | $1,342,000,000 | $1,150,000,000 | $958,000,000 |
| Other Short Term Investments | - | - | $0 | $240,000,000 |
Fetched: 2026-06-02
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-821,000,000 | $-1,647,000,000 | $-1,207,000,000 | $-1,117,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $3,353,000,000 | $2,763,000,000 | $2,564,000,000 | $2,263,000,000 |
| Cash Flow From Continuing Operating Activities | $3,353,000,000 | $2,763,000,000 | $2,564,000,000 | $2,263,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-4,174,000,000 | $-4,410,000,000 | $-3,771,000,000 | $-3,380,000,000 |
| Investing Cash Flow | $-4,145,000,000 | $-4,456,000,000 | $-3,798,000,000 | $-3,370,000,000 |
| Cash Flow From Continuing Investing Activities | $-4,145,000,000 | $-4,456,000,000 | $-3,798,000,000 | $-3,370,000,000 |
| Net Other Investing Changes | $53,000,000 | $-26,000,000 | $-1,000,000 | $23,000,000 |
| Capital Expenditure Reported | $-4,174,000,000 | $-4,410,000,000 | $-3,771,000,000 | $-3,380,000,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $574,000,000 | $273,000,000 | $346,000,000 | $333,000,000 |
| Financing Cash Flow | $884,000,000 | $1,749,000,000 | $1,290,000,000 | $1,168,000,000 |
| Cash Flow From Continuing Financing Activities | $884,000,000 | $1,749,000,000 | $1,290,000,000 | $1,168,000,000 |
| Net Other Financing Charges | $-42,000,000 | $-59,000,000 | $-56,000,000 | $-39,000,000 |
| Cash Dividends Paid | $-768,000,000 | $-714,000,000 | $-662,000,000 | $-610,000,000 |
| Common Stock Dividend Paid | $-768,000,000 | $-714,000,000 | $-662,000,000 | $-610,000,000 |
| Net Common Stock Issuance | $574,000,000 | $273,000,000 | $346,000,000 | $333,000,000 |
| Common Stock Issuance | $574,000,000 | $273,000,000 | $346,000,000 | $333,000,000 |
| Repurchase Of Capital Stock | - | - | $0 | $0 |
| Net Preferred Stock Issuance | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-341,000,000 | $-893,000,000 | $-100,000,000 | $-505,000,000 |
| Issuance Of Debt | $1,960,000,000 | $2,535,000,000 | $2,295,000,000 | $1,467,000,000 |
| Interest Paid Supplemental Data | $755,000,000 | $611,000,000 | $546,000,000 | $476,000,000 |
| End Cash Position | $420,000,000 | $328,000,000 | $272,000,000 | $216,000,000 |
| Beginning Cash Position | $328,000,000 | $272,000,000 | $216,000,000 | $155,000,000 |
| Changes In Cash | $92,000,000 | $56,000,000 | $56,000,000 | $61,000,000 |
| Net Issuance Payments Of Debt | $1,120,000,000 | $2,249,000,000 | $1,662,000,000 | $1,484,000,000 |
| Net Short Term Debt Issuance | $-499,000,000 | $607,000,000 | $-533,000,000 | $522,000,000 |
| Net Long Term Debt Issuance | $1,619,000,000 | $1,642,000,000 | $2,195,000,000 | $962,000,000 |
| Long Term Debt Payments | $-341,000,000 | $-893,000,000 | $-100,000,000 | $-505,000,000 |
| Long Term Debt Issuance | $1,960,000,000 | $2,535,000,000 | $2,295,000,000 | $1,467,000,000 |
| Net Investment Purchase And Sale | $-24,000,000 | $-20,000,000 | $-26,000,000 | $-13,000,000 |
| Sale Of Investment | $416,000,000 | $564,000,000 | $240,000,000 | $216,000,000 |
| Purchase Of Investment | $-440,000,000 | $-584,000,000 | $-266,000,000 | $-229,000,000 |
| Change In Working Capital | $-51,000,000 | $-214,000,000 | $-326,000,000 | $-494,000,000 |
| Change In Other Working Capital | $-67,000,000 | $-118,000,000 | $-301,000,000 | $-201,000,000 |
| Change In Other Current Liabilities | $104,000,000 | $22,000,000 | $115,000,000 | $52,000,000 |
| Change In Other Current Assets | $-36,000,000 | $-34,000,000 | $-109,000,000 | $-74,000,000 |
| Change In Payables And Accrued Expense | $232,000,000 | $38,000,000 | $-108,000,000 | $123,000,000 |
| Change In Payable | $232,000,000 | $38,000,000 | $-108,000,000 | $123,000,000 |
| Change In Account Payable | $42,000,000 | $4,000,000 | $-104,000,000 | $136,000,000 |
| Change In Tax Payable | $190,000,000 | $34,000,000 | $-4,000,000 | $-13,000,000 |
| Change In Income Tax Payable | $190,000,000 | $34,000,000 | $-4,000,000 | $-13,000,000 |
| Change In Inventory | $-12,000,000 | $-31,000,000 | $-67,000,000 | $-77,000,000 |
| Change In Receivables | $-272,000,000 | $-91,000,000 | $144,000,000 | $-317,000,000 |
| Other Non Cash Items | $-6,000,000 | $30,000,000 | $-22,000,000 | $46,000,000 |
| Stock Based Compensation | $28,000,000 | $28,000,000 | $26,000,000 | $24,000,000 |
| Deferred Tax | $253,000,000 | $127,000,000 | $229,000,000 | $170,000,000 |
| Deferred Income Tax | $253,000,000 | $127,000,000 | $229,000,000 | $170,000,000 |
| Depreciation Amortization Depletion | $1,668,000,000 | $1,605,000,000 | $1,500,000,000 | $1,438,000,000 |
| Depreciation And Amortization | $1,668,000,000 | $1,605,000,000 | $1,500,000,000 | $1,438,000,000 |
| Depreciation | $1,668,000,000 | $1,605,000,000 | $1,500,000,000 | $1,438,000,000 |
| Net Income From Continuing Operations | $1,461,000,000 | $1,187,000,000 | $1,157,000,000 | $1,079,000,000 |
| Preferred Stock Payments | - | - | $0 | $0 |
Fetched: 2026-06-02