S&P 500 7,387.05 â–ŧ 197.26 (-2.60%) DOW 50,877.30 â–ŧ 684.63 (-1.33%) NASDAQ 25,726.49 â–ŧ 1,104.47 (-4.12%) US Markets Closed â€ĸ 01:04 AM ET

AEON

AEON Biopharma, Inc.

Price Chart
Latest Quote

$0.72

-0.02 (-2.12%)
Current Price
Previous Close $0.74
Open $0.73
Day High $0.74
Day Low $0.72
Volume 14,175
Fetched: 2026-06-05T21:24:41
Stock Information
Shares Outstanding 26.31M
Total Debt $2.37M
Cash Equivalents $6.24M
Net Income $-60.11M
Sector Healthcare
Industry Biotechnology
Market Cap $18.99M
EPS (TTM) $-6.52
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$15.11M
Income$-60.11M
Book/sh$-0.66
Cash/sh$0.24
Employees8
Financial Ratios
Quick Ratio0.94
Current Ratio0.99
Returns & Margins
ROA-101.93%
Ownership
Insider Ownership85.37%
Institutional Ownership7.50%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-1.05
P/B-1.09
Analyst Data
Recommendationnone
Target Price$6.70
Technical Indicators
SMA20$0.79
SMA50$0.90
SMA200$0.95
RSI50.00
ATR0.0456
Shares Float11.73M
Short Float1.66%
Short Ratio1.82
Rel Volume0.30
Performance History
Week-4.62%
Month-20.31%
Quarter-31.89%
6 Months-11.41%
YTD-34.95%
Year+10.23%
3 Years-99.90%
10 Years-99.90%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-05 $0.72 18,200
2026-06-04 $0.74 16,600
2026-06-03 $0.73 9,500
2026-06-02 $0.75 18,800
2026-06-01 $0.75 27,400
2026-05-29 $0.76 34,300
2026-05-28 $0.72 44,000
2026-05-27 $0.75 16,300
2026-05-26 $0.77 62,200
2026-05-22 $0.78 133,700
2026-05-21 $0.82 39,000
2026-05-20 $0.86 37,000
2026-05-19 $0.86 29,400
2026-05-18 $0.86 255,300
2026-05-15 $0.72 95,900
2026-05-14 $0.80 32,100
2026-05-13 $0.82 162,100
2026-05-12 $0.88 15,300
2026-05-11 $0.88 85,500
2026-05-08 $0.90 61,800
2026-05-07 $0.91 24,000
2026-05-06 $0.91 62,000
About AEON Biopharma, Inc.

AEON Biopharma, Inc., a clinical stage biopharmaceutical company, focuses on developing botulinum toxins. It develops ABP-450 (prabotulinumtoxinA) injection for debilitating medical conditions, which completed Phase 2 study for the treatment of cervical dystonia and has an ongoing Phase 2 study for the treatment of chronic and episodic migraine. It also develops ABP-450 for the treatment of gastroparesis and post-traumatic stress disorder. The company has license agreements Daewoong Pharmaceutical Co., LTD., and Viatris Inc. The company is based in Irvine, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Total Revenue $0 $0 - $0
Operating Revenue $0 $0 - $0
Expenses
Total Expenses $16,302,000 $27,824,000 - $48,429,000
Other Income Expense $-22,920,000 $69,829,000 - $-4,127,000
Other Non Operating Income Expenses $-75,354,000 $95,000 - $289,000
Operating Expense $16,302,000 $27,824,000 - $48,429,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-39,222,000 $42,005,000 - $-52,556,000
Normalized Income $-91,656,000 $-27,729,000 - $-48,140,000
Net Income From Continuing And Discontinued Operation $-39,222,000 $42,005,000 - $-52,556,000
Total Operating Income As Reported $-12,803,000 $72,985,000 - $-48,429,000
Net Income Common Stockholders $-39,222,000 $42,005,000 - $-52,556,000
Net Income $-39,222,000 $42,005,000 - $-52,556,000
Net Income Including Noncontrolling Interests $-39,222,000 $42,005,000 - $-52,556,000
Net Income Continuous Operations $-39,222,000 $42,005,000 - $-52,556,000
Pretax Income $-39,222,000 $42,005,000 - $-52,556,000
Special Income Charges $3,499,000 $100,809,000 - $0
Operating Income $-16,302,000 $-27,824,000 - $-48,429,000
Per Share
Diluted EPS $-3.95 $72.93 - $-172.03
Basic EPS $-3.95 $77.74 - $-172.03
Other
Tax Effect Of Unusual Items $0 $0 - $0
Tax Rate For Calcs $0 $0 - $0
Normalized EBITDA (Bullshit earnings) $-68,658,000 $-97,461,000 - $-43,945,000
Total Unusual Items $52,434,000 $69,734,000 - $-4,416,000
Total Unusual Items Excluding Goodwill $52,434,000 $69,734,000 - $-4,416,000
Reconciled Depreciation $78,000 $97,000 - $68,000
EBITDA (Bullshit earnings) $-16,224,000 $-27,727,000 - $-48,361,000
EBIT $-16,302,000 $-27,824,000 - $-48,429,000
Diluted Average Shares $9,921,587 $575,945 $516,105 $305,501
Basic Average Shares $9,921,587 $540,359 $516,105 $305,501
Diluted NI Availto Com Stockholders $-39,222,000 $42,005,000 - $-52,556,000
Tax Provision $0 $0 - $0
Restructuring And Mergern Acquisition $-3,499,000 $-100,809,000 - $0
Gain On Sale Of Security $48,935,000 $-31,075,000 - $-4,416,000
Research And Development $4,094,000 $14,181,000 - $34,754,000
Selling General And Administration $12,208,000 $13,643,000 - $13,675,000
Other Special Charges - - - -
Fetched: 2026-06-02
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-55,027,000 $-28,569,000 $-153,044,000 $-287,500,000
Total Assets $5,560,000 $3,142,000 $6,845,000 $10,778,000
Total Non Current Assets $2,162,000 $1,552,000 $623,000 $940,000
Other Non Current Assets $948,000 $29,000 $29,000 $34,000
Current Assets $3,398,000 $1,590,000 $6,222,000 $9,838,000
Other Current Assets $392,000 $1,577,000 $1,064,000 $92,000
Cash Cash Equivalents And Short Term Investments $3,006,000 $13,000 $5,158,000 $9,746,000
Cash And Cash Equivalents $3,006,000 $13,000 $5,158,000 $9,746,000
Cash Financial - - $5,158,000 $9,746,000
Debt
Net Debt $31,594,000 $11,676,000 - $121,546,000
Total Debt $35,745,000 $12,955,000 $278,000 $131,791,000
Long Term Debt And Capital Lease Obligation $35,493,000 $12,834,000 $0 $60,668,000
Long Term Debt $34,600,000 $11,689,000 - $60,426,000
Current Debt And Capital Lease Obligation $252,000 $121,000 $278,000 $71,123,000
Current Debt - - - $70,866,000
Other Current Borrowings - - - $70,866,000
Liabilities
Total Liabilities Net Minority Interest $60,587,000 $31,711,000 $159,889,000 $281,191,000
Total Non Current Liabilities Net Minority Interest $53,690,000 $17,562,000 $146,840,000 $198,617,000
Other Non Current Liabilities $42,000 $3,541,000 $104,350,000 -
Derivative Product Liabilities $18,155,000 $1,187,000 $42,490,000 $0
Current Liabilities $6,897,000 $14,149,000 $13,049,000 $82,574,000
Payables And Accrued Expenses $3,773,000 $12,960,000 $11,828,000 $10,339,000
Payables $1,511,000 $6,479,000 $3,957,000 $7,805,000
Total Tax Payable $569,000 $569,000 $569,000 $0
Accounts Payable $942,000 $5,910,000 $3,388,000 $7,805,000
Equity
Common Stock Equity $-55,027,000 $-28,569,000 $-153,044,000 $-287,500,000
Total Equity Gross Minority Interest $-55,027,000 $-28,569,000 $-153,044,000 $-270,413,000
Stockholders Equity $-55,027,000 $-28,569,000 $-153,044,000 $-287,500,000
Retained Earnings $-470,819,000 $-431,597,000 $-473,602,000 $-474,839,000
Preferred Securities Outside Stock Equity - $0 $0 $137,949,000
Other Equity Interest - - $-60,710,000 -
Other
Ordinary Shares Number $12,105,902 $555,511 $516,105 $380,982
Share Issued $12,105,902 $555,511 $516,105 $380,982
Tangible Book Value $-55,027,000 $-28,569,000 $-153,044,000 $-287,500,000
Invested Capital $-20,427,000 $-16,880,000 $-153,044,000 $-156,208,000
Working Capital $-3,499,000 $-12,559,000 $-6,827,000 $-72,736,000
Capital Lease Obligations $1,145,000 $1,266,000 $278,000 $499,000
Total Capitalization $-20,427,000 $-16,880,000 $-153,044,000 $-227,074,000
Additional Paid In Capital $415,783,000 $403,024,000 $381,264,000 $187,348,000
Capital Stock $9,000 $4,000 $4,000 $14,000
Common Stock $9,000 $4,000 $4,000 $14,000
Long Term Capital Lease Obligation $893,000 $1,145,000 $0 $242,000
Current Capital Lease Obligation $252,000 $121,000 $278,000 $257,000
Pensionand Other Post Retirement Benefit Plans Current $2,872,000 $1,068,000 $943,000 $1,112,000
Current Accrued Expenses $2,262,000 $6,481,000 $7,871,000 $2,534,000
Net PPE $1,214,000 $1,523,000 $594,000 $906,000
Accumulated Depreciation $-344,000 $-267,000 $-170,000 $-71,000
Gross PPE $1,558,000 $1,790,000 $764,000 $977,000
Leases $66,000 $66,000 $66,000 $66,000
Other Properties $241,000 $237,000 $237,000 $237,000
Machinery Furniture Equipment $199,000 $199,000 $199,000 $199,000
Buildings And Improvements $1,052,000 $1,288,000 $262,000 $475,000
Properties $0 $0 $0 $0
Minority Interest - $0 $0 $17,087,000
Treasury Stock - $0 $0 $23,000
Treasury Shares Number - - $0 -
Fetched: 2026-06-02
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $-17,312,000 $-20,292,000 $-35,890,000 $-28,603,000
Operating Activities
Operating Cash Flow $-17,308,000 $-20,292,000 $-35,584,000 $-28,433,000
Cash Flow From Continuing Operating Activities $-17,308,000 $-20,292,000 $-35,584,000 $-28,433,000
Operating Gains Losses $3,798,000 $34,386,000 - -
Investing Activities
Capital Expenditure $-4,000 - $-306,000 $-170,000
Investing Cash Flow $-4,000 $0 $-306,000 $-170,000
Cash Flow From Continuing Investing Activities $-4,000 $0 $-306,000 $-170,000
Financing Activities
Issuance Of Capital Stock $18,514,000 $147,000 - -
Financing Cash Flow $20,305,000 $15,147,000 $40,508,000 $13,563,000
Cash Flow From Continuing Financing Activities $20,305,000 $15,147,000 $40,508,000 $13,563,000
Net Other Financing Charges $1,791,000 - - $-1,437,000
Net Common Stock Issuance $18,514,000 $147,000 - -
Common Stock Issuance $18,514,000 $147,000 - -
Other
Issuance Of Debt $0 $15,000,000 $44,500,000 $15,000,000
End Cash Position $3,006,000 $13,000 $9,746,000 $5,128,000
Beginning Cash Position $13,000 $5,158,000 $5,128,000 $20,168,000
Changes In Cash $2,993,000 $-5,145,000 $4,618,000 $-15,040,000
Net Issuance Payments Of Debt $0 $15,000,000 $40,508,000 $15,000,000
Net Long Term Debt Issuance $0 $15,000,000 $40,508,000 $15,000,000
Long Term Debt Issuance $0 $15,000,000 $44,500,000 $15,000,000
Net PPE Purchase And Sale $-4,000 $0 $-306,000 $-170,000
Purchase Of PPE $-4,000 $0 $-306,000 $-170,000
Change In Working Capital $-6,941,000 $706,000 $6,268,000 $1,416,000
Change In Other Working Capital $-952,000 $120,000 $-174,000 $-26,000
Change In Payables And Accrued Expense $-7,174,000 $1,099,000 $6,508,000 $1,260,000
Change In Accrued Expense $-2,206,000 $-1,423,000 $-105,000 $2,158,000
Change In Payable $-4,968,000 $2,522,000 $6,613,000 $-898,000
Change In Account Payable $-4,968,000 $2,522,000 $6,613,000 $-898,000
Change In Prepaid Assets $1,185,000 $-513,000 $-66,000 $182,000
Other Non Cash Items $19,662,000 $-103,736,000 $4,413,000 $18,587,000
Stock Based Compensation $5,317,000 $6,250,000 $5,892,000 $5,220,000
Depreciation Amortization Depletion $78,000 $97,000 $68,000 $3,000
Depreciation And Amortization $78,000 $97,000 $68,000 $3,000
Depreciation $78,000 $97,000 $68,000 $3,000
Gain Loss On Investment Securities $3,798,000 $34,386,000 - -
Net Income From Continuing Operations $-39,222,000 $42,005,000 $-52,556,000 $-55,637,000
Repayment Of Debt - - $-3,992,000 $0
Long Term Debt Payments - - $-3,992,000 $0
Unrealized Gain Loss On Investment Securities - - $4,416,000 $-795,000
Asset Impairment Charge - - $331,000 $1,978,000
Fetched: 2026-06-02