AER
AerCap Holdings N.V.
Price Chart
Latest Quote
$136.94
+0.50 (+0.37%)
Current Price
| Previous Close | $136.44 |
| Open | $135.70 |
| Day High | $137.36 |
| Day Low | $135.43 |
| Volume | 586,691 |
Stock Information
| Quarterly Dividend / Yield | $1.60 / 1.17% |
| Shares Outstanding | 157.69M |
| Quarterly Dividend Yield | 1.17% |
| Quarterly Dividend | $1.60 |
| Total Debt | $43.13B |
| Cash Equivalents | $1.50B |
| Revenue | $8.68B |
| Net Income | $3.93B |
| Sector | Industrials |
| Industry | Rental & Leasing Services |
| Market Cap | $21.59B |
| P/E Ratio | 6.01 |
| EPS (TTM) | $22.79 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $63.22B |
| Sales | $8.68B |
| Income | $3.93B |
| Book/sh | $116.67 |
| Cash/sh | $9.50 |
| Employees | 668 |
Financial Ratios
| Quick Ratio | 0.96 |
| Current Ratio | 1.33 |
| Debt/Eq | 234.41 |
| EPS Growth TTM | 27.30% |
Returns & Margins
| ROA | 4.18% |
| ROE | 22.06% |
| Gross Margin | 61.95% |
| Operating Margin | 60.94% |
| Profit Margin | 45.22% |
Ownership
| Insider Ownership | 4.27% |
| Institutional Ownership | 99.30% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 8.04 |
| PEG | 0.80 |
| P/S | 2.49 |
| P/B | 1.17 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $165.50 |
Technical Indicators
| SMA20 | $139.83 |
| SMA50 | $140.69 |
| SMA200 | $135.63 |
| RSI | 43.82 |
| ATR | 3.1843 |
| Shares Float | 149.92M |
| Short Float | 0.95% |
| Short Ratio | 1.04 |
| Volatility | 0.94 |
| Rel Volume | 0.61 |
Performance History
| Week | -1.76% |
| Month | -9.09% |
| Quarter | +0.90% |
| 6 Months | -0.33% |
| YTD | -4.80% |
| Year | +20.38% |
| 3 Years | +145.02% |
| 5 Years | +137.05% |
| 10 Years | +253.18% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $136.94 | 820,700 |
| 2026-06-04 | $136.44 | 1,418,100 |
| 2026-06-03 | $134.50 | 1,555,200 |
| 2026-06-02 | $134.05 | 1,045,000 |
| 2026-06-01 | $136.66 | 915,300 |
| 2026-05-29 | $139.39 | 2,992,300 |
| 2026-05-28 | $138.98 | 1,520,300 |
| 2026-05-27 | $141.80 | 1,337,400 |
| 2026-05-26 | $140.19 | 1,132,000 |
| 2026-05-22 | $138.62 | 819,200 |
| 2026-05-21 | $139.57 | 1,527,800 |
| 2026-05-20 | $139.45 | 1,196,400 |
| 2026-05-19 | $136.03 | 1,188,500 |
| 2026-05-18 | $139.79 | 1,759,800 |
| 2026-05-15 | $139.77 | 1,482,100 |
| 2026-05-14 | $142.07 | 1,072,800 |
| 2026-05-13 | $142.88 | 871,100 |
| 2026-05-12 | $144.16 | 966,500 |
| 2026-05-11 | $145.82 | 1,313,700 |
| 2026-05-08 | $149.58 | 1,921,600 |
| 2026-05-07 | $148.08 | 1,701,700 |
| 2026-05-06 | $150.63 | 2,119,500 |
About AerCap Holdings N.V.
AerCap Holdings N.V. engages in the lease, financing, sale, and management of commercial flight equipment in the United States, China, and internationally. The company engages in aircraft and engine asset management services, such as remarketing aircraft and engines for lease or sale; collecting rental and supplemental maintenance rent payments, monitoring aircraft maintenance, monitoring and enforcing contract compliance, and accepting delivery and redelivery of aircraft and engines; conducting ongoing lessee financial performance reviews. Its aircraft and engine asset management services also include periodically inspecting the leased aircraft and engines; coordinating technical modifications to aircraft to meet new lessee requirements; conducting restructuring negotiations in connection with lease defaults; repossessing aircraft and engines; arranging and monitoring insurance coverage; registering and de-registering aircraft; arranging for aircraft and engine valuations; and providing market research services. In addition, the company provides corporate administrative services comprising accounting, and corporate secretarial services consisting of the preparation of budgets and financial statements; and cash management services, including treasury services, such as the financing, refinancing, hedging, and ongoing cash management of companies. Further, it offers airframe and engine parts and supply chain solutions to airlines; maintenance, repair, and overhaul service providers; and aircraft parts distributors. The company has a portfolio of owned, managed, or on order aircraft, consisting of 3,500 aircraft, engines, and helicopters. AerCap Holdings N.V. was founded in 1995 and is headquartered in Dublin, Ireland.
đ° Latest News
3 Stocks to Watch From the Transport Equipment & Leasing Industry
Zacks âĸ 2026-06-05T15:55:00Z
ACI Worldwide Stock Trails S&P 500 by 40 Points as One Fund Cuts Stake by $4.4 Million
Motley Fool âĸ 2026-05-16T18:48:09Z
Perella Weinberg Stock Lags the Market. One Fund Just Bought $15 Million More
Motley Fool âĸ 2026-05-16T18:22:20Z
Huron Revenue Hit a Record $444 Million. So Why Did This Fund Trim Its Stake?
Motley Fool âĸ 2026-05-16T18:16:17Z
Donald Smith & Co's Strategic Moves: A Closer Look at SM Energy Co's 4.04% Portfolio Impact
GuruFocus.com âĸ 2026-05-14T21:06:40ZIs AerCap Holdings N.V. (AER) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-05-13T19:08:18Z
Why The Narrative Around AerCap (AER) Is Shifting As Analysts Rework Targets And Assumptions
Simply Wall St. âĸ 2026-05-12T09:09:21Z
Is AerCap Holdings N.V. (AER) Among the Best European Industrial Stocks to Buy?
Insider Monkey âĸ 2026-05-11T14:06:02Z
This $4 Million Warrior Met Coal Sale May Be More About Profit Taking Than Coal Prices
Motley Fool âĸ 2026-05-07T20:42:39Z
Here is why AerCap (AER) is Among the 10 Best European Stocks That Beat Earnings Estimates to Buy
Insider Monkey âĸ 2026-05-07T11:37:38Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $5,276,667,000 | $5,381,127,000 | $5,043,458,000 | $4,805,277,000 |
| Cost Of Revenue | $5,276,667,000 | $5,381,127,000 | $5,043,458,000 | $4,805,277,000 |
| Total Revenue | $8,516,668,000 | $7,996,644,000 | $7,580,418,000 | $7,013,550,000 |
| Operating Revenue | $7,697,186,000 | $7,345,502,000 | $7,090,798,000 | $6,784,620,000 |
| Expenses | ||||
| Total Expenses | $5,822,600,000 | $5,870,043,000 | $5,507,586,000 | $5,204,807,000 |
| Other Income Expense | $1,397,513,000 | $137,022,000 | $1,199,382,000 | $-2,811,512,000 |
| Operating Expense | $545,933,000 | $488,916,000 | $464,128,000 | $399,530,000 |
| Selling And Marketing Expense | $76,873,000 | $86,729,000 | $92,797,000 | $60,943,000 |
| General And Administrative Expense | $469,060,000 | $402,187,000 | $371,331,000 | $338,587,000 |
| Other Non Operating Income Expenses | - | - | $5,754,000 | $98,565,000 |
| Interest Expense | - | - | - | - |
| Net Non Operating Interest Income Expense | - | - | - | - |
| Interest Expense Non Operating | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $3,750,612,000 | $2,098,632,000 | $3,136,091,000 | $-726,041,000 |
| Normalized Income | $2,543,160,768 | $1,981,204,146 | $2,043,392,216 | $1,624,383,032 |
| Net Income From Continuing And Discontinued Operation | $3,750,612,000 | $2,098,632,000 | $3,136,091,000 | $-726,041,000 |
| Net Income Common Stockholders | $3,750,612,000 | $2,098,632,000 | $3,136,091,000 | $-726,041,000 |
| Net Income | $3,750,612,000 | $2,098,632,000 | $3,136,091,000 | $-726,041,000 |
| Net Income Including Noncontrolling Interests | $3,750,614,000 | $2,098,625,000 | $3,147,845,000 | $-721,158,000 |
| Net Income Continuous Operations | $3,750,614,000 | $2,098,625,000 | $3,147,845,000 | $-721,158,000 |
| Earnings From Equity Interest Net Of Tax | $213,848,000 | $158,956,000 | $166,715,000 | $117,165,000 |
| Pretax Income | $4,092,012,000 | $2,263,373,000 | $3,272,186,000 | $-1,002,420,000 |
| Special Income Charges | $1,384,230,000 | $131,784,000 | $1,197,048,000 | $-2,793,836,000 |
| Operating Income | $2,694,068,000 | $2,126,601,000 | $2,072,832,000 | $1,808,743,000 |
| Gross Profit | $3,240,001,000 | $2,615,517,000 | $2,536,960,000 | $2,208,273,000 |
| Net Interest Income | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $21.30 | $10.79 | $13.78 | $-3.02 |
| Basic EPS | $21.78 | $11.06 | $13.99 | $-3.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $190,061,768 | $19,594,146 | $106,683,216 | $-461,087,968 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $3,943,723,000 | $4,569,616,000 | $3,354,028,000 | $7,010,062,000 |
| Total Unusual Items | $1,397,513,000 | $137,022,000 | $1,199,382,000 | $-2,811,512,000 |
| Total Unusual Items Excluding Goodwill | $1,397,513,000 | $137,022,000 | $1,199,382,000 | $-2,811,512,000 |
| Reconciled Depreciation | $2,647,168,000 | $2,580,037,000 | $2,480,578,000 | $2,389,807,000 |
| EBITDA (Bullshit earnings) | $5,341,236,000 | $4,706,638,000 | $4,553,410,000 | $4,198,550,000 |
| EBIT | $2,694,068,000 | $2,126,601,000 | $2,072,832,000 | $1,808,743,000 |
| Diluted Average Shares | $176,115,641 | $194,489,171 | $227,656,343 | $240,486,849 |
| Basic Average Shares | $172,180,968 | $189,830,813 | $224,216,801 | $240,486,849 |
| Diluted NI Availto Com Stockholders | $3,750,612,000 | $2,098,632,000 | $3,136,091,000 | $-726,041,000 |
| Minority Interests | $-2,000 | $7,000 | $-11,754,000 | $-4,883,000 |
| Tax Provision | $555,246,000 | $323,704,000 | $291,056,000 | $-164,097,000 |
| Other Special Charges | $-1,483,068,000 | $-158,550,000 | $-1,268,903,000 | $-496,041,000 |
| Impairment Of Capital Assets | $98,838,000 | $26,766,000 | $71,855,000 | $3,256,591,000 |
| Gain On Sale Of Security | $13,283,000 | $5,238,000 | $2,334,000 | $-17,676,000 |
| Selling General And Administration | $545,933,000 | $488,916,000 | $464,128,000 | $399,530,000 |
| Other Gand A | $71,305,000 | $76,974,000 | $65,558,000 | $61,735,000 |
| Salaries And Wages | $397,755,000 | $325,213,000 | $305,773,000 | $276,852,000 |
| Restructuring And Mergern Acquisition | - | $0 | $0 | $33,286,000 |
Fetched: 2026-06-02
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Total Assets | $71,671,790,000 | $71,441,976,000 | $71,274,559,000 | $69,726,918,000 |
| Total Non Current Assets | $65,554,098,000 | $66,033,681,000 | $65,234,489,000 | $64,118,774,000 |
| Other Non Current Assets | $100,401,000 | $133,660,000 | $152,056,000 | $163,683,000 |
| Non Current Deferred Assets | $172,877,000 | $261,004,000 | $275,756,000 | $210,334,000 |
| Non Current Deferred Taxes Assets | $172,877,000 | $261,004,000 | $275,756,000 | $210,334,000 |
| Financial Assets | $12,247,000 | $81,770,000 | $130,614,000 | $211,993,000 |
| Goodwill And Other Intangible Assets | $1,795,196,000 | $2,269,659,000 | $2,893,129,000 | $3,549,663,000 |
| Other Intangible Assets | $1,795,196,000 | $2,269,659,000 | $2,893,129,000 | $3,549,663,000 |
| Current Assets | $6,117,692,000 | $5,408,295,000 | $6,040,070,000 | $5,608,144,000 |
| Assets Held For Sale Current | $1,104,310,000 | $466,173,000 | $296,696,000 | $292,808,000 |
| Restricted Cash | $100,564,000 | $192,356,000 | $198,285,000 | $159,623,000 |
| Inventory | $112,438,000 | $90,915,000 | $85,668,000 | $55,868,000 |
| Receivables | $3,421,200,000 | $3,449,625,000 | $3,832,240,000 | $3,502,698,000 |
| Other Receivables | $2,772,166,000 | $2,383,923,000 | $2,440,004,000 | $2,532,916,000 |
| Notes Receivable | $513,689,000 | $595,640,000 | $654,925,000 | $486,223,000 |
| Loans Receivable | $86,846,000 | $401,989,000 | $663,644,000 | $351,357,000 |
| Accounts Receivable | $48,499,000 | $68,073,000 | $73,667,000 | $132,202,000 |
| Cash Cash Equivalents And Short Term Investments | $1,379,180,000 | $1,209,226,000 | $1,627,181,000 | $1,597,147,000 |
| Cash And Cash Equivalents | $1,379,180,000 | $1,209,226,000 | $1,627,181,000 | $1,597,147,000 |
| Debt | ||||
| Net Debt | $42,186,141,000 | $44,085,285,000 | $44,856,722,000 | $44,935,813,000 |
| Total Debt | $43,614,282,000 | $45,350,288,000 | $46,575,986,000 | $46,668,175,000 |
| Long Term Debt And Capital Lease Obligation | $43,614,282,000 | $45,350,288,000 | $46,575,986,000 | $46,668,175,000 |
| Long Term Debt | $43,565,321,000 | $45,294,511,000 | $46,483,903,000 | $46,532,960,000 |
| Current Debt And Capital Lease Obligation | - | - | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $53,348,299,000 | $54,257,144,000 | $54,685,513,000 | $53,531,868,000 |
| Total Non Current Liabilities Net Minority Interest | $51,572,595,000 | $52,553,534,000 | $53,065,378,000 | $52,172,130,000 |
| Other Non Current Liabilities | $1,185,033,000 | $1,092,585,000 | $1,018,702,000 | $806,655,000 |
| Derivative Product Liabilities | $72,727,000 | $15,440,000 | $80,840,000 | $0 |
| Non Current Deferred Liabilities | $3,166,165,000 | $2,767,874,000 | $2,526,120,000 | $2,194,098,000 |
| Non Current Deferred Taxes Liabilities | $3,166,165,000 | $2,767,874,000 | $2,526,120,000 | $2,194,098,000 |
| Current Liabilities | $1,775,704,000 | $1,703,610,000 | $1,620,135,000 | $1,359,738,000 |
| Current Deferred Liabilities | $840,935,000 | $829,839,000 | $827,525,000 | $547,662,000 |
| Payables And Accrued Expenses | $934,769,000 | $873,771,000 | $792,610,000 | $812,076,000 |
| Payables | $934,769,000 | $873,771,000 | $792,610,000 | $812,076,000 |
| Accounts Payable | $934,769,000 | $873,771,000 | $792,610,000 | $812,076,000 |
| Equity | ||||
| Common Stock Equity | $18,323,280,000 | $17,184,623,000 | $16,588,830,000 | $16,117,507,000 |
| Total Equity Gross Minority Interest | $18,323,491,000 | $17,184,832,000 | $16,589,046,000 | $16,195,050,000 |
| Stockholders Equity | $18,323,280,000 | $17,184,623,000 | $16,588,830,000 | $16,117,507,000 |
| Gains Losses Not Affecting Retained Earnings | $-50,210,000 | $42,683,000 | $8,304,000 | $108,226,000 |
| Other Equity Adjustments | $-50,210,000 | $42,683,000 | $8,304,000 | $108,226,000 |
| Retained Earnings | $16,320,581,000 | $12,755,758,000 | $10,802,599,000 | $7,674,922,000 |
| Long Term Equity Investment | $1,315,306,000 | $1,128,894,000 | $971,517,000 | $811,219,000 |
| Other | ||||
| Treasury Shares Number | $16,302,812 | $17,760,514 | $13,050,571 | $4,416,070 |
| Ordinary Shares Number | $162,740,927 | $186,783,225 | $202,493,168 | $245,931,275 |
| Share Issued | $179,043,739 | $204,543,739 | $215,543,739 | $250,347,345 |
| Tangible Book Value | $16,528,084,000 | $14,914,964,000 | $13,695,701,000 | $12,567,844,000 |
| Invested Capital | $61,888,601,000 | $62,479,134,000 | $63,072,733,000 | $62,650,467,000 |
| Working Capital | $4,341,988,000 | $3,704,685,000 | $4,419,935,000 | $4,248,406,000 |
| Capital Lease Obligations | $48,961,000 | $55,777,000 | $92,083,000 | $135,215,000 |
| Total Capitalization | $61,888,601,000 | $62,479,134,000 | $63,072,733,000 | $62,650,467,000 |
| Minority Interest | $211,000 | $209,000 | $216,000 | $77,543,000 |
| Treasury Stock | $1,467,321,000 | $1,425,652,000 | $819,305,000 | $254,699,000 |
| Additional Paid In Capital | $3,517,963,000 | $5,809,276,000 | $6,594,556,000 | $8,586,034,000 |
| Capital Stock | $2,267,000 | $2,558,000 | $2,676,000 | $3,024,000 |
| Common Stock | $2,267,000 | $2,558,000 | $2,676,000 | $3,024,000 |
| Long Term Capital Lease Obligation | $48,961,000 | $55,777,000 | $92,083,000 | $135,215,000 |
| Long Term Provisions | $3,534,388,000 | $3,327,347,000 | $2,863,730,000 | $2,503,202,000 |
| Current Deferred Revenue | $840,935,000 | $829,839,000 | $827,525,000 | $547,662,000 |
| Investments And Advances | $1,364,896,000 | $1,205,650,000 | $1,058,572,000 | $873,738,000 |
| Other Investments | $49,590,000 | $76,756,000 | $87,055,000 | $62,519,000 |
| Investmentsin Associatesat Cost | $1,315,306,000 | $1,128,894,000 | $971,517,000 | $811,219,000 |
| Net PPE | $62,108,481,000 | $62,081,938,000 | $60,724,362,000 | $59,109,363,000 |
| Accumulated Depreciation | $-16,122,764,000 | $-15,398,485,000 | $-13,789,382,000 | $-12,448,619,000 |
| Gross PPE | $78,231,245,000 | $77,480,423,000 | $74,513,744,000 | $71,557,982,000 |
| Construction In Progress | $4,272,766,000 | $3,460,296,000 | $3,576,187,000 | $3,806,602,000 |
| Other Properties | $39,395,000 | $45,970,000 | $57,009,000 | $81,952,000 |
| Machinery Furniture Equipment | $73,919,084,000 | $73,974,157,000 | $70,880,548,000 | $67,669,428,000 |
| Current Accrued Expenses | - | - | - | $2,503,202,000 |
| Current Capital Lease Obligation | - | - | - | - |
Fetched: 2026-06-02
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-681,174,000 | $-1,179,715,000 | $-970,951,000 | $1,299,390,000 |
| Operating Activities | ||||
| Operating Cash Flow | $5,393,124,000 | $5,436,643,000 | $5,261,435,000 | $5,170,962,000 |
| Cash Flow From Continuing Operating Activities | $5,393,124,000 | $5,436,643,000 | $5,261,435,000 | $5,170,962,000 |
| Operating Gains Losses | $-827,833,000 | $-642,930,000 | $-487,857,000 | $-213,295,000 |
| Investing Activities | ||||
| Capital Expenditure | $-6,074,298,000 | $-6,616,358,000 | $-6,232,386,000 | $-3,871,572,000 |
| Investing Cash Flow | $-1,664,530,000 | $-3,724,207,000 | $-3,182,968,000 | $-2,160,499,000 |
| Cash Flow From Continuing Investing Activities | $-1,664,530,000 | $-3,724,207,000 | $-3,182,968,000 | $-2,160,499,000 |
| Net Other Investing Changes | $4,409,768,000 | $2,892,151,000 | $3,049,418,000 | $1,711,073,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-2,538,200,000 | $-1,520,320,000 | $-2,637,589,000 | $-17,419,000 |
| Financing Cash Flow | $-3,653,061,000 | $-2,132,509,000 | $-2,011,719,000 | $-3,160,815,000 |
| Cash Flow From Continuing Financing Activities | $-3,653,061,000 | $-2,132,509,000 | $-2,011,719,000 | $-3,160,815,000 |
| Net Other Financing Charges | $808,454,000 | $686,373,000 | $643,248,000 | $618,690,000 |
| Cash Dividends Paid | $-192,437,000 | $-139,991,000 | $0 | $0 |
| Common Stock Dividend Paid | $-192,437,000 | $-139,991,000 | $0 | $0 |
| Net Common Stock Issuance | $-2,538,200,000 | $-1,520,320,000 | $-2,637,589,000 | $-17,419,000 |
| Other | ||||
| Repayment Of Debt | $-7,082,721,000 | $-8,799,950,000 | $-6,568,370,000 | $-4,230,082,000 |
| Issuance Of Debt | $5,351,843,000 | $7,641,379,000 | $6,550,992,000 | $467,996,000 |
| Interest Paid Supplemental Data | $1,910,645,000 | $1,806,214,000 | $1,650,319,000 | $1,565,163,000 |
| Income Tax Paid Supplemental Data | $26,107,000 | $34,032,000 | $23,219,000 | - |
| End Cash Position | $1,479,744,000 | $1,401,582,000 | $1,825,466,000 | $1,756,770,000 |
| Beginning Cash Position | $1,401,582,000 | $1,825,466,000 | $1,756,770,000 | $1,914,753,000 |
| Effect Of Exchange Rate Changes | $2,629,000 | $-3,811,000 | $1,948,000 | $-7,631,000 |
| Changes In Cash | $75,533,000 | $-420,073,000 | $66,748,000 | $-150,352,000 |
| Common Stock Payments | $-2,538,200,000 | $-1,520,320,000 | $-2,637,589,000 | $-17,419,000 |
| Net Issuance Payments Of Debt | $-1,730,878,000 | $-1,158,571,000 | $-17,378,000 | $-3,762,086,000 |
| Net Long Term Debt Issuance | $-1,730,878,000 | $-1,158,571,000 | $-17,378,000 | $-3,762,086,000 |
| Long Term Debt Payments | $-7,082,721,000 | $-8,799,950,000 | $-6,568,370,000 | $-4,230,082,000 |
| Long Term Debt Issuance | $5,351,843,000 | $7,641,379,000 | $6,550,992,000 | $467,996,000 |
| Net PPE Purchase And Sale | $-6,074,298,000 | $-6,616,358,000 | $-6,232,386,000 | $-3,871,572,000 |
| Purchase Of PPE | $-6,074,298,000 | $-6,616,358,000 | $-6,232,386,000 | $-3,871,572,000 |
| Change In Working Capital | $343,731,000 | $248,544,000 | $148,744,000 | $-389,483,000 |
| Change In Other Current Assets | $340,175,000 | $241,143,000 | $-128,459,000 | $113,374,000 |
| Change In Payables And Accrued Expense | $-15,980,000 | $1,549,000 | $220,761,000 | $-542,019,000 |
| Change In Receivables | $19,536,000 | $5,852,000 | $56,442,000 | $39,162,000 |
| Changes In Account Receivables | $19,536,000 | $5,852,000 | $56,442,000 | $39,162,000 |
| Other Non Cash Items | $-1,447,189,000 | $398,024,000 | $-820,096,000 | $3,525,386,000 |
| Stock Based Compensation | $166,239,000 | $111,140,000 | $97,058,000 | $102,848,000 |
| Asset Impairment Charge | $258,897,000 | $392,699,000 | $415,094,000 | $486,443,000 |
| Deferred Tax | $501,497,000 | $250,504,000 | $280,069,000 | $-9,586,000 |
| Deferred Income Tax | $501,497,000 | $250,504,000 | $280,069,000 | $-9,586,000 |
| Depreciation Amortization Depletion | $2,647,168,000 | $2,580,037,000 | $2,480,578,000 | $2,389,807,000 |
| Depreciation And Amortization | $2,647,168,000 | $2,580,037,000 | $2,480,578,000 | $2,389,807,000 |
| Gain Loss On Investment Securities | $-13,283,000 | $-5,238,000 | $-2,334,000 | $17,676,000 |
| Net Income From Continuing Operations | $3,750,614,000 | $2,098,625,000 | $3,147,845,000 | $-721,158,000 |
| Net Business Purchase And Sale | - | - | $0 | $0 |
| Purchase Of Business | - | - | $0 | $0 |
| Unrealized Gain Loss On Investment Securities | - | - | - | $17,676,000 |
Fetched: 2026-06-02