AESI
Atlas Energy Solutions Inc.
Price Chart
Latest Quote
$16.68
-1.57 (-8.60%)
Current Price
| Previous Close | $18.25 |
| Open | $17.90 |
| Day High | $18.20 |
| Day Low | $16.42 |
| Volume | 2,166,321 |
Stock Information
| Quarterly Dividend / Yield | $1.00 / 6.00% |
| Shares Outstanding | 124.91M |
| Quarterly Dividend Yield | 6.00% |
| Quarterly Dividend | $1.00 |
| Total Debt | $692.56M |
| Cash Equivalents | $39.78M |
| Revenue | $1.06B |
| Net Income | $-98.79M |
| Sector | Energy |
| Industry | Oil & Gas Equipment & Services |
| Market Cap | $2.08B |
| EPS (TTM) | $-0.80 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.74B |
| Sales | $1.06B |
| Income | $-98.79M |
| Book/sh | $9.36 |
| Cash/sh | $0.32 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 0.87 |
| Current Ratio | 1.17 |
| Debt/Eq | 59.25 |
Returns & Margins
| ROA | -1.81% |
| ROE | -8.00% |
| Gross Margin | 25.47% |
| Operating Margin | -13.43% |
| Profit Margin | -9.29% |
Ownership
| Insider Ownership | 34.43% |
| Institutional Ownership | 73.86% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 41.36 |
| P/S | 1.96 |
| P/B | 1.78 |
Analyst Data
| Recommendation | buy |
| Target Price | $19.92 |
Technical Indicators
| SMA20 | $18.44 |
| SMA50 | $16.04 |
| SMA200 | $12.18 |
| RSI | 36.89 |
| ATR | 1.0886 |
| Shares Float | 85.54M |
| Short Float | 18.98% |
| Short Ratio | 3.23 |
| Volatility | 0.98 |
| Rel Volume | 0.78 |
Performance History
| Week | -0.06% |
| Month | -9.30% |
| Quarter | +41.48% |
| 6 Months | +71.96% |
| YTD | +71.60% |
| Year | +31.23% |
| 3 Years | +19.96% |
| 10 Years | +12.51% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $16.68 | 2,421,800 |
| 2026-06-04 | $18.25 | 2,554,400 |
| 2026-06-03 | $17.91 | 3,031,300 |
| 2026-06-02 | $18.04 | 3,647,900 |
| 2026-06-01 | $17.11 | 2,778,100 |
| 2026-05-29 | $16.69 | 2,304,000 |
| 2026-05-28 | $17.02 | 3,508,500 |
| 2026-05-27 | $18.16 | 2,933,800 |
| 2026-05-26 | $19.33 | 2,916,400 |
| 2026-05-22 | $19.07 | 2,077,600 |
| 2026-05-21 | $19.47 | 3,753,000 |
| 2026-05-20 | $19.75 | 3,144,500 |
| 2026-05-19 | $19.20 | 3,859,100 |
| 2026-05-18 | $19.45 | 3,276,700 |
| 2026-05-15 | $18.87 | 2,904,500 |
| 2026-05-14 | $18.98 | 3,888,600 |
| 2026-05-13 | $18.95 | 3,176,700 |
| 2026-05-12 | $18.28 | 3,900,500 |
| 2026-05-11 | $18.84 | 3,236,100 |
| 2026-05-08 | $18.71 | 2,962,400 |
| 2026-05-07 | $18.28 | 5,825,600 |
| 2026-05-06 | $18.39 | 8,266,000 |
About Atlas Energy Solutions Inc.
Atlas Energy Solutions Inc. produces proppants and provides logistics and distributed power solutions in the Permian Basin of West Texas and New Mexico. It operates through two segments: Sand and Logistics, and Power. The Sand and Logistics segment operates fourteen proppant production facilities, including large-scale in-basin plants and a distributed mining network. This segment sells products and services primarily to oil and natural gas exploration and production companies, hydraulic fracturing services, and oilfield services companies; and produces locally sourced proppants, such as 40/70-mesh and 100-mesh sand, as well as both dry and damp sand options. It also offers a differentiated logistics platform featuring a fleet of fit-for-purpose trucks, trailers, wellsite equipment, and a 42-mile Dune Express conveyor system for proppant delivery. The Power segment provides distributed power solutions through a fleet of natural gas-powered reciprocating generators designed for heavy-duty, mission-critical applications, primarily supporting oil and gas production and artificial lift operations. The company also offers transportation, storage, contract labor, and distributes power rentals to the oil and gas industry. Atlas Energy Solutions Inc. formerly known as New Atlas HoldCo. Inc. Atlas Energy Solutions Inc. was founded in 2017 and is headquartered in Austin, Texas.
đ° Latest News
Atlas Energy Solutions and Kosmos Energy Shares Plummet, What You Need To Know
StockStory âĸ 2026-06-06T04:40:14ZMeta Platforms upgraded, Okta downgraded: Wall Street's top analyst calls
The Fly âĸ 2026-06-02T13:43:12Z
Helix Energy Solutions and Atlas Energy Solutions Shares Skyrocket, What You Need To Know
StockStory âĸ 2026-05-20T17:48:55Z2 Energy Stocks with Solid Fundamentals and 1 We Question
StockStory âĸ 2026-05-17T07:00:55ZThe Top 5 Analyst Questions From Atlas Energy Solutionsâs Q1 Earnings Call
StockStory âĸ 2026-05-14T03:56:55ZProfit-to-Loss Swing and Margin Guidance Could Be A Game Changer For Atlas Energy Solutions (AESI)
Simply Wall St. âĸ 2026-05-14T01:09:46Z
Top Growth Companies With Strong Insider Ownership In May 2026
Simply Wall St. âĸ 2026-05-12T17:35:51Z
1 Unprofitable Stock with Exciting Potential and 2 We Ignore
StockStory âĸ 2026-05-12T14:28:55Z
Meet the New AI Power Plays: Why Atlas Energy and Madison Air Are Sizzling
Barrons.com âĸ 2026-05-11T17:19:00Z
Atlas Energy Solutions (AESI) Falls Behind Earnings Estimates in Q1 Report
Insider Monkey âĸ 2026-05-09T13:14:25Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $779,184,000 | $721,736,000 | $258,560,000 | $197,799,000 |
| Cost Of Revenue | $944,643,000 | $823,943,000 | $300,194,000 | $226,416,000 |
| Total Revenue | $1,095,310,000 | $1,055,957,000 | $613,960,000 | $482,724,000 |
| Operating Revenue | $1,095,310,000 | $1,055,957,000 | $613,960,000 | $482,724,000 |
| Expenses | ||||
| Interest Expense | $57,996,000 | $38,647,000 | $7,689,000 | $15,760,000 |
| Total Expenses | $1,111,797,000 | $942,507,000 | $348,830,000 | $250,733,000 |
| Other Income Expense | $6,304,000 | $977,000 | $430,000 | $2,631,000 |
| Other Non Operating Income Expenses | $727,000 | $551,000 | $430,000 | $2,631,000 |
| Net Non Operating Interest Income Expense | $-57,996,000 | $-38,647,000 | $-7,689,000 | $-15,760,000 |
| Interest Expense Non Operating | $57,996,000 | $38,647,000 | $7,689,000 | $15,760,000 |
| Operating Expense | $167,154,000 | $118,564,000 | $48,636,000 | $24,317,000 |
| General And Administrative Expense | $138,829,000 | $106,223,000 | $48,608,000 | $24,317,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-50,304,000 | $59,944,000 | $159,990,000 | $217,006,000 |
| Net Interest Income | $-57,996,000 | $-38,647,000 | $-7,689,000 | $-15,760,000 |
| Normalized Income | $-54,419,826 | $59,607,034 | $159,990,000 | $217,006,000 |
| Net Income From Continuing And Discontinued Operation | $-50,304,000 | $59,944,000 | $159,990,000 | $217,006,000 |
| Total Operating Income As Reported | $-10,910,000 | $113,876,000 | $265,130,000 | $231,991,000 |
| Net Income Common Stockholders | $-50,304,000 | $59,944,000 | $105,429,000 | $217,006,000 |
| Net Income | $-50,304,000 | $59,944,000 | $159,990,000 | $217,006,000 |
| Net Income Including Noncontrolling Interests | $-50,304,000 | $59,944,000 | $226,493,000 | $217,006,000 |
| Net Income Continuous Operations | $-50,304,000 | $59,944,000 | $226,493,000 | $217,006,000 |
| Pretax Income | $-68,179,000 | $75,780,000 | $257,871,000 | $218,862,000 |
| Special Income Charges | $5,577,000 | $426,000 | $0 | $0 |
| Operating Income | $-16,487,000 | $113,450,000 | $265,130,000 | $231,991,000 |
| Depreciation Amortization Depletion Income Statement | $23,547,000 | $12,316,000 | $0 | $0 |
| Depreciation And Amortization In Income Statement | $23,547,000 | $12,316,000 | $0 | $0 |
| Amortization Of Intangibles Income Statement | $23,547,000 | $12,316,000 | $0 | $0 |
| Gross Profit | $150,667,000 | $232,014,000 | $313,766,000 | $256,308,000 |
| Per Share | ||||
| Diluted EPS | - | $0.55 | $1.48 | $3.80 |
| Basic EPS | - | $0.55 | $1.50 | $3.80 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,461,174 | $89,034 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $173,246,000 | $228,524,000 | $307,194,000 | $263,239,000 |
| Total Unusual Items | $5,577,000 | $426,000 | $0 | $0 |
| Total Unusual Items Excluding Goodwill | $5,577,000 | $426,000 | $0 | $0 |
| Reconciled Depreciation | $189,006,000 | $114,523,000 | $41,634,000 | $28,617,000 |
| EBITDA (Bullshit earnings) | $178,823,000 | $228,950,000 | $307,194,000 | $263,239,000 |
| EBIT | $-10,183,000 | $114,427,000 | $265,560,000 | $234,622,000 |
| Diluted NI Availto Com Stockholders | $-50,304,000 | $59,944,000 | $105,429,000 | $217,006,000 |
| Tax Provision | $-17,875,000 | $15,836,000 | $31,378,000 | $1,856,000 |
| Gain On Sale Of Ppe | $0 | $-19,672,000 | $0 | $0 |
| Other Special Charges | $-2,217,000 | $-20,098,000 | - | - |
| Restructuring And Mergern Acquisition | $-3,360,000 | $0 | $0 | - |
| Provision For Doubtful Accounts | $4,778,000 | $25,000 | $28,000 | - |
| Amortization | $23,547,000 | $12,316,000 | $0 | $0 |
| Selling General And Administration | $138,829,000 | $106,223,000 | $48,608,000 | $24,317,000 |
| Other Gand A | $138,829,000 | $106,223,000 | $48,608,000 | $24,317,000 |
| Diluted Average Shares | - | $109,176,000 | $71,035,000 | $57,147,501 |
| Basic Average Shares | - | $108,235,000 | $70,450,000 | $57,147,501 |
| Otherunder Preferred Stock Dividend | - | - | $54,561,000 | $119,340,000 |
| Minority Interests | - | - | $-66,503,000 | - |
| Salaries And Wages | - | - | $7,409,000 | $678,000 |
| Impairment Of Capital Assets | - | - | - | $0 |
Fetched: 2026-06-01
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-335,141,000 | $-174,866,000 | $-1,767,000 | $0 |
| Total Assets | $2,228,428,000 | $1,972,652,000 | $1,261,686,000 | $750,999,000 |
| Total Non Current Assets | $1,920,914,000 | $1,683,234,000 | $943,000,000 | $572,268,000 |
| Other Non Current Assets | $1,177,000 | $3,456,000 | $2,422,000 | $7,522,000 |
| Goodwill And Other Intangible Assets | $335,141,000 | $174,866,000 | $1,767,000 | - |
| Other Intangible Assets | $182,238,000 | $105,867,000 | $1,767,000 | - |
| Current Assets | $307,514,000 | $289,418,000 | $318,686,000 | $178,731,000 |
| Other Current Assets | $24,373,000 | $11,197,000 | $15,485,000 | $5,918,000 |
| Inventory | $61,726,000 | $40,550,000 | $21,857,000 | $16,411,000 |
| Receivables | $180,783,000 | $165,967,000 | $71,170,000 | $74,392,000 |
| Accounts Receivable | $180,711,000 | $165,967,000 | $71,170,000 | $73,341,000 |
| Cash Cash Equivalents And Short Term Investments | $40,632,000 | $71,704,000 | $210,174,000 | $82,010,000 |
| Cash And Cash Equivalents | $40,632,000 | $71,704,000 | $210,174,000 | $82,010,000 |
| Non Current Deferred Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $538,289,000 | $439,021,000 | - | $65,164,000 |
| Total Debt | $621,802,000 | $530,095,000 | $177,989,000 | $147,174,000 |
| Long Term Debt And Capital Lease Obligation | $574,347,000 | $476,926,000 | $176,582,000 | $126,588,000 |
| Long Term Debt | $538,240,000 | $466,989,000 | $172,820,000 | $126,588,000 |
| Current Debt And Capital Lease Obligation | $47,455,000 | $53,169,000 | $1,407,000 | $20,586,000 |
| Current Debt | $40,681,000 | $43,736,000 | - | $20,586,000 |
| Other Current Borrowings | $40,681,000 | $43,736,000 | - | $20,586,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,019,504,000 | $936,096,000 | $393,862,000 | $239,642,000 |
| Total Non Current Liabilities Net Minority Interest | $808,440,000 | $693,031,000 | $301,270,000 | $150,968,000 |
| Other Non Current Liabilities | $5,538,000 | $2,193,000 | $454,000 | $22,474,000 |
| Non Current Deferred Liabilities | $221,622,000 | $206,872,000 | $121,529,000 | $1,906,000 |
| Non Current Deferred Taxes Liabilities | $221,622,000 | $206,872,000 | $121,529,000 | $1,906,000 |
| Current Liabilities | $211,064,000 | $243,065,000 | $92,592,000 | $88,674,000 |
| Other Current Liabilities | $8,391,000 | $2,603,000 | $1,568,000 | $5,659,000 |
| Current Deferred Liabilities | $1,404,000 | $7,755,000 | $0 | $0 |
| Payables And Accrued Expenses | $145,289,000 | $171,763,000 | $85,247,000 | $60,944,000 |
| Interest Payable | $5,083,000 | $601,000 | - | - |
| Payables | $72,802,000 | $123,266,000 | $64,532,000 | $33,943,000 |
| Total Tax Payable | $3,599,000 | $4,022,000 | $3,373,000 | $2,144,000 |
| Accounts Payable | $69,166,000 | $119,018,000 | $60,882,000 | $31,645,000 |
| Equity | ||||
| Common Stock Equity | $1,208,924,000 | $1,036,556,000 | $867,824,000 | $511,357,000 |
| Total Equity Gross Minority Interest | $1,208,924,000 | $1,036,556,000 | $867,824,000 | $511,357,000 |
| Stockholders Equity | $0 | $0 | $0 | $0 |
| Retained Earnings | $-50,304,000 | $0 | $-41,255,000 | $0 |
| Other Equity Interest | - | - | - | $20,379,000 |
| Other | ||||
| Ordinary Shares Number | $124,111,436 | $110,217,322 | $100,025,584 | $57,147,501 |
| Share Issued | $124,111,436 | $110,217,322 | $100,025,584 | $57,147,501 |
| Tangible Book Value | $873,783,000 | $861,690,000 | $866,057,000 | $511,357,000 |
| Invested Capital | $1,787,845,000 | $1,547,281,000 | $1,040,644,000 | $658,531,000 |
| Working Capital | $96,450,000 | $46,353,000 | $226,094,000 | $90,057,000 |
| Capital Lease Obligations | $42,881,000 | $19,370,000 | $5,169,000 | - |
| Total Capitalization | $1,747,164,000 | $1,503,545,000 | $1,040,644,000 | $637,945,000 |
| Total Partnership Capital | $1,208,924,000 | $1,036,556,000 | $867,824,000 | $511,357,000 |
| General Partnership Capital | $1,257,987,000 | $1,035,454,000 | $908,079,000 | $0 |
| Limited Partnership Capital | $1,241,000 | $1,102,000 | $1,000,000 | $511,357,000 |
| Long Term Capital Lease Obligation | $36,107,000 | $9,937,000 | $3,762,000 | - |
| Long Term Provisions | $6,933,000 | $7,040,000 | $2,705,000 | $1,245,000 |
| Current Deferred Revenue | $1,404,000 | $7,755,000 | $0 | $0 |
| Current Capital Lease Obligation | $6,774,000 | $9,433,000 | $1,407,000 | - |
| Pensionand Other Post Retirement Benefit Plans Current | $8,525,000 | $7,775,000 | $4,370,000 | $1,485,000 |
| Current Accrued Expenses | $72,487,000 | $48,497,000 | $20,715,000 | $27,001,000 |
| Dueto Related Parties Current | $37,000 | $226,000 | $277,000 | $154,000 |
| Goodwill | $152,903,000 | $68,999,000 | $0 | - |
| Net PPE | $1,584,596,000 | $1,504,912,000 | $938,811,000 | $564,746,000 |
| Accumulated Depreciation | $-389,822,000 | $-232,874,000 | $-134,819,000 | $-97,979,000 |
| Gross PPE | $1,974,418,000 | $1,737,786,000 | $1,073,630,000 | $662,725,000 |
| Construction In Progress | $46,083,000 | $485,515,000 | $248,004,000 | $111,711,000 |
| Other Properties | $692,962,000 | $113,612,000 | $52,290,000 | $24,813,000 |
| Machinery Furniture Equipment | $1,172,042,000 | $1,083,519,000 | $737,581,000 | $497,790,000 |
| Buildings And Improvements | $54,434,000 | $46,738,000 | $32,558,000 | $25,402,000 |
| Land And Improvements | $8,897,000 | $8,402,000 | $3,197,000 | $3,009,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $3,145,000 | $6,868,000 | $1,071,000 | $499,000 |
| Work In Process | $8,044,000 | $7,641,000 | $4,937,000 | $4,825,000 |
| Raw Materials | $50,537,000 | $26,041,000 | $15,849,000 | $11,087,000 |
| Duefrom Related Parties Current | $72,000 | $0 | $0 | $1,051,000 |
| Minority Interest | - | - | $0 | $0 |
| Non Current Deferred Revenue | - | - | - | - |
Fetched: 2026-06-01
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-30,925,000 | $-117,523,000 | $-66,459,000 | $116,420,000 |
| Operating Activities | ||||
| Operating Cash Flow | $117,346,000 | $256,460,000 | $299,027,000 | $206,012,000 |
| Cash Flow From Continuing Operating Activities | $117,346,000 | $256,460,000 | $299,027,000 | $206,012,000 |
| Operating Gains Losses | - | $19,672,000 | - | $295,000 |
| Investing Activities | ||||
| Capital Expenditure | $-148,271,000 | $-373,983,000 | $-365,486,000 | $-89,592,000 |
| Investing Cash Flow | $-344,825,000 | $-512,708,000 | $-365,486,000 | $-89,592,000 |
| Cash Flow From Continuing Investing Activities | $-344,825,000 | $-512,708,000 | $-365,486,000 | $-89,592,000 |
| Net Other Investing Changes | $7,615,000 | $14,700,000 | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-200,000 | $0 | $0 | - |
| Issuance Of Capital Stock | $253,070,000 | $0 | $303,426,000 | $0 |
| Financing Cash Flow | $196,407,000 | $117,778,000 | $194,623,000 | $-74,811,000 |
| Cash Flow From Continuing Financing Activities | $196,407,000 | $117,778,000 | $194,623,000 | $-74,811,000 |
| Net Other Financing Charges | $-104,079,000 | $-3,256,000 | $-13,066,000 | $-233,000 |
| Cash Dividends Paid | $-92,281,000 | $-96,895,000 | $-77,163,000 | $-45,024,000 |
| Common Stock Dividend Paid | $-92,281,000 | $-96,895,000 | $-77,163,000 | $-45,024,000 |
| Net Common Stock Issuance | $252,870,000 | $0 | $303,426,000 | $0 |
| Common Stock Issuance | $253,070,000 | $0 | $303,426,000 | $0 |
| Other | ||||
| Repayment Of Debt | $-96,908,000 | $-20,571,000 | $-18,574,000 | $-29,554,000 |
| Issuance Of Debt | $236,805,000 | $238,500,000 | $0 | $0 |
| Interest Paid Supplemental Data | $48,765,000 | $38,469,000 | $15,210,000 | $14,904,000 |
| Income Tax Paid Supplemental Data | $914,000 | $2,275,000 | $11,403,000 | $468,000 |
| End Cash Position | $40,632,000 | $71,704,000 | $210,174,000 | $82,010,000 |
| Beginning Cash Position | $71,704,000 | $210,174,000 | $82,010,000 | $40,401,000 |
| Changes In Cash | $-31,072,000 | $-138,470,000 | $128,164,000 | $41,609,000 |
| Common Stock Payments | $-200,000 | $0 | $0 | - |
| Net Issuance Payments Of Debt | $139,897,000 | $217,929,000 | $-18,574,000 | $-29,554,000 |
| Net Long Term Debt Issuance | $139,897,000 | $217,929,000 | $-18,574,000 | $-29,554,000 |
| Long Term Debt Payments | $-96,908,000 | $-20,571,000 | $-18,574,000 | $-29,554,000 |
| Long Term Debt Issuance | $236,805,000 | $238,500,000 | $0 | $0 |
| Net Business Purchase And Sale | $-204,169,000 | $-153,425,000 | $0 | $0 |
| Purchase Of Business | $-204,169,000 | $-153,425,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-148,271,000 | $-373,983,000 | $-365,486,000 | $-89,592,000 |
| Purchase Of PPE | $-148,271,000 | $-373,983,000 | $-365,486,000 | $-89,592,000 |
| Change In Working Capital | $-46,818,000 | $22,523,000 | $-6,947,000 | $-41,774,000 |
| Change In Other Working Capital | $-7,274,000 | $-2,468,000 | - | $-2,000,000 |
| Change In Other Current Assets | $2,238,000 | $-644,000 | $-1,450,000 | $-6,549,000 |
| Change In Payables And Accrued Expense | $-4,325,000 | $43,629,000 | $6,896,000 | $20,434,000 |
| Change In Accrued Expense | $20,966,000 | $20,826,000 | $1,575,000 | $13,017,000 |
| Change In Payable | $-25,291,000 | $22,803,000 | $5,321,000 | $7,417,000 |
| Change In Account Payable | $-25,291,000 | $22,803,000 | $5,321,000 | $7,417,000 |
| Change In Prepaid Assets | $-14,715,000 | $6,468,000 | $-9,959,000 | $-2,030,000 |
| Change In Inventory | $-11,845,000 | $-11,357,000 | $-5,474,000 | $-6,654,000 |
| Change In Receivables | $-10,897,000 | $-13,105,000 | $3,040,000 | $-44,975,000 |
| Changes In Account Receivables | $-10,897,000 | $-13,105,000 | $3,040,000 | $-44,975,000 |
| Other Non Cash Items | $9,730,000 | $2,415,000 | $1,237,000 | $1,192,000 |
| Stock Based Compensation | $33,227,000 | $22,381,000 | $7,409,000 | $678,000 |
| Deferred Tax | $-17,495,000 | $15,002,000 | $29,201,000 | $-2,000 |
| Deferred Income Tax | $-17,495,000 | $15,002,000 | $29,201,000 | $-2,000 |
| Depreciation Amortization Depletion | $189,006,000 | $114,523,000 | $41,634,000 | $28,617,000 |
| Depreciation And Amortization | $189,006,000 | $114,523,000 | $41,634,000 | $28,617,000 |
| Amortization Cash Flow | $23,547,000 | $12,316,000 | $0 | $0 |
| Amortization Of Intangibles | $23,547,000 | $12,316,000 | $0 | $0 |
| Depreciation | $165,459,000 | $102,207,000 | $41,634,000 | $28,617,000 |
| Net Income From Continuing Operations | $-50,304,000 | $59,944,000 | $226,493,000 | $217,006,000 |
| Proceeds From Stock Option Exercised | - | - | - | $0 |
| Asset Impairment Charge | - | - | - | $0 |
| Gain Loss On Investment Securities | - | - | - | $295,000 |
| Gain Loss On Sale Of PPE | - | - | - | - |
Fetched: 2026-06-01