AGRZ
Agroz Inc.
Price Chart
Latest Quote
$0.28
-0.02 (-7.68%)
Current Price
| Previous Close | $0.30 |
| Open | $0.25 |
| Day High | $0.30 |
| Day Low | $0.24 |
| Volume | 14,287,379 |
Stock Information
Note: Financial values converted from MYR to USD
| Shares Outstanding | 21.67M |
| Total Debt | $2.83M |
| Cash Equivalents | $900K |
| Revenue | $15.56M |
| Net Income | $2.07M |
| Sector | Consumer Defensive |
| Industry | Farm Products |
| Market Cap | $5.99M |
| P/E Ratio | 3.07 |
| EPS (TTM) | $0.09 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $13.89M |
| Sales | $15.56M |
| Income | $2.07M |
| Book/sh | $0.19 |
| Cash/sh | $0.17 |
Financial Ratios
| Quick Ratio | 1.27 |
| Current Ratio | 1.27 |
| Debt/Eq | 69.85 |
Returns & Margins
| ROA | 21.91% |
| ROE | 85.85% |
| Gross Margin | 32.12% |
| Operating Margin | 15.62% |
| Profit Margin | 13.29% |
Ownership
| Insider Ownership | 51.39% |
| Institutional Ownership | 1.45% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.10 |
| P/B | 1.43 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.33 |
| SMA50 | $0.38 |
| RSI | 29.36 |
| ATR | 0.0362 |
| Shares Float | 9.89M |
| Short Float | 0.26% |
| Short Ratio | 0.06 |
| Rel Volume | 17.42 |
Performance History
| Week | -20.40% |
| Month | -24.11% |
| Quarter | -24.11% |
| 6 Months | -88.60% |
| YTD | -66.26% |
| 10 Years | -91.12% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $0.28 | 20,809,500 |
| 2026-06-04 | $0.30 | 58,500 |
| 2026-06-03 | $0.29 | 209,500 |
| 2026-06-02 | $0.32 | 111,300 |
| 2026-06-01 | $0.35 | 42,600 |
| 2026-05-29 | $0.35 | 89,600 |
| 2026-05-28 | $0.35 | 223,500 |
| 2026-05-27 | $0.34 | 758,300 |
| 2026-05-26 | $0.31 | 99,400 |
| 2026-05-22 | $0.33 | 118,600 |
| 2026-05-21 | $0.33 | 83,500 |
| 2026-05-20 | $0.34 | 103,200 |
| 2026-05-19 | $0.33 | 204,700 |
| 2026-05-18 | $0.38 | 61,500 |
| 2026-05-15 | $0.37 | 455,800 |
| 2026-05-14 | $0.34 | 90,000 |
| 2026-05-13 | $0.33 | 136,700 |
| 2026-05-12 | $0.33 | 44,200 |
| 2026-05-11 | $0.34 | 98,500 |
| 2026-05-08 | $0.35 | 93,600 |
| 2026-05-07 | $0.36 | 49,000 |
| 2026-05-06 | $0.37 | 62,700 |
About Agroz Inc.
Agroz Inc., an investment holding company, operates as a vertically integrated agricultural technology company in Malaysia. The company focuses on designing, developing, building, operating, and managing large, commercial scale, and industrial grade indoor CEA vertical farms, including green butterhead, red butterhead, green coral, red coral, green oak, wild rocket, green kale, arugula, and others. The company was founded in 2020 and is based in Petaling Jaya, Malaysia.
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $6,514,344 | $2,569,489 | $634,688 |
| Cost Of Revenue | $6,572,221 | $2,575,769 | $653,527 |
| Total Revenue | $10,310,594 | $4,660,932 | $722,846 |
| Operating Revenue | $10,310,594 | $4,660,932 | $722,846 |
| Expenses | |||
| Interest Expense | $421,088 | $126,977 | $22,874 |
| Total Expenses | $8,330,824 | $3,074,533 | $751,666 |
| Other Income Expense | $43,648 | $-169,657 | $-21,384 |
| Other Non Operating Income Expenses | $74,376 | $-167,237 | $-21,384 |
| Net Non Operating Interest Income Expense | $-422,160 | $-127,248 | $-22,940 |
| Total Other Finance Cost | $1,152 | $660 | $66 |
| Interest Expense Non Operating | $421,088 | $126,977 | $22,874 |
| Operating Expense | $1,758,603 | $498,763 | $98,139 |
| Selling And Marketing Expense | $52,641 | $109,600 | $25,005 |
| General And Administrative Expense | $1,391,980 | $303,001 | $71,541 |
| Other Operating Expenses | - | - | $-7,065 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $886,240 | $947,359 | $-73,143 |
| Net Interest Income | $-422,160 | $-127,248 | $-22,940 |
| Interest Income | $80 | $390 | $0 |
| Normalized Income | $909,593 | $949,137 | $-73,143 |
| Net Income From Continuing And Discontinued Operation | $886,240 | $947,359 | $-73,143 |
| Total Operating Income As Reported | $2,023,497 | $1,595,002 | $-50,203 |
| Average Dilution Earnings | $0 | $25,397 | $0 |
| Net Income Common Stockholders | $886,240 | $947,359 | $-73,143 |
| Net Income | $886,240 | $947,359 | $-73,143 |
| Net Income Including Noncontrolling Interests | $886,240 | $947,359 | $-73,143 |
| Net Income Continuous Operations | $886,240 | $947,359 | $-73,143 |
| Pretax Income | $1,601,258 | $1,289,495 | $-73,143 |
| Interest Income Non Operating | $80 | $390 | $0 |
| Operating Income | $1,979,770 | $1,586,399 | $-28,820 |
| Depreciation Amortization Depletion Income Statement | $147,123 | $69,277 | $4,701 |
| Depreciation And Amortization In Income Statement | $147,123 | $69,277 | $4,701 |
| Gross Profit | $3,738,373 | $2,085,162 | $69,319 |
| Amortization Of Intangibles Income Statement | - | - | $1,766 |
| Depreciation Income Statement | - | - | $2,934 |
| Per Share | |||
| Diluted EPS | - | $0.04 | $-0.00 |
| Basic EPS | - | $0.04 | $-0.00 |
| Other | |||
| Tax Effect Of Unusual Items | $-7,375 | $-642 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,258,073 | $1,494,449 | $-26,729 |
| Total Unusual Items | $-30,728 | $-2,420 | - |
| Total Unusual Items Excluding Goodwill | $-30,728 | $-2,420 | - |
| Reconciled Depreciation | $205,000 | $75,557 | $23,540 |
| EBITDA (Bullshit earnings) | $2,227,345 | $1,492,029 | $-26,729 |
| EBIT | $2,022,346 | $1,416,472 | $-50,269 |
| Diluted NI Availto Com Stockholders | $886,240 | $972,756 | $-73,143 |
| Tax Provision | $715,018 | $342,135 | $0 |
| Gain On Sale Of Security | $-30,728 | $-2,420 | - |
| Provision For Doubtful Accounts | $166,859 | $16,885 | $3,957 |
| Selling General And Administration | $1,444,621 | $412,601 | $96,546 |
| Other Gand A | $854,872 | $193,043 | $35,734 |
| Salaries And Wages | $537,108 | $109,958 | $35,807 |
| Diluted Average Shares | - | $6,011,457 | $5,696,040 |
| Basic Average Shares | - | $6,011,457 | $5,696,040 |
| Amortization | - | - | $1,766 |
Fetched: 2026-06-02
Balance Sheet (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,189,581 | $983,177 | $25,662 | $-147,725 |
| Total Assets | $12,884,150 | $5,703,605 | $959,467 | $52,599 |
| Total Non Current Assets | $3,424,153 | $1,287,137 | $50,733 | $35,181 |
| Non Current Prepaid Assets | $70,109 | $321,232 | $17,162 | $606 |
| Non Current Deferred Assets | $446,360 | $0 | - | - |
| Non Current Deferred Taxes Assets | $7,576 | $0 | - | - |
| Goodwill And Other Intangible Assets | $2,276,212 | $370,856 | $15,519 | $2,145 |
| Other Intangible Assets | $2,276,212 | $370,856 | $15,519 | $2,145 |
| Current Assets | $9,459,996 | $4,416,468 | $908,734 | $17,418 |
| Prepaid Assets | $0 | $376,532 | $0 | $8,387 |
| Receivables | $9,361,460 | $4,012,391 | $347,251 | $8,175 |
| Other Receivables | $7,801 | $7,801 | - | - |
| Accounts Receivable | $9,163,981 | $3,825,162 | $345,717 | $8,175 |
| Allowance For Doubtful Accounts Receivable | $-187,701 | $-20,842 | $-3,957 | $0 |
| Gross Accounts Receivable | $9,351,682 | $3,846,004 | $349,674 | $8,175 |
| Cash Cash Equivalents And Short Term Investments | $98,536 | $27,545 | $18,650 | $856 |
| Cash And Cash Equivalents | $98,536 | $27,545 | $18,650 | $856 |
| Cash Financial | $98,536 | $27,545 | $18,650 | $856 |
| Other Current Assets | - | - | $542,833 | - |
| Debt | ||||
| Net Debt | $549,387 | $333,314 | - | - |
| Total Debt | $1,277,070 | $920,291 | $6,613 | $25,554 |
| Long Term Debt And Capital Lease Obligation | $538,829 | $800,687 | $0 | $6,167 |
| Long Term Debt | $10,036 | $357,290 | - | - |
| Current Debt And Capital Lease Obligation | $738,242 | $119,605 | $6,613 | $19,386 |
| Current Debt | $637,887 | $3,569 | - | - |
| Other Current Borrowings | $637,887 | $3,569 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $9,418,357 | $4,349,572 | $918,286 | $198,180 |
| Total Non Current Liabilities Net Minority Interest | $2,106,591 | $2,668,416 | $630,835 | $132,334 |
| Non Current Deferred Liabilities | $0 | $231,712 | $0 | $0 |
| Current Liabilities | $7,311,766 | $1,681,156 | $287,451 | $65,846 |
| Other Current Liabilities | $852,216 | - | - | - |
| Payables And Accrued Expenses | $5,721,309 | $1,561,552 | $280,838 | $46,459 |
| Interest Payable | $270,569 | $25,397 | $23,262 | $7,885 |
| Payables | $5,450,740 | $1,561,552 | $257,576 | $38,574 |
| Other Payable | $513,048 | $74,502 | $22,576 | $3,969 |
| Total Tax Payable | $1,007,235 | $365,562 | $23,427 | $837 |
| Accounts Payable | $3,555,195 | $606,462 | $144,804 | $20,433 |
| Equity | ||||
| Common Stock Equity | $3,345,082 | $1,238,106 | $41,181 | $-145,581 |
| Preferred Stock Equity | $120,711 | $115,927 | - | - |
| Total Equity Gross Minority Interest | $3,465,793 | $1,354,033 | $41,181 | $-145,581 |
| Stockholders Equity | $3,465,793 | $1,354,033 | $41,181 | $-145,581 |
| Gains Losses Not Affecting Retained Earnings | $39,023 | $12,372 | $0 | $0 |
| Other Equity Adjustments | $159,735 | $128,299 | - | - |
| Retained Earnings | $1,561,886 | $675,646 | $-271,714 | $-198,571 |
| Preferred Securities Outside Stock Equity | $1,567,762 | $1,636,017 | $630,835 | $126,167 |
| Other | ||||
| Ordinary Shares Number | $5,696,040 | $5,696,040 | $5,696,040 | $5,696,040 |
| Share Issued | $5,696,040 | $5,696,040 | $5,696,040 | $5,696,040 |
| Tangible Book Value | $1,068,869 | $983,177 | $25,662 | $-147,725 |
| Invested Capital | $3,993,005 | $1,714,892 | $41,181 | $-145,581 |
| Working Capital | $2,148,230 | $2,735,312 | $621,283 | $-48,427 |
| Capital Lease Obligations | $629,147 | $559,432 | $6,613 | $25,554 |
| Total Capitalization | $3,475,829 | $1,711,323 | $41,181 | $-145,581 |
| Foreign Currency Translation Adjustments | $39,023 | $12,372 | - | - |
| Additional Paid In Capital | $1,742,018 | $547,981 | $310,787 | $50,883 |
| Capital Stock | $122,866 | $118,034 | $2,107 | $2,107 |
| Common Stock | $2,155 | $2,107 | $2,107 | $2,107 |
| Preferred Stock | $120,711 | $115,927 | - | - |
| Long Term Capital Lease Obligation | $528,793 | $443,396 | $0 | $6,167 |
| Current Capital Lease Obligation | $100,355 | $116,036 | $6,613 | $19,386 |
| Current Accrued Expenses | $270,569 | $25,397 | $23,262 | $7,885 |
| Dueto Related Parties Current | $375,261 | $515,026 | $66,769 | $13,335 |
| Net PPE | $631,472 | $595,048 | $18,052 | $32,430 |
| Accumulated Depreciation | $-213,843 | $-70,207 | $-33,253 | $-11,479 |
| Gross PPE | $845,315 | $665,255 | $51,306 | $43,910 |
| Leases | $749,106 | $593,661 | $0 | $0 |
| Other Properties | $26,207 | $7,396 | $7,396 | - |
| Machinery Furniture Equipment | $70,002 | $64,198 | $9,370 | $9,370 |
| Land And Improvements | $0 | $0 | $34,539 | $34,539 |
| Properties | $0 | $0 | $0 | $0 |
| Duefrom Related Parties Current | $189,678 | $179,429 | $1,534 | $0 |
Fetched: 2026-06-02
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-1,483,562 | $-1,345,759 | $-722,223 |
| Operating Activities | |||
| Operating Cash Flow | $237,515 | $-860,279 | $-699,687 |
| Cash Flow From Continuing Operating Activities | $237,515 | $-860,279 | $-699,687 |
| Investing Activities | |||
| Capital Expenditure | $-1,721,077 | $-485,479 | $-22,536 |
| Investing Cash Flow | $-1,721,077 | $-663,172 | $-23,187 |
| Cash Flow From Continuing Investing Activities | $-1,721,077 | $-663,172 | $-23,187 |
| Net Other Investing Changes | - | $-177,693 | $-651 |
| Financing Activities | |||
| Repurchase Of Capital Stock | $0 | $-34,800 | $0 |
| Issuance Of Capital Stock | $2,026,076 | $1,117,710 | $734,292 |
| Financing Cash Flow | $1,597,801 | $1,532,346 | $740,668 |
| Cash Flow From Continuing Financing Activities | $1,597,801 | $1,532,346 | $740,668 |
| Net Other Financing Charges | $-166,246 | $170,308 | $32,813 |
| Cash Dividends Paid | $0 | $0 | $0 |
| Net Preferred Stock Issuance | $2,016,122 | $910,796 | $504,668 |
| Preferred Stock Issuance | $2,016,122 | $910,796 | $504,668 |
| Net Common Stock Issuance | $9,955 | $206,914 | $229,624 |
| Common Stock Issuance | $9,955 | $206,914 | $229,624 |
| Other | |||
| Repayment Of Debt | $-107,390 | $-41,325 | $-18,940 |
| Issuance Of Debt | $0 | $361,342 | $0 |
| End Cash Position | $98,536 | $27,545 | $18,650 |
| Beginning Cash Position | $27,545 | $18,650 | $856 |
| Effect Of Exchange Rate Changes | $-43,247 | $0 | $0 |
| Changes In Cash | $114,238 | $8,895 | $17,794 |
| Interest Paid Cff | $-154,640 | $-75,688 | $-7,497 |
| Preferred Stock Payments | $0 | $-34,800 | $0 |
| Net Issuance Payments Of Debt | $-107,390 | $320,017 | $-18,940 |
| Net Long Term Debt Issuance | $-107,390 | $320,017 | $-18,940 |
| Long Term Debt Payments | $-107,390 | $-41,325 | $-18,940 |
| Long Term Debt Issuance | $0 | $361,342 | $0 |
| Net Intangibles Purchase And Sale | $-1,696,462 | $-430,651 | $-15,140 |
| Purchase Of Intangibles | $-1,696,462 | $-430,651 | $-15,140 |
| Net PPE Purchase And Sale | $-24,615 | $-54,828 | $-7,396 |
| Purchase Of PPE | $-24,615 | $-54,828 | $-7,396 |
| Taxes Refund Paid | $-80,921 | $0 | $0 |
| Change In Working Capital | $-2,075,985 | $-2,612,144 | $-729,785 |
| Change In Other Current Assets | $0 | $542,833 | $-542,833 |
| Change In Payables And Accrued Expense | $3,364,529 | $470,061 | $163,599 |
| Change In Payable | $3,364,529 | $470,061 | $163,599 |
| Change In Account Payable | $2,975,385 | $449,041 | $124,371 |
| Change In Prepaid Assets | $75,414 | $-128,506 | $-8,169 |
| Change In Receivables | $-5,515,928 | $-3,496,532 | $-342,382 |
| Changes In Account Receivables | $-5,505,678 | $-3,496,330 | $-341,499 |
| Other Non Cash Items | $421,304 | $369,928 | $75,744 |
| Provisionand Write Offof Assets | $166,859 | $16,885 | $3,957 |
| Depreciation Amortization Depletion | $205,000 | $75,557 | $23,540 |
| Depreciation And Amortization | $205,000 | $75,557 | $23,540 |
| Amortization Cash Flow | $61,363 | $4,064 | $1,766 |
| Amortization Of Intangibles | $61,363 | $4,064 | $1,766 |
| Depreciation | $143,636 | $71,493 | $21,774 |
| Net Income From Continuing Operations | $1,601,258 | $1,289,495 | $-73,143 |
Fetched: 2026-06-02