AIR
AAR Corp.
Price Chart
Latest Quote
$116.65
+1.12 (+0.97%)
Current Price
| Previous Close | $115.53 |
| Open | $114.25 |
| Day High | $117.81 |
| Day Low | $113.90 |
| Volume | 359,614 |
Stock Information
| Shares Outstanding | 39.76M |
| Total Debt | $979.70M |
| Cash Equivalents | $78.50M |
| Revenue | $3.13B |
| Net Income | $171.00M |
| Sector | Industrials |
| Industry | Aerospace & Defense |
| Market Cap | $4.64B |
| P/E Ratio | 25.64 |
| EPS (TTM) | $4.55 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $5.48B |
| Sales | $3.13B |
| Income | $171.00M |
| Book/sh | $41.89 |
| Cash/sh | $1.97 |
| Employees | 6K |
Financial Ratios
| Quick Ratio | 0.99 |
| Current Ratio | 2.70 |
| Debt/Eq | 59.61 |
Returns & Margins
| ROA | 5.60% |
| ROE | 12.10% |
| Gross Margin | 19.00% |
| Operating Margin | 7.62% |
| Profit Margin | 5.46% |
Ownership
| Insider Ownership | 2.14% |
| Institutional Ownership | 102.88% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 20.65 |
| PEG | 2.40 |
| P/S | 1.48 |
| P/B | 2.78 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $131.67 |
Technical Indicators
| SMA20 | $110.69 |
| SMA50 | $112.97 |
| SMA200 | $96.55 |
| RSI | 70.55 |
| ATR | 3.9736 |
| Shares Float | 38.39M |
| Short Float | 2.98% |
| Short Ratio | 2.95 |
| Volatility | 1.14 |
| Rel Volume | 0.94 |
Performance History
| Week | +3.58% |
| Month | -1.74% |
| Quarter | +7.49% |
| 6 Months | +41.15% |
| YTD | +38.13% |
| Year | +78.58% |
| 3 Years | +132.79% |
| 5 Years | +179.40% |
| 10 Years | +386.48% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $116.65 | 359,700 |
| 2026-06-04 | $115.53 | 432,300 |
| 2026-06-03 | $111.36 | 467,700 |
| 2026-06-02 | $110.61 | 293,200 |
| 2026-06-01 | $109.99 | 347,100 |
| 2026-05-29 | $112.62 | 360,700 |
| 2026-05-28 | $114.97 | 349,800 |
| 2026-05-27 | $112.82 | 210,300 |
| 2026-05-26 | $112.74 | 224,100 |
| 2026-05-22 | $108.41 | 176,200 |
| 2026-05-21 | $108.44 | 346,500 |
| 2026-05-20 | $107.51 | 523,300 |
| 2026-05-19 | $100.89 | 531,100 |
| 2026-05-18 | $103.79 | 350,400 |
| 2026-05-15 | $104.55 | 433,200 |
| 2026-05-14 | $108.64 | 371,600 |
| 2026-05-13 | $107.47 | 585,900 |
| 2026-05-12 | $111.51 | 424,200 |
| 2026-05-11 | $117.57 | 389,800 |
| 2026-05-08 | $117.78 | 487,000 |
| 2026-05-07 | $117.82 | 340,100 |
| 2026-05-06 | $118.71 | 513,800 |
About AAR Corp.
AAR Corp. provides products and services to commercial aviation, government, and defense markets in North America, Europe, Africa, Asia, and internationally. It operates through four segments: Parts Supply, Repair & Engineering, Integrated Solutions, and Expeditionary Services. The company leases and sells aircraft components and replacement parts; and designs, manufactures, and repairs transportation pallets. The company also provides airframe maintenance services, such as airframe inspection, painting services, line maintenance, airframe modifications, structural repairs, avionics service and installation, exterior, and interior refurbishment services; component repair services, including maintenance, repair, and overhaul services, engine and airframe accessories, and interior refurbishment; and engineering services, such as integration, certification and procurement. In addition, it develops aircraft components and parts; designs proprietary designated engineering representative repairs; and provides integrated software solutions comprising Trax, a cloud-based electronic enterprise resource platform, as well as a suite of paperless mobility apps for automating workflows. Further, the company engages in the fleet management and operation of customer-owned aircraft; provision of supply chain logistics services, such as material planning, sourcing, logistics, information and program management, and parts and component repair and overhaul services, as well as engineering, design, and system integration services for specialized command and control systems; and flight hour component inventory and repair services. Additionally, it offers containers and shelters for military and humanitarian tactical deployment activities; and shelters, such as stationary and vehicle-mounted applications. AAR Corp. was founded in 1951 and is headquartered in Wood Dale, Illinois.
đ° Latest News
Here's Why You Should Add HEI Stock to Your Portfolio Right Now
Zacks âĸ 2026-06-05T16:01:00Z
3 Reasons AIR Has Explosive Upside Potential
StockStory âĸ 2026-06-04T17:49:30Z
What AAR (AIR)'s Expanded A320 Slat Repair Partnership Means For Shareholders
Simply Wall St. âĸ 2026-06-04T03:16:13Z
A Look At AAR (AIR) Valuation After New A320 Slat Repair Offering And Reaffirmed 2026 Sales Guidance
Simply Wall St. âĸ 2026-06-03T16:10:02Z
AAR (AIR) Upgraded to Buy: Here's What You Should Know
Zacks âĸ 2026-06-03T16:00:03Z
AAR Corp (AIR) To Offer Additional A320 Slat Repair To its Component MRO Service Offering
Insider Monkey âĸ 2026-05-31T12:28:53Z
2 Profitable Stocks Worth Your Attention and 1 That Underwhelm
StockStory âĸ 2026-05-29T12:40:38Z
ATRO vs. AIR: Which Aerospace Services Stock Offers Better Potential?
Zacks âĸ 2026-05-27T15:26:00Z
Is AAR (AIR) a Solid Growth Stock? 3 Reasons to Think "Yes"
Zacks âĸ 2026-05-26T16:45:01Z
Is AAR (AIR) Outperforming Other Aerospace Stocks This Year?
Zacks âĸ 2026-05-26T13:40:04Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,252,800,000 | $1,876,600,000 | $1,620,400,000 | $1,506,800,000 |
| Cost Of Revenue | $2,252,800,000 | $1,876,600,000 | $1,620,400,000 | $1,506,800,000 |
| Total Revenue | $2,780,500,000 | $2,318,900,000 | $1,990,500,000 | $1,820,000,000 |
| Operating Revenue | $2,780,500,000 | $2,318,900,000 | $1,990,500,000 | $1,820,000,000 |
| Expenses | ||||
| Interest Expense | $75,400,000 | $43,200,000 | $12,200,000 | $2,400,000 |
| Total Expenses | $2,600,700,000 | $2,189,500,000 | $1,853,400,000 | $1,710,200,000 |
| Other Income Expense | $-67,300,000 | $-30,100,000 | $-4,700,000 | $-2,400,000 |
| Other Non Operating Income Expenses | $-300,000 | $-400,000 | $-800,000 | $2,200,000 |
| Net Non Operating Interest Income Expense | $-73,600,000 | $-41,000,000 | $-11,200,000 | $-2,300,000 |
| Interest Expense Non Operating | $75,400,000 | $43,200,000 | $12,200,000 | $2,400,000 |
| Operating Expense | $347,900,000 | $312,900,000 | $233,000,000 | $203,400,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $12,500,000 | $46,300,000 | $89,800,000 | $78,500,000 |
| Net Interest Income | $-73,600,000 | $-41,000,000 | $-11,200,000 | $-2,300,000 |
| Interest Income | $1,800,000 | $2,200,000 | $1,000,000 | $100,000 |
| Normalized Income | $69,696,000 | $69,723,000 | $90,318,700 | $79,769,900 |
| Net Income From Continuing And Discontinued Operation | $12,500,000 | $46,300,000 | $90,200,000 | $78,700,000 |
| Total Operating Income As Reported | $185,200,000 | $129,200,000 | $133,900,000 | $106,900,000 |
| Net Income Common Stockholders | $12,500,000 | $46,300,000 | $90,200,000 | $78,100,000 |
| Net Income | $12,500,000 | $46,300,000 | $90,200,000 | $78,700,000 |
| Net Income Including Noncontrolling Interests | $12,500,000 | $46,300,000 | $90,200,000 | $78,700,000 |
| Net Income Discontinuous Operations | $0 | $0 | $400,000 | $200,000 |
| Net Income Continuous Operations | $12,500,000 | $46,300,000 | $89,800,000 | $78,500,000 |
| Pretax Income | $38,900,000 | $58,300,000 | $121,200,000 | $105,100,000 |
| Special Income Charges | $-72,400,000 | $-29,500,000 | $-700,000 | $-1,700,000 |
| Earnings From Equity Interest | $5,400,000 | $-200,000 | $-3,200,000 | $-2,900,000 |
| Interest Income Non Operating | $1,800,000 | $2,200,000 | $1,000,000 | $100,000 |
| Operating Income | $179,800,000 | $129,400,000 | $137,100,000 | $109,800,000 |
| Gross Profit | $527,700,000 | $442,300,000 | $370,100,000 | $313,200,000 |
| Per Share | ||||
| Diluted EPS | $0.35 | $1.29 | $2.53 | $2.17 |
| Basic EPS | $0.35 | $1.30 | $2.56 | $2.20 |
| Other | ||||
| Tax Effect Of Unusual Items | $-15,204,000 | $-6,077,000 | $-181,300 | $-430,100 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $241,900,000 | $171,200,000 | $161,300,000 | $142,300,000 |
| Total Unusual Items | $-72,400,000 | $-29,500,000 | $-700,000 | $-1,700,000 |
| Total Unusual Items Excluding Goodwill | $-72,400,000 | $-29,500,000 | $-700,000 | $-1,700,000 |
| Reconciled Depreciation | $55,200,000 | $40,200,000 | $27,200,000 | $33,100,000 |
| EBITDA (Bullshit earnings) | $169,500,000 | $141,700,000 | $160,600,000 | $140,600,000 |
| EBIT | $114,300,000 | $101,500,000 | $133,400,000 | $107,500,000 |
| Diluted Average Shares | $35,800,000 | $35,400,000 | $35,100,000 | $36,000,000 |
| Basic Average Shares | $35,600,000 | $35,100,000 | $34,700,000 | $35,600,000 |
| Diluted NI Availto Com Stockholders | $12,500,000 | $46,300,000 | $90,200,000 | $78,100,000 |
| Tax Provision | $26,400,000 | $12,000,000 | $31,400,000 | $26,600,000 |
| Gain On Sale Of Business | $-72,400,000 | $-2,800,000 | $-700,000 | $-1,700,000 |
| Provision For Doubtful Accounts | $200,000 | $700,000 | $2,600,000 | $1,200,000 |
| Selling General And Administration | $347,700,000 | $312,200,000 | $230,400,000 | $202,200,000 |
| Otherunder Preferred Stock Dividend | - | $500,000 | $1,100,000 | $600,000 |
| Other Special Charges | - | $26,700,000 | - | - |
Fetched: 2026-06-02
Balance Sheet (Annual)
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $461,200,000 | $399,600,000 | $859,600,000 | $914,800,000 |
| Total Assets | $2,844,600,000 | $2,770,000,000 | $1,833,100,000 | $1,573,900,000 |
| Total Non Current Assets | $1,334,000,000 | $1,380,400,000 | $735,200,000 | $566,700,000 |
| Other Non Current Assets | $233,200,000 | $228,200,000 | $226,500,000 | $195,200,000 |
| Non Current Deferred Assets | $23,400,000 | $18,900,000 | $15,200,000 | $12,400,000 |
| Non Current Accounts Receivable | $28,400,000 | $24,600,000 | $27,500,000 | $22,500,000 |
| Investmentin Financial Assets | $14,500,000 | $14,400,000 | $11,400,000 | $4,500,000 |
| Goodwill And Other Intangible Assets | $750,400,000 | $790,200,000 | $239,500,000 | $119,700,000 |
| Other Intangible Assets | $219,600,000 | $235,400,000 | $63,700,000 | $3,300,000 |
| Current Assets | $1,510,600,000 | $1,389,600,000 | $1,097,900,000 | $1,007,200,000 |
| Other Current Assets | $90,900,000 | $140,100,000 | $100,300,000 | $94,000,000 |
| Assets Held For Sale Current | $6,200,000 | $9,900,000 | $13,500,000 | $16,200,000 |
| Restricted Cash | $12,700,000 | $10,300,000 | $13,400,000 | $5,400,000 |
| Inventory | $809,200,000 | $733,100,000 | $574,100,000 | $550,500,000 |
| Receivables | $495,100,000 | $410,400,000 | $328,200,000 | $287,600,000 |
| Other Receivables | $185,100,000 | $159,900,000 | $135,400,000 | $119,200,000 |
| Accounts Receivable | $310,000,000 | $250,500,000 | $192,800,000 | $168,400,000 |
| Cash Cash Equivalents And Short Term Investments | $96,500,000 | $85,800,000 | $68,400,000 | $53,500,000 |
| Cash And Cash Equivalents | $96,500,000 | $85,800,000 | $68,400,000 | $53,500,000 |
| Cash Financial | $96,500,000 | $85,800,000 | - | - |
| Prepaid Assets | - | - | $49,700,000 | $40,400,000 |
| Debt | ||||
| Net Debt | $871,500,000 | $899,600,000 | $201,300,000 | $45,400,000 |
| Total Debt | $1,047,600,000 | $1,065,700,000 | $317,900,000 | $156,300,000 |
| Long Term Debt And Capital Lease Obligation | $1,047,600,000 | $1,065,700,000 | $317,900,000 | $156,300,000 |
| Long Term Debt | $968,000,000 | $985,400,000 | $269,700,000 | $98,900,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,633,000,000 | $1,580,200,000 | $734,000,000 | $539,400,000 |
| Total Non Current Liabilities Net Minority Interest | $1,078,300,000 | $1,113,300,000 | $382,500,000 | $191,200,000 |
| Other Non Current Liabilities | $12,300,000 | $23,700,000 | $31,000,000 | $14,900,000 |
| Non Current Deferred Liabilities | $18,400,000 | $23,900,000 | $33,600,000 | $20,000,000 |
| Non Current Deferred Taxes Liabilities | $18,400,000 | $23,900,000 | $33,600,000 | $20,000,000 |
| Current Liabilities | $554,700,000 | $466,900,000 | $351,500,000 | $348,200,000 |
| Other Current Liabilities | $5,800,000 | $9,600,000 | $13,400,000 | $17,200,000 |
| Payables And Accrued Expenses | $548,900,000 | $457,300,000 | $338,100,000 | $331,000,000 |
| Payables | $303,100,000 | $238,000,000 | $158,500,000 | $156,400,000 |
| Accounts Payable | $303,100,000 | $238,000,000 | $158,500,000 | $156,400,000 |
| Equity | ||||
| Common Stock Equity | $1,211,600,000 | $1,189,800,000 | $1,099,100,000 | $1,034,500,000 |
| Total Equity Gross Minority Interest | $1,211,600,000 | $1,189,800,000 | $1,099,100,000 | $1,034,500,000 |
| Stockholders Equity | $1,211,600,000 | $1,189,800,000 | $1,099,100,000 | $1,034,500,000 |
| Gains Losses Not Affecting Retained Earnings | $-5,600,000 | $-8,800,000 | $-23,500,000 | $-19,600,000 |
| Other Equity Adjustments | $-5,600,000 | $-8,800,000 | $-23,500,000 | $-19,600,000 |
| Retained Earnings | $969,400,000 | $956,900,000 | $910,600,000 | $820,400,000 |
| Long Term Equity Investment | $32,300,000 | $35,800,000 | $16,600,000 | $20,000,000 |
| Other | ||||
| Treasury Shares Number | $9,470,781 | $9,606,820 | $10,385,237 | $9,909,702 |
| Ordinary Shares Number | $35,830,005 | $35,693,966 | $34,915,549 | $35,391,084 |
| Share Issued | $45,300,786 | $45,300,786 | $45,300,786 | $45,300,786 |
| Tangible Book Value | $461,200,000 | $399,600,000 | $859,600,000 | $914,800,000 |
| Invested Capital | $2,179,600,000 | $2,175,200,000 | $1,368,800,000 | $1,133,400,000 |
| Working Capital | $955,900,000 | $922,700,000 | $746,400,000 | $659,000,000 |
| Capital Lease Obligations | $79,600,000 | $80,300,000 | $48,200,000 | $57,400,000 |
| Total Capitalization | $2,179,600,000 | $2,175,200,000 | $1,368,800,000 | $1,133,400,000 |
| Treasury Stock | $302,700,000 | $297,500,000 | $317,800,000 | $289,100,000 |
| Additional Paid In Capital | $505,200,000 | $493,900,000 | $484,500,000 | $477,500,000 |
| Capital Stock | $45,300,000 | $45,300,000 | $45,300,000 | $45,300,000 |
| Common Stock | $45,300,000 | $45,300,000 | $45,300,000 | $45,300,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $79,600,000 | $80,300,000 | $48,200,000 | $57,400,000 |
| Current Accrued Expenses | $245,800,000 | $219,300,000 | $179,600,000 | $174,600,000 |
| Investments And Advances | $46,800,000 | $50,200,000 | $28,000,000 | $24,500,000 |
| Investmentsin Joint Venturesat Cost | $32,300,000 | $35,800,000 | $16,600,000 | $20,000,000 |
| Goodwill | $530,800,000 | $554,800,000 | $175,800,000 | $116,400,000 |
| Net PPE | $251,800,000 | $268,300,000 | $189,800,000 | $182,600,000 |
| Accumulated Depreciation | $-278,700,000 | $-280,000,000 | $-268,800,000 | $-258,300,000 |
| Gross PPE | $530,500,000 | $548,300,000 | $458,600,000 | $440,900,000 |
| Other Properties | $93,300,000 | $96,600,000 | $63,700,000 | $73,000,000 |
| Machinery Furniture Equipment | $309,700,000 | $324,100,000 | $295,700,000 | $269,900,000 |
| Buildings And Improvements | $118,300,000 | $118,100,000 | $95,900,000 | $94,700,000 |
| Land And Improvements | $9,200,000 | $9,500,000 | $3,300,000 | $3,300,000 |
| Properties | $0 | $0 | $0 | $0 |
| Work In Process | $29,900,000 | $38,700,000 | $25,600,000 | $22,400,000 |
| Raw Materials | $779,300,000 | $694,400,000 | $548,500,000 | $528,100,000 |
| Defined Pension Benefit | - | $1,500,000 | $8,700,000 | $9,800,000 |
| Non Current Deferred Revenue | - | - | - | - |
Fetched: 2026-06-02
Cash Flow Statement (Annual)
| Metric | 2025-05-31 | 2024-05-31 | 2023-05-31 | 2022-05-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,400,000 | $13,900,000 | $-6,200,000 | $57,900,000 |
| Operating Activities | ||||
| Operating Cash Flow | $36,100,000 | $43,600,000 | $23,300,000 | $75,200,000 |
| Cash From Discontinued Operating Activities | $0 | $-200,000 | $-500,000 | $-14,600,000 |
| Cash Flow From Continuing Operating Activities | $36,100,000 | $43,800,000 | $23,800,000 | $89,800,000 |
| Operating Gains Losses | $63,500,000 | $26,900,000 | $3,200,000 | $4,300,000 |
| Investing Activities | ||||
| Capital Expenditure | $-34,700,000 | $-29,700,000 | $-29,500,000 | $-17,300,000 |
| Investing Cash Flow | $10,700,000 | $-758,500,000 | $-138,000,000 | $-16,500,000 |
| Cash Flow From Continuing Investing Activities | $10,700,000 | $-758,500,000 | $-138,000,000 | $-16,500,000 |
| Capital Expenditure Reported | $-34,700,000 | $-29,700,000 | $-29,500,000 | $-17,300,000 |
| Net Other Investing Changes | - | - | - | $7,300,000 |
| Cash From Discontinued Investing Activities | - | - | - | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-10,100,000 | $-5,100,000 | $-50,100,000 | $-42,400,000 |
| Financing Cash Flow | $-33,700,000 | $729,200,000 | $137,700,000 | $-59,800,000 |
| Cash Flow From Continuing Financing Activities | $-33,700,000 | $729,200,000 | $137,700,000 | $-59,800,000 |
| Net Other Financing Charges | $-100,000 | $-10,300,000 | $-1,900,000 | $16,800,000 |
| Net Common Stock Issuance | $-10,100,000 | $-5,100,000 | $-50,100,000 | $-42,400,000 |
| Cash Dividends Paid | - | - | - | $0 |
| Cash From Discontinued Financing Activities | - | - | - | - |
| Other | ||||
| Issuance Of Debt | $0 | $550,000,000 | $0 | $0 |
| Interest Paid Supplemental Data | $74,400,000 | $31,900,000 | $11,100,000 | $2,100,000 |
| Income Tax Paid Supplemental Data | $24,200,000 | $42,400,000 | $35,700,000 | $23,900,000 |
| End Cash Position | $109,200,000 | $96,100,000 | $81,800,000 | $58,900,000 |
| Beginning Cash Position | $96,100,000 | $81,800,000 | $58,900,000 | $60,200,000 |
| Effect Of Exchange Rate Changes | $0 | $0 | $-100,000 | $-200,000 |
| Changes In Cash | $13,100,000 | $14,300,000 | $23,000,000 | $-1,100,000 |
| Proceeds From Stock Option Exercised | $-3,500,000 | $19,600,000 | $17,700,000 | $16,800,000 |
| Common Stock Payments | $-10,100,000 | $-5,100,000 | $-50,100,000 | $-42,400,000 |
| Net Issuance Payments Of Debt | $-20,000,000 | $725,000,000 | $172,000,000 | $-34,200,000 |
| Net Short Term Debt Issuance | $-20,000,000 | $175,000,000 | $172,000,000 | $-9,500,000 |
| Net Long Term Debt Issuance | $0 | $550,000,000 | $0 | $-24,700,000 |
| Long Term Debt Issuance | $0 | $550,000,000 | $0 | $0 |
| Net Business Purchase And Sale | $45,400,000 | $-728,800,000 | $-108,500,000 | $-6,500,000 |
| Sale Of Business | $48,000,000 | $0 | $0 | - |
| Purchase Of Business | $-2,600,000 | $-728,800,000 | $-108,500,000 | $-6,500,000 |
| Change In Working Capital | $-112,300,000 | $-66,100,000 | $-112,000,000 | $-47,100,000 |
| Change In Other Working Capital | $29,400,000 | $-11,600,000 | $-22,300,000 | $2,500,000 |
| Change In Other Current Assets | $-23,900,000 | $2,500,000 | $-19,300,000 | $3,000,000 |
| Change In Payables And Accrued Expense | $111,400,000 | $76,300,000 | $-6,400,000 | $18,900,000 |
| Change In Accrued Expense | $40,900,000 | $16,900,000 | $-6,400,000 | $-10,500,000 |
| Change In Payable | $70,500,000 | $59,400,000 | - | $29,400,000 |
| Change In Account Payable | $70,500,000 | $59,400,000 | $0 | $29,400,000 |
| Change In Prepaid Assets | $-10,500,000 | $-20,500,000 | $-8,600,000 | $-10,200,000 |
| Change In Inventory | $-109,300,000 | $-90,400,000 | $-23,600,000 | $-10,400,000 |
| Change In Receivables | $-109,400,000 | $-22,400,000 | $-31,800,000 | $-50,900,000 |
| Changes In Account Receivables | $-82,800,000 | $-5,300,000 | $-18,100,000 | $-49,000,000 |
| Other Non Cash Items | $2,600,000 | $1,000,000 | $700,000 | - |
| Stock Based Compensation | $19,900,000 | $15,300,000 | $13,500,000 | $8,200,000 |
| Provisionand Write Offof Assets | $200,000 | $700,000 | $2,600,000 | $1,200,000 |
| Asset Impairment Charge | $0 | $0 | $1,000,000 | $2,900,000 |
| Deferred Tax | $-5,500,000 | $-20,500,000 | $-2,200,000 | $8,700,000 |
| Deferred Income Tax | $-5,500,000 | $-20,500,000 | $-2,200,000 | $8,700,000 |
| Depreciation Amortization Depletion | $55,200,000 | $40,200,000 | $27,200,000 | $33,100,000 |
| Depreciation And Amortization | $55,200,000 | $40,200,000 | $27,200,000 | $33,100,000 |
| Pension And Employee Benefit Expense | $0 | $26,700,000 | $0 | $1,400,000 |
| Earnings Losses From Equity Investments | $-5,400,000 | $200,000 | $3,200,000 | $2,900,000 |
| Gain Loss On Sale Of Business | $68,900,000 | $0 | $0 | $1,700,000 |
| Net Income From Continuing Operations | $12,500,000 | $46,300,000 | $89,800,000 | $78,500,000 |
| Repayment Of Debt | - | $0 | $0 | $-24,700,000 |
| Long Term Debt Payments | - | $0 | $0 | $-24,700,000 |
| Net PPE Purchase And Sale | - | - | $-29,500,000 | $-17,300,000 |
| Purchase Of PPE | - | - | $-29,500,000 | $-17,300,000 |
Fetched: 2026-06-02