S&P 500 7,387.05 â–ŧ 197.26 (-2.60%) DOW 50,877.30 â–ŧ 684.63 (-1.33%) NASDAQ 25,726.49 â–ŧ 1,104.47 (-4.12%) US Markets Closed â€ĸ 06:14 AM ET

AISP

Airship AI Holdings, Inc.

Price Chart
Latest Quote

$2.76

-0.38 (-12.10%)
Current Price
Previous Close $3.14
Open $3.08
Day High $3.08
Day Low $2.69
Volume 1,005,552
Fetched: 2026-06-06T10:14:46
Stock Information
Shares Outstanding 34.44M
Total Debt $758K
Cash Equivalents $12.57M
Revenue $16.17M
Net Income $4.89M
Sector Technology
Industry Software - Infrastructure
Market Cap $95.05M
P/E Ratio 21.23
EPS (TTM) $0.13
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$83.24M
Sales$16.17M
Income$4.89M
Book/sh$-0.21
Cash/sh$0.36
Employees65
Financial Ratios
Quick Ratio2.49
Current Ratio2.54
Returns & Margins
ROA-27.62%
Gross Margin53.36%
Operating Margin-24.89%
Profit Margin30.25%
Ownership
Insider Ownership48.39%
Institutional Ownership28.56%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E69.00
P/S5.88
P/B-13.21
Analyst Data
Recommendationnone
Target Price$6.50
Technical Indicators
SMA20$2.63
SMA50$2.46
SMA200$3.47
RSI59.78
ATR0.2507
Shares Float22.09M
Short Float18.20%
Short Ratio8.61
Volatility0.50
Rel Volume1.39
Performance History
Week-8.61%
Month+7.81%
Quarter+4.15%
6 Months-26.98%
YTD-11.25%
Year-44.47%
3 Years-74.52%
5 Years-72.29%
10 Years-71.84%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-05 $2.76 1,012,800
2026-06-04 $3.14 855,400
2026-06-03 $3.01 664,500
2026-06-02 $3.16 1,519,100
2026-06-01 $2.98 915,400
2026-05-29 $3.02 952,200
2026-05-28 $2.95 1,399,500
2026-05-27 $2.53 580,700
2026-05-26 $2.49 724,900
2026-05-22 $2.56 664,800
2026-05-21 $2.34 474,000
2026-05-20 $2.30 338,200
2026-05-19 $2.31 350,700
2026-05-18 $2.39 530,900
2026-05-15 $2.40 451,100
2026-05-14 $2.52 545,300
2026-05-13 $2.47 434,600
2026-05-12 $2.35 531,100
2026-05-11 $2.44 1,103,300
2026-05-08 $2.55 482,400
2026-05-07 $2.52 413,800
2026-05-06 $2.56 605,400
About Airship AI Holdings, Inc.

Airship AI Holdings, Inc. provides artificial intelligence (AI)-driven data management platforms in the United States. The company offers Outpost AI, which structures and analyzes data at the source using Airship AI trained models; Acropolis, an enterprise management software; and Airship Command, a suite of visualization tools that allow customers to interact with their data and devices. Its Acropolis products include Acropolis Commercial for various small and medium businesses, including schools, hospitals, casinos, logistics, and retail establishments; and Acropolis Law for the law enforcement, defense, and intelligence sectors. The company also provides professional services, such as custom model training, custom integrations, and workflow enhancement services, as well as technical support and software maintenance services. In addition, the company provides solutions for ingesting and analyzing metadata from edge-based sensors, including video, audio, telemetry, acoustic, seismic, and autonomous devices. It serves the government, small enterprises, law enforcement, military, and commercial enterprise organizations. Airship AI Holdings, Inc. was founded in 2006 and is headquartered in Redmond, Washington.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $7,623,583 $12,523,458 $6,535,267 $6,128,128
Cost Of Revenue $7,623,583 $12,523,458 $6,535,267 $6,128,128
Total Revenue $15,321,349 $23,050,213 $12,299,584 $14,549,141
Operating Revenue $15,235,318 $23,050,213 $12,131,532 $14,384,793
Expenses
Total Expenses $22,537,135 $26,555,326 $18,939,949 $17,372,954
Other Income Expense $36,254,363 $-52,956,681 $23,067,184 $2,379,011
Net Non Operating Interest Income Expense $282,786 $-1,003,096 $-55,685 $-32,691
Operating Expense $14,913,552 $14,031,868 $12,404,682 $11,244,826
Interest Expense - $1,003,096 $55,685 $75,256
Other Non Operating Income Expenses - $-1,131,032 $-9,501 $1,232,776
Interest Expense Non Operating - $1,003,096 $55,685 $75,256
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $29,321,363 $-57,464,890 $16,371,134 $-487,493
Net Interest Income $282,786 $-1,003,096 $-55,685 $-32,691
Interest Income $282,786 - $0 $42,565
Normalized Income $-6,933,000 $-5,639,241 $-6,705,551 $-2,366,912
Net Income From Continuing And Discontinued Operation $29,321,363 $-57,464,890 $16,371,134 $-487,493
Total Operating Income As Reported $-7,215,786 $-3,505,113 $-6,640,365 $-2,823,813
Net Income Common Stockholders $29,321,363 $-57,464,890 $16,371,134 $-487,493
Net Income $29,321,363 $-57,464,890 $16,371,134 $-487,493
Net Income Including Noncontrolling Interests $29,321,363 $-57,464,890 $16,371,134 $-487,493
Net Income Continuous Operations $29,321,363 $-57,464,890 $16,371,134 $-487,493
Pretax Income $29,321,363 $-57,464,890 $16,371,134 $-477,493
Special Income Charges $15,401,751 $-18,313,016 $21,735,565 $2,379,011
Interest Income Non Operating $282,786 - $0 $42,565
Operating Income $-7,215,786 $-3,505,113 $-6,640,365 $-2,823,813
Gross Profit $7,697,766 $10,526,755 $5,764,317 $8,421,013
Per Share
Diluted EPS $0.76 $-2.34 $0.80 $-0.02
Basic EPS $0.90 $-2.34 $1.20 $-0.02
Other
Tax Effect Of Unusual Items $0 $0 $0 $499,592
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-43,091,701 $-4,411,504 $-6,038,431 $-2,249,137
Total Unusual Items $36,254,363 $-51,825,649 $23,076,685 $2,379,011
Total Unusual Items Excluding Goodwill $36,254,363 $-51,825,649 $23,076,685 $2,379,011
Reconciled Depreciation $378,448 $224,641 $611,435 $532,111
EBITDA (Bullshit earnings) $-6,837,338 $-56,237,153 $17,038,254 $129,874
EBIT $-7,215,786 $-56,461,794 $16,426,819 $-402,237
Diluted Average Shares $38,681,401 $24,585,955 $20,390,663 $22,812,048
Basic Average Shares $32,413,133 $24,585,955 $13,671,376 $22,812,048
Diluted NI Availto Com Stockholders $29,321,363 $-57,464,890 $16,371,134 $-487,493
Tax Provision $0 $0 $0 $10,000
Restructuring And Mergern Acquisition $-15,401,751 $18,171,380 $-21,976,349 $0
Gain On Sale Of Security $20,852,612 $-33,512,633 $1,341,120 -
Research And Development $3,076,466 $2,804,894 $2,729,492 $3,614,814
Selling General And Administration $11,837,086 $11,226,974 $9,675,190 $7,630,012
Other Special Charges - $141,636 $240,784 $-2,379,011
Fetched: 2026-06-02
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-7,149,642 $-53,023,137 $-17,487,227 $-8,358,411
Total Assets $19,475,330 $13,707,454 $6,087,913 $3,909,096
Total Non Current Assets $968,443 $1,047,984 $1,288,998 $1,921,078
Other Non Current Assets $160,528 $165,960 $182,333 -
Current Assets $18,506,887 $12,659,470 $4,798,915 $1,988,018
Other Current Assets $294,191 $17,883 $18,368 $16,039
Receivables $6,462,675 $1,226,757 $1,656,134 $1,673,365
Accounts Receivable $6,462,675 $1,226,757 $1,648,904 $705,752
Allowance For Doubtful Accounts Receivable $0 $0 $0 $0
Gross Accounts Receivable $6,462,675 $1,226,757 $1,648,904 $705,752
Cash Cash Equivalents And Short Term Investments $11,750,021 $11,414,830 $3,124,413 $298,614
Cash And Cash Equivalents $11,750,021 $11,414,830 $3,124,413 $298,614
Taxes Receivable - $0 $7,230 $967,613
Non Current Prepaid Assets - - $0 $1,100,000
Non Current Note Receivables - - - $0
Debt
Total Debt $863,744 $943,703 $3,943,944 $1,256,680
Long Term Debt And Capital Lease Obligation $425,109 $638,525 $943,702 $335,377
Current Debt And Capital Lease Obligation $438,635 $305,178 $3,000,242 $921,303
Current Debt - - $2,825,366 $292,932
Other Current Borrowings - - $2,825,366 $292,932
Net Debt - - - $125,926
Long Term Debt - - - $131,608
Liabilities
Total Liabilities Net Minority Interest $26,624,972 $66,730,591 $23,575,140 $12,267,507
Total Non Current Liabilities Net Minority Interest $20,340,455 $61,075,801 $11,707,241 $6,240,808
Other Non Current Liabilities $2,620,933 $23,304,808 $5,133,428 -
Derivative Product Liabilities $13,328,006 $34,180,618 $667,985 $0
Non Current Deferred Liabilities $3,966,407 $2,951,850 $4,962,126 $4,805,431
Current Liabilities $6,284,517 $5,654,790 $11,867,899 $6,026,699
Current Deferred Liabilities $4,668,105 $4,538,483 $5,758,654 $4,768,016
Payables And Accrued Expenses $1,177,777 $811,129 $3,109,003 $337,380
Payables $1,149,811 $759,480 $2,908,472 $216,718
Accounts Payable $1,149,811 $759,480 $2,908,472 $216,718
Tradeand Other Payables Non Current - - $0 $1,100,000
Total Tax Payable - - - $10,000
Income Tax Payable - - - $10,000
Equity
Common Stock Equity $-7,149,642 $-53,023,137 $-17,487,227 $-8,358,411
Total Equity Gross Minority Interest $-7,149,642 $-53,023,137 $-17,487,227 $-8,358,411
Stockholders Equity $-7,149,642 $-53,023,137 $-17,487,227 $-8,358,411
Gains Losses Not Affecting Retained Earnings $-10,879 $-3,470 $-12,808 $-10,106
Other Equity Adjustments $-10,879 $-3,470 $-12,808 $-10,106
Retained Earnings $-45,620,227 $-74,941,590 $-17,476,700 $-10,314,313
Other
Ordinary Shares Number $34,368,162 $30,588,413 $22,812,048 $27,279,103
Share Issued $34,368,162 $30,588,413 $22,812,048 $27,279,103
Tangible Book Value $-7,149,642 $-53,023,137 $-17,487,227 $-8,358,411
Invested Capital $-7,149,642 $-53,023,137 $-14,661,861 $-7,933,871
Working Capital $12,222,370 $7,004,680 $-7,068,984 $-4,038,681
Capital Lease Obligations $863,744 $943,703 $1,118,578 $832,140
Total Capitalization $-7,149,642 $-53,023,137 $-17,487,227 $-8,226,803
Additional Paid In Capital $38,478,030 $21,918,867 $0 $1,964,669
Capital Stock $3,434 $3,056 $2,281 $1,339
Common Stock $3,434 $3,056 $2,281 $1,339
Preferred Stock $0 $0 $0 $0
Non Current Deferred Revenue $3,966,407 $2,951,850 $4,962,126 $4,805,431
Long Term Capital Lease Obligation $425,109 $638,525 $943,702 $203,769
Current Deferred Revenue $4,668,105 $3,238,483 $4,008,654 $4,168,016
Current Capital Lease Obligation $438,635 $305,178 $174,876 $628,371
Current Accrued Expenses $27,966 $51,649 $200,531 $120,662
Net PPE $807,915 $882,024 $1,106,665 $821,078
Gross PPE $807,915 $882,024 $1,106,665 $1,003,840
Other Properties $807,915 $882,024 $1,106,665 $804,338
Accumulated Depreciation - - $-72,537 $-182,762
Machinery Furniture Equipment - - $74,398 $199,502
Fetched: 2026-06-02
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-8,004,824 $-6,503,968 $-3,291,333 $-2,902,659
Operating Activities
Operating Cash Flow $-8,004,824 $-6,503,968 $-3,291,333 $-2,902,659
Cash Flow From Continuing Operating Activities $-8,004,824 $-6,503,968 $-3,291,333 $-2,902,659
Operating Gains Losses $-20,852,612 $33,512,633 $-1,341,120 $-1,146,235
Financing Activities
Issuance Of Capital Stock $0 $7,290,000 $0 -
Financing Cash Flow $8,347,424 $14,785,047 $6,119,834 $1,866,457
Cash Flow From Continuing Financing Activities $8,347,424 $14,785,047 $6,119,834 $1,866,457
Net Other Financing Charges $-1,300,000 $-450,000 $3,959,792 $600,000
Net Common Stock Issuance $0 $7,290,000 $0 -
Common Stock Issuance $0 $7,290,000 $0 -
Other
Interest Paid Supplemental Data $0 $11,913 $21,438 $19,950
Income Tax Paid Supplemental Data $0 $2,410 $17,247 $0
End Cash Position $11,750,021 $11,414,830 $3,124,413 $298,614
Beginning Cash Position $11,414,830 $3,124,413 $298,614 $1,344,922
Effect Of Exchange Rate Changes $-7,409 $9,338 $-2,702 $-10,106
Changes In Cash $342,600 $8,281,079 $2,828,501 $-1,036,202
Proceeds From Stock Option Exercised $9,647,424 $7,945,047 $0 $0
Change In Working Capital $-3,080,264 $-4,803,785 $-35,583 $-2,364,683
Change In Other Working Capital $2,444,179 $-2,780,447 $-2,667 $-915,278
Change In Other Current Liabilities $-384,298 $-174,875 $-531,621 $-560,435
Change In Other Current Assets $5,432 $16,373 $-182,333 $0
Change In Payables And Accrued Expense $366,649 $-2,294,698 $666,136 $-88,784
Change In Prepaid Assets $-276,308 $485 $-2,329 $14,063
Change In Receivables $-5,235,918 $429,377 $17,231 $-814,249
Changes In Account Receivables $-5,235,918 $422,147 $-943,152 $125,601
Other Non Cash Items $-15,401,751 $20,522,975 $-21,989,825 $17,181
Stock Based Compensation $1,629,992 $1,362,822 $2,851,842 $546,460
Unrealized Gain Loss On Investment Securities $0 $141,636 $240,784 -
Depreciation Amortization Depletion $378,448 $224,641 $611,435 $532,111
Depreciation And Amortization $378,448 $224,641 $611,435 $532,111
Depreciation $378,448 $224,641 $611,435 $532,111
Gain Loss On Investment Securities $-20,852,612 $33,512,633 $-1,341,120 -
Net Income From Continuing Operations $29,321,363 $-57,464,890 $16,371,134 $-487,493
Repayment Of Debt - $0 $-424,540 $-140,510
Issuance Of Debt - $0 $2,584,582 $1,406,967
Net Issuance Payments Of Debt - $0 $2,160,042 $1,266,457
Net Short Term Debt Issuance - $0 $2,584,582 $841,917
Short Term Debt Issuance - $0 $2,584,582 $841,917
Net Long Term Debt Issuance - $0 $-424,540 $424,540
Long Term Debt Payments - $0 $-424,540 $-140,510
Long Term Debt Issuance - - $0 $565,050
Change In Accrued Expense - - - $10,000
Change In Payable - - - $-88,784
Change In Account Payable - - - $-98,784
Change In Tax Payable - - - $10,000
Change In Income Tax Payable - - - $10,000
Gain Loss On Sale Of PPE - - - $0
Fetched: 2026-06-02