ALV
Autoliv, Inc.
Price Chart
Latest Quote
$127.56
-2.78 (-2.13%)
Current Price
| Previous Close | $130.34 |
| Open | $129.09 |
| Day High | $129.15 |
| Day Low | $126.58 |
| Volume | 547,774 |
Stock Information
| Quarterly Dividend / Yield | $3.46 / 2.71% |
| Shares Outstanding | 74.86M |
| Quarterly Dividend Yield | 2.71% |
| Quarterly Dividend | $3.46 |
| Total Debt | $2.25B |
| Cash Equivalents | $342.00M |
| Revenue | $10.99B |
| Net Income | $709.00M |
| Sector | Consumer Cyclical |
| Industry | Auto Parts |
| Market Cap | $9.55B |
| P/E Ratio | 13.73 |
| EPS (TTM) | $9.29 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $11.47B |
| Sales | $10.99B |
| Income | $709.00M |
| Book/sh | $35.18 |
| Cash/sh | $4.57 |
| Employees | 58K |
Financial Ratios
| Quick Ratio | 0.74 |
| Current Ratio | 1.07 |
| Debt/Eq | 85.17 |
| EPS Growth TTM | -15.60% |
Returns & Margins
| ROA | 8.38% |
| ROE | 28.37% |
| Gross Margin | 19.31% |
| Operating Margin | 8.94% |
| Profit Margin | 6.45% |
Ownership
| Insider Ownership | 0.37% |
| Institutional Ownership | 76.34% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 10.68 |
| PEG | 0.85 |
| P/S | 0.87 |
| P/B | 3.63 |
Analyst Data
| Recommendation | buy |
| Target Price | $132.18 |
Technical Indicators
| SMA20 | $123.20 |
| SMA50 | $116.10 |
| SMA200 | $117.90 |
| RSI | 75.07 |
| ATR | 3.2999 |
| Shares Float | 74.53M |
| Short Float | 6.16% |
| Short Ratio | 4.63 |
| Volatility | 1.35 |
| Rel Volume | 1.08 |
Performance History
| Week | +0.35% |
| Month | +6.00% |
| Quarter | +15.79% |
| 6 Months | +8.14% |
| YTD | +6.10% |
| Year | +26.11% |
| 3 Years | +68.65% |
| 5 Years | +37.81% |
| 10 Years | +80.13% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $127.56 | 752,700 |
| 2026-06-04 | $130.34 | 581,600 |
| 2026-06-03 | $130.42 | 940,300 |
| 2026-06-02 | $131.69 | 497,300 |
| 2026-06-01 | $127.71 | 465,300 |
| 2026-05-29 | $127.12 | 870,300 |
| 2026-05-28 | $128.94 | 718,400 |
| 2026-05-27 | $129.47 | 615,900 |
| 2026-05-26 | $127.26 | 574,800 |
| 2026-05-22 | $122.73 | 440,700 |
| 2026-05-21 | $120.24 | 654,000 |
| 2026-05-20 | $117.86 | 818,800 |
| 2026-05-19 | $114.68 | 1,258,500 |
| 2026-05-18 | $114.95 | 910,300 |
| 2026-05-15 | $113.99 | 965,000 |
| 2026-05-14 | $119.73 | 609,900 |
| 2026-05-13 | $120.47 | 670,300 |
| 2026-05-12 | $118.51 | 552,700 |
| 2026-05-11 | $119.62 | 604,900 |
| 2026-05-08 | $120.70 | 448,000 |
| 2026-05-07 | $120.10 | 677,700 |
| 2026-05-06 | $120.34 | 852,700 |
About Autoliv, Inc.
Autoliv, Inc., through its subsidiaries, develops, manufactures, and supplies passive safety systems to the automotive industry in the Americas, Europe, China, and Asia. The company offers passive safety systems, such as modules and components for frontal-impact airbag protection systems, side-impact airbag protection systems, pedestrian protection systems, steering wheels, inflator technologies, battery cut-off switches, and seatbelts. It also develops and manufactures mobility safety solutions, including passive safety systems for commercial vehicles; and safety solutions for riders of motorcycles and bikes. The company primarily serves car manufacturers. Autoliv, Inc. was founded in 1953 and is based in Stockholm, Sweden.
đ° Latest News
Stock Indexes Post New Record Highs Amid AI Enthusiasm
Barchart âĸ 2026-06-02T20:32:34Z
Stocks Push Higher on US Labor Market Strength and AI Spending
Barchart âĸ 2026-06-02T15:25:43Z
Is It Time To Reassess Autoliv (ALV) After Its DCF Valuation Signal?
Simply Wall St. âĸ 2026-05-28T12:05:23Z
Lucid, Goodyear, and Autoliv Shares Are Soaring, What You Need To Know
StockStory âĸ 2026-05-26T21:43:28Z
Stocks Finish Mostly Higher on Iran Peace Progress
Barchart âĸ 2026-05-26T20:39:18Z
S&P 500 and Nasdaq 100 Climb to Record Highs on Tech Stock Strength
Barchart âĸ 2026-05-26T15:12:00Z
Stocks Jump on US-Iran Peace Optimism
Barchart âĸ 2026-05-26T14:09:48Z
3 Reasons to Avoid ALV and 1 Stock to Buy Instead
StockStory âĸ 2026-05-26T13:35:28Z
Why Is QuantumScape (QS) Up 13.1% Since Last Earnings Report?
Zacks âĸ 2026-05-22T15:30:10Z
Spotting Winners: Autoliv (NYSE:ALV) And Automobile Manufacturing Stocks In Q1
StockStory âĸ 2026-05-22T01:56:55Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $8,741,000,000 | $8,463,000,000 | $8,654,000,000 | $7,446,000,000 |
| Cost Of Revenue | $8,741,000,000 | $8,463,000,000 | $8,654,000,000 | $7,446,000,000 |
| Total Revenue | $10,815,000,000 | $10,390,000,000 | $10,475,000,000 | $8,842,000,000 |
| Operating Revenue | $10,815,000,000 | $10,390,000,000 | $10,475,000,000 | $8,842,000,000 |
| Expenses | ||||
| Interest Expense | $103,000,000 | $108,000,000 | $93,000,000 | $60,000,000 |
| Total Expenses | $9,725,000,000 | $9,410,000,000 | $9,786,000,000 | $8,183,000,000 |
| Other Income Expense | $-11,000,000 | $-9,000,000 | $2,000,000 | $-2,000,000 |
| Other Non Operating Income Expenses | $-16,000,000 | $-16,000,000 | $-3,000,000 | $-5,000,000 |
| Net Non Operating Interest Income Expense | $-93,000,000 | $-95,000,000 | $-80,000,000 | $-54,000,000 |
| Interest Expense Non Operating | $103,000,000 | $108,000,000 | $93,000,000 | $60,000,000 |
| Operating Expense | $984,000,000 | $947,000,000 | $1,132,000,000 | $737,000,000 |
| Other Operating Expenses | - | $19,000,000 | $207,000,000 | $-93,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $735,000,000 | $646,000,000 | $488,000,000 | $423,000,000 |
| Net Interest Income | $-93,000,000 | $-95,000,000 | $-80,000,000 | $-54,000,000 |
| Interest Income | $10,000,000 | $13,000,000 | $13,000,000 | $6,000,000 |
| Normalized Income | $735,746,450 | $646,000,000 | $488,000,000 | $423,000,000 |
| Net Income From Continuing And Discontinued Operation | $735,000,000 | $646,000,000 | $488,000,000 | $423,000,000 |
| Total Operating Income As Reported | $1,088,000,000 | $979,000,000 | $690,000,000 | $659,000,000 |
| Net Income Common Stockholders | $735,000,000 | $646,000,000 | $488,000,000 | $423,000,000 |
| Net Income | $735,000,000 | $646,000,000 | $488,000,000 | $423,000,000 |
| Net Income Including Noncontrolling Interests | $736,000,000 | $648,000,000 | $489,000,000 | $425,000,000 |
| Net Income Continuous Operations | $736,000,000 | $648,000,000 | $489,000,000 | $425,000,000 |
| Pretax Income | $986,000,000 | $875,000,000 | $612,000,000 | $603,000,000 |
| Special Income Charges | $-1,000,000 | - | - | - |
| Earnings From Equity Interest | $6,000,000 | $7,000,000 | $5,000,000 | $3,000,000 |
| Interest Income Non Operating | $10,000,000 | $13,000,000 | $13,000,000 | $6,000,000 |
| Operating Income | $1,090,000,000 | $980,000,000 | $690,000,000 | $659,000,000 |
| Gross Profit | $2,074,000,000 | $1,927,000,000 | $1,822,000,000 | $1,396,000,000 |
| Depreciation Amortization Depletion Income Statement | - | - | $2,000,000 | $3,000,000 |
| Depreciation And Amortization In Income Statement | - | - | $2,000,000 | $3,000,000 |
| Amortization Of Intangibles Income Statement | - | - | $2,000,000 | $3,000,000 |
| Per Share | ||||
| Diluted EPS | $9.55 | $8.04 | $5.72 | $4.85 |
| Basic EPS | $9.59 | $8.05 | $5.72 | $4.85 |
| Other | ||||
| Tax Effect Of Unusual Items | $-253,550 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,497,000,000 | $1,370,000,000 | $1,083,000,000 | $1,026,000,000 |
| Total Unusual Items | $-1,000,000 | - | - | - |
| Total Unusual Items Excluding Goodwill | $-1,000,000 | - | - | - |
| Reconciled Depreciation | $407,000,000 | $387,000,000 | $378,000,000 | $363,000,000 |
| EBITDA (Bullshit earnings) | $1,496,000,000 | $1,370,000,000 | $1,083,000,000 | $1,026,000,000 |
| EBIT | $1,089,000,000 | $983,000,000 | $705,000,000 | $663,000,000 |
| Diluted Average Shares | $76,900,000 | $80,400,000 | $85,200,000 | $87,200,000 |
| Basic Average Shares | $76,600,000 | $80,200,000 | $85,000,000 | $87,100,000 |
| Diluted NI Availto Com Stockholders | $735,000,000 | $646,000,000 | $488,000,000 | $423,000,000 |
| Minority Interests | $-1,000,000 | $-1,000,000 | $-1,000,000 | $-2,000,000 |
| Tax Provision | $250,000,000 | $227,000,000 | $123,000,000 | $178,000,000 |
| Gain On Sale Of Business | $-1,000,000 | - | - | - |
| Restructuring And Mergern Acquisition | $1,000,000 | - | - | - |
| Research And Development | $413,000,000 | $398,000,000 | $425,000,000 | $390,000,000 |
| Selling General And Administration | $571,000,000 | $530,000,000 | $500,000,000 | $440,000,000 |
| Amortization | - | - | $2,000,000 | $3,000,000 |
Fetched: 2026-05-30
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,185,000,000 | $901,000,000 | $1,172,000,000 | $1,231,000,000 |
| Total Assets | $8,644,000,000 | $7,804,000,000 | $8,332,000,000 | $7,717,000,000 |
| Total Non Current Assets | $4,542,000,000 | $4,320,000,000 | $4,358,000,000 | $4,003,000,000 |
| Other Non Current Assets | $68,000,000 | $61,000,000 | $64,000,000 | $40,000,000 |
| Non Current Deferred Assets | $461,000,000 | $412,000,000 | $433,000,000 | $289,000,000 |
| Non Current Deferred Taxes Assets | $461,000,000 | $412,000,000 | $433,000,000 | $289,000,000 |
| Non Current Accounts Receivable | $23,000,000 | $63,000,000 | $97,000,000 | $161,000,000 |
| Goodwill And Other Intangible Assets | $1,387,000,000 | $1,375,000,000 | $1,385,000,000 | $1,382,000,000 |
| Other Intangible Assets | $8,000,000 | $7,000,000 | $7,000,000 | $7,000,000 |
| Current Assets | $4,101,000,000 | $3,483,000,000 | $3,974,000,000 | $3,714,000,000 |
| Other Current Assets | $13,000,000 | $14,000,000 | $33,000,000 | $29,000,000 |
| Inventory | $992,000,000 | $921,000,000 | $1,012,000,000 | $969,000,000 |
| Receivables | $2,492,000,000 | $2,218,000,000 | $2,431,000,000 | $2,122,000,000 |
| Other Receivables | $232,000,000 | $187,000,000 | $173,000,000 | $160,000,000 |
| Taxes Receivable | $24,000,000 | $38,000,000 | $60,000,000 | $55,000,000 |
| Accounts Receivable | $2,236,000,000 | $1,993,000,000 | $2,198,000,000 | $1,907,000,000 |
| Allowance For Doubtful Accounts Receivable | $-14,000,000 | $-10,000,000 | $-8,000,000 | $-10,000,000 |
| Gross Accounts Receivable | $2,250,000,000 | $2,003,000,000 | $2,206,000,000 | $1,916,000,000 |
| Cash Cash Equivalents And Short Term Investments | $604,000,000 | $330,000,000 | $498,000,000 | $594,000,000 |
| Cash And Cash Equivalents | $604,000,000 | $330,000,000 | $498,000,000 | $594,000,000 |
| Prepaid Assets | - | - | - | $160,000,000 |
| Debt | ||||
| Net Debt | $1,549,000,000 | $1,579,000,000 | $1,364,000,000 | $1,171,000,000 |
| Total Debt | $2,318,000,000 | $2,068,000,000 | $2,036,000,000 | $1,923,000,000 |
| Long Term Debt And Capital Lease Obligation | $1,856,000,000 | $1,640,000,000 | $1,459,000,000 | $1,173,000,000 |
| Long Term Debt | $1,734,000,000 | $1,522,000,000 | $1,324,000,000 | $1,054,000,000 |
| Current Debt And Capital Lease Obligation | $462,000,000 | $428,000,000 | $577,000,000 | $750,000,000 |
| Current Debt | $419,000,000 | $387,000,000 | $538,000,000 | $711,000,000 |
| Other Current Borrowings | $419,000,000 | $387,000,000 | $538,000,000 | $711,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $6,062,000,000 | $5,519,000,000 | $5,762,000,000 | $5,091,000,000 |
| Total Non Current Liabilities Net Minority Interest | $2,139,000,000 | $1,886,000,000 | $1,727,000,000 | $1,449,000,000 |
| Other Non Current Liabilities | $114,000,000 | $93,000,000 | $109,000,000 | $122,000,000 |
| Current Liabilities | $3,923,000,000 | $3,633,000,000 | $4,035,000,000 | $3,642,000,000 |
| Other Current Liabilities | $271,000,000 | $230,000,000 | $223,000,000 | $209,000,000 |
| Payables And Accrued Expenses | $3,190,000,000 | $2,975,000,000 | $3,235,000,000 | $2,683,000,000 |
| Payables | $2,140,000,000 | $1,919,000,000 | $2,100,000,000 | $1,768,000,000 |
| Total Tax Payable | $133,000,000 | $120,000,000 | $122,000,000 | $75,000,000 |
| Income Tax Payable | $133,000,000 | $120,000,000 | $122,000,000 | $75,000,000 |
| Accounts Payable | $2,007,000,000 | $1,799,000,000 | $1,978,000,000 | $1,693,000,000 |
| Equity | ||||
| Common Stock Equity | $2,572,000,000 | $2,276,000,000 | $2,557,000,000 | $2,613,000,000 |
| Total Equity Gross Minority Interest | $2,582,000,000 | $2,285,000,000 | $2,570,000,000 | $2,626,000,000 |
| Stockholders Equity | $2,572,000,000 | $2,276,000,000 | $2,557,000,000 | $2,613,000,000 |
| Other Equity Interest | $1,000,000 | - | - | - |
| Gains Losses Not Affecting Retained Earnings | $-518,000,000 | $-659,000,000 | $-496,000,000 | $-522,000,000 |
| Other Equity Adjustments | $-518,000,000 | $-659,000,000 | $-496,000,000 | $-522,000,000 |
| Retained Earnings | $2,308,000,000 | $2,105,000,000 | $2,289,000,000 | $2,310,000,000 |
| Long Term Equity Investment | $16,000,000 | $13,000,000 | $11,000,000 | $12,000,000 |
| Other | ||||
| Treasury Shares Number | $2,609,008 | $2,730,861 | $4,854,007 | $5,000,000 |
| Ordinary Shares Number | $74,705,356 | $77,712,479 | $82,642,524 | $86,200,000 |
| Share Issued | $77,314,364 | $80,443,340 | $87,496,531 | $91,200,000 |
| Tangible Book Value | $1,185,000,000 | $901,000,000 | $1,172,000,000 | $1,231,000,000 |
| Invested Capital | $4,725,000,000 | $4,185,000,000 | $4,419,000,000 | $4,378,000,000 |
| Working Capital | $178,000,000 | $-150,000,000 | $-61,000,000 | $72,000,000 |
| Capital Lease Obligations | $165,000,000 | $159,000,000 | $174,000,000 | $158,000,000 |
| Total Capitalization | $4,306,000,000 | $3,798,000,000 | $3,881,000,000 | $3,667,000,000 |
| Minority Interest | $10,000,000 | $10,000,000 | $13,000,000 | $13,000,000 |
| Treasury Stock | $146,000,000 | $160,000,000 | $368,000,000 | $379,000,000 |
| Additional Paid In Capital | $850,000,000 | $910,000,000 | $1,044,000,000 | $1,113,000,000 |
| Capital Stock | $77,000,000 | $80,000,000 | $88,000,000 | $91,000,000 |
| Common Stock | $77,000,000 | $80,000,000 | $88,000,000 | $91,000,000 |
| Employee Benefits | $169,000,000 | $153,000,000 | $159,000,000 | $154,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $169,000,000 | $153,000,000 | $159,000,000 | $154,000,000 |
| Long Term Capital Lease Obligation | $122,000,000 | $118,000,000 | $135,000,000 | $119,000,000 |
| Current Capital Lease Obligation | $43,000,000 | $41,000,000 | $39,000,000 | $39,000,000 |
| Current Accrued Expenses | $1,050,000,000 | $1,056,000,000 | $1,135,000,000 | $915,000,000 |
| Investments And Advances | $16,000,000 | $13,000,000 | $11,000,000 | $12,000,000 |
| Goodwill | $1,379,000,000 | $1,368,000,000 | $1,378,000,000 | $1,375,000,000 |
| Net PPE | $2,587,000,000 | $2,396,000,000 | $2,368,000,000 | $2,119,000,000 |
| Accumulated Depreciation | $-4,506,000,000 | $-4,095,000,000 | $-4,102,000,000 | $-3,801,000,000 |
| Gross PPE | $7,093,000,000 | $6,491,000,000 | $6,470,000,000 | $5,920,000,000 |
| Construction In Progress | $527,000,000 | $629,000,000 | $548,000,000 | $522,000,000 |
| Other Properties | $171,000,000 | $158,000,000 | $176,000,000 | $160,000,000 |
| Machinery Furniture Equipment | $5,090,000,000 | $4,539,000,000 | $4,545,000,000 | $4,156,000,000 |
| Buildings And Improvements | $1,174,000,000 | $1,038,000,000 | $1,065,000,000 | $957,000,000 |
| Land And Improvements | $131,000,000 | $127,000,000 | $136,000,000 | $125,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-86,000,000 | $-82,000,000 | $-89,000,000 | $-91,000,000 |
| Finished Goods | $304,000,000 | $290,000,000 | $296,000,000 | $265,000,000 |
| Work In Process | $293,000,000 | $295,000,000 | $347,000,000 | $350,000,000 |
| Raw Materials | $481,000,000 | $418,000,000 | $457,000,000 | $445,000,000 |
| Commercial Paper | - | $90,000,000 | - | - |
| Other Inventories | - | - | $1,000,000 | - |
| Line Of Credit | - | - | - | $178,000,000 |
| Dueto Related Parties Current | - | - | - | $0 |
| Duefrom Related Parties Current | - | - | - | $0 |
Fetched: 2026-05-30
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $716,000,000 | $480,000,000 | $409,000,000 | $128,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,157,000,000 | $1,059,000,000 | $982,000,000 | $713,000,000 |
| Cash Flow From Continuing Operating Activities | $1,155,000,000 | $1,060,000,000 | $981,000,000 | $712,000,000 |
| Operating Gains Losses | $-6,000,000 | $-5,000,000 | $-1,000,000 | $-81,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-441,000,000 | $-579,000,000 | $-573,000,000 | $-585,000,000 |
| Investing Cash Flow | $-423,000,000 | $-563,000,000 | $-569,000,000 | $-485,000,000 |
| Cash Flow From Continuing Investing Activities | $-423,000,000 | $-562,000,000 | $-569,000,000 | $-484,000,000 |
| Capital Expenditure Reported | $-441,000,000 | $-579,000,000 | $-573,000,000 | $-585,000,000 |
| Net Other Investing Changes | - | $-1,000,000 | - | $-1,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-351,000,000 | $-552,000,000 | $-352,000,000 | $-115,000,000 |
| Financing Cash Flow | $-369,000,000 | $-680,000,000 | $-490,000,000 | $-531,000,000 |
| Cash Flow From Continuing Financing Activities | $-369,000,000 | $-681,000,000 | $-490,000,000 | $-531,000,000 |
| Net Other Financing Charges | $-1,000,000 | $-4,000,000 | $-1,000,000 | $-2,000,000 |
| Cash Dividends Paid | $-238,000,000 | $-219,000,000 | $-225,000,000 | $-224,000,000 |
| Common Stock Dividend Paid | $-238,000,000 | $-219,000,000 | $-225,000,000 | $-224,000,000 |
| Net Common Stock Issuance | $-351,000,000 | $-552,000,000 | $-352,000,000 | $-115,000,000 |
| Other | ||||
| Repayment Of Debt | $-311,000,000 | $-306,000,000 | $-533,000,000 | $-357,000,000 |
| Issuance Of Debt | $521,000,000 | $526,000,000 | $559,000,000 | $0 |
| Interest Paid Supplemental Data | $98,000,000 | $104,000,000 | $80,000,000 | $64,000,000 |
| Income Tax Paid Supplemental Data | $230,000,000 | $207,000,000 | $192,000,000 | $215,000,000 |
| End Cash Position | $604,000,000 | $330,000,000 | $498,000,000 | $594,000,000 |
| Beginning Cash Position | $330,000,000 | $498,000,000 | $594,000,000 | $969,000,000 |
| Effect Of Exchange Rate Changes | $-90,000,000 | $16,000,000 | $-20,000,000 | $-73,000,000 |
| Changes In Cash | $364,000,000 | $-184,000,000 | $-76,000,000 | $-302,000,000 |
| Proceeds From Stock Option Exercised | $0 | $1,000,000 | $1,000,000 | $0 |
| Common Stock Payments | $-351,000,000 | $-552,000,000 | $-352,000,000 | $-115,000,000 |
| Net Issuance Payments Of Debt | $221,000,000 | $94,000,000 | $87,000,000 | $-190,000,000 |
| Net Short Term Debt Issuance | $11,000,000 | $-126,000,000 | $61,000,000 | $167,000,000 |
| Net Long Term Debt Issuance | $210,000,000 | $220,000,000 | $26,000,000 | $-357,000,000 |
| Long Term Debt Payments | $-311,000,000 | $-306,000,000 | $-533,000,000 | $-357,000,000 |
| Long Term Debt Issuance | $521,000,000 | $526,000,000 | $559,000,000 | $0 |
| Net PPE Purchase And Sale | $18,000,000 | $17,000,000 | $4,000,000 | $101,000,000 |
| Sale Of PPE | $18,000,000 | $17,000,000 | $4,000,000 | $101,000,000 |
| Change In Working Capital | $-13,000,000 | $53,000,000 | $234,000,000 | $58,000,000 |
| Change In Other Working Capital | $30,000,000 | $6,000,000 | $43,000,000 | $2,000,000 |
| Change In Other Current Assets | $-26,000,000 | $67,000,000 | $7,000,000 | - |
| Change In Payables And Accrued Expense | $89,000,000 | $-95,000,000 | $427,000,000 | $596,000,000 |
| Change In Accrued Expense | $-30,000,000 | $-12,000,000 | $172,000,000 | - |
| Change In Payable | $119,000,000 | $-83,000,000 | $255,000,000 | - |
| Change In Account Payable | $119,000,000 | $-83,000,000 | $255,000,000 | - |
| Change In Inventory | $-8,000,000 | $28,000,000 | $-22,000,000 | $-243,000,000 |
| Change In Receivables | $-98,000,000 | $47,000,000 | $-221,000,000 | $-297,000,000 |
| Other Non Cash Items | $46,000,000 | $6,000,000 | $-9,000,000 | $-12,000,000 |
| Deferred Tax | $-13,000,000 | $-30,000,000 | $-109,000,000 | $-40,000,000 |
| Deferred Income Tax | $-13,000,000 | $-30,000,000 | $-109,000,000 | $-40,000,000 |
| Depreciation Amortization Depletion | $407,000,000 | $387,000,000 | $378,000,000 | $363,000,000 |
| Depreciation And Amortization | $407,000,000 | $387,000,000 | $378,000,000 | $363,000,000 |
| Earnings Losses From Equity Investments | $0 | $-1,000,000 | $-1,000,000 | $-1,000,000 |
| Gain Loss On Sale Of PPE | $-6,000,000 | $-4,000,000 | $0 | $-80,000,000 |
| Net Income From Continuing Operations | $736,000,000 | $648,000,000 | $489,000,000 | $425,000,000 |
| Short Term Debt Payments | - | - | - | $-302,000,000 |
| Short Term Debt Issuance | - | - | - | $167,000,000 |
Fetched: 2026-05-30