ATI
ATI Inc.
Price Chart
Latest Quote
$196.31
| Previous Close | $195.81 |
| Open | $197.22 |
| Day High | $198.97 |
| Day Low | $194.71 |
| Volume | 1,189,686 |
Stock Information
| Shares Outstanding | 136.47M |
| Total Debt | $1.83B |
| Cash Equivalents | $401.70M |
| Revenue | $4.59B |
| Net Income | $425.50M |
| Sector | Industrials |
| Industry | Metal Fabrication |
| Market Cap | $26.79B |
| P/E Ratio | 65.00 |
| EPS (TTM) | $3.02 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $28.33B |
| Sales | $4.59B |
| Income | $425.50M |
| Book/sh | $12.97 |
| Cash/sh | $2.94 |
| Employees | 8K |
Financial Ratios
| Quick Ratio | 1.08 |
| Current Ratio | 2.67 |
| Debt/Eq | 96.90 |
| EPS Growth TTM | 21.90% |
Returns & Margins
| ROA | 8.30% |
| ROE | 22.67% |
| Gross Margin | 23.20% |
| Operating Margin | 16.14% |
| Profit Margin | 9.26% |
Ownership
| Insider Ownership | 0.96% |
| Institutional Ownership | 96.85% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 36.31 |
| PEG | 1.33 |
| P/S | 5.83 |
| P/B | 15.13 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $181.56 |
Technical Indicators
| SMA20 | $177.39 |
| SMA50 | $165.46 |
| SMA200 | $125.85 |
| RSI | 76.67 |
| ATR | 7.7843 |
| Shares Float | 135.01M |
| Short Float | 4.31% |
| Short Ratio | 2.08 |
| Volatility | 0.98 |
| Rel Volume | 0.86 |
Performance History
| Week | +4.91% |
| Month | +27.29% |
| Quarter | +31.90% |
| 6 Months | +80.17% |
| YTD | +64.69% |
| Year | +131.03% |
| 3 Years | +398.50% |
| 5 Years | +697.36% |
| 10 Years | +1353.11% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-16 | $196.31 | 1,551,700 |
| 2026-06-15 | $195.81 | 1,963,100 |
| 2026-06-12 | $198.48 | 2,787,900 |
| 2026-06-11 | $199.50 | 2,594,800 |
| 2026-06-10 | $183.37 | 2,222,300 |
| 2026-06-09 | $187.13 | 2,210,300 |
| 2026-06-08 | $180.14 | 957,700 |
| 2026-06-05 | $177.47 | 1,274,400 |
| 2026-06-04 | $181.10 | 1,181,100 |
| 2026-06-03 | $179.94 | 1,724,500 |
| 2026-06-02 | $178.48 | 1,414,400 |
| 2026-06-01 | $178.98 | 1,788,400 |
| 2026-05-29 | $175.16 | 3,088,800 |
| 2026-05-28 | $170.53 | 1,030,100 |
| 2026-05-27 | $169.84 | 1,550,400 |
| 2026-05-26 | $168.76 | 1,910,900 |
| 2026-05-22 | $162.29 | 1,681,700 |
| 2026-05-21 | $160.41 | 1,561,400 |
| 2026-05-20 | $153.73 | 1,673,700 |
| 2026-05-19 | $150.44 | 1,749,100 |
| 2026-05-18 | $149.62 | 1,686,000 |
About ATI Inc.
ATI Inc. produces and sells specialty materials and complex components worldwide. It operates in two segments, High Performance Materials & Components, and Advanced Alloys & Solutions. The company produces high performance materials, including titanium and titanium-based alloys, nickel- and cobalt-based alloys and superalloys, advanced powder alloys and other specialty materials, and metallic powder alloys, as well as long product forms, such as ingot, billet, bar, rod, wire, shapes and rectangles, seamless tubes, plus precision forgings, components, and machined parts. It also offers zirconium and related alloys, including hafnium and niobium, nickel-based alloys, titanium and titanium-based alloys, and specialty alloys in various forms, such as plate, sheet, and precision rolled strip products. In addition, the company provides hot-rolling conversion services comprising carbon steel products. It serves medical and specialty energy, aerospace and defense, construction and mining, transportation, oil and gas, automotive, food equipment and appliances, and mining markets. The company was formerly known as Allegheny Technologies Incorporated. ATI Inc. was founded in 1996 and is headquartered in Dallas, Texas.
đ° Latest News
ATI (ATI) Stock Slides as Market Rises: Facts to Know Before You Trade
Zacks âĸ 2026-06-15T22:00:06ZATI Inc. (ATI) Soars to 52-Week High, Time to Cash Out?
Zacks âĸ 2026-06-15T13:15:01ZATI Debt Refinance And IR Change Meet Strong Share Momentum
Simply Wall St. âĸ 2026-06-12T23:15:27ZATI and BWX Technologies Extend Strategic Partnership Through 2030
Zacks âĸ 2026-06-12T14:23:00ZATI (ATI) Stock Trades Up, Here Is Why
StockStory âĸ 2026-06-11T22:33:37ZIs AAR (AIR) Stock Outpacing Its Aerospace Peers This Year?
Zacks âĸ 2026-06-11T13:40:04ZATI Shares Rise 25% in 3 Months: What's Driving the Rally?
Zacks âĸ 2026-06-11T13:38:00Z2 High-Flying Stocks for Long-Term Investors and 1 Facing Challenges
StockStory âĸ 2026-06-08T15:01:50ZIs ATI Inc. (ATI) among the Best 3D Printing Stocks to Buy for Aerospace Components?
Insider Monkey âĸ 2026-06-07T22:43:10ZATI (ATI) Stock Moves -2.00%: What You Should Know
Zacks âĸ 2026-06-05T22:00:04ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,580,400,000 | $3,463,900,000 | $3,371,100,000 | $3,121,800,000 |
| Cost Of Revenue | $3,580,400,000 | $3,463,900,000 | $3,371,100,000 | $3,121,800,000 |
| Total Revenue | $4,587,400,000 | $4,362,100,000 | $4,173,700,000 | $3,836,000,000 |
| Operating Revenue | $4,587,400,000 | $4,362,100,000 | $4,173,700,000 | $3,836,000,000 |
| Expenses | ||||
| Interest Expense | $110,700,000 | $124,200,000 | $105,800,000 | $92,100,000 |
| Total Expenses | $3,945,500,000 | $3,806,200,000 | $3,699,200,000 | $3,419,300,000 |
| Other Income Expense | $-21,000,000 | $38,400,000 | $-86,500,000 | $25,300,000 |
| Other Non Operating Income Expenses | $-30,500,000 | $-26,200,000 | $-78,700,000 | $140,700,000 |
| Net Non Operating Interest Income Expense | $-98,600,000 | $-108,200,000 | $-92,800,000 | $-87,400,000 |
| Interest Expense Non Operating | $110,700,000 | $124,200,000 | $105,800,000 | $92,100,000 |
| Operating Expense | $365,100,000 | $342,300,000 | $328,100,000 | $297,500,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $404,300,000 | $367,800,000 | $410,800,000 | $323,500,000 |
| Net Interest Income | $-98,600,000 | $-108,200,000 | $-92,800,000 | $-87,400,000 |
| Interest Income | $12,100,000 | $16,000,000 | $13,000,000 | $4,700,000 |
| Normalized Income | $396,690,500 | $316,959,800 | $416,962,000 | $445,904,963 |
| Net Income From Continuing And Discontinued Operation | $404,300,000 | $367,800,000 | $410,800,000 | $323,500,000 |
| Total Operating Income As Reported | $640,900,000 | $608,900,000 | $466,400,000 | $316,100,000 |
| Average Dilution Earnings | $0 | $5,900,000 | $10,600,000 | $13,500,000 |
| Net Income Common Stockholders | $404,300,000 | $367,800,000 | $410,800,000 | $323,500,000 |
| Net Income | $404,300,000 | $367,800,000 | $410,800,000 | $323,500,000 |
| Net Income Including Noncontrolling Interests | $418,600,000 | $382,700,000 | $423,400,000 | $339,100,000 |
| Net Income Continuous Operations | $418,600,000 | $382,700,000 | $423,400,000 | $339,100,000 |
| Pretax Income | $522,300,000 | $486,100,000 | $295,200,000 | $354,600,000 |
| Special Income Charges | $9,500,000 | $64,600,000 | $-7,800,000 | $-128,000,000 |
| Interest Income Non Operating | $12,100,000 | $16,000,000 | $13,000,000 | $4,700,000 |
| Operating Income | $641,900,000 | $555,900,000 | $474,500,000 | $416,700,000 |
| Gross Profit | $1,007,000,000 | $898,200,000 | $802,600,000 | $714,200,000 |
| Earnings From Equity Interest | - | $-1,000,000 | $-1,600,000 | $12,600,000 |
| Per Share | ||||
| Diluted EPS | $2.85 | $2.55 | $2.81 | $0.96 |
| Basic EPS | $2.92 | $2.82 | $3.21 | $1.03 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,890,500 | $13,759,800 | $-1,638,000 | $-5,595,037 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $791,600,000 | $697,200,000 | $554,900,000 | $717,600,000 |
| Total Unusual Items | $9,500,000 | $64,600,000 | $-7,800,000 | $-128,000,000 |
| Total Unusual Items Excluding Goodwill | $9,500,000 | $64,600,000 | $-7,800,000 | $-128,000,000 |
| Reconciled Depreciation | $168,100,000 | $151,500,000 | $146,100,000 | $142,900,000 |
| EBITDA (Bullshit earnings) | $801,100,000 | $761,800,000 | $547,100,000 | $589,600,000 |
| EBIT | $633,000,000 | $610,300,000 | $401,000,000 | $446,700,000 |
| Diluted Average Shares | $141,800,000 | $146,600,000 | $150,000,000 | $151,200,000 |
| Basic Average Shares | $138,600,000 | $130,400,000 | $128,100,000 | $127,500,000 |
| Diluted NI Availto Com Stockholders | $404,300,000 | $373,700,000 | $421,400,000 | $337,000,000 |
| Minority Interests | $-14,300,000 | $-14,900,000 | $-12,600,000 | $-15,600,000 |
| Tax Provision | $103,700,000 | $103,400,000 | $-128,200,000 | $15,500,000 |
| Gain On Sale Of Ppe | $7,600,000 | $68,700,000 | $-100,000 | $-105,200,000 |
| Restructuring And Mergern Acquisition | $-1,900,000 | $4,100,000 | $7,700,000 | $-5,700,000 |
| Selling General And Administration | $365,100,000 | $342,300,000 | $328,100,000 | $297,500,000 |
| Gain On Sale Of Business | - | - | $0 | $0 |
| Other Special Charges | - | - | - | $28,500,000 |
| Impairment Of Capital Assets | - | - | - | $0 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,579,300,000 | $1,623,200,000 | $1,145,800,000 | $818,700,000 |
| Total Assets | $5,099,600,000 | $5,230,600,000 | $4,985,100,000 | $4,445,600,000 |
| Total Non Current Assets | $2,419,600,000 | $2,285,600,000 | $2,247,400,000 | $1,969,200,000 |
| Other Non Current Assets | $253,800,000 | $281,500,000 | $354,300,000 | $192,900,000 |
| Goodwill And Other Intangible Assets | $225,200,000 | $227,200,000 | $227,200,000 | $227,200,000 |
| Current Assets | $2,680,000,000 | $2,945,000,000 | $2,737,700,000 | $2,476,400,000 |
| Other Current Assets | $101,200,000 | $86,000,000 | $62,200,000 | $53,400,000 |
| Inventory | $1,403,200,000 | $1,353,000,000 | $1,247,500,000 | $1,195,700,000 |
| Receivables | $758,900,000 | $784,800,000 | $684,100,000 | $643,300,000 |
| Other Receivables | $72,800,000 | $75,600,000 | $59,100,000 | $64,100,000 |
| Accounts Receivable | $686,100,000 | $709,200,000 | $625,000,000 | $579,200,000 |
| Allowance For Doubtful Accounts Receivable | $-4,200,000 | $-15,000,000 | $-3,200,000 | $-7,700,000 |
| Gross Accounts Receivable | $690,300,000 | $724,200,000 | $628,200,000 | $586,900,000 |
| Cash Cash Equivalents And Short Term Investments | $416,700,000 | $721,200,000 | $743,900,000 | $584,000,000 |
| Cash And Cash Equivalents | $416,700,000 | $721,200,000 | $743,900,000 | $584,000,000 |
| Cash Equivalents | $121,800,000 | $329,700,000 | $414,100,000 | $419,100,000 |
| Cash Financial | $294,900,000 | $391,500,000 | $329,800,000 | $164,900,000 |
| Other Intangible Assets | - | - | - | $58,500,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $1,332,700,000 | $1,174,100,000 | $1,435,700,000 | $1,164,000,000 |
| Total Debt | $1,749,400,000 | $1,895,300,000 | $2,179,600,000 | $1,748,000,000 |
| Long Term Debt And Capital Lease Obligation | $1,718,300,000 | $1,714,900,000 | $2,147,700,000 | $1,706,300,000 |
| Long Term Debt | $1,718,300,000 | $1,714,900,000 | $2,147,700,000 | $1,706,300,000 |
| Current Debt And Capital Lease Obligation | $31,100,000 | $180,400,000 | $31,900,000 | $41,700,000 |
| Current Debt | $31,100,000 | $180,400,000 | $31,900,000 | $41,700,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,182,900,000 | $3,275,400,000 | $3,504,600,000 | $3,288,400,000 |
| Total Non Current Liabilities Net Minority Interest | $2,176,600,000 | $2,066,900,000 | $2,527,500,000 | $2,324,500,000 |
| Other Non Current Liabilities | $258,400,000 | $150,500,000 | $164,900,000 | $207,700,000 |
| Current Liabilities | $1,006,300,000 | $1,208,500,000 | $977,100,000 | $963,900,000 |
| Other Current Liabilities | $260,600,000 | $249,600,000 | $256,800,000 | $219,800,000 |
| Current Deferred Liabilities | $146,400,000 | $169,400,000 | $163,600,000 | $149,100,000 |
| Payables And Accrued Expenses | $568,200,000 | $609,100,000 | $524,800,000 | $553,300,000 |
| Payables | $568,200,000 | $609,100,000 | $524,800,000 | $553,300,000 |
| Accounts Payable | $568,200,000 | $609,100,000 | $524,800,000 | $553,300,000 |
| Equity | ||||
| Common Stock Equity | $1,804,500,000 | $1,850,400,000 | $1,373,000,000 | $1,045,900,000 |
| Total Equity Gross Minority Interest | $1,916,700,000 | $1,955,200,000 | $1,480,500,000 | $1,157,200,000 |
| Stockholders Equity | $1,804,500,000 | $1,850,400,000 | $1,373,000,000 | $1,045,900,000 |
| Gains Losses Not Affecting Retained Earnings | $-60,400,000 | $-89,500,000 | $-83,200,000 | $-67,400,000 |
| Other Equity Adjustments | $-60,400,000 | $-89,500,000 | $-83,200,000 | $-67,400,000 |
| Retained Earnings | $468,700,000 | $64,300,000 | $-70,100,000 | $-480,900,000 |
| Other | ||||
| Treasury Shares Number | $6,936,836 | $1,484,639 | $5,421,872 | $3,119,220 |
| Ordinary Shares Number | $135,934,852 | $141,387,049 | $126,879,099 | $128,273,042 |
| Share Issued | $142,871,688 | $142,871,688 | $132,300,971 | $131,392,262 |
| Tangible Book Value | $1,579,300,000 | $1,623,200,000 | $1,145,800,000 | $818,700,000 |
| Invested Capital | $3,553,900,000 | $3,745,700,000 | $3,552,600,000 | $2,793,900,000 |
| Working Capital | $1,673,700,000 | $1,736,500,000 | $1,760,600,000 | $1,512,500,000 |
| Total Capitalization | $3,522,800,000 | $3,565,300,000 | $3,520,700,000 | $2,752,200,000 |
| Minority Interest | $112,200,000 | $104,800,000 | $107,500,000 | $111,300,000 |
| Treasury Stock | $502,700,000 | $82,600,000 | $184,000,000 | $87,000,000 |
| Additional Paid In Capital | $1,884,600,000 | $1,943,900,000 | $1,697,100,000 | $1,668,100,000 |
| Capital Stock | $14,300,000 | $14,300,000 | $13,200,000 | $13,100,000 |
| Common Stock | $14,300,000 | $14,300,000 | $13,200,000 | $13,100,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $199,900,000 | $201,500,000 | $214,900,000 | $410,500,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $199,900,000 | $201,500,000 | $214,900,000 | $410,500,000 |
| Current Deferred Revenue | $146,400,000 | $169,400,000 | $163,600,000 | $149,100,000 |
| Goodwill | $225,200,000 | $227,200,000 | $227,200,000 | $227,200,000 |
| Net PPE | $1,940,600,000 | $1,776,900,000 | $1,665,900,000 | $1,549,100,000 |
| Accumulated Depreciation | $-2,239,600,000 | $-2,134,400,000 | $-2,083,400,000 | $-1,979,500,000 |
| Gross PPE | $4,180,200,000 | $3,911,300,000 | $3,749,300,000 | $3,528,600,000 |
| Leases | $3,389,800,000 | $3,145,300,000 | $3,024,300,000 | $2,895,500,000 |
| Buildings And Improvements | $759,200,000 | $735,200,000 | $692,700,000 | $601,600,000 |
| Land And Improvements | $31,200,000 | $30,800,000 | $32,300,000 | $31,500,000 |
| Inventories Adjustments Allowances | $-80,400,000 | $-68,500,000 | $-75,500,000 | $-70,900,000 |
| Finished Goods | $100,600,000 | $71,000,000 | $114,500,000 | $111,900,000 |
| Work In Process | $1,137,400,000 | $1,144,100,000 | $973,600,000 | $941,100,000 |
| Raw Materials | $245,600,000 | $206,400,000 | $234,900,000 | $213,600,000 |
| Other Properties | - | - | - | $2,895,500,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $333,700,000 | $168,100,000 | $-114,800,000 | $94,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $614,300,000 | $407,200,000 | $85,900,000 | $224,900,000 |
| Cash Flow From Continuing Operating Activities | $614,300,000 | $407,200,000 | $85,900,000 | $224,900,000 |
| Operating Gains Losses | $-7,800,000 | $-68,600,000 | - | $111,300,000 |
| Investing Activities | ||||
| Capital Expenditure | $-280,600,000 | $-239,100,000 | $-200,700,000 | $-130,900,000 |
| Investing Cash Flow | $-234,500,000 | $-159,600,000 | $-193,200,000 | $-126,700,000 |
| Cash Flow From Continuing Investing Activities | $-234,500,000 | $-159,600,000 | $-193,200,000 | $-126,700,000 |
| Net Other Investing Changes | $8,200,000 | $3,900,000 | $4,000,000 | $800,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-504,100,000 | $-286,000,000 | $-96,400,000 | $-145,600,000 |
| Financing Cash Flow | $-699,900,000 | $-260,400,000 | $267,200,000 | $-201,900,000 |
| Cash Flow From Continuing Financing Activities | $-699,900,000 | $-260,400,000 | $267,200,000 | $-201,900,000 |
| Net Other Financing Charges | $-13,200,000 | $60,100,000 | $-22,200,000 | $-27,600,000 |
| Net Common Stock Issuance | $-504,100,000 | $-286,000,000 | $-96,400,000 | $-145,600,000 |
| Other | ||||
| Repayment Of Debt | $-182,600,000 | $-34,500,000 | $-39,200,000 | $-28,700,000 |
| Issuance Of Debt | $0 | $0 | $425,000,000 | $0 |
| End Cash Position | $416,700,000 | $721,200,000 | $743,900,000 | $584,000,000 |
| Other Cash Adjustment Outside Changein Cash | $0 | $-2,300,000 | $0 | $0 |
| Beginning Cash Position | $721,200,000 | $743,900,000 | $584,000,000 | $687,700,000 |
| Effect Of Exchange Rate Changes | $15,600,000 | $-7,600,000 | $0 | $0 |
| Changes In Cash | $-320,100,000 | $-12,800,000 | $159,900,000 | $-103,700,000 |
| Common Stock Payments | $-504,100,000 | $-286,000,000 | $-96,400,000 | $-145,600,000 |
| Net Issuance Payments Of Debt | $-182,600,000 | $-34,500,000 | $385,800,000 | $-28,700,000 |
| Net Long Term Debt Issuance | $-182,600,000 | $-34,500,000 | $385,800,000 | $-28,700,000 |
| Long Term Debt Payments | $-182,600,000 | $-34,500,000 | $-39,200,000 | $-28,700,000 |
| Long Term Debt Issuance | $0 | $0 | $425,000,000 | $0 |
| Net Business Purchase And Sale | $26,800,000 | $48,000,000 | $-300,000 | $300,000 |
| Sale Of Business | $26,800,000 | $48,000,000 | - | $300,000 |
| Net PPE Purchase And Sale | $-269,500,000 | $-211,500,000 | $-196,900,000 | $-127,800,000 |
| Sale Of PPE | $11,100,000 | $27,600,000 | $3,800,000 | $3,100,000 |
| Purchase Of PPE | $-280,600,000 | $-239,100,000 | $-200,700,000 | $-130,900,000 |
| Change In Working Capital | $-52,700,000 | $-178,900,000 | $-105,500,000 | $-394,300,000 |
| Change In Other Working Capital | $11,200,000 | $4,400,000 | $53,800,000 | $-210,500,000 |
| Change In Payables And Accrued Expense | $-38,200,000 | $20,200,000 | $-61,400,000 | $135,500,000 |
| Change In Accrued Expense | $31,600,000 | $-67,100,000 | $-26,800,000 | $-23,100,000 |
| Change In Payable | $-69,800,000 | $87,300,000 | $-34,600,000 | $158,600,000 |
| Change In Account Payable | $-43,400,000 | $87,600,000 | $-29,800,000 | $156,100,000 |
| Change In Tax Payable | $-26,400,000 | $-300,000 | $-4,800,000 | $2,500,000 |
| Change In Income Tax Payable | $-26,400,000 | $-300,000 | $-4,800,000 | $2,500,000 |
| Change In Inventory | $-52,800,000 | $-118,500,000 | $-51,800,000 | $-190,800,000 |
| Change In Receivables | $27,100,000 | $-85,000,000 | $-46,100,000 | $-128,500,000 |
| Changes In Account Receivables | $27,100,000 | $-85,000,000 | $-46,100,000 | $-128,500,000 |
| Stock Based Compensation | $29,000,000 | $34,100,000 | $29,100,000 | $26,000,000 |
| Asset Impairment Charge | $0 | $0 | $3,000,000 | $0 |
| Deferred Tax | $59,100,000 | $86,400,000 | $-138,200,000 | $-100,000 |
| Deferred Income Tax | $59,100,000 | $86,400,000 | $-138,200,000 | $-100,000 |
| Depreciation Amortization Depletion | $168,100,000 | $151,500,000 | $146,100,000 | $142,900,000 |
| Depreciation And Amortization | $168,100,000 | $151,500,000 | $146,100,000 | $142,900,000 |
| Amortization Cash Flow | $21,500,000 | $32,700,000 | $28,700,000 | $27,500,000 |
| Amortization Of Intangibles | $21,500,000 | $32,700,000 | $28,700,000 | $27,500,000 |
| Depreciation | $146,600,000 | $118,800,000 | $117,400,000 | $115,400,000 |
| Gain Loss On Sale Of PPE | $-10,700,000 | $-15,700,000 | $-600,000 | $-900,000 |
| Gain Loss On Sale Of Business | $2,900,000 | $-52,900,000 | $600,000 | $112,200,000 |
| Net Income From Continuing Operations | $418,600,000 | $382,700,000 | $423,400,000 | $339,100,000 |
| Net Short Term Debt Issuance | - | - | $-14,000,000 | $-5,600,000 |
| Purchase Of Business | - | - | $-300,000 | - |
| Other Non Cash Items | - | - | $-272,000,000 | - |