AUNA
Auna SA
Price Chart
Latest Quote
$5.21
-0.06 (-1.23%)
Current Price
| Previous Close | $5.27 |
| Open | $5.25 |
| Day High | $5.25 |
| Day Low | $5.09 |
| Volume | 33,286 |
Stock Information
Note: Financial values converted from PEN to USD
| Shares Outstanding | 30.14M |
| Total Debt | $1.15B |
| Cash Equivalents | $127.03M |
| Revenue | $1.34B |
| Net Income | $20.36M |
| Sector | Healthcare |
| Industry | Medical Care Facilities |
| Market Cap | $385.46M |
| P/E Ratio | 19.28 |
| EPS (TTM) | $0.27 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.01B |
| Sales | $1.34B |
| Income | $20.36M |
| Book/sh | $6.75 |
| Cash/sh | $14.23 |
| Employees | 15K |
Financial Ratios
| Quick Ratio | 0.85 |
| Current Ratio | 1.09 |
| Debt/Eq | 201.65 |
| EPS Growth TTM | -81.50% |
Returns & Margins
| ROA | 5.41% |
| ROE | 4.59% |
| Gross Margin | 37.89% |
| Operating Margin | 13.15% |
| Profit Margin | 1.52% |
Ownership
| Insider Ownership | 8.76% |
| Institutional Ownership | 77.32% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 4.70 |
| P/S | 0.09 |
| P/B | 0.77 |
Analyst Data
| Recommendation | buy |
| Target Price | $6.99 |
Technical Indicators
| SMA20 | $4.59 |
| SMA50 | $4.98 |
| SMA200 | $5.33 |
| RSI | 82.43 |
| ATR | 0.2547 |
| Shares Float | 27.50M |
| Short Float | 4.57% |
| Short Ratio | 2.54 |
| Volatility | 0.81 |
| Rel Volume | 0.07 |
Performance History
| Week | +7.99% |
| Month | +7.10% |
| Quarter | -8.20% |
| 6 Months | +14.14% |
| YTD | +9.35% |
| Year | -17.90% |
| 10 Years | -45.78% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $5.20 | 33,286 |
| 2026-06-16 | $5.27 | 207,400 |
| 2026-06-15 | $4.99 | 427,900 |
| 2026-06-12 | $4.93 | 251,300 |
| 2026-06-11 | $4.95 | 444,200 |
| 2026-06-10 | $4.82 | 322,900 |
| 2026-06-09 | $4.81 | 512,900 |
| 2026-06-08 | $4.52 | 362,600 |
| 2026-06-05 | $4.41 | 245,600 |
| 2026-06-04 | $4.50 | 276,700 |
| 2026-06-03 | $4.48 | 210,800 |
| 2026-06-02 | $4.50 | 440,500 |
| 2026-06-01 | $4.54 | 482,900 |
| 2026-05-29 | $4.15 | 698,800 |
| 2026-05-28 | $4.19 | 333,400 |
| 2026-05-27 | $4.16 | 601,100 |
| 2026-05-26 | $4.25 | 683,800 |
| 2026-05-22 | $4.31 | 508,400 |
| 2026-05-21 | $4.39 | 782,400 |
| 2026-05-20 | $4.38 | 1,134,100 |
| 2026-05-19 | $4.75 | 304,600 |
| 2026-05-18 | $4.86 | 143,200 |
About Auna SA
Auna S.A., a healthcare service provider, operates hospitals and clinics in Mexico, Peru, and Colombia. The company provides prepaid healthcare; dental and vision insurance; and oncology plans. It also sells medicines. Auna S.A. was founded in 1989 and is based in Luxembourg, Luxembourg.
đ° Latest News
Some Investors May Be Willing To Look Past Auna's (NYSE:AUNA) Soft Earnings
Simply Wall St. âĸ 2026-05-26T11:17:22ZAuna SA (AUNA) Q1 2026 Earnings Call Highlights: Strong Revenue Growth Amid Margin Challenges
GuruFocus.com âĸ 2026-05-20T19:01:01ZAUNA Q1 Earnings Miss, Revenues Beat, Margins Contract, Stock Dips
Zacks âĸ 2026-05-20T18:31:00ZAuna Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-20T15:12:58ZAuna S.A. (AUNA) Lags Q1 Earnings Estimates
Zacks âĸ 2026-05-19T22:35:01ZLifeward (LFWD) Reports Q1 Loss, Lags Revenue Estimates
Zacks âĸ 2026-05-15T14:05:02ZAveanna Healthcare (AVAH) Tops Q1 Earnings and Revenue Estimates
Zacks âĸ 2026-05-14T12:30:02ZAclarion, Inc. (ACON) Reports Q1 Loss, Misses Revenue Estimates
Zacks âĸ 2026-05-13T22:10:02ZAuna S.A. (AUNA) Reports Next Week: What to Expect
Zacks âĸ 2026-05-12T14:00:03ZAUNA Q1 Earnings Preview: How Should You Play the Stock Now?
Zacks âĸ 2026-05-11T12:38:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $767,546,992 | $747,629,348 | $677,571,992 | $434,435,428 |
| Cost Of Revenue | $800,489,726 | $782,616,847 | $717,833,177 | $462,338,307 |
| Total Revenue | $1,289,831,475 | $1,290,070,894 | $1,140,006,185 | $721,082,390 |
| Operating Revenue | $1,289,831,475 | $1,290,070,894 | $1,140,006,185 | $721,082,390 |
| Expenses | ||||
| Interest Expense | $127,935,234 | $142,387,424 | $157,570,224 | $61,324,451 |
| Total Expenses | $1,104,157,483 | $1,070,598,555 | $979,492,345 | $649,568,522 |
| Other Income Expense | $7,035,207 | $-15,783,406 | $-18,647,902 | $-24,039,825 |
| Other Non Operating Income Expenses | $11,784,758 | $23,607,753 | $9,614,989 | $3,120,974 |
| Net Non Operating Interest Income Expense | $-134,103,651 | $-149,635,284 | $-178,388,777 | $-61,429,454 |
| Total Other Finance Cost | $11,733,286 | $13,449,513 | $25,807,818 | $2,129,769 |
| Interest Expense Non Operating | $127,935,234 | $142,387,424 | $157,570,224 | $61,324,451 |
| Operating Expense | $303,667,757 | $287,981,707 | $261,659,168 | $187,230,214 |
| Selling And Marketing Expense | $43,614,813 | $37,952,587 | $36,382,835 | $32,230,360 |
| General And Administrative Expense | $220,238,832 | $215,169,271 | $192,262,715 | $140,322,658 |
| Rent Expense Supplemental | - | - | $0 | $0 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $28,710,845 | $32,433,601 | $-74,684,844 | $-25,178,976 |
| Net Interest Income | $-134,103,651 | $-149,635,284 | $-178,388,777 | $-61,429,454 |
| Interest Income | $5,564,870 | $6,201,653 | $4,989,264 | $2,024,765 |
| Normalized Income | $34,218,716 | $60,748,754 | $-53,455,218 | $-5,251,565 |
| Net Income From Continuing And Discontinued Operation | $28,710,845 | $32,433,601 | $-74,684,844 | $-25,178,976 |
| Total Operating Income As Reported | $183,914,822 | $230,524,429 | $164,810,731 | $74,880,732 |
| Net Income Common Stockholders | $28,710,845 | $32,433,601 | $-74,684,844 | $-25,178,976 |
| Net Income | $28,710,845 | $32,433,601 | $-74,684,844 | $-25,178,976 |
| Net Income Including Noncontrolling Interests | $32,618,607 | $36,459,308 | $-63,044,208 | $-22,597,724 |
| Net Income Continuous Operations | $32,618,607 | $36,459,308 | $-63,044,208 | $-22,597,724 |
| Pretax Income | $58,605,548 | $54,053,649 | $-36,522,839 | $-13,955,411 |
| Special Income Charges | $-32,639,784 | $-14,981,617 | $-24,236,301 | $-1,773,287 |
| Earnings From Equity Interest | $3,063,031 | $2,588,311 | $1,850,054 | $1,105,033 |
| Interest Income Non Operating | $5,564,870 | $6,201,653 | $4,989,264 | $2,024,765 |
| Operating Income | $185,673,992 | $219,472,339 | $160,513,840 | $71,513,869 |
| Depreciation Amortization Depletion Income Statement | $32,480,073 | $29,469,102 | $29,079,091 | $12,713,315 |
| Depreciation And Amortization In Income Statement | $32,480,073 | $29,469,102 | $29,079,091 | $12,713,315 |
| Amortization Of Intangibles Income Statement | $22,682,138 | $21,831,819 | $21,978,882 | $8,449,072 |
| Depreciation Income Statement | $9,797,935 | $7,637,284 | $7,100,209 | $4,264,243 |
| Gross Profit | $489,341,749 | $507,454,047 | $422,173,008 | $258,744,083 |
| Per Share | ||||
| Diluted EPS | $0.39 | $0.48 | $-1.01 | $-0.34 |
| Basic EPS | $0.39 | $0.48 | $-1.01 | $-0.34 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,304,712 | $-13,664,318 | $-8,883,319 | $-8,338,420 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $259,776,172 | $302,877,146 | $220,500,605 | $116,251,067 |
| Total Unusual Items | $-7,812,583 | $-41,979,470 | $-30,112,945 | $-28,265,832 |
| Total Unusual Items Excluding Goodwill | $-7,812,583 | $-41,979,470 | $-30,112,945 | $-28,265,832 |
| Reconciled Depreciation | $65,422,807 | $64,456,602 | $69,340,275 | $40,616,195 |
| EBITDA (Bullshit earnings) | $251,963,589 | $260,897,675 | $190,387,660 | $87,985,236 |
| EBIT | $186,540,782 | $196,441,073 | $121,047,385 | $47,369,041 |
| Diluted Average Shares | $21,825,121 | $19,853,525 | $21,741,103 | $21,741,103 |
| Basic Average Shares | $21,769,160 | $19,853,525 | $21,741,103 | $21,741,103 |
| Diluted NI Availto Com Stockholders | $28,710,845 | $32,433,601 | $-74,684,844 | $-25,178,976 |
| Minority Interests | $-3,907,762 | $-4,025,707 | $-11,640,637 | $-2,581,252 |
| Tax Provision | $25,986,941 | $17,594,341 | $26,521,368 | $8,642,313 |
| Gain On Sale Of Ppe | $558,840 | $-586,488 | $1,266,802 | $-269,714 |
| Other Special Charges | $19,064,679 | $1,645,637 | $18,289,067 | - |
| Write Off | $14,133,945 | $12,016,530 | $1,671,814 | $-464,720 |
| Restructuring And Mergern Acquisition | $0 | $732,963 | $5,542,222 | $1,968,293 |
| Gain On Sale Of Security | $24,827,201 | $-26,997,853 | $-5,876,643 | $-26,492,544 |
| Other Taxes | $7,654,931 | $7,462,278 | $6,550,193 | $5,123,680 |
| Provision For Doubtful Accounts | $-320,892 | $-2,071,532 | $-2,615,665 | $-3,159,799 |
| Amortization | $22,682,138 | $21,831,819 | $21,978,882 | $8,449,072 |
| Selling General And Administration | $263,853,645 | $253,121,858 | $228,645,550 | $172,553,018 |
| Other Gand A | $90,720,316 | $87,921,410 | $73,212,448 | $67,321,981 |
| Insurance And Claims | $0 | $0 | $0 | $0 |
| Salaries And Wages | $129,518,516 | $127,247,861 | $119,050,267 | $73,000,677 |
| Rent And Landing Fees | - | - | $0 | $0 |
Fetched: 2026-06-14
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-324,595,138 | $-346,972,561 | $-489,397,339 | $-498,231,716 |
| Total Assets | $2,146,552,561 | $2,082,625,975 | $2,261,699,478 | $1,939,369,702 |
| Total Non Current Assets | $1,604,019,836 | $1,581,473,584 | $1,806,053,427 | $1,587,860,243 |
| Other Non Current Assets | $7,914,939 | $7,186,388 | $6,345,187 | $5,825,465 |
| Non Current Deferred Assets | $67,859,643 | $56,919,322 | $49,228,213 | $35,945,469 |
| Non Current Deferred Taxes Assets | $67,859,643 | $56,919,322 | $49,228,213 | $35,945,469 |
| Non Current Accounts Receivable | $142,945 | $167,946 | $123,533 | $162,064 |
| Financial Assets | $15,893,409 | $17,209,330 | $23,968,940 | $3,983,058 |
| Investmentin Financial Assets | $206,477 | $82,944 | $85,003 | $0 |
| Goodwill And Other Intangible Assets | $795,420,754 | $781,460,637 | $920,376,194 | $811,470,049 |
| Other Intangible Assets | $265,255,157 | $265,477,516 | $311,758,878 | $280,310,305 |
| Current Assets | $542,532,726 | $501,152,391 | $455,646,052 | $351,509,459 |
| Other Current Assets | $76,034,884 | $74,497,192 | $65,510,163 | $75,177,212 |
| Hedging Assets Current | $0 | $2,635,960 | $212,065 | $20,313,539 |
| Current Deferred Assets | $3,758,346 | $0 | $0 | - |
| Inventory | $48,471,426 | $42,284,773 | $38,389,659 | $25,758,993 |
| Receivables | $306,712,553 | $282,915,970 | $253,218,038 | $168,877,321 |
| Accounts Receivable | $306,712,553 | $282,915,970 | $253,218,038 | $168,877,321 |
| Cash Cash Equivalents And Short Term Investments | $107,555,517 | $98,818,495 | $98,316,128 | $61,382,394 |
| Cash And Cash Equivalents | $98,662,020 | $69,338,805 | $70,923,557 | $61,382,394 |
| Cash Equivalents | $17,789,347 | $5,160,446 | $4,219,536 | $10,357,364 |
| Cash Financial | $80,872,673 | $64,178,359 | $66,704,021 | $51,025,031 |
| Assets Held For Sale Current | - | - | - | - |
| Debt | ||||
| Net Debt | $940,342,076 | $995,331,929 | $1,035,456,639 | $923,542,758 |
| Total Debt | $1,075,334,282 | $1,108,168,484 | $1,152,865,387 | $1,032,844,797 |
| Long Term Debt And Capital Lease Obligation | $973,678,057 | $906,194,307 | $1,030,165,601 | $424,278,658 |
| Long Term Debt | $945,960,476 | $872,243,602 | $993,053,332 | $384,619,256 |
| Current Debt And Capital Lease Obligation | $101,656,226 | $201,974,177 | $122,699,786 | $608,566,139 |
| Current Debt | $93,043,620 | $192,427,132 | $113,326,863 | $600,305,896 |
| Other Current Borrowings | $93,043,620 | $192,427,132 | $113,326,863 | $600,305,896 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,627,020,807 | $1,605,276,638 | $1,739,164,694 | $1,481,102,985 |
| Total Non Current Liabilities Net Minority Interest | $1,136,685,793 | $1,033,120,099 | $1,242,294,194 | $644,279,248 |
| Derivative Product Liabilities | $48,652,608 | $24,246,007 | $62,988,618 | $53,851,584 |
| Tradeand Other Payables Non Current | $24,316,892 | $806,200 | $1,148,857 | $21,471 |
| Non Current Deferred Liabilities | $85,641,637 | $96,634,313 | $145,938,999 | $138,452,897 |
| Non Current Deferred Taxes Liabilities | $85,616,048 | $96,582,253 | $145,835,467 | $138,286,127 |
| Current Liabilities | $490,335,013 | $572,156,538 | $496,870,500 | $836,823,736 |
| Other Current Liabilities | $12,427,130 | $13,466,573 | $19,229,095 | $13,100,385 |
| Current Deferred Liabilities | $2,807,436 | $3,010,677 | $11,800,347 | $3,533,045 |
| Payables And Accrued Expenses | $344,945,736 | $318,236,421 | $301,993,002 | $187,231,096 |
| Payables | $344,945,736 | $318,236,421 | $301,993,002 | $187,231,096 |
| Other Payable | $13,191,565 | $8,937,028 | $27,885,820 | $29,348,805 |
| Total Tax Payable | $20,436,778 | $29,556,752 | $28,625,254 | $7,116,974 |
| Accounts Payable | $309,831,174 | $273,909,529 | $220,403,249 | $150,765,318 |
| Equity | ||||
| Common Stock Equity | $470,825,616 | $434,488,076 | $430,978,855 | $313,238,333 |
| Total Equity Gross Minority Interest | $519,531,755 | $477,349,337 | $522,534,784 | $458,266,717 |
| Stockholders Equity | $470,825,616 | $434,488,076 | $430,978,855 | $313,238,333 |
| Gains Losses Not Affecting Retained Earnings | $166,555,194 | $154,350,423 | $536,299,307 | $156,877,851 |
| Retained Earnings | $-56,653,137 | $-80,453,249 | $-107,914,645 | $-26,760,199 |
| Long Term Equity Investment | $8,779,082 | $7,472,279 | $6,054,296 | $3,851,878 |
| Other | ||||
| Ordinary Shares Number | $21,769,160 | $21,756,610 | $21,741,103 | $21,741,103 |
| Share Issued | $21,769,160 | $21,756,610 | $21,741,103 | $21,741,103 |
| Tangible Book Value | $-324,595,138 | $-346,972,561 | $-489,397,339 | $-498,231,716 |
| Invested Capital | $1,509,829,712 | $1,499,158,810 | $1,537,359,051 | $1,298,163,485 |
| Working Capital | $52,197,712 | $-71,004,148 | $-41,224,448 | $-485,314,278 |
| Capital Lease Obligations | $36,330,186 | $43,497,750 | $46,485,191 | $47,919,645 |
| Total Capitalization | $1,416,786,092 | $1,306,731,678 | $1,424,032,188 | $697,857,589 |
| Minority Interest | $48,706,139 | $42,861,261 | $91,555,929 | $145,028,384 |
| Additional Paid In Capital | $355,808,997 | $355,476,928 | $0 | $113,545,987 |
| Capital Stock | $5,114,562 | $5,113,974 | $2,594,194 | $69,574,694 |
| Common Stock | $5,114,562 | $5,113,974 | $2,594,194 | $69,574,694 |
| Employee Benefits | $2,068,002 | $1,683,579 | $2,052,119 | $1,163,858 |
| Dueto Related Parties Non Current | $2,328,598 | $3,555,693 | $0 | $26,510,780 |
| Non Current Deferred Revenue | $25,589 | $52,060 | $103,532 | $166,770 |
| Long Term Capital Lease Obligation | $27,717,580 | $33,950,705 | $37,112,268 | $39,659,402 |
| Current Deferred Revenue | $2,807,436 | $3,010,677 | $11,800,347 | $3,533,045 |
| Current Capital Lease Obligation | $8,612,606 | $9,547,046 | $9,372,923 | $8,260,243 |
| Pensionand Other Post Retirement Benefit Plans Current | $25,509,868 | $31,866,820 | $35,538,104 | $18,518,192 |
| Current Provisions | $2,988,617 | $3,601,871 | $5,610,165 | $5,874,879 |
| Dueto Related Parties Current | $1,486,220 | $5,833,113 | $25,078,679 | $0 |
| Investments And Advances | $8,985,558 | $7,555,222 | $6,139,298 | $3,851,878 |
| Available For Sale Securities | $206,477 | $82,944 | $85,003 | - |
| Investmentsin Joint Venturesat Cost | $1,970,646 | $1,600,929 | $1,347,687 | $1,132,975 |
| Investmentsin Associatesat Cost | $6,808,436 | $5,871,349 | $4,706,609 | $2,718,904 |
| Investment Properties | $1,864,761 | $1,781,817 | $2,046,825 | $1,759,464 |
| Goodwill | $530,165,597 | $515,983,121 | $608,617,317 | $531,159,744 |
| Net PPE | $705,937,827 | $709,192,923 | $797,825,236 | $724,862,795 |
| Accumulated Depreciation | $-203,320,099 | $-166,585,489 | $-143,261,862 | $-97,669,050 |
| Gross PPE | $909,257,926 | $875,778,412 | $941,087,098 | $822,531,845 |
| Construction In Progress | $12,219,183 | $13,675,402 | $16,133,122 | $7,117,856 |
| Other Properties | $210,794,731 | $198,672,904 | $194,402,190 | $168,520,546 |
| Machinery Furniture Equipment | $13,244,213 | $11,961,528 | $11,681,814 | $8,895,262 |
| Buildings And Improvements | $561,624,464 | $541,347,691 | $597,509,931 | $527,055,800 |
| Land And Improvements | $111,375,335 | $110,120,887 | $121,360,041 | $110,942,381 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $35,533,987 | $29,529,692 | $29,992,059 | $18,345,246 |
| Raw Materials | $12,937,439 | $12,755,081 | $8,397,600 | $7,413,748 |
| Other Short Term Investments | $8,893,497 | $29,479,691 | $27,392,571 | $0 |
Fetched: 2026-06-14
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $152,305,069 | $154,901,616 | $122,723,610 | $3,138,916 |
| Operating Activities | ||||
| Operating Cash Flow | $194,859,556 | $196,622,843 | $171,302,981 | $47,836,996 |
| Cash Flow From Continuing Operating Activities | $194,859,556 | $196,622,843 | $171,302,981 | $47,836,996 |
| Operating Gains Losses | $-60,554,723 | $-1,929,174 | $-24,040,119 | $-526,780 |
| Investing Activities | ||||
| Capital Expenditure | $-42,554,487 | $-41,721,227 | $-48,579,370 | $-44,698,080 |
| Investing Cash Flow | $-23,605,106 | $-69,655,284 | $-50,928,557 | $-943,981,595 |
| Cash Flow From Continuing Investing Activities | $-23,605,106 | $-69,655,284 | $-50,928,557 | $-943,981,595 |
| Net Other Investing Changes | $-6,219,301 | $-8,827,024 | $30,813,554 | $-31,212,095 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $372,891,558 | $0 | $0 |
| Financing Cash Flow | $-143,268,332 | $-122,979,500 | $-108,827,319 | $920,807,678 |
| Cash Flow From Continuing Financing Activities | $-143,268,332 | $-122,979,500 | $-108,827,319 | $920,807,678 |
| Net Other Financing Charges | $-32,414,777 | $-382,967,443 | $-30,709,727 | $390,052,651 |
| Cash Dividends Paid | $0 | $-338,245 | $-2,012,118 | $-38,531 |
| Net Common Stock Issuance | $0 | $372,891,558 | $0 | $0 |
| Common Stock Issuance | $0 | $372,891,558 | $0 | $0 |
| Dividends Received Cfi | $993,559 | $973,852 | $423,248 | $466,484 |
| Other | ||||
| Repayment Of Debt | $-1,195,960,184 | $-344,485,134 | $-1,342,203,310 | $-110,259,420 |
| Issuance Of Debt | $1,205,188,985 | $364,565,431 | $1,432,800,975 | $672,907,738 |
| End Cash Position | $98,662,020 | $69,338,805 | $70,923,557 | $61,382,394 |
| Beginning Cash Position | $69,338,805 | $70,923,557 | $61,382,394 | $40,816,201 |
| Effect Of Exchange Rate Changes | $1,337,098 | $-5,572,811 | $-2,005,941 | $-4,139,534 |
| Changes In Cash | $27,986,117 | $3,988,059 | $11,547,104 | $24,663,079 |
| Interest Paid Cff | $-120,082,356 | $-132,645,667 | $-166,703,140 | $-31,854,761 |
| Net Issuance Payments Of Debt | $9,228,801 | $20,080,297 | $90,597,665 | $562,648,317 |
| Net Long Term Debt Issuance | $9,228,801 | $20,080,297 | $90,597,665 | $562,648,317 |
| Long Term Debt Payments | $-1,195,960,184 | $-344,485,134 | $-1,342,203,310 | $-110,259,420 |
| Long Term Debt Issuance | $1,205,188,985 | $364,565,431 | $1,432,800,975 | $672,907,738 |
| Net Investment Purchase And Sale | $22,260,949 | $-6,268,420 | $-6,543,134 | $0 |
| Sale Of Investment | $22,260,949 | - | - | - |
| Net Business Purchase And Sale | $0 | $-13,875,114 | $-28,276,420 | $-868,589,671 |
| Purchase Of Business | $0 | $-13,875,114 | $-28,276,420 | $-868,589,671 |
| Net Intangibles Purchase And Sale | $-17,256,684 | $-14,997,794 | $-14,387,776 | $-14,551,016 |
| Purchase Of Intangibles | $-17,256,684 | $-14,997,794 | $-14,387,776 | $-14,551,016 |
| Net PPE Purchase And Sale | $-23,383,629 | $-26,660,784 | $-32,958,028 | $-30,095,297 |
| Sale Of PPE | $1,914,174 | $62,649 | $1,233,566 | $51,766 |
| Purchase Of PPE | $-25,297,803 | $-26,723,433 | $-34,191,594 | $-30,147,063 |
| Taxes Refund Paid | $-61,473,867 | $-57,155,211 | $-33,743,934 | $-19,932,057 |
| Interest Received Cfo | $4,433,660 | $6,189,006 | $4,949,557 | $1,988,294 |
| Change In Working Capital | $-15,311,039 | $-51,052,384 | $-41,656,225 | $-51,198,859 |
| Change In Other Working Capital | $-5,053,384 | $-10,094,415 | $6,100,179 | $-2,210,065 |
| Change In Payables And Accrued Expense | $19,001,735 | $67,575,812 | $54,042,766 | $-18,579,370 |
| Change In Payable | $19,001,735 | $67,575,812 | $54,042,766 | $-18,579,370 |
| Change In Inventory | $-5,249,860 | $-7,604,047 | $-8,855,261 | $-6,738,728 |
| Change In Receivables | $-24,009,530 | $-100,929,734 | $-92,943,911 | $-23,670,696 |
| Changes In Account Receivables | $-24,009,530 | $-100,929,734 | $-92,943,911 | $-23,670,696 |
| Other Non Cash Items | $185,719,581 | $166,936,382 | $230,444,427 | $89,941,175 |
| Stock Based Compensation | $3,291,862 | $2,689,785 | $1,080,914 | $0 |
| Provisionand Write Offof Assets | $395,306 | $294,420 | $345,893 | $111,768 |
| Asset Impairment Charge | $14,330,422 | $12,139,769 | $1,105,033 | $904,438 |
| Deferred Tax | $25,986,941 | $17,594,341 | $26,521,368 | $8,642,313 |
| Deferred Income Tax | $25,986,941 | $17,594,341 | $26,521,368 | $8,642,313 |
| Depreciation Amortization Depletion | $65,422,807 | $64,456,602 | $69,340,275 | $40,616,195 |
| Depreciation And Amortization | $65,422,807 | $64,456,602 | $69,340,275 | $40,616,195 |
| Amortization Cash Flow | $23,171,564 | $22,433,895 | $22,568,605 | $9,134,092 |
| Amortization Of Intangibles | $23,171,564 | $22,433,895 | $22,568,605 | $9,134,092 |
| Depreciation | $42,251,243 | $42,022,707 | $46,771,670 | $31,482,103 |
| Earnings Losses From Equity Investments | $-3,063,031 | $-2,588,311 | $-1,850,054 | $-1,105,033 |
| Gain Loss On Investment Securities | $-610,900 | $-1,013,559 | $-34,119 | $-50,884 |
| Net Foreign Currency Exchange Gain Loss | $-56,767,552 | $0 | $-22,310,068 | $0 |
| Gain Loss On Sale Of PPE | $-113,239 | $1,672,696 | $154,122 | $629,136 |
| Net Income From Continuing Operations | $32,618,607 | $36,459,308 | $-63,044,208 | $-22,597,724 |
| Other Cash Adjustment Outside Changein Cash | - | $0 | $0 | $42,648 |
| Purchase Of Investment | - | $-6,268,420 | $-6,543,134 | $0 |
| Change In Other Current Liabilities | - | - | - | $0 |
| Sale Of Business | - | - | - | - |
Fetched: 2026-06-14