S&P 500 7,485.82 â–ŧ 25.53 (-0.34%) DOW 51,987.88 â–ŧ 11.79 (-0.02%) NASDAQ 26,301.98 â–ŧ 74.37 (-0.28%) US Markets Open â€ĸ 02:17 PM ET

AXIL

AXIL Brands, Inc.

Price Chart
Latest Quote

$6.46

+0.21 (+3.36%)
Current Price
Previous Close $6.25
Open $6.30
Day High $6.46
Day Low $6.27
Volume 3,489
Fetched: 2026-06-17T18:17:03
Stock Information
Shares Outstanding 6.82M
Total Debt $766K
Cash Equivalents $5.52M
Revenue $28.04M
Net Income $997K
Sector Technology
Industry Consumer Electronics
Market Cap $44.04M
P/E Ratio 53.83
EPS (TTM) $0.12
Exchange ASE
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$37.86M
Sales$28.04M
Income$997K
Book/sh$1.68
Cash/sh$0.81
Employees10
Financial Ratios
Quick Ratio2.14
Current Ratio3.67
Debt/Eq6.68
EPS Growth TTM-64.80%
Returns & Margins
ROA7.00%
ROE9.44%
Gross Margin68.61%
Operating Margin2.94%
Profit Margin3.56%
Ownership
Insider Ownership40.77%
Institutional Ownership21.70%
Insider & Institutional transactions data not available
Valuation Ratios
P/S1.57
P/B3.84
Analyst Data
Recommendationnone
Target Price$14.25
Technical Indicators
SMA20$6.71
SMA50$6.86
SMA200$6.45
RSI40.78
ATR0.3083
Shares Float3.47M
Short Float1.86%
Short Ratio0.09
Volatility0.12
Rel Volume0.18
Performance History
Week+2.54%
Month-9.52%
Quarter+21.89%
6 Months-19.05%
YTD-2.86%
Year+19.85%
10 Years-50.31%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-17 $6.46 3,489
2026-06-16 $6.25 12,600
2026-06-15 $6.30 5,100
2026-06-12 $6.35 4,300
2026-06-11 $6.48 31,400
2026-06-10 $6.30 44,300
2026-06-09 $6.32 26,600
2026-06-08 $6.71 11,400
2026-06-05 $6.85 6,700
2026-06-04 $7.00 4,800
2026-06-03 $7.00 52,200
2026-06-02 $6.79 25,300
2026-06-01 $6.84 13,500
2026-05-29 $6.71 16,200
2026-05-28 $6.79 61,800
2026-05-27 $6.97 3,000
2026-05-26 $7.02 18,200
2026-05-22 $7.03 12,700
2026-05-21 $7.04 23,600
2026-05-20 $6.97 15,500
2026-05-19 $7.07 15,700
2026-05-18 $7.14 29,300
About AXIL Brands, Inc.

AXIL Brands, Inc. engages in the manufacture, marketing, distribution, and sale of hearing and audio enhancement and protection products in the United States, Canada, Europe, Australia, New Zealand, Africa, and Asia. The company operates through Hearing Enhancement and Protection, and Hair and Skin Care segments. It provides ear plugs, earmuffs, ear buds, and outdoor speakers under the AXIL brand. The company also provides shampoo, conditioner, scalp treatments, styling aids, and skin health solutions under the Reviv3 Procare brand, as well as cleansing, conditioning, repair, protection, and volume enhancement products. It sells GS Extreme, a Bluetooth-enabled earbuds for sound enhancement and hearing protection; XCOR True Wireless, a Digital earbud with touch control; TRACKR Blu, a Bluetooth audio earmuffs with advanced sound enhancement and protection; and X-PRO, a passive ear protections. The company sells its products through direct-to-consumer e-commerce channels, various third-party online platforms, distributors, and salon partnerships. It serves the sporting goods, recreational, military, federal agent, law enforcement, tactical, and industrial sectors. The company was formerly known as Reviv3 Procare Company and changed its name to AXIL Brands, Inc. in February 2024. AXIL Brands, Inc. was incorporated in 2015 and is headquartered in Beverly Hills, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Revenue
Reconciled Cost Of Revenue $7,615,954 $7,321,838 $5,810,216 $828,586
Cost Of Revenue $7,615,954 $7,321,838 $5,810,216 $828,586
Total Revenue $26,257,522 $27,498,539 $23,521,027 $2,336,257
Operating Revenue $26,257,522 $27,498,539 $23,521,027 $2,336,257
Expenses
Interest Expense $3,898 $4,392 $2,521 $6,536
Total Expenses $25,096,157 $25,995,159 $21,536,816 $2,547,660
Other Income Expense $11,536 $101,716 $67,329 $35,000
Other Non Operating Income Expenses $11,536 $22,534 $16,829 -
Net Non Operating Interest Income Expense $135,915 $177,833 $3,948 $-6,500
Interest Expense Non Operating $3,898 $4,392 $2,521 $6,536
Operating Expense $17,480,203 $18,673,321 $15,726,600 $1,719,074
Selling And Marketing Expense $11,653,942 $13,449,054 $11,675,206 $1,199,305
General And Administrative Expense $5,826,261 $5,224,267 $4,051,394 $519,769
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $854,988 $2,003,134 $1,824,575 $-182,903
Net Interest Income $135,915 $177,833 $3,948 $-6,500
Interest Income $139,813 $182,225 $6,469 $36
Normalized Income $854,988 $1,940,580 $1,779,748 $-217,903
Net Income From Continuing And Discontinued Operation $854,988 $2,003,134 $1,824,575 $-182,903
Total Operating Income As Reported $1,161,365 $1,503,380 $1,984,211 $-211,403
Net Income Common Stockholders $854,988 $3,332,722 $1,824,575 $-182,903
Net Income $854,988 $2,003,134 $1,824,575 $-182,903
Net Income Including Noncontrolling Interests $854,988 $2,003,134 $1,824,575 $-182,903
Net Income Continuous Operations $854,988 $2,003,134 $1,824,575 $-182,903
Pretax Income $1,308,816 $1,782,929 $2,055,488 $-182,903
Special Income Charges $0 $79,182 $50,500 $35,000
Interest Income Non Operating $139,813 $182,225 $6,469 $36
Operating Income $1,161,365 $1,503,380 $1,984,211 $-211,403
Gross Profit $18,641,568 $20,176,701 $17,710,811 $1,507,671
Per Share
Diluted EPS $0.10 $0.21 $0.10 $-0.09
Basic EPS $0.13 $0.57 $0.32 $-0.09
Other
Tax Effect Of Unusual Items $0 $16,628 $5,673 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $1,461,212 $1,838,749 $2,102,688 $-203,496
Total Unusual Items $0 $79,182 $50,500 $35,000
Total Unusual Items Excluding Goodwill $0 $79,182 $50,500 $35,000
Reconciled Depreciation $148,498 $130,610 $95,179 $7,871
EBITDA (Bullshit earnings) $1,461,212 $1,917,931 $2,153,188 $-168,496
EBIT $1,312,714 $1,787,321 $2,058,009 $-176,367
Diluted Average Shares $8,217,083 $16,168,181 $17,869,264 $2,097,294
Basic Average Shares $6,440,476 $5,868,570 $5,644,771 $2,097,294
Diluted NI Availto Com Stockholders $854,988 $3,332,722 $1,824,575 $-182,903
Tax Provision $453,828 $-220,205 $230,913 $0
Other Taxes $847,150 $949,387 $1,347,839 $15,129
Selling General And Administration $17,480,203 $18,673,321 $15,726,600 $1,719,074
Other Gand A $4,979,111 $4,274,880 $2,703,555 $504,640
Salaries And Wages $847,150 $949,387 $1,347,839 $15,129
Preferred Stock Dividends - $-1,329,588 - -
Other Special Charges - $-79,182 $-50,500 $-35,000
Fetched: 2026-06-10
Balance Sheet (Annual)
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Assets
Net Tangible Assets $7,103,902 $5,234,467 $4,137,070 $184,712
Total Assets $12,869,795 $10,974,361 $10,169,314 $893,915
Total Non Current Assets $3,614,147 $3,007,501 $2,806,392 $90,875
Other Non Current Assets $20,720 $16,895 $12,195 $16,277
Non Current Deferred Assets $46,239 $231,587 - -
Non Current Deferred Taxes Assets $46,239 $231,587 - -
Goodwill And Other Intangible Assets $2,555,806 $2,461,319 $2,534,889 $0
Other Intangible Assets $403,591 $309,104 $382,674 -
Current Assets $9,255,648 $7,966,860 $7,362,922 $803,040
Other Current Assets $947,969 $809,126 $801,360 -
Inventory $2,533,658 $3,394,023 $1,311,864 $323,388
Receivables $1,004,167 $509,835 $417,016 $105,921
Accounts Receivable $1,003,945 $509,835 $417,016 $105,921
Allowance For Doubtful Accounts Receivable $-104,390 $-93,312 $-95,480 $-9,820
Gross Accounts Receivable $1,108,335 $603,147 $512,496 $115,741
Cash Cash Equivalents And Short Term Investments $4,769,854 $3,253,876 $4,832,682 $373,731
Cash And Cash Equivalents $4,769,854 $3,253,876 $4,832,682 $373,731
Cash Financial $4,769,854 $3,253,876 $4,832,682 $373,731
Non Current Prepaid Assets - - - $16,277
Prepaid Assets - - - $0
Debt
Total Debt $757,441 $183,346 $275,164 $205,666
Long Term Debt And Capital Lease Obligation $541,324 $0 $36,752 $2,200
Long Term Debt $136,655 - - $2,200
Current Debt And Capital Lease Obligation $216,117 $183,346 $238,412 $203,466
Current Debt $3,574 $146,594 $172,588 $156,300
Other Current Borrowings - - $2,200 $3,300
Liabilities
Total Liabilities Net Minority Interest $3,210,087 $3,278,575 $3,497,355 $709,203
Total Non Current Liabilities Net Minority Interest $747,263 $480,530 $642,694 $2,200
Non Current Deferred Liabilities $205,939 $480,530 $605,942 $0
Current Liabilities $2,462,824 $2,798,045 $2,854,661 $707,003
Other Current Liabilities $1,863 $5,734 $833 -
Current Deferred Liabilities $824,767 $1,060,073 $1,010,794 $16,522
Current Notes Payable $3,574 $146,594 $172,588 $156,300
Payables And Accrued Expenses $1,420,077 $1,548,892 $1,604,622 $487,015
Payables $1,395,770 $1,452,973 $1,557,814 $487,015
Total Tax Payable $529,197 $473,579 $488,936 $0
Income Tax Payable $310,369 $242,296 $230,913 $0
Accounts Payable $866,573 $967,596 $908,606 $458,263
Interest Payable - $0 $10,343 -
Other Payable - - $2,200 $3,300
Equity
Common Stock Equity $9,656,931 $7,691,561 $6,646,959 $184,712
Preferred Stock Equity $2,777 $4,225 $25,000 -
Total Equity Gross Minority Interest $9,659,708 $7,695,786 $6,671,959 $184,712
Stockholders Equity $9,659,708 $7,695,786 $6,671,959 $184,712
Retained Earnings $720,718 $-134,270 $-3,466,992 $-5,291,567
Other
Ordinary Shares Number $6,657,717 $5,908,939 $5,853,847 $2,097,294
Share Issued $6,657,717 $5,908,939 $5,853,847 $2,097,294
Tangible Book Value $7,101,125 $5,230,242 $4,112,070 $184,712
Invested Capital $9,797,160 $7,838,155 $6,819,547 $343,212
Working Capital $6,792,824 $5,168,815 $4,508,261 $96,037
Capital Lease Obligations $617,212 $36,752 $102,576 $47,166
Total Capitalization $9,796,363 $7,695,786 $6,671,959 $186,912
Additional Paid In Capital $8,935,547 $7,825,240 $10,113,365 $5,472,084
Capital Stock $3,443 $4,816 $25,586 $4,195
Common Stock $666 $591 $586 $4,195
Preferred Stock $2,777 $4,225 $25,000 $0
Non Current Deferred Revenue $205,939 $480,530 $605,942 $0
Long Term Capital Lease Obligation $404,669 $0 $36,752 $0
Current Deferred Revenue $824,767 $1,060,073 $1,010,794 $16,522
Current Capital Lease Obligation $212,543 $36,752 $65,824 $47,166
Current Accrued Expenses $24,307 $95,919 $46,808 $22,549
Dueto Related Parties Current $0 $11,798 $158,072 $25,452
Goodwill $2,152,215 $2,152,215 $2,152,215 $0
Net PPE $991,382 $297,700 $259,308 $74,598
Accumulated Depreciation $-431,764 $-190,221 $-101,184 $-229,429
Gross PPE $1,423,146 $487,921 $360,492 $304,027
Other Properties $924,238 $162,679 $131,970 $235,748
Machinery Furniture Equipment $498,908 $325,242 $228,522 $68,279
Buildings And Improvements $861,294 $131,970 $131,970 $235,748
Properties $0 $0 $0 $0
Finished Goods $2,509,840 $3,190,344 $1,198,218 $29,249
Raw Materials $23,818 $203,679 $113,646 $294,139
Duefrom Related Parties Current $222 $0 - -
Other Inventories - - - -
Fetched: 2026-06-10
Cash Flow Statement (Annual)
Metric 2025-05-31 2024-05-31 2023-05-31 2022-05-31
Free Cash Flow
Free Cash Flow $1,534,363 $-157,848 $2,852,486 $-126,055
Operating Activities
Operating Cash Flow $1,928,661 $2,677 $2,918,136 $-126,055
Cash Flow From Continuing Operating Activities $1,928,661 $2,677 $2,918,136 $-126,055
Operating Gains Losses - $-79,182 $-50,500 $-35,000
Investing Activities
Capital Expenditure $-394,298 $-160,525 $-65,650 -
Investing Cash Flow $-394,298 $-160,525 $1,000,764 $0
Cash Flow From Continuing Investing Activities $-394,298 $-160,525 $1,000,764 $0
Financing Activities
Repurchase Of Capital Stock $0 $-1,246,490 $0 -
Financing Cash Flow $-18,385 $-1,420,958 $540,051 $2,849
Cash Flow From Continuing Financing Activities $-18,385 $-1,420,958 $540,051 $2,849
Net Other Financing Charges $-12,020 $-146,274 $132,620 $-28,851
Net Preferred Stock Issuance $0 $-1,246,490 $0 -
Issuance Of Capital Stock - $0 $447,850 $0
Net Common Stock Issuance - $0 $447,850 $0
Common Stock Issuance - $0 $447,850 $0
Other
Repayment Of Debt $-6,365 $-28,194 $-40,419 $-3,300
Interest Paid Supplemental Data $3,736 $6,907 $2,521 $500
Income Tax Paid Supplemental Data $137,273 $0 $0 $0
End Cash Position $4,769,854 $3,253,876 $4,832,682 $373,731
Beginning Cash Position $3,253,876 $4,832,682 $373,731 $496,937
Changes In Cash $1,515,978 $-1,578,806 $4,458,951 $-123,206
Preferred Stock Payments $0 $-1,246,490 $0 -
Net Issuance Payments Of Debt $-6,365 $-28,194 $-40,419 $31,700
Net Long Term Debt Issuance $-6,365 $-28,194 $-3,300 $31,700
Long Term Debt Payments $-6,365 $-28,194 $-3,300 $-3,300
Net Intangibles Purchase And Sale $-180,815 $-22,080 $0 -
Purchase Of Intangibles $-180,815 $-22,080 $0 -
Net PPE Purchase And Sale $-213,483 $-138,445 $-65,650 $0
Purchase Of PPE $-213,483 $-138,445 $-65,650 $0
Change In Working Capital $-101,568 $-2,159,847 $764,571 $-14,699
Change In Other Working Capital $-422,547 $-47,207 $389,716 $-90,426
Change In Other Current Liabilities $-71,699 $4,298 $630,897 $0
Change In Payables And Accrued Expense $117,677 $138,172 $215,175 $-701
Change In Payable $117,677 $138,172 - -
Change In Account Payable $117,677 $138,172 - -
Change In Prepaid Assets $-142,668 $-7,766 $-664,925 $2,430
Change In Inventory $907,260 $-2,129,054 $353,985 $95,983
Change In Receivables $-489,591 $-118,290 $-160,277 $-21,985
Changes In Account Receivables $-489,591 $-118,290 $-160,277 $-21,985
Other Non Cash Items $-218,699 $-79,182 - $-1,713
Stock Based Compensation $1,108,934 $267,183 $207,342 $21,967
Provisionand Write Offof Assets $-51,414 $72,366 $0 $71,481
Deferred Tax $187,922 $-231,587 $0 -
Deferred Income Tax $187,922 $-231,587 $0 -
Depreciation Amortization Depletion $148,498 $130,610 $95,179 $7,871
Depreciation And Amortization $148,498 $130,610 $95,179 $7,871
Amortization Cash Flow $86,327 $95,649 $74,271 -
Amortization Of Intangibles $86,327 $95,649 $74,271 -
Depreciation $62,171 $34,961 $20,908 $7,871
Net Income From Continuing Operations $854,988 $2,003,134 $1,824,575 $-182,903
Net Short Term Debt Issuance - $-25,994 $-37,119 $0
Short Term Debt Payments - $-25,994 $-37,119 $0
Net Business Purchase And Sale - $0 $1,066,414 $0
Sale Of Business - $0 $1,066,414 $0
Asset Impairment Charge - $25,471 $76,969 $6,941
Issuance Of Debt - - $0 $35,000
Long Term Debt Issuance - - $0 $35,000
Fetched: 2026-06-10