BALL
Ball Corporation
Price Chart
Latest Quote
$57.72
-0.47 (-0.81%)
Current Price
| Previous Close | $58.19 |
| Open | $57.84 |
| Day High | $59.18 |
| Day Low | $57.33 |
| Volume | 1,980,713 |
Stock Information
| Quarterly Dividend / Yield | $0.80 / 1.37% |
| Shares Outstanding | 266.25M |
| Quarterly Dividend Yield | 1.37% |
| Quarterly Dividend | $0.80 |
| Total Debt | $8.18B |
| Cash Equivalents | $733.00M |
| Revenue | $13.67B |
| Net Income | $936.00M |
| Sector | Consumer Cyclical |
| Industry | Packaging & Containers |
| Market Cap | $15.37B |
| P/E Ratio | 16.83 |
| EPS (TTM) | $3.43 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $22.96B |
| Sales | $13.67B |
| Income | $936.00M |
| Book/sh | $21.04 |
| Cash/sh | $2.75 |
| Employees | 16K |
Financial Ratios
| Quick Ratio | 0.65 |
| Current Ratio | 1.12 |
| Debt/Eq | 145.54 |
| EPS Growth TTM | 14.50% |
Returns & Margins
| ROA | 4.70% |
| ROE | 16.79% |
| Gross Margin | 19.17% |
| Operating Margin | 9.35% |
| Profit Margin | 6.86% |
Ownership
| Insider Ownership | 0.26% |
| Institutional Ownership | 90.35% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 12.77 |
| PEG | 1.24 |
| P/S | 1.12 |
| P/B | 2.74 |
Analyst Data
| Recommendation | buy |
| Target Price | $70.79 |
Technical Indicators
| SMA20 | $55.31 |
| SMA50 | $58.25 |
| SMA200 | $54.98 |
| RSI | 58.43 |
| ATR | 1.3774 |
| Shares Float | 265.19M |
| Short Float | 2.95% |
| Short Ratio | 2.22 |
| Volatility | 1.01 |
| Rel Volume | 0.65 |
Performance History
| Week | +5.48% |
| Month | +3.82% |
| Quarter | -3.29% |
| 6 Months | +12.65% |
| YTD | +8.91% |
| Year | +4.58% |
| 3 Years | +12.92% |
| 5 Years | -23.40% |
| 10 Years | +78.36% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $57.72 | 1,980,713 |
| 2026-06-16 | $58.19 | 2,260,900 |
| 2026-06-15 | $57.35 | 3,024,900 |
| 2026-06-12 | $56.98 | 2,336,600 |
| 2026-06-11 | $56.34 | 3,132,500 |
| 2026-06-10 | $54.72 | 3,945,100 |
| 2026-06-09 | $54.18 | 4,092,200 |
| 2026-06-08 | $52.62 | 2,628,900 |
| 2026-06-05 | $52.92 | 2,391,600 |
| 2026-06-04 | $52.70 | 3,640,800 |
| 2026-06-03 | $52.83 | 2,470,700 |
| 2026-06-02 | $53.75 | 2,593,000 |
| 2026-06-01 | $53.70 | 2,862,300 |
| 2026-05-29 | $54.47 | 8,187,700 |
| 2026-05-28 | $56.03 | 2,300,400 |
| 2026-05-27 | $56.30 | 2,497,200 |
| 2026-05-26 | $56.34 | 2,212,800 |
| 2026-05-22 | $56.30 | 1,658,900 |
| 2026-05-21 | $56.14 | 2,518,500 |
| 2026-05-20 | $56.60 | 3,821,600 |
| 2026-05-19 | $54.91 | 2,435,300 |
| 2026-05-18 | $55.60 | 2,414,800 |
About Ball Corporation
Ball Corporation supplies aluminum packaging products for the beverage, personal care, and household products industries in the United States, Brazil, and internationally. The company manufactures and sells aluminum beverage containers to fillers of carbonated soft drinks, beer, energy drinks, and other beverages. It manufactures and sells extruded aluminum aerosol containers, recloseable aluminum bottles, aluminum cups, and aluminum slugs. The company was founded in 1880 and is headquartered in Westminster, Colorado.
đ° Latest News
Americaâs Recycling Goes to Waste. This Garbage Giant Wants to Change That.
Barrons.com âĸ 2026-06-17T17:17:00Z
3 Profitable Stocks with Open Questions
StockStory âĸ 2026-06-16T10:17:04Z
Is Ball Corporation Stock Underperforming the Dow?
Barchart âĸ 2026-06-16T09:37:46Z
Ball (BALL) Stock Valuation Check After Recent Momentum And Long-Term Return Weakness
Simply Wall St. âĸ 2026-06-14T01:09:47Z
3 Reasons to Sell BALL and 1 Stock to Buy Instead
StockStory âĸ 2026-06-12T15:09:20Z
Why Is Ball (BALL) Down 10.5% Since Last Earnings Report?
Zacks âĸ 2026-06-04T15:30:08Z
A Look Back at Industrial Packaging Stocksâ Q1 Earnings: Ball (NYSE:BALL) Vs The Rest Of The Pack
StockStory âĸ 2026-06-02T19:33:23Z
1 Value Stock for Long-Term Investors and 2 We Turn Down
StockStory âĸ 2026-06-01T17:04:51Z
3 Industrials Stocks with Questionable Fundamentals
StockStory âĸ 2026-05-28T14:46:27Z
3 Mid-Cap Stocks We Steer Clear Of
StockStory âĸ 2026-05-20T06:04:55Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $10,583,000,000 | $9,345,000,000 | $9,673,000,000 | $11,044,000,000 |
| Cost Of Revenue | $10,583,000,000 | $9,354,000,000 | $9,754,000,000 | $11,122,000,000 |
| Total Revenue | $13,161,000,000 | $11,795,000,000 | $12,062,000,000 | $13,372,000,000 |
| Operating Revenue | $13,161,000,000 | $11,795,000,000 | $12,062,000,000 | $13,372,000,000 |
| Expenses | ||||
| Interest Expense | $314,000,000 | $293,000,000 | $460,000,000 | $313,000,000 |
| Total Expenses | $11,771,000,000 | $10,612,000,000 | $10,891,000,000 | $12,271,000,000 |
| Other Income Expense | $22,000,000 | $-423,000,000 | $-133,000,000 | $-89,000,000 |
| Net Non Operating Interest Income Expense | $-284,000,000 | $-225,000,000 | $-424,000,000 | $-299,000,000 |
| Interest Expense Non Operating | $314,000,000 | $293,000,000 | $460,000,000 | $313,000,000 |
| Operating Expense | $1,188,000,000 | $1,258,000,000 | $1,137,000,000 | $1,149,000,000 |
| Total Other Finance Cost | - | - | - | $18,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $912,000,000 | $424,000,000 | $484,000,000 | $569,000,000 |
| Net Interest Income | $-284,000,000 | $-225,000,000 | $-424,000,000 | $-299,000,000 |
| Interest Income | $30,000,000 | $68,000,000 | $36,000,000 | $14,000,000 |
| Normalized Income | $894,686,000 | $741,673,000 | $585,346,000 | $641,980,000 |
| Net Income From Continuing And Discontinued Operation | $912,000,000 | $4,008,000,000 | $707,000,000 | $719,000,000 |
| Net Income Common Stockholders | $912,000,000 | $4,008,000,000 | $707,000,000 | $719,000,000 |
| Net Income | $912,000,000 | $4,008,000,000 | $707,000,000 | $719,000,000 |
| Net Income Including Noncontrolling Interests | $915,000,000 | $4,014,000,000 | $711,000,000 | $732,000,000 |
| Net Income Discontinuous Operations | $0 | $3,584,000,000 | $223,000,000 | $150,000,000 |
| Net Income Continuous Operations | $915,000,000 | $430,000,000 | $488,000,000 | $582,000,000 |
| Earnings From Equity Interest Net Of Tax | $27,000,000 | $28,000,000 | $20,000,000 | $7,000,000 |
| Pretax Income | $1,128,000,000 | $535,000,000 | $614,000,000 | $713,000,000 |
| Special Income Charges | $22,000,000 | $-423,000,000 | $-133,000,000 | $-89,000,000 |
| Interest Income Non Operating | $30,000,000 | $68,000,000 | $36,000,000 | $14,000,000 |
| Operating Income | $1,390,000,000 | $1,183,000,000 | $1,171,000,000 | $1,101,000,000 |
| Depreciation Amortization Depletion Income Statement | $622,000,000 | $611,000,000 | $605,000,000 | $594,000,000 |
| Depreciation And Amortization In Income Statement | $622,000,000 | $611,000,000 | $605,000,000 | $594,000,000 |
| Gross Profit | $2,578,000,000 | $2,441,000,000 | $2,308,000,000 | $2,250,000,000 |
| Per Share | ||||
| Diluted EPS | $3.30 | $13.00 | $2.23 | $2.25 |
| Basic EPS | $3.33 | $13.12 | $2.25 | $2.27 |
| Other | ||||
| Tax Effect Of Unusual Items | $4,686,000 | $-105,327,000 | $-31,654,000 | $-16,020,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,042,000,000 | $1,871,000,000 | $1,893,000,000 | $1,787,000,000 |
| Total Unusual Items | $22,000,000 | $-423,000,000 | $-133,000,000 | $-89,000,000 |
| Total Unusual Items Excluding Goodwill | $22,000,000 | $-423,000,000 | $-133,000,000 | $-89,000,000 |
| Reconciled Depreciation | $622,000,000 | $620,000,000 | $686,000,000 | $672,000,000 |
| EBITDA (Bullshit earnings) | $2,064,000,000 | $1,448,000,000 | $1,760,000,000 | $1,698,000,000 |
| EBIT | $1,442,000,000 | $828,000,000 | $1,074,000,000 | $1,026,000,000 |
| Diluted Average Shares | $275,972,000 | $308,206,000 | $317,022,000 | $320,008,000 |
| Basic Average Shares | $274,263,000 | $305,459,000 | $314,775,000 | $316,433,000 |
| Diluted NI Availto Com Stockholders | $912,000,000 | $4,008,000,000 | $707,000,000 | $719,000,000 |
| Minority Interests | $-3,000,000 | $-6,000,000 | $-4,000,000 | $-13,000,000 |
| Tax Provision | $240,000,000 | $133,000,000 | $146,000,000 | $138,000,000 |
| Other Special Charges | $19,000,000 | $3,000,000 | - | $18,000,000 |
| Restructuring And Mergern Acquisition | $-41,000,000 | $420,000,000 | $133,000,000 | $71,000,000 |
| Selling General And Administration | $566,000,000 | $647,000,000 | $532,000,000 | $555,000,000 |
Fetched: 2026-06-14
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $60,000,000 | $610,000,000 | $-1,729,000,000 | $-2,191,000,000 |
| Total Assets | $19,524,000,000 | $17,628,000,000 | $19,303,000,000 | $19,909,000,000 |
| Total Non Current Assets | $13,411,000,000 | $12,787,000,000 | $14,420,000,000 | $14,420,000,000 |
| Other Non Current Assets | $681,000,000 | $696,000,000 | $1,475,000,000 | $660,000,000 |
| Non Current Deferred Assets | $64,000,000 | $63,000,000 | $114,000,000 | $73,000,000 |
| Non Current Deferred Taxes Assets | $64,000,000 | $63,000,000 | $114,000,000 | $73,000,000 |
| Goodwill And Other Intangible Assets | $5,361,000,000 | $5,252,000,000 | $5,498,000,000 | $5,652,000,000 |
| Other Intangible Assets | $982,000,000 | $1,080,000,000 | $1,248,000,000 | $1,417,000,000 |
| Current Assets | $6,113,000,000 | $4,841,000,000 | $4,883,000,000 | $5,489,000,000 |
| Other Current Assets | $265,000,000 | $169,000,000 | $231,000,000 | $168,000,000 |
| Assets Held For Sale Current | $17,000,000 | $144,000,000 | $369,000,000 | - |
| Inventory | $2,013,000,000 | $1,477,000,000 | $1,531,000,000 | $2,179,000,000 |
| Receivables | $2,606,000,000 | $2,166,000,000 | $2,057,000,000 | $2,594,000,000 |
| Receivables Adjustments Allowances | $-14,000,000 | $-12,000,000 | $-15,000,000 | $-12,000,000 |
| Other Receivables | $1,210,000,000 | $920,000,000 | $907,000,000 | $1,233,000,000 |
| Accounts Receivable | $1,410,000,000 | $1,258,000,000 | $1,165,000,000 | $1,373,000,000 |
| Gross Accounts Receivable | $1,410,000,000 | $1,258,000,000 | $1,165,000,000 | $1,373,000,000 |
| Cash Cash Equivalents And Short Term Investments | $1,212,000,000 | $885,000,000 | $695,000,000 | $548,000,000 |
| Cash And Cash Equivalents | $1,212,000,000 | $885,000,000 | $695,000,000 | $548,000,000 |
| Restricted Cash | - | - | - | - |
| Debt | ||||
| Net Debt | $5,800,000,000 | $4,764,000,000 | $7,874,000,000 | $8,400,000,000 |
| Total Debt | $7,012,000,000 | $5,673,000,000 | $8,569,000,000 | $8,948,000,000 |
| Long Term Debt And Capital Lease Obligation | $6,991,000,000 | $5,312,000,000 | $7,504,000,000 | $7,540,000,000 |
| Long Term Debt | $6,991,000,000 | $5,312,000,000 | $7,504,000,000 | $7,540,000,000 |
| Current Debt And Capital Lease Obligation | $21,000,000 | $361,000,000 | $1,065,000,000 | $1,408,000,000 |
| Current Debt | $21,000,000 | $337,000,000 | $1,065,000,000 | $1,408,000,000 |
| Other Current Borrowings | $2,000,000 | $300,000,000 | $1,052,000,000 | $1,406,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $14,103,000,000 | $11,698,000,000 | $15,466,000,000 | $16,382,000,000 |
| Total Non Current Liabilities Net Minority Interest | $8,616,000,000 | $6,851,000,000 | $9,281,000,000 | $9,374,000,000 |
| Other Non Current Liabilities | $471,000,000 | $368,000,000 | $384,000,000 | $447,000,000 |
| Non Current Deferred Liabilities | $655,000,000 | $594,000,000 | $421,000,000 | $540,000,000 |
| Non Current Deferred Taxes Liabilities | $655,000,000 | $594,000,000 | $421,000,000 | $540,000,000 |
| Current Liabilities | $5,487,000,000 | $4,847,000,000 | $6,185,000,000 | $7,008,000,000 |
| Other Current Liabilities | $711,000,000 | $765,000,000 | $1,214,000,000 | $981,000,000 |
| Payables And Accrued Expenses | $4,452,000,000 | $3,418,000,000 | $3,661,000,000 | $4,383,000,000 |
| Payables | $4,452,000,000 | $3,418,000,000 | $3,661,000,000 | $4,383,000,000 |
| Accounts Payable | $4,452,000,000 | $3,418,000,000 | $3,661,000,000 | $4,383,000,000 |
| Liabilities Heldfor Sale Non Current | - | $0 | $237,000,000 | - |
| Equity | ||||
| Common Stock Equity | $5,421,000,000 | $5,862,000,000 | $3,769,000,000 | $3,461,000,000 |
| Total Equity Gross Minority Interest | $5,421,000,000 | $5,930,000,000 | $3,837,000,000 | $3,527,000,000 |
| Stockholders Equity | $5,421,000,000 | $5,862,000,000 | $3,769,000,000 | $3,461,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-869,000,000 | $-1,003,000,000 | $-916,000,000 | $-679,000,000 |
| Other Equity Adjustments | $-869,000,000 | $-1,003,000,000 | $-916,000,000 | $-679,000,000 |
| Retained Earnings | $12,219,000,000 | $11,527,000,000 | $7,763,000,000 | $7,309,000,000 |
| Long Term Equity Investment | $257,000,000 | $233,000,000 | $212,000,000 | $193,000,000 |
| Investments In Other Ventures Under Equity Method | - | - | - | $193,000,000 |
| Other | ||||
| Treasury Shares Number | $419,733,252 | $394,790,362 | $367,551,366 | $368,036,369 |
| Ordinary Shares Number | $265,374,186 | $289,377,890 | $315,690,035 | $314,108,039 |
| Share Issued | $685,107,438 | $684,168,252 | $683,241,401 | $682,144,408 |
| Tangible Book Value | $60,000,000 | $610,000,000 | $-1,729,000,000 | $-2,191,000,000 |
| Invested Capital | $12,433,000,000 | $11,511,000,000 | $12,338,000,000 | $12,409,000,000 |
| Working Capital | $626,000,000 | $-6,000,000 | $-1,302,000,000 | $-1,519,000,000 |
| Capital Lease Obligations | $0 | $24,000,000 | $0 | $452,000,000 |
| Total Capitalization | $12,412,000,000 | $11,174,000,000 | $11,273,000,000 | $11,001,000,000 |
| Minority Interest | $0 | $68,000,000 | $68,000,000 | $66,000,000 |
| Treasury Stock | $7,351,000,000 | $6,057,000,000 | $4,390,000,000 | $4,429,000,000 |
| Capital Stock | $1,422,000,000 | $1,395,000,000 | $1,312,000,000 | $1,260,000,000 |
| Common Stock | $1,422,000,000 | $1,395,000,000 | $1,312,000,000 | $1,260,000,000 |
| Employee Benefits | $499,000,000 | $577,000,000 | $735,000,000 | $847,000,000 |
| Current Capital Lease Obligation | $0 | $24,000,000 | $0 | $93,000,000 |
| Line Of Credit | $19,000,000 | $37,000,000 | $13,000,000 | - |
| Pensionand Other Post Retirement Benefit Plans Current | $303,000,000 | $303,000,000 | $245,000,000 | $236,000,000 |
| Defined Pension Benefit | $37,000,000 | $36,000,000 | $41,000,000 | $355,000,000 |
| Investments And Advances | $257,000,000 | $233,000,000 | $212,000,000 | $193,000,000 |
| Goodwill | $4,379,000,000 | $4,172,000,000 | $4,250,000,000 | $4,235,000,000 |
| Net PPE | $7,011,000,000 | $6,507,000,000 | $7,080,000,000 | $7,487,000,000 |
| Accumulated Depreciation | $-4,630,000,000 | $-4,105,000,000 | $-4,107,000,000 | $-4,074,000,000 |
| Gross PPE | $11,641,000,000 | $10,612,000,000 | $11,187,000,000 | $11,561,000,000 |
| Construction In Progress | $932,000,000 | $836,000,000 | $1,179,000,000 | $1,504,000,000 |
| Other Properties | $355,000,000 | $334,000,000 | $365,000,000 | $434,000,000 |
| Machinery Furniture Equipment | $8,194,000,000 | $7,450,000,000 | $7,636,000,000 | $7,277,000,000 |
| Buildings And Improvements | $1,935,000,000 | $1,794,000,000 | $1,792,000,000 | $2,159,000,000 |
| Land And Improvements | $225,000,000 | $198,000,000 | $215,000,000 | $187,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-89,000,000 | $-82,000,000 | $-91,000,000 | $-91,000,000 |
| Finished Goods | $619,000,000 | $470,000,000 | $440,000,000 | - |
| Raw Materials | $1,483,000,000 | $1,089,000,000 | $1,182,000,000 | $1,541,000,000 |
| Current Accrued Expenses | - | - | $333,000,000 | $236,000,000 |
| Work In Process | - | - | $440,000,000 | $729,000,000 |
| Long Term Capital Lease Obligation | - | - | - | $359,000,000 |
| Investmentsin Associatesat Cost | - | - | - | $193,000,000 |
Fetched: 2026-06-14
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $788,000,000 | $-369,000,000 | $818,000,000 | $-1,350,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,262,000,000 | $115,000,000 | $1,863,000,000 | $301,000,000 |
| Cash Flow From Continuing Operating Activities | $1,262,000,000 | $115,000,000 | $1,863,000,000 | $301,000,000 |
| Operating Gains Losses | $-40,000,000 | $-4,666,000,000 | $-22,000,000 | $-124,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-474,000,000 | $-484,000,000 | $-1,045,000,000 | $-1,651,000,000 |
| Investing Cash Flow | $-656,000,000 | $5,003,000,000 | $-1,053,000,000 | $-786,000,000 |
| Cash Flow From Continuing Investing Activities | $-656,000,000 | $5,003,000,000 | $-1,053,000,000 | $-786,000,000 |
| Net Other Investing Changes | $44,000,000 | $1,000,000 | $-20,000,000 | $106,000,000 |
| Capital Expenditure Reported | $-474,000,000 | $-484,000,000 | $-1,045,000,000 | $-1,651,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,321,000,000 | $-1,712,000,000 | $-3,000,000 | $-618,000,000 |
| Financing Cash Flow | $-344,000,000 | $-4,790,000,000 | $-662,000,000 | $485,000,000 |
| Cash Flow From Continuing Financing Activities | $-344,000,000 | $-4,790,000,000 | $-662,000,000 | $485,000,000 |
| Net Other Financing Charges | $-31,000,000 | $25,000,000 | $33,000,000 | $-4,000,000 |
| Cash Dividends Paid | $-220,000,000 | $-244,000,000 | $-252,000,000 | $-254,000,000 |
| Common Stock Dividend Paid | $-220,000,000 | $-244,000,000 | $-252,000,000 | $-254,000,000 |
| Net Common Stock Issuance | $-1,321,000,000 | $-1,712,000,000 | $-3,000,000 | $-618,000,000 |
| Issuance Of Capital Stock | - | - | - | - |
| Common Stock Issuance | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-5,297,000,000 | $-3,480,000,000 | $-2,281,000,000 | $-3,884,000,000 |
| Issuance Of Debt | $6,683,000,000 | $650,000,000 | $2,051,000,000 | $4,851,000,000 |
| End Cash Position | $1,221,000,000 | $931,000,000 | $710,000,000 | $558,000,000 |
| Beginning Cash Position | $931,000,000 | $710,000,000 | $558,000,000 | $579,000,000 |
| Effect Of Exchange Rate Changes | $28,000,000 | $-107,000,000 | $4,000,000 | $-21,000,000 |
| Changes In Cash | $262,000,000 | $328,000,000 | $148,000,000 | - |
| Common Stock Payments | $-1,321,000,000 | $-1,712,000,000 | $-3,000,000 | $-618,000,000 |
| Net Issuance Payments Of Debt | $1,228,000,000 | $-2,859,000,000 | $-440,000,000 | $1,361,000,000 |
| Net Short Term Debt Issuance | $-158,000,000 | $-29,000,000 | $-210,000,000 | $394,000,000 |
| Net Long Term Debt Issuance | $1,386,000,000 | $-2,830,000,000 | $-230,000,000 | $967,000,000 |
| Long Term Debt Payments | $-5,297,000,000 | $-3,480,000,000 | $-2,281,000,000 | $-3,884,000,000 |
| Long Term Debt Issuance | $6,683,000,000 | $650,000,000 | $2,051,000,000 | $4,851,000,000 |
| Net Investment Purchase And Sale | $-99,000,000 | $138,000,000 | $12,000,000 | - |
| Net Business Purchase And Sale | $-127,000,000 | $5,348,000,000 | $0 | $759,000,000 |
| Sale Of Business | $32,000,000 | $5,422,000,000 | $0 | $759,000,000 |
| Purchase Of Business | $-159,000,000 | $-74,000,000 | $0 | $0 |
| Change In Working Capital | $-131,000,000 | $-551,000,000 | $360,000,000 | $-924,000,000 |
| Change In Other Working Capital | $-86,000,000 | $153,000,000 | $9,000,000 | $-19,000,000 |
| Change In Other Current Liabilities | $-39,000,000 | $-201,000,000 | $-71,000,000 | $84,000,000 |
| Change In Other Current Assets | $48,000,000 | $-109,000,000 | $-25,000,000 | $-42,000,000 |
| Change In Payables And Accrued Expense | $716,000,000 | $-44,000,000 | $-417,000,000 | $-184,000,000 |
| Change In Accrued Expense | $-14,000,000 | $47,000,000 | $93,000,000 | $-101,000,000 |
| Change In Payable | $730,000,000 | $-91,000,000 | $-510,000,000 | $-83,000,000 |
| Change In Account Payable | $730,000,000 | $-91,000,000 | $-510,000,000 | $-83,000,000 |
| Change In Inventory | $-453,000,000 | $-25,000,000 | $626,000,000 | $-458,000,000 |
| Change In Receivables | $-317,000,000 | $-325,000,000 | $238,000,000 | $-305,000,000 |
| Other Non Cash Items | $-164,000,000 | $555,000,000 | $195,000,000 | $-53,000,000 |
| Deferred Tax | $60,000,000 | $143,000,000 | $-67,000,000 | $-2,000,000 |
| Deferred Income Tax | $60,000,000 | $143,000,000 | $-67,000,000 | $-2,000,000 |
| Depreciation Amortization Depletion | $622,000,000 | $620,000,000 | $686,000,000 | $672,000,000 |
| Depreciation And Amortization | $622,000,000 | $620,000,000 | $686,000,000 | $672,000,000 |
| Pension And Employee Benefit Expense | $-43,000,000 | $-32,000,000 | $-42,000,000 | $-124,000,000 |
| Gain Loss On Sale Of Business | $3,000,000 | $-4,634,000,000 | $20,000,000 | $0 |
| Net Income From Continuing Operations | $915,000,000 | $4,014,000,000 | $711,000,000 | $732,000,000 |
| Amortization Cash Flow | - | - | $158,000,000 | $165,000,000 |
| Amortization Of Intangibles | - | - | $158,000,000 | $165,000,000 |
| Depreciation | - | - | $528,000,000 | $507,000,000 |
Fetched: 2026-06-14