BALY
Bally's Corporation
Price Chart
Latest Quote
$13.12
-0.44 (-3.24%)
Current Price
| Previous Close | $13.56 |
| Open | $13.86 |
| Day High | $14.18 |
| Day Low | $12.86 |
| Volume | 52,341 |
Stock Information
| Shares Outstanding | 48.95M |
| Total Debt | $6.84B |
| Cash Equivalents | $559.30M |
| Revenue | $2.82B |
| Net Income | $-846.50M |
| Sector | Consumer Cyclical |
| Industry | Resorts & Casinos |
| Market Cap | $642.21M |
| EPS (TTM) | $-14.16 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.50B |
| Sales | $2.82B |
| Income | $-846.50M |
| Book/sh | $16.17 |
| Cash/sh | $11.43 |
| Employees | 12K |
Financial Ratios
| Quick Ratio | 0.80 |
| Current Ratio | 1.11 |
| Debt/Eq | 292.18 |
Returns & Margins
| ROA | 0.13% |
| ROE | -54.64% |
| Gross Margin | 59.33% |
| Operating Margin | 0.15% |
| Profit Margin | -29.98% |
Ownership
| Insider Ownership | 12.88% |
| Institutional Ownership | 77.48% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -6.02 |
| P/S | 0.23 |
| P/B | 0.81 |
Analyst Data
| Recommendation | hold |
| Target Price | $11.75 |
Technical Indicators
| SMA20 | $13.73 |
| SMA50 | $12.74 |
| SMA200 | $14.05 |
| RSI | 42.71 |
| ATR | 0.9095 |
| Shares Float | 10.15M |
| Short Float | 7.76% |
| Short Ratio | 17.13 |
| Rel Volume | 0.98 |
Performance History
| Week | -14.53% |
| Month | +11.19% |
| Quarter | +5.64% |
| 6 Months | -18.71% |
| YTD | -21.15% |
| Year | +43.54% |
| 10 Years | -25.50% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $13.12 | 52,341 |
| 2026-06-16 | $13.56 | 51,100 |
| 2026-06-15 | $14.89 | 45,700 |
| 2026-06-12 | $14.95 | 52,900 |
| 2026-06-11 | $14.82 | 68,600 |
| 2026-06-10 | $15.35 | 65,800 |
| 2026-06-09 | $14.93 | 56,100 |
| 2026-06-08 | $13.93 | 39,600 |
| 2026-06-05 | $13.51 | 23,900 |
| 2026-06-04 | $13.55 | 19,400 |
| 2026-06-03 | $13.16 | 46,600 |
| 2026-06-02 | $13.52 | 22,700 |
| 2026-06-01 | $14.08 | 67,200 |
| 2026-05-29 | $14.18 | 51,300 |
| 2026-05-28 | $13.99 | 52,300 |
| 2026-05-27 | $13.68 | 56,700 |
| 2026-05-26 | $13.29 | 57,400 |
| 2026-05-22 | $13.20 | 31,700 |
| 2026-05-21 | $12.15 | 142,800 |
| 2026-05-20 | $10.81 | 61,100 |
| 2026-05-19 | $10.68 | 101,400 |
| 2026-05-18 | $11.80 | 22,900 |
About Bally's Corporation
Bally's Corporation is a fast-growing global entertainment brand with 19 casinos across 11 US states and one casino in Newcastle, UK, along with a golf course in New York and a horse racetrack in Colorado. Bally's also owns Bally Bet, a first-in-class sports betting and igaming platform, licensed in 13 jurisdictions in North America. Bally's holds a majority interest in Bally's Intralot S.A. a leading lottery solutions supplier and igaming operator. Bally's casino operations include approximately 17,700 slot machines, 630 table games, and 3,950 hotel rooms. Bally's also has rights to developable land in Las Vegas at the site of the former Tropicana Las Vegas, has been awarded a license to build a full-scale casino and resort in The Bronx, New York and is developing an integrated destination resort in Chicago, Illinois. Bally's has approximately 10,800 employees across the world, recognized for their innovation, energy, and dedication to creating thrilling gaming experiences. Bally's Corporation was incorporated in 2004 and is based in Providence, United States.
đ° Latest News
3 Small-Cap Stocks That Fall Short
StockStory âĸ 2026-06-16T19:05:04Z
Bally's, Lovesac, and MasterCraft Shares Are Soaring, What You Need To Know
StockStory âĸ 2026-06-13T02:53:20Z
2 Growth Stocks to Add to Your Roster and 1 Facing Challenges
StockStory âĸ 2026-06-11T11:13:37Z
William Hill owner sold for ÂŖ243m after Labour tax raid
The Telegraph âĸ 2026-06-05T08:02:52Z3 Consumer Stocks We Find Risky
StockStory âĸ 2026-06-04T21:25:30Z
Bally's, Planet Fitness, and Choice Hotels Shares Are Falling, What You Need To Know
StockStory âĸ 2026-06-04T04:07:33Z
After Caesars Goes Private, These 3 Casino Stocks Are Next on the Buyout List, Ranked
24/7 Wall St. âĸ 2026-05-30T13:50:07Z
Reflecting On Consumer Discretionary - Casino Operator Stocksâ Q1 Earnings: Bally's (NYSE:BALY)
StockStory âĸ 2026-05-28T19:18:27Z
Caesars Is Getting Taken Over. These Casino Stocks Are Acting Like They Could Be Next.
Barrons.com âĸ 2026-05-28T14:56:00Z
3 Reasons to Avoid BALY and 1 Stock to Buy Instead
StockStory âĸ 2026-05-13T17:16:55Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,123,151,000 | $1,105,176,000 | $1,009,236,000 | $535,079,000 |
| Cost Of Revenue | $1,123,151,000 | $1,105,176,000 | $1,009,236,000 | $535,079,000 |
| Total Revenue | $2,450,478,000 | $2,449,073,000 | $2,255,705,000 | $1,322,443,000 |
| Operating Revenue | $2,450,478,000 | $2,449,073,000 | $2,255,705,000 | $1,322,443,000 |
| Expenses | ||||
| Interest Expense | $289,629,000 | $283,660,000 | $208,769,000 | $117,924,000 |
| Total Expenses | $2,478,848,000 | $2,344,371,000 | $2,086,021,000 | $1,176,523,000 |
| Other Income Expense | $-234,503,000 | $-12,879,000 | $-416,000,000 | $-147,070,000 |
| Other Non Operating Income Expenses | $999,000 | $2,294,000 | $13,599,000 | $2,066,000 |
| Net Non Operating Interest Income Expense | $-289,629,000 | $-277,561,000 | $-208,153,000 | $-117,924,000 |
| Interest Expense Non Operating | $289,629,000 | $283,660,000 | $208,769,000 | $117,924,000 |
| Operating Expense | $1,355,697,000 | $1,239,195,000 | $1,076,785,000 | $641,444,000 |
| Selling And Marketing Expense | $976,153,000 | $888,787,000 | $776,226,000 | $496,658,000 |
| General And Administrative Expense | - | - | $774,940,000 | $544,521,000 |
| Other Operating Expenses | - | - | - | $1,772,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-567,754,000 | $-187,500,000 | $-425,546,000 | $-114,697,000 |
| Net Interest Income | $-289,629,000 | $-277,561,000 | $-208,153,000 | $-117,924,000 |
| Interest Income | $20,718,000 | $6,099,000 | $616,000 | $2,250,000 |
| Normalized Income | $-383,168,920 | $-172,151,880 | $-23,441,336 | $28,920,968 |
| Net Income From Continuing And Discontinued Operation | $-567,754,000 | $-187,500,000 | $-425,546,000 | $-114,697,000 |
| Total Operating Income As Reported | $-258,328,000 | $104,009,000 | $-293,008,000 | $93,382,000 |
| Net Income Common Stockholders | $-567,754,000 | $-187,500,000 | $-425,546,000 | $-114,697,000 |
| Net Income | $-567,754,000 | $-187,500,000 | $-425,546,000 | $-114,697,000 |
| Net Income Including Noncontrolling Interests | $-567,754,000 | $-187,500,000 | $-425,546,000 | $-114,697,000 |
| Net Income Continuous Operations | $-567,754,000 | $-187,500,000 | $-425,546,000 | $-114,697,000 |
| Pretax Income | $-552,502,000 | $-185,738,000 | $-454,469,000 | $-119,074,000 |
| Special Income Charges | $-229,958,000 | $-693,000 | $-462,692,000 | $-155,545,000 |
| Earnings From Equity Interest | $-1,850,000 | $4,255,000 | $0 | $0 |
| Interest Income Non Operating | $20,718,000 | $6,099,000 | $616,000 | $2,250,000 |
| Operating Income | $-28,370,000 | $104,702,000 | $169,684,000 | $145,920,000 |
| Depreciation Amortization Depletion Income Statement | $379,544,000 | $350,408,000 | $300,559,000 | $144,786,000 |
| Depreciation And Amortization In Income Statement | $379,544,000 | $350,408,000 | $300,559,000 | $144,786,000 |
| Gross Profit | $1,327,327,000 | $1,343,897,000 | $1,246,469,000 | $787,364,000 |
| Per Share | ||||
| Diluted EPS | $-11.71 | $-3.24 | $-7.32 | $-1.45 |
| Basic EPS | $-11.71 | $-3.24 | $-7.32 | $-1.45 |
| Other | ||||
| Tax Effect Of Unusual Items | $-49,066,920 | $-4,079,880 | $-27,494,336 | $-5,518,032 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $350,323,000 | $467,758,000 | $484,458,000 | $292,772,000 |
| Total Unusual Items | $-233,652,000 | $-19,428,000 | $-429,599,000 | $-149,136,000 |
| Total Unusual Items Excluding Goodwill | $-233,652,000 | $-19,428,000 | $-429,599,000 | $-149,136,000 |
| Reconciled Depreciation | $379,544,000 | $350,408,000 | $300,559,000 | $144,786,000 |
| EBITDA (Bullshit earnings) | $116,671,000 | $448,330,000 | $54,859,000 | $143,636,000 |
| EBIT | $-262,873,000 | $97,922,000 | $-245,700,000 | $-1,150,000 |
| Diluted Average Shares | $40,787,007 | $53,350,817 | $58,111,699 | $49,643,991 |
| Basic Average Shares | $40,787,007 | $53,350,817 | $58,111,699 | $49,643,991 |
| Diluted NI Availto Com Stockholders | $-567,754,000 | $-187,500,000 | $-425,546,000 | $-114,697,000 |
| Tax Provision | $15,252,000 | $1,762,000 | $-28,923,000 | $-4,377,000 |
| Gain On Sale Of Business | $-27,796,000 | $0 | $0 | - |
| Other Special Charges | $-86,254,000 | $-229,438,000 | $-50,766,000 | $79,582,000 |
| Impairment Of Capital Assets | $248,879,000 | $149,825,000 | $463,978,000 | $4,675,000 |
| Restructuring And Mergern Acquisition | $39,537,000 | $80,306,000 | $49,480,000 | $71,288,000 |
| Gain On Sale Of Security | $-3,694,000 | $-18,735,000 | $33,093,000 | $6,409,000 |
| Selling General And Administration | $976,153,000 | $888,787,000 | $776,226,000 | $496,658,000 |
| Write Off | - | - | $463,978,000 | $4,675,000 |
| Other Gand A | - | - | $774,940,000 | $544,521,000 |
| Gain On Sale Of Ppe | - | - | - | $53,425,000 |
Fetched: 2026-06-16
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-5,439,218,000 | $-3,076,385,000 | $-3,171,805,000 | $-2,902,321,000 |
| Total Assets | $11,230,376,000 | $5,860,137,000 | $6,861,103,000 | $6,300,113,000 |
| Total Non Current Assets | $9,883,582,000 | $5,412,264,000 | $6,288,758,000 | $5,777,400,000 |
| Other Non Current Assets | $605,693,000 | $127,030,000 | $110,317,000 | $32,688,000 |
| Non Current Deferred Assets | $12,482,000 | $2,309,000 | $36,034,000 | $25,544,000 |
| Non Current Deferred Taxes Assets | $12,482,000 | $2,309,000 | $36,034,000 | $25,544,000 |
| Goodwill And Other Intangible Assets | $6,433,876,000 | $3,107,287,000 | $3,807,231,000 | $3,708,140,000 |
| Other Intangible Assets | $3,000,983,000 | $1,307,343,000 | $1,871,428,000 | $1,961,938,000 |
| Current Assets | $1,346,794,000 | $447,873,000 | $572,345,000 | $522,713,000 |
| Other Current Assets | $68,361,000 | $58,489,000 | $48,880,000 | $45,136,000 |
| Hedging Assets Current | $3,975,000 | $5,359,000 | $9,530,000 | $0 |
| Restricted Cash | $108,263,000 | $60,021,000 | $152,068,000 | $52,669,000 |
| Prepaid Assets | $28,382,000 | $15,293,000 | $17,051,000 | $14,416,000 |
| Inventory | $55,842,000 | $19,317,000 | $14,629,000 | $14,191,000 |
| Receivables | $283,548,000 | $118,161,000 | $165,178,000 | $166,609,000 |
| Taxes Receivable | $74,867,000 | $45,333,000 | $82,188,000 | $64,315,000 |
| Notes Receivable | $14,730,000 | $17,342,000 | $0 | - |
| Accounts Receivable | $193,951,000 | $55,486,000 | $70,328,000 | $71,673,000 |
| Allowance For Doubtful Accounts Receivable | $-1,412,000 | $-7,152,000 | $-6,048,000 | $-5,789,000 |
| Gross Accounts Receivable | $195,363,000 | $62,638,000 | $76,376,000 | $77,462,000 |
| Cash Cash Equivalents And Short Term Investments | $798,423,000 | $171,233,000 | $163,194,000 | $212,515,000 |
| Cash And Cash Equivalents | $798,423,000 | $171,233,000 | $163,194,000 | $212,515,000 |
| Assets Held For Sale Current | - | $0 | $1,815,000 | $17,177,000 |
| Other Receivables | - | - | $12,662,000 | $30,621,000 |
| Debt | ||||
| Net Debt | $3,702,234,000 | $3,147,540,000 | $3,499,441,000 | $3,276,040,000 |
| Total Debt | $6,434,494,000 | $4,939,079,000 | $5,065,884,000 | $4,524,696,000 |
| Long Term Debt And Capital Lease Obligation | $6,292,503,000 | $4,853,802,000 | $4,991,592,000 | $4,472,317,000 |
| Long Term Debt | $4,463,313,000 | $3,299,323,000 | $3,643,185,000 | $3,469,105,000 |
| Current Debt And Capital Lease Obligation | $141,991,000 | $85,277,000 | $74,292,000 | $52,379,000 |
| Current Debt | $37,344,000 | $19,450,000 | $19,450,000 | $19,450,000 |
| Other Current Borrowings | $37,344,000 | $19,450,000 | $19,450,000 | $19,450,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $8,685,546,000 | $5,829,235,000 | $6,225,249,000 | $5,493,866,000 |
| Total Non Current Liabilities Net Minority Interest | $6,998,492,000 | $5,151,427,000 | $5,350,469,000 | $4,738,064,000 |
| Other Non Current Liabilities | $152,476,000 | $179,411,000 | $233,287,000 | $127,730,000 |
| Non Current Deferred Liabilities | $553,513,000 | $118,214,000 | $125,590,000 | $138,017,000 |
| Non Current Deferred Taxes Liabilities | $553,513,000 | $118,214,000 | $125,590,000 | $138,017,000 |
| Current Liabilities | $1,687,054,000 | $677,808,000 | $874,780,000 | $755,802,000 |
| Other Current Liabilities | $277,733,000 | $143,013,000 | $112,158,000 | $112,318,000 |
| Payables And Accrued Expenses | $1,152,149,000 | $359,264,000 | $584,228,000 | $530,642,000 |
| Interest Payable | $87,081,000 | $60,792,000 | $66,587,000 | $36,173,000 |
| Payables | $217,264,000 | $111,239,000 | $147,462,000 | $126,083,000 |
| Total Tax Payable | $20,374,000 | $25,468,000 | $78,301,000 | $56,012,000 |
| Income Tax Payable | $20,374,000 | $25,468,000 | $78,301,000 | $56,012,000 |
| Accounts Payable | $196,890,000 | $85,771,000 | $69,161,000 | $70,071,000 |
| Tradeand Other Payables Non Current | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $994,658,000 | $30,902,000 | $635,426,000 | $805,819,000 |
| Total Equity Gross Minority Interest | $2,544,830,000 | $30,902,000 | $635,854,000 | $806,247,000 |
| Stockholders Equity | $994,658,000 | $30,902,000 | $635,426,000 | $805,819,000 |
| Gains Losses Not Affecting Retained Earnings | $69,421,000 | $-260,267,000 | $-209,558,000 | $-295,640,000 |
| Other Equity Adjustments | $69,421,000 | $-260,267,000 | $-209,558,000 | $-295,640,000 |
| Retained Earnings | $-650,074,000 | $-1,123,649,000 | $-555,895,000 | $-535,373,000 |
| Other | ||||
| Ordinary Shares Number | $48,524,809 | $40,787,007 | $39,973,202 | $46,670,057 |
| Share Issued | $48,524,809 | $40,787,007 | $39,973,202 | $46,670,057 |
| Tangible Book Value | $-5,439,218,000 | $-3,076,385,000 | $-3,171,805,000 | $-2,902,321,000 |
| Invested Capital | $5,495,315,000 | $3,349,675,000 | $4,298,061,000 | $4,294,374,000 |
| Working Capital | $-340,260,000 | $-229,935,000 | $-302,435,000 | $-233,089,000 |
| Capital Lease Obligations | $1,933,837,000 | $1,620,306,000 | $1,403,249,000 | $1,036,141,000 |
| Total Capitalization | $5,457,971,000 | $3,330,225,000 | $4,278,611,000 | $4,274,924,000 |
| Minority Interest | $1,550,172,000 | $0 | $428,000 | $428,000 |
| Additional Paid In Capital | $1,574,827,000 | $1,414,410,000 | $1,400,479,000 | $1,636,366,000 |
| Capital Stock | $484,000 | $408,000 | $400,000 | $466,000 |
| Common Stock | $484,000 | $408,000 | $400,000 | $466,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $1,829,190,000 | $1,554,479,000 | $1,348,407,000 | $1,003,212,000 |
| Current Capital Lease Obligation | $104,647,000 | $65,827,000 | $54,842,000 | $32,929,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $82,352,000 | $66,356,000 | $83,112,000 | $60,463,000 |
| Current Provisions | $32,829,000 | $23,898,000 | $20,990,000 | - |
| Current Accrued Expenses | $934,885,000 | $248,025,000 | $436,766,000 | $404,559,000 |
| Goodwill | $3,432,893,000 | $1,799,944,000 | $1,935,803,000 | $1,746,202,000 |
| Net PPE | $2,831,531,000 | $2,175,638,000 | $2,335,176,000 | $2,011,028,000 |
| Accumulated Depreciation | $-94,148,000 | $-283,898,000 | $-306,345,000 | $-267,711,000 |
| Gross PPE | $2,925,679,000 | $2,459,536,000 | $2,641,521,000 | $2,278,739,000 |
| Construction In Progress | $27,621,000 | $149,906,000 | $73,810,000 | $116,181,000 |
| Other Properties | $2,033,149,000 | $1,825,882,000 | $1,424,686,000 | $1,055,266,000 |
| Machinery Furniture Equipment | $54,146,000 | $64,109,000 | $68,746,000 | $63,753,000 |
| Buildings And Improvements | $712,236,000 | $370,086,000 | $673,071,000 | $752,964,000 |
| Land And Improvements | $98,527,000 | $49,553,000 | $401,208,000 | $290,575,000 |
| Properties | $0 | $0 | $0 | $0 |
| Treasury Stock | - | $0 | $0 | $0 |
| Treasury Shares Number | - | - | $0 | $0 |
| Employee Benefits | - | - | - | - |
| Non Current Pension And Other Postretirement Benefit Plans | - | - | - | - |
Fetched: 2026-06-16
Cash Flow Statement (Annual)
| Metric | 2024-12-31 | 2023-12-31 | 2022-12-31 | 2021-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-133,200,000 | $-313,554,000 | $-34,188,000 | $-79,978,000 |
| Operating Activities | ||||
| Operating Cash Flow | $113,999,000 | $188,614,000 | $270,971,000 | $82,754,000 |
| Cash Flow From Continuing Operating Activities | $113,999,000 | $188,614,000 | $270,971,000 | $82,754,000 |
| Operating Gains Losses | $-52,914,000 | $-363,885,000 | $-83,859,000 | $83,043,000 |
| Investing Activities | ||||
| Capital Expenditure | $-247,199,000 | $-502,168,000 | $-305,159,000 | $-162,732,000 |
| Investing Cash Flow | $97,835,000 | $-207,791,000 | $-302,922,000 | $-2,296,904,000 |
| Cash Flow From Continuing Investing Activities | $97,835,000 | $-207,791,000 | $-302,922,000 | $-2,296,904,000 |
| Net Other Investing Changes | $-38,000,000 | $-22,723,000 | $201,729,000 | $18,641,000 |
| Capital Expenditure Reported | $-244,691,000 | $-356,683,000 | $-249,377,000 | $-97,525,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-99,081,000 | $-153,366,000 | $-87,024,000 |
| Financing Cash Flow | $-287,840,000 | $65,755,000 | $43,237,000 | $2,404,598,000 |
| Cash Flow From Continuing Financing Activities | $-287,840,000 | $65,755,000 | $43,237,000 | $2,404,598,000 |
| Net Other Financing Charges | $66,610,000 | $-3,094,000 | $-35,947,000 | $-136,228,000 |
| Net Common Stock Issuance | $0 | $-99,081,000 | $-153,366,000 | $580,848,000 |
| Issuance Of Capital Stock | - | $0 | $0 | $667,872,000 |
| Common Stock Issuance | - | $0 | $0 | $667,872,000 |
| Cash Dividends Paid | - | - | $0 | $0 |
| Common Stock Dividend Paid | - | - | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-794,450,000 | $-280,070,000 | $-564,450,000 | $-1,877,575,000 |
| Issuance Of Debt | $440,000,000 | $448,000,000 | $797,000,000 | $3,787,553,000 |
| Interest Paid Supplemental Data | $314,245,000 | $249,510,000 | $200,901,000 | $65,927,000 |
| Income Tax Paid Supplemental Data | $2,230,000 | $14,444,000 | - | $42,291,000 |
| End Cash Position | $231,254,000 | $315,262,000 | $265,184,000 | $274,840,000 |
| Beginning Cash Position | $315,262,000 | $265,184,000 | $274,840,000 | $126,555,000 |
| Effect Of Exchange Rate Changes | $-8,002,000 | $5,153,000 | $-20,722,000 | $-42,163,000 |
| Changes In Cash | $-76,006,000 | $44,925,000 | $11,066,000 | $190,448,000 |
| Other Cash Adjustment Inside Changein Cash | $0 | $-1,653,000 | $-220,000 | $0 |
| Common Stock Payments | $0 | $-99,081,000 | $-153,366,000 | $-87,024,000 |
| Net Issuance Payments Of Debt | $-354,450,000 | $167,930,000 | $232,550,000 | $1,909,978,000 |
| Net Long Term Debt Issuance | $-354,450,000 | $167,930,000 | $232,550,000 | $1,909,978,000 |
| Long Term Debt Payments | $-794,450,000 | $-280,070,000 | $-564,450,000 | $-1,877,575,000 |
| Long Term Debt Issuance | $440,000,000 | $448,000,000 | $797,000,000 | $3,787,553,000 |
| Net Investment Purchase And Sale | $0 | $0 | $-3,175,000 | $-22,592,000 |
| Sale Of Investment | $4,058,000 | $0 | $0 | - |
| Purchase Of Investment | $0 | $0 | $-3,175,000 | $-22,592,000 |
| Net Business Purchase And Sale | $-4,966,000 | $-93,900,000 | $-346,317,000 | $-2,274,221,000 |
| Purchase Of Business | $-4,966,000 | $-93,900,000 | $-346,317,000 | $-2,274,221,000 |
| Net Intangibles Purchase And Sale | $-2,508,000 | $-145,485,000 | $-55,782,000 | $-65,207,000 |
| Purchase Of Intangibles | $-2,508,000 | $-145,485,000 | $-55,782,000 | $-65,207,000 |
| Net PPE Purchase And Sale | $388,000,000 | $411,000,000 | $150,000,000 | $144,000,000 |
| Sale Of PPE | $388,000,000 | $411,000,000 | $150,000,000 | $144,000,000 |
| Change In Working Capital | $-19,603,000 | $13,105,000 | $37,114,000 | $-61,579,000 |
| Change In Other Working Capital | $-19,603,000 | $13,105,000 | $37,114,000 | $-61,579,000 |
| Other Non Cash Items | $87,148,000 | $226,510,000 | $38,942,000 | $11,600,000 |
| Stock Based Compensation | $14,752,000 | $24,074,000 | $27,912,000 | $20,143,000 |
| Unrealized Gain Loss On Investment Securities | $0 | - | - | - |
| Asset Impairment Charge | $248,879,000 | $149,825,000 | $463,978,000 | $4,675,000 |
| Deferred Tax | $23,947,000 | $-23,923,000 | $-88,129,000 | $-5,217,000 |
| Deferred Income Tax | $23,947,000 | $-23,923,000 | $-88,129,000 | $-5,217,000 |
| Depreciation Amortization Depletion | $379,544,000 | $350,408,000 | $300,559,000 | $144,786,000 |
| Depreciation And Amortization | $379,544,000 | $350,408,000 | $300,559,000 | $144,786,000 |
| Earnings Losses From Equity Investments | $1,850,000 | $-4,255,000 | $0 | $0 |
| Gain Loss On Investment Securities | $13,965,000 | $7,716,000 | $-32,577,000 | - |
| Net Foreign Currency Exchange Gain Loss | $-10,271,000 | $11,019,000 | $-516,000 | $33,461,000 |
| Gain Loss On Sale Of PPE | $-86,254,000 | $-374,321,000 | $-50,766,000 | $-53,425,000 |
| Gain Loss On Sale Of Business | $27,796,000 | $0 | $0 | - |
| Net Income From Continuing Operations | $-567,754,000 | $-187,500,000 | $-425,546,000 | $-114,697,000 |
| Proceeds From Stock Option Exercised | - | $0 | $0 | $50,000,000 |
| Depreciation | - | $350,408,000 | $300,559,000 | $144,786,000 |
| Other Cash Adjustment Outside Changein Cash | - | - | $-220,000 | $0 |
| Change In Other Current Liabilities | - | - | - | $-17,029,000 |
Fetched: 2026-06-16