BDC
Belden Inc.
Price Chart
Latest Quote
$120.00
+1.58 (+1.33%)
Current Price
| Previous Close | $118.42 |
| Open | $119.38 |
| Day High | $122.64 |
| Day Low | $118.30 |
| Volume | 640,958 |
Stock Information
| Quarterly Dividend / Yield | $0.20 / 0.17% |
| Shares Outstanding | 38.94M |
| Quarterly Dividend Yield | 0.17% |
| Quarterly Dividend | $0.20 |
| Total Debt | $1.38B |
| Cash Equivalents | $272.15M |
| Revenue | $2.79B |
| Net Income | $236.61M |
| Sector | Technology |
| Industry | Communication Equipment |
| Market Cap | $4.67B |
| P/E Ratio | 20.20 |
| EPS (TTM) | $5.94 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $5.72B |
| Sales | $2.79B |
| Income | $236.61M |
| Book/sh | $32.95 |
| Cash/sh | $6.99 |
| Employees | 8K |
Financial Ratios
| Quick Ratio | 1.26 |
| Current Ratio | 2.09 |
| Debt/Eq | 107.34 |
| EPS Growth TTM | -1.80% |
Returns & Margins
| ROA | 6.05% |
| ROE | 18.89% |
| Gross Margin | 37.46% |
| Operating Margin | 11.13% |
| Profit Margin | 8.49% |
Ownership
| Insider Ownership | 1.56% |
| Institutional Ownership | 106.36% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 13.53 |
| PEG | 1.05 |
| P/S | 1.68 |
| P/B | 3.64 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $152.00 |
Technical Indicators
| SMA20 | $109.36 |
| SMA50 | $116.05 |
| SMA200 | $120.46 |
| RSI | 69.67 |
| ATR | 5.1395 |
| Shares Float | 38.41M |
| Short Float | 9.10% |
| Short Ratio | 3.63 |
| Volatility | 1.15 |
| Rel Volume | 1.17 |
Performance History
| Week | +13.44% |
| Month | +15.16% |
| Quarter | +5.39% |
| 6 Months | -1.19% |
| YTD | +1.94% |
| Year | +9.71% |
| 3 Years | +27.76% |
| 5 Years | +127.32% |
| 10 Years | +95.89% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $120.00 | 651,900 |
| 2026-06-16 | $118.42 | 628,800 |
| 2026-06-15 | $114.72 | 507,000 |
| 2026-06-12 | $114.99 | 435,600 |
| 2026-06-11 | $112.07 | 547,800 |
| 2026-06-10 | $105.78 | 437,200 |
| 2026-06-09 | $110.10 | 581,700 |
| 2026-06-08 | $108.10 | 689,700 |
| 2026-06-05 | $106.17 | 675,600 |
| 2026-06-04 | $110.67 | 533,800 |
| 2026-06-03 | $110.55 | 701,700 |
| 2026-06-02 | $109.38 | 835,100 |
| 2026-06-01 | $103.21 | 439,000 |
| 2026-05-29 | $105.03 | 538,100 |
| 2026-05-28 | $105.38 | 492,400 |
| 2026-05-27 | $107.40 | 516,600 |
| 2026-05-26 | $109.05 | 476,100 |
| 2026-05-22 | $105.98 | 423,400 |
| 2026-05-21 | $104.74 | 517,600 |
| 2026-05-20 | $105.46 | 526,200 |
| 2026-05-19 | $101.92 | 455,300 |
| 2026-05-18 | $104.20 | 640,500 |
About Belden Inc.
Belden Inc. provides connection solutions to bring data infrastructure into alignment to unlock new possibilities for its customers. The company provides copper cable and connectivity solutions, fiber cable and connectivity solutions, interconnect panels, racks and enclosures, and signal extension and matrix switching systems for use in local area networks, data centers, access control, 5G, fiber to the home, and building automation applications. It also provides power, cooling, and airflow management products for mission-critical data center operations; and end-to-end fiber and copper network systems. It also serves commercial real estate, education, financial institutions, stadiums and venues, military installations, and broadband and wireless service providers, as well as data centers, government, healthcare, and hospitality sectors. In addition, the company offers network digitization and automation solutions; and products and solutions covering various aspects of data handling, including acquisition, transmission, orchestration, and management for applications in discrete automation, process automation, energy, and mass transit. It sells its products to distributors, end-users, installers, and original equipment manufacturers (OEMs). It operates in the Americas, Europe, the Middle East, Africa, and the Asia-Pacific. The company was formerly known as Belden CDT Inc. and changed its name to Belden Inc. in May 2007. Belden Inc. was founded in 1902 and is headquartered in Saint Louis, Missouri. As of April 22, 2026 Belden Inc. operates as subsidiary of Brightstar Capital Partners, L.P.
đ° Latest News
Q1 Earnings Roundup: Belden (NYSE:BDC) And The Rest Of The Electronic Components Segment
StockStory âĸ 2026-06-12T17:33:20Z
Belden Rides on Holistic Growth Focus: Should You Buy the Stock?
Zacks âĸ 2026-06-12T14:46:00Z
Amphenol Looks Pricey at 30X P/E, Yet Nearly Priceless: Buy or Wait?
Zacks âĸ 2026-06-10T15:47:00Z
How Investors May Respond To Belden (BDC) Highlighted Portfolio Shift Toward Higher-Growth, Higher-Margin Segments
Simply Wall St. âĸ 2026-06-04T20:13:37Z
Undiscovered Gems In The US Market With Strong Potential
Simply Wall St. âĸ 2026-06-04T11:33:18Z
How a $500,000 Position in Senior Loan ETFs Quietly Pays $35,000 a Year With a Built-In Inflation Hedge
24/7 Wall St. âĸ 2026-06-03T15:36:55Z
Belden (BDC) is Set to Benefit from Secular Tailwinds
Insider Monkey âĸ 2026-06-02T13:43:17Z
3 Great Value AI Stocks (Hint: 1 is a Household Name; the Other 2 You've Never Heard Of)
Motley Fool âĸ 2026-06-02T06:50:00Z
1 Oversold Stock Set for a Comeback and 2 That Underwhelm
StockStory âĸ 2026-05-25T10:03:51Z
Belden Outpaces ESG Goals As 2030 Targets And Dividend Policy Emerge
Simply Wall St. âĸ 2026-05-23T18:12:54Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,607,945,000 | $1,471,810,000 | $1,498,047,000 | $1,639,318,000 |
| Cost Of Revenue | $1,684,022,000 | $1,538,757,000 | $1,557,118,000 | $1,690,196,000 |
| Total Revenue | $2,715,194,000 | $2,460,979,000 | $2,512,084,000 | $2,606,485,000 |
| Operating Revenue | $2,715,194,000 | $2,460,979,000 | $2,512,084,000 | $2,606,485,000 |
| Expenses | ||||
| Interest Expense | $46,355,000 | $38,303,000 | $33,625,000 | $43,554,000 |
| Total Expenses | $2,399,502,000 | $2,194,519,000 | $2,206,622,000 | $2,281,042,000 |
| Other Income Expense | $-2,471,000 | $-215,000 | $13,919,000 | $35,504,000 |
| Other Non Operating Income Expenses | $-2,471,000 | $-215,000 | $1,863,000 | $4,005,000 |
| Net Non Operating Interest Income Expense | $-46,355,000 | $-38,303,000 | $-33,625,000 | $-43,554,000 |
| Interest Expense Non Operating | $46,355,000 | $38,303,000 | $33,625,000 | $43,554,000 |
| Operating Expense | $715,480,000 | $655,762,000 | $649,504,000 | $590,846,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $237,522,000 | $198,433,000 | $242,759,000 | $267,589,000 |
| Net Interest Income | $-46,355,000 | $-38,303,000 | $-33,625,000 | $-43,554,000 |
| Normalized Income | $237,522,000 | $198,433,000 | $232,523,456 | $241,003,844 |
| Net Income From Continuing And Discontinued Operation | $237,522,000 | $198,433,000 | $242,759,000 | $254,663,000 |
| Total Operating Income As Reported | $315,692,000 | $266,460,000 | $317,518,000 | $363,334,000 |
| Net Income Common Stockholders | $237,522,000 | $198,433,000 | $242,759,000 | $254,663,000 |
| Net Income | $237,522,000 | $198,433,000 | $242,759,000 | $254,663,000 |
| Net Income Including Noncontrolling Interests | $237,522,000 | $198,414,000 | $242,556,000 | $254,822,000 |
| Net Income Continuous Operations | $237,522,000 | $198,414,000 | $242,556,000 | $267,748,000 |
| Pretax Income | $266,866,000 | $227,942,000 | $285,756,000 | $317,393,000 |
| Special Income Charges | $0 | $0 | $12,056,000 | $31,499,000 |
| Operating Income | $315,692,000 | $266,460,000 | $305,462,000 | $325,443,000 |
| Depreciation Amortization Depletion Income Statement | $53,356,000 | $48,794,000 | $40,375,000 | $37,860,000 |
| Depreciation And Amortization In Income Statement | $53,356,000 | $48,794,000 | $40,375,000 | $37,860,000 |
| Amortization Of Intangibles Income Statement | $53,356,000 | $48,794,000 | $40,375,000 | $37,860,000 |
| Gross Profit | $1,031,172,000 | $922,222,000 | $954,966,000 | $916,289,000 |
| Net Income Discontinuous Operations | - | $0 | $0 | $-12,926,000 |
| Per Share | ||||
| Diluted EPS | $5.91 | $4.80 | $5.66 | $5.72 |
| Basic EPS | $6.00 | $4.88 | $5.75 | $5.81 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $1,820,456 | $4,913,844 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $442,654,000 | $381,986,000 | $406,771,000 | $418,186,000 |
| Total Unusual Items | $0 | $0 | $12,056,000 | $31,499,000 |
| Total Unusual Items Excluding Goodwill | $0 | $0 | $12,056,000 | $31,499,000 |
| Reconciled Depreciation | $129,433,000 | $115,741,000 | $99,446,000 | $88,738,000 |
| EBITDA (Bullshit earnings) | $442,654,000 | $381,986,000 | $418,827,000 | $449,685,000 |
| EBIT | $313,221,000 | $266,245,000 | $319,381,000 | $360,947,000 |
| Diluted Average Shares | $40,210,000 | $41,299,000 | $42,859,000 | $44,537,000 |
| Basic Average Shares | $39,605,000 | $40,694,000 | $42,237,000 | $43,845,000 |
| Diluted NI Availto Com Stockholders | $237,522,000 | $198,433,000 | $242,759,000 | $254,663,000 |
| Minority Interests | $0 | $19,000 | $203,000 | $-159,000 |
| Tax Provision | $29,344,000 | $29,528,000 | $43,200,000 | $49,645,000 |
| Gain On Sale Of Ppe | $0 | $0 | $12,056,000 | $37,891,000 |
| Amortization | $53,356,000 | $48,794,000 | $40,375,000 | $37,860,000 |
| Research And Development | $128,758,000 | $112,365,000 | $116,427,000 | $104,350,000 |
| Selling General And Administration | $533,366,000 | $494,603,000 | $492,702,000 | $448,636,000 |
| Write Off | - | - | $0 | $0 |
| Other Special Charges | - | - | - | $6,392,000 |
| Impairment Of Capital Assets | - | - | - | - |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-172,196,000 | $-143,015,000 | $-10,218,000 | $33,928,000 |
| Total Assets | $3,543,621,000 | $3,327,938,000 | $3,240,191,000 | $3,161,675,000 |
| Total Non Current Assets | $2,194,241,000 | $2,131,709,000 | $1,783,212,000 | $1,625,468,000 |
| Other Non Current Assets | $64,056,000 | $63,429,000 | $50,243,000 | $46,503,000 |
| Non Current Deferred Assets | $14,512,000 | $16,353,000 | $15,739,000 | $14,642,000 |
| Non Current Deferred Taxes Assets | $14,512,000 | $16,353,000 | $15,739,000 | $14,642,000 |
| Goodwill And Other Intangible Assets | $1,436,620,000 | $1,437,751,000 | $1,176,475,000 | $1,109,083,000 |
| Other Intangible Assets | $399,799,000 | $419,074,000 | $269,144,000 | $246,830,000 |
| Current Assets | $1,349,380,000 | $1,196,229,000 | $1,456,979,000 | $1,536,207,000 |
| Other Current Assets | $94,303,000 | $73,117,000 | $79,142,000 | $66,866,000 |
| Inventory | $402,345,000 | $343,099,000 | $366,987,000 | $341,563,000 |
| Receivables | $462,845,000 | $409,711,000 | $413,806,000 | $440,102,000 |
| Accounts Receivable | $462,845,000 | $409,711,000 | $413,806,000 | $440,102,000 |
| Allowance For Doubtful Accounts Receivable | $-24,500,000 | $-25,257,000 | $-23,114,000 | $-7,954,000 |
| Gross Accounts Receivable | $487,345,000 | $434,968,000 | $436,920,000 | $448,056,000 |
| Cash Cash Equivalents And Short Term Investments | $389,887,000 | $370,302,000 | $597,044,000 | $687,676,000 |
| Cash And Cash Equivalents | $389,887,000 | $370,302,000 | $597,044,000 | $687,676,000 |
| Assets Held For Sale Current | - | - | - | $0 |
| Debt | ||||
| Net Debt | $895,779,000 | $759,799,000 | $607,167,000 | $473,500,000 |
| Total Debt | $1,402,184,000 | $1,251,235,000 | $1,298,097,000 | $1,237,259,000 |
| Long Term Debt And Capital Lease Obligation | $1,380,038,000 | $1,230,150,000 | $1,279,152,000 | $1,220,426,000 |
| Long Term Debt | $1,285,666,000 | $1,130,101,000 | $1,204,211,000 | $1,161,176,000 |
| Current Debt And Capital Lease Obligation | $22,146,000 | $21,085,000 | $18,945,000 | $16,833,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,279,197,000 | $2,033,202,000 | $2,073,889,000 | $2,017,725,000 |
| Total Non Current Liabilities Net Minority Interest | $1,581,698,000 | $1,410,498,000 | $1,440,385,000 | $1,377,806,000 |
| Other Non Current Liabilities | $40,002,000 | $39,755,000 | $37,188,000 | $30,970,000 |
| Non Current Deferred Liabilities | $98,060,000 | $77,333,000 | $49,472,000 | $58,582,000 |
| Non Current Deferred Taxes Liabilities | $98,060,000 | $77,333,000 | $49,472,000 | $58,582,000 |
| Current Liabilities | $697,499,000 | $622,704,000 | $633,504,000 | $639,919,000 |
| Current Deferred Liabilities | $40,207,000 | $29,781,000 | $23,718,000 | $26,215,000 |
| Payables And Accrued Expenses | $606,708,000 | $545,737,000 | $563,354,000 | $570,450,000 |
| Interest Payable | $19,938,000 | $17,628,000 | $18,774,000 | $18,154,000 |
| Payables | $361,432,000 | $315,724,000 | $343,215,000 | $350,058,000 |
| Accounts Payable | $361,432,000 | $315,724,000 | $343,215,000 | $350,058,000 |
| Other Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $1,264,424,000 | $1,294,736,000 | $1,166,257,000 | $1,143,011,000 |
| Total Equity Gross Minority Interest | $1,264,424,000 | $1,294,736,000 | $1,166,302,000 | $1,143,950,000 |
| Stockholders Equity | $1,264,424,000 | $1,294,736,000 | $1,166,257,000 | $1,143,011,000 |
| Gains Losses Not Affecting Retained Earnings | $-97,204,000 | $-3,532,000 | $-41,279,000 | $-5,871,000 |
| Other Equity Adjustments | $-97,204,000 | $-3,532,000 | $-41,279,000 | $-5,871,000 |
| Retained Earnings | $1,405,572,000 | $1,176,036,000 | $985,807,000 | $751,522,000 |
| Other | ||||
| Treasury Shares Number | $11,388,000 | $10,124,000 | $9,208,000 | $7,502,000 |
| Ordinary Shares Number | $38,947,000 | $40,211,000 | $41,127,000 | $42,833,000 |
| Share Issued | $50,335,000 | $50,335,000 | $50,335,000 | $50,335,000 |
| Tangible Book Value | $-172,196,000 | $-143,015,000 | $-10,218,000 | $33,928,000 |
| Invested Capital | $2,550,090,000 | $2,424,837,000 | $2,370,468,000 | $2,304,187,000 |
| Working Capital | $651,881,000 | $573,525,000 | $823,475,000 | $896,288,000 |
| Capital Lease Obligations | $116,518,000 | $121,134,000 | $93,886,000 | $76,083,000 |
| Total Capitalization | $2,550,090,000 | $2,424,837,000 | $2,370,468,000 | $2,304,187,000 |
| Minority Interest | $0 | $0 | $45,000 | $939,000 |
| Treasury Stock | $911,904,000 | $718,026,000 | $597,437,000 | $428,812,000 |
| Additional Paid In Capital | $867,457,000 | $839,755,000 | $818,663,000 | $825,669,000 |
| Capital Stock | $503,000 | $503,000 | $503,000 | $503,000 |
| Common Stock | $503,000 | $503,000 | $503,000 | $503,000 |
| Employee Benefits | $63,598,000 | $63,260,000 | $74,573,000 | $67,828,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $63,598,000 | $63,260,000 | $74,573,000 | $67,828,000 |
| Long Term Capital Lease Obligation | $94,372,000 | $100,049,000 | $74,941,000 | $59,250,000 |
| Current Deferred Revenue | $40,207,000 | $29,781,000 | $23,718,000 | $26,215,000 |
| Current Capital Lease Obligation | $22,146,000 | $21,085,000 | $18,945,000 | $16,833,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $28,438,000 | $26,101,000 | $27,487,000 | $26,421,000 |
| Current Accrued Expenses | $245,276,000 | $230,013,000 | $220,139,000 | $220,392,000 |
| Goodwill | $1,036,821,000 | $1,018,677,000 | $907,331,000 | $862,253,000 |
| Net PPE | $679,053,000 | $614,176,000 | $540,755,000 | $455,240,000 |
| Accumulated Depreciation | $-683,516,000 | $-662,030,000 | $-641,769,000 | $-611,609,000 |
| Gross PPE | $1,362,569,000 | $1,276,206,000 | $1,182,524,000 | $1,066,849,000 |
| Construction In Progress | $179,985,000 | $174,811,000 | $157,056,000 | $106,361,000 |
| Other Properties | $113,033,000 | $118,551,000 | $89,686,000 | $73,376,000 |
| Machinery Furniture Equipment | $893,412,000 | $832,711,000 | $799,195,000 | $759,114,000 |
| Buildings And Improvements | $145,765,000 | $125,292,000 | $108,960,000 | $102,451,000 |
| Land And Improvements | $30,374,000 | $24,841,000 | $27,627,000 | $25,547,000 |
| Properties | $0 | $0 | $0 | $0 |
| Inventories Adjustments Allowances | $-74,095,000 | $-71,110,000 | $-67,868,000 | $-45,913,000 |
| Finished Goods | $191,302,000 | $186,237,000 | $208,425,000 | $190,311,000 |
| Work In Process | $46,721,000 | $40,442,000 | $41,197,000 | $35,011,000 |
| Raw Materials | $238,417,000 | $187,530,000 | $185,233,000 | $162,154,000 |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $218,692,000 | $222,976,000 | $202,907,000 | $176,202,000 |
| Operating Activities | ||||
| Operating Cash Flow | $354,864,000 | $352,076,000 | $319,638,000 | $281,296,000 |
| Cash Flow From Continuing Operating Activities | $354,864,000 | $352,076,000 | $319,638,000 | $281,296,000 |
| Operating Gains Losses | - | - | $-12,056,000 | $-31,499,000 |
| Investing Activities | ||||
| Capital Expenditure | $-136,172,000 | $-129,100,000 | $-116,731,000 | $-105,094,000 |
| Investing Cash Flow | $-128,237,000 | $-426,755,000 | $-200,358,000 | $168,411,000 |
| Cash Flow From Continuing Investing Activities | $-128,237,000 | $-426,755,000 | $-200,358,000 | $168,411,000 |
| Capital Expenditure Reported | $-136,172,000 | $-129,100,000 | $-116,731,000 | $-105,094,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-195,586,000 | $-134,308,000 | $-192,135,000 | $-150,000,000 |
| Issuance Of Capital Stock | $11,628,000 | $8,917,000 | $6,568,000 | $3,717,000 |
| Financing Cash Flow | $-217,772,000 | $-143,718,000 | $-211,932,000 | $-393,214,000 |
| Cash Flow From Continuing Financing Activities | $-217,772,000 | $-143,718,000 | $-211,932,000 | $-393,214,000 |
| Net Other Financing Charges | $-24,015,000 | $-8,998,000 | $-17,444,000 | $-7,186,000 |
| Cash Dividends Paid | $-7,966,000 | $-8,195,000 | $-8,498,000 | $-8,949,000 |
| Common Stock Dividend Paid | $-7,966,000 | $-8,195,000 | $-8,498,000 | $-8,949,000 |
| Net Common Stock Issuance | $-183,958,000 | $-125,391,000 | $-185,567,000 | $-146,283,000 |
| Common Stock Issuance | $11,628,000 | $8,917,000 | $6,568,000 | $3,717,000 |
| Other | ||||
| Repayment Of Debt | $-51,833,000 | $-1,134,000 | $-423,000 | $-230,796,000 |
| Issuance Of Debt | $50,000,000 | $0 | $0 | $0 |
| Interest Paid Supplemental Data | $43,157,000 | $42,402,000 | $42,105,000 | $45,168,000 |
| End Cash Position | $389,887,000 | $370,302,000 | $597,044,000 | $687,676,000 |
| Beginning Cash Position | $370,302,000 | $597,044,000 | $687,676,000 | $643,757,000 |
| Effect Of Exchange Rate Changes | $10,730,000 | $-8,345,000 | $2,020,000 | $-12,574,000 |
| Changes In Cash | $8,855,000 | $-218,397,000 | $-92,652,000 | $56,493,000 |
| Common Stock Payments | $-195,586,000 | $-134,308,000 | $-192,135,000 | $-150,000,000 |
| Net Issuance Payments Of Debt | $-1,833,000 | $-1,134,000 | $-423,000 | $-230,796,000 |
| Net Long Term Debt Issuance | $-1,833,000 | $-1,134,000 | $-423,000 | $-230,796,000 |
| Long Term Debt Payments | $-51,833,000 | $-1,134,000 | $-423,000 | $-230,796,000 |
| Long Term Debt Issuance | $50,000,000 | $0 | $0 | $0 |
| Net Business Purchase And Sale | $7,744,000 | $-297,768,000 | $-97,412,000 | $229,971,000 |
| Sale Of Business | $7,744,000 | - | $9,300,000 | $334,574,000 |
| Purchase Of Business | $0 | $-297,768,000 | $-106,712,000 | $-104,603,000 |
| Net PPE Purchase And Sale | $191,000 | $113,000 | $13,785,000 | $43,534,000 |
| Sale Of PPE | $191,000 | $113,000 | $13,785,000 | $43,534,000 |
| Change In Working Capital | $-47,135,000 | $26,343,000 | $-18,375,000 | $-53,814,000 |
| Change In Other Working Capital | $-9,094,000 | $6,639,000 | $-3,668,000 | $2,335,000 |
| Change In Other Current Liabilities | $19,258,000 | $-6,416,000 | $9,878,000 | $-4,972,000 |
| Change In Other Current Assets | $-281,000 | $-6,689,000 | $-9,314,000 | $2,881,000 |
| Change In Payables And Accrued Expense | $28,985,000 | $-10,370,000 | $-24,467,000 | $-26,011,000 |
| Change In Accrued Expense | $9,529,000 | $11,354,000 | $-16,292,000 | $-5,416,000 |
| Change In Payable | $19,456,000 | $-21,724,000 | $-8,175,000 | $-20,595,000 |
| Change In Account Payable | $19,456,000 | $-21,724,000 | $-8,175,000 | $-20,595,000 |
| Change In Inventory | $-48,232,000 | $24,318,000 | $-15,331,000 | $5,558,000 |
| Change In Receivables | $-37,771,000 | $18,861,000 | $24,527,000 | $-33,605,000 |
| Stock Based Compensation | $30,015,000 | $27,532,000 | $21,024,000 | $23,676,000 |
| Deferred Tax | $5,029,000 | $-15,954,000 | $-12,957,000 | $-627,000 |
| Deferred Income Tax | $5,029,000 | $-15,954,000 | $-12,957,000 | $-627,000 |
| Depreciation Amortization Depletion | $129,433,000 | $115,741,000 | $99,446,000 | $88,738,000 |
| Depreciation And Amortization | $129,433,000 | $115,741,000 | $99,446,000 | $88,738,000 |
| Amortization Cash Flow | $65,649,000 | $59,358,000 | $48,067,000 | - |
| Amortization Of Intangibles | $65,649,000 | $59,358,000 | $48,067,000 | - |
| Depreciation | $63,784,000 | $56,383,000 | $51,379,000 | - |
| Net Income From Continuing Operations | $237,522,000 | $198,414,000 | $242,556,000 | $254,822,000 |
| Income Tax Paid Supplemental Data | - | $71,133,000 | $62,367,000 | $71,255,000 |
| Net Intangibles Purchase And Sale | - | - | $0 | $0 |
| Purchase Of Intangibles | - | - | $0 | $0 |
| Asset Impairment Charge | - | - | $0 | $0 |
| Gain Loss On Sale Of PPE | - | - | $-12,056,000 | $-37,891,000 |
Fetched: 2026-06-15