BDN
Brandywine Realty Trust
Price Chart
Latest Quote
$3.07
-0.13 (-4.06%)
Current Price
| Previous Close | $3.20 |
| Open | $3.17 |
| Day High | $3.19 |
| Day Low | $3.05 |
| Volume | 2,360,128 |
Stock Information
| Shares Outstanding | 173.71M |
| Total Debt | $2.65B |
| Cash Equivalents | $36.58M |
| Revenue | $437.50M |
| Net Income | $-200.98M |
| Sector | Real Estate |
| Industry | REIT - Office |
| Market Cap | $533.30M |
| EPS (TTM) | $-1.15 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.17B |
| Sales | $437.50M |
| Income | $-200.98M |
| Book/sh | $4.23 |
| Cash/sh | $0.21 |
| Employees | 268 |
Financial Ratios
| Quick Ratio | 1.56 |
| Current Ratio | 1.85 |
| Debt/Eq | 358.00 |
Returns & Margins
| ROA | 0.53% |
| ROE | -23.08% |
| Gross Margin | 56.66% |
| Operating Margin | 3.90% |
| Profit Margin | -45.68% |
Ownership
| Insider Ownership | 4.53% |
| Institutional Ownership | 77.26% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| PEG | 1.97 |
| P/S | 1.22 |
| P/B | 0.73 |
Analyst Data
| Recommendation | underperform |
| Target Price | $3.00 |
Technical Indicators
| SMA20 | $3.11 |
| SMA50 | $3.01 |
| SMA200 | $3.14 |
| RSI | 50.72 |
| ATR | 0.0986 |
| Shares Float | 165.44M |
| Short Float | 7.57% |
| Short Ratio | 7.08 |
| Volatility | 1.26 |
| Rel Volume | 1.58 |
Performance History
| Week | -4.36% |
| Month | +1.32% |
| Quarter | +8.78% |
| 6 Months | +4.90% |
| YTD | +10.24% |
| Year | -23.74% |
| 3 Years | +0.53% |
| 5 Years | -64.66% |
| 10 Years | -56.79% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $3.07 | 2,590,000 |
| 2026-06-16 | $3.20 | 1,266,700 |
| 2026-06-15 | $3.20 | 1,084,900 |
| 2026-06-12 | $3.24 | 1,149,100 |
| 2026-06-11 | $3.21 | 1,273,400 |
| 2026-06-10 | $3.21 | 1,907,400 |
| 2026-06-09 | $3.28 | 2,720,900 |
| 2026-06-08 | $3.20 | 1,432,200 |
| 2026-06-05 | $3.17 | 2,015,400 |
| 2026-06-04 | $3.12 | 1,961,700 |
| 2026-06-03 | $3.05 | 1,780,600 |
| 2026-06-02 | $3.13 | 1,052,400 |
| 2026-06-01 | $3.08 | 1,606,500 |
| 2026-05-29 | $3.10 | 3,173,900 |
| 2026-05-28 | $3.06 | 1,476,200 |
| 2026-05-27 | $3.03 | 1,411,000 |
| 2026-05-26 | $3.01 | 883,300 |
| 2026-05-22 | $3.00 | 1,380,400 |
| 2026-05-21 | $2.98 | 1,386,900 |
| 2026-05-20 | $2.96 | 1,258,700 |
| 2026-05-19 | $2.94 | 1,553,500 |
| 2026-05-18 | $3.03 | 1,272,900 |
About Brandywine Realty Trust
Brandywine Realty Trust is one of the largest, publicly traded, full-service, integrated real estate. Company. It is in United States with a core focus in Philadelphia, PA and Austin, TX. Organized as a real estate investment trust (REIT), we own, develop, lease and manage an urban, town center and transit-oriented portfolio comprising 117 properties and 19.8 million square feet as of March 31, 2026. Our purpose is to shape, connect and inspire the world around us through our expertise, the relationships we foster, the communities in which we live and work, and the history we build together. Brandywine Realty Trust was incorporated in 1986 in Maryland and based in Philadelphia, Pennsylvania.
đ° Latest News
Real Dividend Growth Exists in Small Caps, Just Not Where Youâd Expect
24/7 Wall St. âĸ 2026-06-03T16:06:58Z
Brandywine Realty Trust (BDN) Shares Face Pressure from Major Lease Expiration, Says Truist
Insider Monkey âĸ 2026-05-18T23:37:47Z
How The Brandywine Realty Trust (BDN) Story Is Shifting With Trimmed Fair Value Targets
Simply Wall St. âĸ 2026-05-04T13:15:51Z
Brandywine Realty Trust (BDN) Q1 2026 Earnings Call Highlights: Navigating Challenges with ...
GuruFocus.com âĸ 2026-04-24T07:09:46ZBrandywine Realty Trust Q1 Earnings Call Highlights
MarketBeat âĸ 2026-04-24T00:07:31Z
Brandywine Realty Trust Q1 2026 Earnings Call Summary
Moby âĸ 2026-04-23T12:30:00Z
Brandywine Realty Trust (BDN) Reports Q1 Earnings: What Key Metrics Have to Say
Zacks âĸ 2026-04-22T22:30:03Z
Brandywine Realty Trust (BDN) Q1 FFO Meet Estimates
Zacks âĸ 2026-04-22T21:45:02Z
Brandywine Realty Trust: Q1 Earnings Snapshot
Associated Press âĸ 2026-04-22T20:34:48ZHow The Brandywine Realty Trust (BDN) Story Is Shifting As Analysts Rework Assumptions
Simply Wall St. âĸ 2026-04-16T14:06:09Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $185,194,000 | $187,330,000 | $189,947,000 | $194,401,000 |
| Cost Of Revenue | $185,194,000 | $187,330,000 | $189,947,000 | $194,401,000 |
| Total Revenue | $484,454,000 | $505,517,000 | $514,651,000 | $506,100,000 |
| Operating Revenue | $477,833,000 | $492,984,000 | $504,266,000 | $494,983,000 |
| Expenses | ||||
| Interest Expense | $140,074,000 | $121,306,000 | $99,825,000 | $71,855,000 |
| Total Expenses | $403,653,000 | $408,279,000 | $413,606,000 | $407,391,000 |
| Other Income Expense | $-123,884,000 | $-176,252,000 | $-200,222,000 | $25,288,000 |
| Net Non Operating Interest Income Expense | $-135,672,000 | $-117,459,000 | $-98,154,000 | $-69,950,000 |
| Interest Expense Non Operating | $140,074,000 | $121,306,000 | $99,825,000 | $71,855,000 |
| Operating Expense | $218,459,000 | $220,949,000 | $223,659,000 | $212,990,000 |
| General And Administrative Expense | $42,031,000 | $42,781,000 | $34,862,000 | $35,006,000 |
| Other Operating Expenses | - | - | - | $4,663,000 |
| Total Other Finance Cost | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-178,247,000 | $-195,907,000 | $-196,789,000 | $53,824,000 |
| Net Interest Income | $-135,672,000 | $-117,459,000 | $-98,154,000 | $-69,950,000 |
| Interest Income | $4,402,000 | $3,847,000 | $1,671,000 | $1,905,000 |
| Normalized Income | $-125,802,060 | $-163,187,570 | $-100,023,480 | $33,258,949 |
| Net Income From Continuing And Discontinued Operation | $-178,247,000 | $-195,907,000 | $-196,789,000 | $53,824,000 |
| Total Operating Income As Reported | $26,659,000 | $54,880,000 | $-21,581,000 | $119,730,000 |
| Net Income Common Stockholders | $-179,478,000 | $-197,085,000 | $-197,356,000 | $53,368,000 |
| Net Income | $-178,247,000 | $-195,907,000 | $-196,789,000 | $53,824,000 |
| Net Income Including Noncontrolling Interests | $-178,867,000 | $-196,487,000 | $-197,403,000 | $53,992,000 |
| Net Income Continuous Operations | $-178,867,000 | $-196,487,000 | $-197,403,000 | $53,992,000 |
| Pretax Income | $-178,755,000 | $-196,473,000 | $-197,331,000 | $54,047,000 |
| Special Income Charges | $-75,636,000 | $-43,714,000 | $-131,435,000 | $-5,098,000 |
| Earnings From Equity Interest | $-57,498,000 | $-134,835,000 | $-77,734,000 | $4,702,000 |
| Interest Income Non Operating | $4,402,000 | $3,847,000 | $1,671,000 | $1,905,000 |
| Operating Income | $80,801,000 | $97,238,000 | $101,045,000 | $98,709,000 |
| Depreciation Amortization Depletion Income Statement | $176,428,000 | $178,168,000 | $188,797,000 | $177,984,000 |
| Depreciation And Amortization In Income Statement | $176,428,000 | $178,168,000 | $188,797,000 | $177,984,000 |
| Gross Profit | $299,260,000 | $318,187,000 | $324,704,000 | $311,699,000 |
| Per Share | ||||
| Diluted EPS | $-1.03 | $-1.13 | $-1.15 | $0.31 |
| Basic EPS | $-1.03 | $-1.13 | $-1.15 | $0.31 |
| Other | ||||
| Tax Effect Of Unusual Items | $-13,941,060 | $-8,697,570 | $-25,722,480 | $20,949 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $204,133,000 | $144,418,000 | $213,779,000 | $283,300,000 |
| Total Unusual Items | $-66,386,000 | $-41,417,000 | $-122,488,000 | $20,586,000 |
| Total Unusual Items Excluding Goodwill | $-66,386,000 | $-41,417,000 | $-122,488,000 | $20,586,000 |
| Reconciled Depreciation | $176,428,000 | $178,168,000 | $188,797,000 | $177,984,000 |
| EBITDA (Bullshit earnings) | $137,747,000 | $103,001,000 | $91,291,000 | $303,886,000 |
| EBIT | $-38,681,000 | $-75,167,000 | $-97,506,000 | $125,902,000 |
| Diluted Average Shares | $173,464,402 | $172,526,996 | $171,959,210 | $172,325,646 |
| Basic Average Shares | $173,464,402 | $172,526,996 | $171,959,210 | $171,491,369 |
| Diluted NI Availto Com Stockholders | $-179,478,000 | $-197,085,000 | $-197,356,000 | $53,368,000 |
| Otherunder Preferred Stock Dividend | $1,231,000 | $1,178,000 | $567,000 | $456,000 |
| Minority Interests | $620,000 | $580,000 | $614,000 | $-168,000 |
| Tax Provision | $112,000 | $14,000 | $72,000 | $55,000 |
| Other Special Charges | $12,244,000 | $-941,000 | $-138,000 | $435,000 |
| Write Off | $63,392,000 | $44,655,000 | $131,573,000 | $4,663,000 |
| Gain On Sale Of Security | $9,250,000 | $2,297,000 | $8,947,000 | $25,684,000 |
| Selling General And Administration | $42,031,000 | $42,781,000 | $34,862,000 | $35,006,000 |
| Other Gand A | $42,031,000 | $42,781,000 | $34,862,000 | $35,006,000 |
Fetched: 2026-06-16
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $691,145,000 | $998,135,000 | $1,281,928,000 | $1,571,605,000 |
| Total Assets | $3,586,240,000 | $3,492,213,000 | $3,732,447,000 | $3,874,505,000 |
| Total Non Current Assets | $3,319,133,000 | $3,199,021,000 | $3,466,228,000 | $3,666,180,000 |
| Other Non Current Assets | $122,227,000 | $113,647,000 | $86,051,000 | $78,667,000 |
| Non Current Deferred Assets | $79,549,000 | $84,317,000 | $95,984,000 | $96,639,000 |
| Goodwill And Other Intangible Assets | $101,587,000 | $40,500,000 | $35,456,000 | $54,027,000 |
| Other Intangible Assets | $101,587,000 | $40,500,000 | $35,456,000 | $54,027,000 |
| Current Assets | $267,107,000 | $293,192,000 | $266,219,000 | $208,325,000 |
| Restricted Cash | $30,018,000 | $5,948,000 | $9,215,000 | $0 |
| Receivables | $204,805,000 | $197,015,000 | $198,685,000 | $190,774,000 |
| Other Receivables | $182,651,000 | $184,312,000 | $186,708,000 | $179,771,000 |
| Accounts Receivable | $22,154,000 | $12,703,000 | $11,977,000 | $11,003,000 |
| Cash Cash Equivalents And Short Term Investments | $32,284,000 | $90,229,000 | $58,319,000 | $17,551,000 |
| Cash And Cash Equivalents | $32,284,000 | $90,229,000 | $58,319,000 | $17,551,000 |
| Assets Held For Sale Current | - | - | - | $0 |
| Debt | ||||
| Net Debt | $2,524,578,000 | $2,122,585,000 | $2,080,513,000 | $1,947,487,000 |
| Total Debt | $2,580,582,000 | $2,236,360,000 | $2,162,201,000 | $1,988,204,000 |
| Long Term Debt And Capital Lease Obligation | $2,580,582,000 | $2,236,360,000 | $2,162,201,000 | $1,988,204,000 |
| Long Term Debt | $2,556,862,000 | $2,212,814,000 | $2,138,832,000 | $1,965,038,000 |
| Current Debt And Capital Lease Obligation | - | - | - | $88,500,000 |
| Current Debt | - | - | - | $88,500,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,788,386,000 | $2,447,626,000 | $2,408,290,000 | $2,241,171,000 |
| Total Non Current Liabilities Net Minority Interest | $2,607,883,000 | $2,256,239,000 | $2,234,200,000 | $2,050,857,000 |
| Other Non Current Liabilities | $27,301,000 | $19,879,000 | $71,999,000 | $62,653,000 |
| Current Liabilities | $180,503,000 | $191,387,000 | $174,090,000 | $190,314,000 |
| Current Deferred Liabilities | $22,569,000 | $35,414,000 | $24,248,000 | $25,082,000 |
| Payables And Accrued Expenses | $157,934,000 | $155,973,000 | $149,842,000 | $165,232,000 |
| Payables | $157,934,000 | $155,973,000 | $149,842,000 | $165,232,000 |
| Dividends Payable | $14,108,000 | $26,256,000 | $26,017,000 | $32,792,000 |
| Accounts Payable | $143,826,000 | $129,717,000 | $123,825,000 | $132,440,000 |
| Equity | ||||
| Common Stock Equity | $792,732,000 | $1,038,635,000 | $1,317,384,000 | $1,625,632,000 |
| Total Equity Gross Minority Interest | $797,854,000 | $1,044,587,000 | $1,324,157,000 | $1,633,334,000 |
| Stockholders Equity | $792,732,000 | $1,038,635,000 | $1,317,384,000 | $1,625,632,000 |
| Gains Losses Not Affecting Retained Earnings | $-3,014,091,000 | $-2,929,209,000 | $-2,827,690,000 | $-2,705,508,000 |
| Other Equity Adjustments | $-3,014,091,000 | $-2,929,209,000 | $-2,827,690,000 | $-2,705,508,000 |
| Retained Earnings | $605,252,000 | $783,499,000 | $979,406,000 | $1,176,195,000 |
| Long Term Equity Investment | $314,326,000 | $570,455,000 | $601,227,000 | $567,635,000 |
| Investments In Other Ventures Under Equity Method | - | - | $601,227,000 | $567,635,000 |
| Other | ||||
| Treasury Shares Number | $1,583,000 | $1,221,333 | $1,194,127 | $1,179,643 |
| Ordinary Shares Number | $173,699,039 | $172,665,995 | $172,097,661 | $171,569,807 |
| Share Issued | $175,282,039 | $173,887,328 | $173,291,788 | $172,749,450 |
| Tangible Book Value | $691,145,000 | $998,135,000 | $1,281,928,000 | $1,571,605,000 |
| Invested Capital | $3,349,594,000 | $3,251,449,000 | $3,456,216,000 | $3,590,670,000 |
| Working Capital | $86,604,000 | $101,805,000 | $92,129,000 | $18,011,000 |
| Capital Lease Obligations | $23,720,000 | $23,546,000 | $23,369,000 | $23,166,000 |
| Total Capitalization | $3,349,594,000 | $3,251,449,000 | $3,456,216,000 | $3,590,670,000 |
| Minority Interest | $5,122,000 | $5,952,000 | $6,773,000 | $7,702,000 |
| Additional Paid In Capital | $3,199,838,000 | $3,182,621,000 | $3,163,949,000 | $3,153,229,000 |
| Capital Stock | $1,733,000 | $1,724,000 | $1,719,000 | $1,716,000 |
| Common Stock | $1,733,000 | $1,724,000 | $1,719,000 | $1,716,000 |
| Long Term Capital Lease Obligation | $23,720,000 | $23,546,000 | $23,369,000 | $23,166,000 |
| Current Deferred Revenue | $22,569,000 | $35,414,000 | $24,248,000 | $25,082,000 |
| Investments And Advances | $314,326,000 | $570,455,000 | $601,227,000 | $567,635,000 |
| Investment Properties | $2,701,444,000 | $2,390,102,000 | $2,647,510,000 | $2,869,212,000 |
| Line Of Credit | - | - | - | $88,500,000 |
Fetched: 2026-06-16
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $3,305,000 | $51,365,000 | $20,813,000 | $-53,707,000 |
| Operating Activities | ||||
| Operating Cash Flow | $116,701,000 | $181,125,000 | $177,273,000 | $209,307,000 |
| Cash Flow From Continuing Operating Activities | $116,701,000 | $181,125,000 | $177,273,000 | $209,307,000 |
| Operating Gains Losses | $60,676,000 | $131,597,000 | $68,649,000 | $-28,445,000 |
| Investing Activities | ||||
| Capital Expenditure | $-113,396,000 | $-129,760,000 | $-156,460,000 | $-263,014,000 |
| Investing Cash Flow | $-206,282,000 | $-120,185,000 | $-174,912,000 | $-190,589,000 |
| Cash Flow From Continuing Investing Activities | $-206,282,000 | $-120,185,000 | $-174,912,000 | $-190,589,000 |
| Net Other Investing Changes | $-3,857,000 | $-8,858,000 | $-8,877,000 | $17,091,000 |
| Capital Expenditure Reported | $-113,396,000 | $-129,760,000 | $-156,460,000 | $-263,014,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $0 | $-5,000 | $-4,006,000 |
| Financing Cash Flow | $55,706,000 | $-32,297,000 | $46,786,000 | $-28,631,000 |
| Cash Flow From Continuing Financing Activities | $55,706,000 | $-32,297,000 | $46,786,000 | $-28,631,000 |
| Net Other Financing Charges | $-7,896,000 | $-6,642,000 | $-4,743,000 | $-10,326,000 |
| Cash Dividends Paid | $-93,022,000 | $-104,479,000 | $-124,255,000 | $-130,724,000 |
| Common Stock Dividend Paid | $-93,022,000 | $-104,479,000 | $-124,255,000 | $-130,724,000 |
| Net Common Stock Issuance | $0 | $0 | $-5,000 | $-4,006,000 |
| Dividends Received Cfi | $13,122,000 | $56,593,000 | $3,790,000 | $46,898,000 |
| Other | ||||
| Repayment Of Debt | $-578,045,000 | $-540,059,000 | $-367,664,000 | $-708,634,000 |
| Issuance Of Debt | $736,207,000 | $619,911,000 | $543,824,000 | $828,000,000 |
| Interest Paid Supplemental Data | $132,043,000 | $132,253,000 | $107,838,000 | $85,761,000 |
| Income Tax Paid Supplemental Data | $112,000 | $571,000 | $550,000 | $902,000 |
| End Cash Position | $62,302,000 | $96,177,000 | $67,534,000 | $18,387,000 |
| Beginning Cash Position | $96,177,000 | $67,534,000 | $18,387,000 | $28,300,000 |
| Changes In Cash | $-33,875,000 | $28,643,000 | $49,147,000 | $-9,913,000 |
| Proceeds From Stock Option Exercised | $-1,538,000 | $-1,028,000 | $-371,000 | $-2,941,000 |
| Common Stock Payments | $0 | $0 | $-5,000 | $-4,006,000 |
| Net Issuance Payments Of Debt | $158,162,000 | $79,852,000 | $176,160,000 | $119,366,000 |
| Net Long Term Debt Issuance | $158,162,000 | $79,852,000 | $176,160,000 | $119,366,000 |
| Long Term Debt Payments | $-578,045,000 | $-540,059,000 | $-367,664,000 | $-708,634,000 |
| Long Term Debt Issuance | $736,207,000 | $619,911,000 | $543,824,000 | $828,000,000 |
| Net Investment Properties Purchase And Sale | $74,321,000 | $155,867,000 | $72,557,000 | $55,864,000 |
| Sale Of Investment Properties | $74,321,000 | $155,867,000 | $80,304,000 | $64,210,000 |
| Purchase Of Investment Properties | $0 | $0 | $-7,747,000 | $-8,346,000 |
| Net Business Purchase And Sale | $-176,472,000 | $-194,027,000 | $-85,922,000 | $-47,428,000 |
| Purchase Of Business | $-176,472,000 | $-194,027,000 | $-85,922,000 | $-47,428,000 |
| Change In Working Capital | $-25,989,000 | $9,860,000 | $-17,848,000 | $9,680,000 |
| Change In Other Working Capital | $-13,461,000 | $13,128,000 | $-86,000 | $1,567,000 |
| Change In Other Current Liabilities | $-1,485,000 | $2,879,000 | $-2,244,000 | $2,500,000 |
| Change In Other Current Assets | $-4,945,000 | $-7,087,000 | $-2,831,000 | $-1,120,000 |
| Change In Payables And Accrued Expense | $2,708,000 | $953,000 | $-12,928,000 | $5,405,000 |
| Change In Receivables | $-8,806,000 | $-13,000 | $241,000 | $1,328,000 |
| Changes In Account Receivables | $-8,806,000 | $-13,000 | $241,000 | $1,328,000 |
| Other Non Cash Items | $3,391,000 | $-3,571,000 | $-6,414,000 | $-17,561,000 |
| Stock Based Compensation | $17,558,000 | $16,889,000 | $9,847,000 | $8,939,000 |
| Asset Impairment Charge | $63,392,000 | $44,655,000 | $131,573,000 | $4,663,000 |
| Deferred Tax | $112,000 | $14,000 | $72,000 | $55,000 |
| Deferred Income Tax | $112,000 | $14,000 | $72,000 | $55,000 |
| Depreciation Amortization Depletion | $176,428,000 | $178,168,000 | $188,797,000 | $177,984,000 |
| Depreciation And Amortization | $176,428,000 | $178,168,000 | $188,797,000 | $177,984,000 |
| Earnings Losses From Equity Investments | $57,682,000 | $191,585,000 | $77,915,000 | $23,522,000 |
| Gain Loss On Investment Securities | $-9,250,000 | $-2,297,000 | $-8,947,000 | $-25,684,000 |
| Gain Loss On Sale Of Business | $0 | $-56,750,000 | $-181,000 | $-26,718,000 |
| Net Income From Continuing Operations | $-178,867,000 | $-196,487,000 | $-197,403,000 | $53,992,000 |
| Net Short Term Debt Issuance | - | - | $-88,500,000 | $65,500,000 |
| Short Term Debt Payments | - | - | $-303,500,000 | $-412,500,000 |
| Short Term Debt Issuance | - | - | $215,000,000 | $478,000,000 |
| Provisionand Write Offof Assets | - | - | - | $0 |
| Sale Of Business | - | - | - | - |
| Depreciation | - | - | - | - |
Fetched: 2026-06-16