BELFB
Bel Fuse Inc.
Price Chart
Latest Quote
$299.84
+6.62 (+2.26%)
Current Price
| Previous Close | $293.22 |
| Open | $295.00 |
| Day High | $306.15 |
| Day Low | $289.89 |
| Volume | 230,849 |
Stock Information
| Quarterly Dividend / Yield | $0.28 / 0.10% |
| Shares Outstanding | 12.11M |
| Quarterly Dividend Yield | 0.10% |
| Quarterly Dividend | $0.28 |
| Total Debt | $226.15M |
| Cash Equivalents | $59.45M |
| Revenue | $701.71M |
| Net Income | $55.04M |
| Sector | Technology |
| Industry | Electronic Components |
| Market Cap | $4.26B |
| P/E Ratio | 72.25 |
| EPS (TTM) | $4.15 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.99B |
| Sales | $701.71M |
| Income | $55.04M |
| Book/sh | $34.50 |
| Cash/sh | $4.91 |
| Employees | 5K |
Financial Ratios
| Quick Ratio | 1.51 |
| Current Ratio | 3.18 |
| Debt/Eq | 42.22 |
| EPS Growth TTM | -36.30% |
Returns & Margins
| ROA | 7.21% |
| ROE | 14.24% |
| Gross Margin | 39.22% |
| Operating Margin | 13.52% |
| Profit Margin | 7.84% |
Ownership
| Insider Ownership | 1.35% |
| Institutional Ownership | 89.94% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 29.60 |
| PEG | 2.43 |
| P/S | 6.08 |
| P/B | 8.69 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $317.57 |
Technical Indicators
| SMA20 | $278.45 |
| SMA50 | $269.46 |
| SMA200 | $200.21 |
| RSI | 61.13 |
| ATR | 15.9414 |
| Shares Float | 12.08M |
| Short Float | 5.37% |
| Short Ratio | 1.67 |
| Volatility | 1.40 |
| Rel Volume | 0.87 |
Performance History
| Week | +8.27% |
| Month | +16.09% |
| Quarter | +45.78% |
| 6 Months | +73.13% |
| YTD | +73.65% |
| Year | +238.58% |
| 3 Years | +424.26% |
| 5 Years | +2037.94% |
| 10 Years | +1713.62% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $299.84 | 230,800 |
| 2026-06-16 | $293.22 | 214,800 |
| 2026-06-15 | $302.15 | 198,100 |
| 2026-06-12 | $293.87 | 196,900 |
| 2026-06-11 | $296.55 | 262,300 |
| 2026-06-10 | $276.95 | 333,100 |
| 2026-06-09 | $276.04 | 314,900 |
| 2026-06-08 | $279.13 | 352,100 |
| 2026-06-05 | $262.56 | 192,400 |
| 2026-06-04 | $276.54 | 187,300 |
| 2026-06-03 | $280.09 | 288,400 |
| 2026-06-02 | $269.22 | 250,300 |
| 2026-06-01 | $269.86 | 366,200 |
| 2026-05-29 | $274.52 | 342,500 |
| 2026-05-28 | $276.96 | 258,800 |
| 2026-05-27 | $280.13 | 271,700 |
| 2026-05-26 | $276.25 | 193,800 |
| 2026-05-22 | $270.01 | 360,600 |
| 2026-05-21 | $260.40 | 308,500 |
| 2026-05-20 | $254.75 | 211,900 |
| 2026-05-19 | $249.71 | 338,500 |
| 2026-05-18 | $258.28 | 593,100 |
About Bel Fuse Inc.
Bel Fuse Inc. designs, manufactures, markets, and sells products that power, protect, and connect electronic circuits. It operates in three product groups: Power Solutions and Protection, Connectivity Solutions, and Magnetic Solutions. The company's products are used in the networking, telecommunications, computing, general industrial, high-speed data transmission, defence, commercial aerospace, transportation, and e-Mobility industries. It provides power solutions and protection products, including front-end power supplies, board-mount power products, industrial and transportation power products, military, aerospace and defense products, external power products, and circuit protection products. The company offers connectivity solutions, such as expanded beam fiber optic connectors, cable assemblies, and active optical devices; copper-based connectors/cable assemblies; radio frequency connectors, cable assemblies, microwave devices, and low loss cables; and ethernet, I/O, and industrial and power connectivity products. In addition, it provides magnetic solutions comprising integrated connector modules, power transformers, SMD power inductors and SMPS transformers, and discrete components-ethernet. The company sells its products through direct strategic account managers, regional sales managers working with independent sales representative organizations, and authorized distributors North America, Europe, Middle East, and Asia. Bel Fuse Inc. was incorporated in 1949 and is headquartered in West Orange, New Jersey.
đ° Latest News
Find Buy Signals, Sell Signals With 'Stocks On The Move'
Investor's Business Daily âĸ 2026-06-11T20:07:39Z
Trex, Bel Fuse, and Rivian Stocks Trade Up, What You Need To Know
StockStory âĸ 2026-06-09T00:21:50Z
Why The Story Around Bel Fuse (BELF.A) May Shift Without New Analyst Updates
Simply Wall St. âĸ 2026-06-05T11:13:27Z
1 Small-Cap Stock on Our Buy List and 2 We Avoid
StockStory âĸ 2026-06-04T21:57:30Z
2 Industrials Stocks with Exciting Potential and 1 We Turn Down
StockStory âĸ 2026-05-25T09:31:51Z
Why Bel Fuse (BELFA) Stock Is Up Today
StockStory âĸ 2026-05-24T00:44:55Z
Advanced Energy, Vishay Precision, and Bel Fuse Shares Plummet, What You Need To Know
StockStory âĸ 2026-05-21T13:56:55Z
3 Profitable Stocks to Keep an Eye On
StockStory âĸ 2026-05-20T05:40:55Z
Why Bel Fuse (BELFA) Shares Are Sliding Today
StockStory âĸ 2026-05-19T17:16:55Z
2 Cash-Producing Stocks with Impressive Fundamentals and 1 Facing Headwinds
StockStory âĸ 2026-05-19T05:00:55Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $411,037,000 | $332,434,000 | $423,964,000 | $470,780,000 |
| Cost Of Revenue | $411,037,000 | $332,434,000 | $423,964,000 | $470,780,000 |
| Total Revenue | $675,455,000 | $534,792,000 | $639,813,000 | $654,233,000 |
| Operating Revenue | $675,455,000 | $534,792,000 | $639,813,000 | $654,233,000 |
| Expenses | ||||
| Interest Expense | $14,751,000 | $4,078,000 | $2,850,000 | $3,379,000 |
| Total Expenses | $567,732,000 | $466,636,000 | $545,542,000 | $583,360,000 |
| Other Income Expense | $1,043,000 | $-7,024,000 | $-9,818,000 | $-8,612,000 |
| Other Non Operating Income Expenses | $10,857,000 | $-3,165,000 | $-4,503,000 | $-2,886,000 |
| Net Non Operating Interest Income Expense | $-13,716,000 | $676,000 | $-1,153,000 | $-3,202,000 |
| Interest Expense Non Operating | $14,751,000 | $4,078,000 | $2,850,000 | $3,379,000 |
| Operating Expense | $156,695,000 | $134,202,000 | $121,578,000 | $112,580,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $61,536,000 | $40,960,000 | $73,831,000 | $52,689,000 |
| Net Interest Income | $-13,716,000 | $676,000 | $-1,153,000 | $-3,202,000 |
| Interest Income | $1,035,000 | $4,754,000 | $1,697,000 | $177,000 |
| Normalized Income | $69,190,920 | $44,027,905 | $78,540,090 | $57,796,592 |
| Net Income From Continuing And Discontinued Operation | $61,536,000 | $40,960,000 | $73,831,000 | $52,689,000 |
| Total Operating Income As Reported | $110,996,000 | $64,297,000 | $87,976,000 | $65,147,000 |
| Net Income Common Stockholders | $61,536,000 | $40,960,000 | $73,831,000 | $52,689,000 |
| Net Income | $61,536,000 | $40,960,000 | $73,831,000 | $52,689,000 |
| Net Income Including Noncontrolling Interests | $74,111,000 | $49,192,000 | $73,831,000 | $52,689,000 |
| Net Income Continuous Operations | $74,111,000 | $49,192,000 | $73,831,000 | $52,689,000 |
| Pretax Income | $95,050,000 | $61,808,000 | $83,300,000 | $59,059,000 |
| Special Income Charges | $-9,814,000 | $-3,859,000 | $-5,315,000 | $-5,726,000 |
| Interest Income Non Operating | $1,035,000 | $4,754,000 | $1,697,000 | $177,000 |
| Operating Income | $107,723,000 | $68,156,000 | $94,271,000 | $70,873,000 |
| Gross Profit | $264,418,000 | $202,358,000 | $215,849,000 | $183,453,000 |
| Per Share | ||||
| Diluted EPS | $4.65 | $3.09 | $5.83 | $4.24 |
| Basic EPS | $4.65 | $3.09 | $5.83 | $4.24 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,159,080 | $-791,095 | $-605,910 | $-618,408 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $146,207,000 | $86,202,000 | $104,777,000 | $83,027,000 |
| Total Unusual Items | $-9,814,000 | $-3,859,000 | $-5,315,000 | $-5,726,000 |
| Total Unusual Items Excluding Goodwill | $-9,814,000 | $-3,859,000 | $-5,315,000 | $-5,726,000 |
| Reconciled Depreciation | $26,592,000 | $16,457,000 | $13,312,000 | $14,863,000 |
| EBITDA (Bullshit earnings) | $136,393,000 | $82,343,000 | $99,462,000 | $77,301,000 |
| EBIT | $109,801,000 | $65,886,000 | $86,150,000 | $62,438,000 |
| Diluted Average Shares | $12,640,000 | $12,615,000 | $12,776,000 | $12,537,000 |
| Basic Average Shares | $12,640,000 | $12,615,000 | $12,776,000 | $12,537,000 |
| Diluted NI Availto Com Stockholders | $61,536,000 | $40,960,000 | $73,831,000 | $52,689,000 |
| Minority Interests | $-12,575,000 | $-8,232,000 | $0 | $0 |
| Tax Provision | $20,939,000 | $12,616,000 | $9,469,000 | $6,370,000 |
| Gain On Sale Of Ppe | $5,701,000 | $0 | $3,819,000 | $1,596,000 |
| Gain On Sale Of Business | $0 | $0 | $980,000 | $0 |
| Write Off | $13,087,000 | $0 | $0 | - |
| Impairment Of Capital Assets | $0 | $400,000 | $0 | $0 |
| Restructuring And Mergern Acquisition | $2,428,000 | $3,459,000 | $10,114,000 | $7,322,000 |
| Research And Development | $30,867,000 | $23,586,000 | $22,487,000 | $20,238,000 |
| Selling General And Administration | $125,828,000 | $110,616,000 | $99,091,000 | $92,342,000 |
Fetched: 2026-06-14
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-7,274,000 | $-79,408,000 | $264,525,000 | $183,136,000 |
| Total Assets | $935,200,000 | $949,789,000 | $571,631,000 | $560,466,000 |
| Total Non Current Assets | $550,439,000 | $576,259,000 | $190,153,000 | $179,058,000 |
| Other Non Current Assets | $33,513,000 | $34,639,000 | $33,119,000 | $34,183,000 |
| Non Current Deferred Assets | $12,843,000 | $16,430,000 | $11,553,000 | $7,281,000 |
| Non Current Deferred Taxes Assets | $12,843,000 | $16,430,000 | $11,553,000 | $7,281,000 |
| Non Current Note Receivables | $0 | $2,937,000 | $2,152,000 | $0 |
| Goodwill And Other Intangible Assets | $432,787,000 | $439,984,000 | $76,033,000 | $79,210,000 |
| Other Intangible Assets | $217,966,000 | $231,948,000 | $49,391,000 | $54,111,000 |
| Current Assets | $384,761,000 | $373,530,000 | $381,478,000 | $381,408,000 |
| Other Current Assets | $28,454,000 | $24,525,000 | $19,819,000 | $13,159,000 |
| Assets Held For Sale Current | $0 | $2,062,000 | $1,278,000 | - |
| Inventory | $167,270,000 | $161,370,000 | $136,540,000 | $172,465,000 |
| Receivables | $131,237,000 | $116,370,000 | $96,922,000 | $125,518,000 |
| Other Receivables | $9,747,000 | $4,994,000 | $12,793,000 | $18,244,000 |
| Accounts Receivable | $121,490,000 | $111,376,000 | $84,129,000 | $107,274,000 |
| Allowance For Doubtful Accounts Receivable | $-671,000 | $-1,336,000 | $-1,388,000 | $-1,552,000 |
| Gross Accounts Receivable | $122,161,000 | $112,712,000 | $85,517,000 | $108,826,000 |
| Cash Cash Equivalents And Short Term Investments | $57,800,000 | $69,203,000 | $126,919,000 | $70,266,000 |
| Cash And Cash Equivalents | $57,800,000 | $68,253,000 | $89,371,000 | $70,266,000 |
| Cash Equivalents | $269,000 | $1,336,000 | $31,827,000 | - |
| Cash Financial | $57,531,000 | $66,917,000 | $57,544,000 | $70,266,000 |
| Debt | ||||
| Net Debt | $139,700,000 | $224,242,000 | - | $24,734,000 |
| Total Debt | $221,396,000 | $318,212,000 | $80,562,000 | $116,612,000 |
| Long Term Debt And Capital Lease Obligation | $213,367,000 | $310,258,000 | $74,212,000 | $110,742,000 |
| Long Term Debt | $197,500,000 | $292,495,000 | $60,000,000 | $95,000,000 |
| Current Debt And Capital Lease Obligation | $8,029,000 | $7,954,000 | $6,350,000 | $5,870,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $416,526,000 | $508,627,000 | $231,073,000 | $298,120,000 |
| Total Non Current Liabilities Net Minority Interest | $289,081,000 | $380,558,000 | $120,464,000 | $161,816,000 |
| Other Non Current Liabilities | $9,203,000 | $4,826,000 | $5,097,000 | $6,497,000 |
| Tradeand Other Payables Non Current | $17,524,000 | $18,127,000 | $19,823,000 | $24,798,000 |
| Non Current Deferred Liabilities | $29,684,000 | $28,916,000 | $1,456,000 | $1,257,000 |
| Non Current Deferred Taxes Liabilities | $29,684,000 | $28,916,000 | $1,456,000 | $1,257,000 |
| Current Liabilities | $127,445,000 | $128,069,000 | $110,609,000 | $136,304,000 |
| Other Current Liabilities | $16,716,000 | $17,902,000 | $9,161,000 | $14,972,000 |
| Payables And Accrued Expenses | $101,455,000 | $100,659,000 | $90,510,000 | $105,328,000 |
| Payables | $52,990,000 | $49,182,000 | $40,441,000 | $64,589,000 |
| Accounts Payable | $52,990,000 | $49,182,000 | $40,441,000 | $64,589,000 |
| Current Deferred Liabilities | - | - | $3,046,000 | $8,847,000 |
| Equity | ||||
| Common Stock Equity | $425,513,000 | $360,576,000 | $340,558,000 | $262,346,000 |
| Total Equity Gross Minority Interest | $518,674,000 | $441,162,000 | $340,558,000 | $262,346,000 |
| Stockholders Equity | $425,513,000 | $360,576,000 | $340,558,000 | $262,346,000 |
| Gains Losses Not Affecting Retained Earnings | $-17,174,000 | $-17,227,000 | $-12,037,000 | $-16,546,000 |
| Other Equity Adjustments | $-17,174,000 | $-17,227,000 | $-12,037,000 | $-16,546,000 |
| Retained Earnings | $403,102,000 | $345,031,000 | $307,510,000 | $237,188,000 |
| Long Term Equity Investment | $0 | $9,265,000 | $10,282,000 | $0 |
| Other | ||||
| Treasury Shares Number | $4,291,076 | $4,291,076 | $4,291,076 | $4,291,076 |
| Ordinary Shares Number | $12,658,631 | $12,540,438 | $12,761,849 | $12,784,349 |
| Share Issued | $16,949,707 | $16,831,514 | $17,052,925 | $17,075,425 |
| Tangible Book Value | $-7,274,000 | $-79,408,000 | $264,525,000 | $183,136,000 |
| Invested Capital | $623,013,000 | $653,071,000 | $400,558,000 | $357,346,000 |
| Working Capital | $257,316,000 | $245,461,000 | $270,869,000 | $245,104,000 |
| Capital Lease Obligations | $23,896,000 | $25,717,000 | $20,562,000 | $21,612,000 |
| Total Capitalization | $623,013,000 | $653,071,000 | $400,558,000 | $357,346,000 |
| Minority Interest | $93,161,000 | $80,586,000 | $0 | - |
| Treasury Stock | $0 | $0 | $454,000 | $349,000 |
| Additional Paid In Capital | $38,315,000 | $31,514,000 | $44,260,000 | $40,772,000 |
| Capital Stock | $1,270,000 | $1,258,000 | $1,279,000 | $1,281,000 |
| Common Stock | $1,270,000 | $1,258,000 | $1,279,000 | $1,281,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $19,303,000 | $18,431,000 | $19,876,000 | $18,522,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $19,303,000 | $18,431,000 | $19,876,000 | $18,522,000 |
| Long Term Capital Lease Obligation | $15,867,000 | $17,763,000 | $14,212,000 | $15,742,000 |
| Current Capital Lease Obligation | $8,029,000 | $7,954,000 | $6,350,000 | $5,870,000 |
| Current Provisions | $1,245,000 | $1,554,000 | $1,542,000 | $1,287,000 |
| Current Accrued Expenses | $48,465,000 | $51,477,000 | $50,069,000 | $40,739,000 |
| Investments And Advances | $0 | $9,265,000 | $10,282,000 | $0 |
| Goodwill | $214,821,000 | $208,036,000 | $26,642,000 | $25,099,000 |
| Net PPE | $71,296,000 | $73,004,000 | $57,014,000 | $58,384,000 |
| Accumulated Depreciation | $-78,669,000 | $-76,611,000 | $-79,195,000 | $-108,391,000 |
| Gross PPE | $149,965,000 | $149,615,000 | $136,209,000 | $166,775,000 |
| Construction In Progress | $7,114,000 | $5,243,000 | $1,567,000 | $4,239,000 |
| Other Properties | $22,868,000 | $25,125,000 | $20,481,000 | $21,551,000 |
| Machinery Furniture Equipment | $103,445,000 | $99,747,000 | $98,527,000 | $118,358,000 |
| Buildings And Improvements | $16,408,000 | $19,385,000 | $15,286,000 | $21,529,000 |
| Land And Improvements | $130,000 | $115,000 | $348,000 | $1,098,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $35,565,000 | $33,051,000 | $30,855,000 | $53,496,000 |
| Work In Process | $58,076,000 | $53,569,000 | $42,038,000 | $44,397,000 |
| Raw Materials | $73,629,000 | $74,750,000 | $63,647,000 | $74,572,000 |
| Other Short Term Investments | $0 | $950,000 | $37,548,000 | $0 |
| Current Deferred Revenue | - | - | $3,046,000 | $8,847,000 |
Fetched: 2026-06-14
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $68,610,000 | $59,956,000 | $96,223,000 | $31,425,000 |
| Operating Activities | ||||
| Operating Cash Flow | $80,612,000 | $74,064,000 | $108,349,000 | $40,257,000 |
| Cash Flow From Continuing Operating Activities | $80,612,000 | $74,064,000 | $108,349,000 | $40,257,000 |
| Operating Gains Losses | $-5,317,000 | $1,456,000 | $-1,741,000 | $-1,874,000 |
| Investing Activities | ||||
| Capital Expenditure | $-12,002,000 | $-14,108,000 | $-12,126,000 | $-8,832,000 |
| Investing Cash Flow | $-3,248,000 | $-297,893,000 | $-53,535,000 | $-6,999,000 |
| Cash Flow From Continuing Investing Activities | $-3,248,000 | $-297,893,000 | $-53,535,000 | $-6,999,000 |
| Net Other Investing Changes | - | $-785,000 | $-2,152,000 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-16,053,000 | $-105,000 | $-349,000 |
| Financing Cash Flow | $-94,146,000 | $206,258,000 | $-38,597,000 | $-21,262,000 |
| Cash Flow From Continuing Financing Activities | $-94,146,000 | $206,258,000 | $-38,597,000 | $-21,262,000 |
| Net Other Financing Charges | $-681,000 | $-1,736,000 | - | - |
| Cash Dividends Paid | $-3,465,000 | $-3,453,000 | $-3,492,000 | $-3,413,000 |
| Common Stock Dividend Paid | $-3,465,000 | $-3,453,000 | $-3,492,000 | $-3,413,000 |
| Net Common Stock Issuance | $0 | $-16,053,000 | $-105,000 | $-349,000 |
| Other | ||||
| Repayment Of Debt | $-98,000,000 | $-15,000,000 | $-40,000,000 | $-17,500,000 |
| Issuance Of Debt | $8,000,000 | $242,500,000 | $5,000,000 | $0 |
| Interest Paid Supplemental Data | $14,792,000 | $5,795,000 | $4,729,000 | $3,371,000 |
| Income Tax Paid Supplemental Data | $23,731,000 | $22,952,000 | $25,056,000 | $14,618,000 |
| End Cash Position | $57,800,000 | $68,253,000 | $89,371,000 | $70,266,000 |
| Beginning Cash Position | $68,253,000 | $89,371,000 | $70,266,000 | $61,756,000 |
| Effect Of Exchange Rate Changes | $6,329,000 | $-3,547,000 | $2,888,000 | $-3,486,000 |
| Changes In Cash | $-16,782,000 | $-17,571,000 | $16,217,000 | $11,996,000 |
| Common Stock Payments | $0 | $-16,053,000 | $-105,000 | $-349,000 |
| Net Issuance Payments Of Debt | $-90,000,000 | $227,500,000 | $-35,000,000 | $-17,500,000 |
| Net Long Term Debt Issuance | $-90,000,000 | $227,500,000 | $-35,000,000 | $-17,500,000 |
| Long Term Debt Payments | $-98,000,000 | $-15,000,000 | $-40,000,000 | $-17,500,000 |
| Long Term Debt Issuance | $8,000,000 | $242,500,000 | $5,000,000 | $0 |
| Net Investment Purchase And Sale | $950,000 | $36,598,000 | $-40,074,000 | $0 |
| Sale Of Investment | $950,000 | $167,907,000 | $19,918,000 | $0 |
| Purchase Of Investment | $0 | $-131,309,000 | $-59,992,000 | $0 |
| Net Business Purchase And Sale | $0 | $-320,481,000 | $-5,219,000 | $0 |
| Sale Of Business | $0 | $0 | $5,063,000 | $0 |
| Purchase Of Business | $0 | $-320,481,000 | $-10,282,000 | $0 |
| Net PPE Purchase And Sale | $-4,198,000 | $-13,225,000 | $-6,090,000 | $-6,999,000 |
| Sale Of PPE | $7,804,000 | $883,000 | $6,036,000 | $1,833,000 |
| Purchase Of PPE | $-12,002,000 | $-14,108,000 | $-12,126,000 | $-8,832,000 |
| Change In Working Capital | $-26,732,000 | $6,990,000 | $24,337,000 | $-24,438,000 |
| Change In Other Current Liabilities | $-1,617,000 | $-5,006,000 | $-16,388,000 | $-4,162,000 |
| Change In Other Current Assets | $-3,240,000 | $3,615,000 | $2,754,000 | $5,790,000 |
| Change In Payables And Accrued Expense | $-6,098,000 | $-7,723,000 | $-23,593,000 | $21,197,000 |
| Change In Accrued Expense | $-4,883,000 | $-6,853,000 | $4,128,000 | $17,717,000 |
| Change In Payable | $-1,215,000 | $-870,000 | $-27,721,000 | $3,480,000 |
| Change In Account Payable | $2,441,000 | $139,000 | $-22,745,000 | $1,522,000 |
| Change In Tax Payable | $-3,656,000 | $-1,009,000 | $-4,976,000 | $1,958,000 |
| Change In Income Tax Payable | $-3,656,000 | $-1,009,000 | $-4,976,000 | $1,958,000 |
| Change In Inventory | $-2,415,000 | $15,121,000 | $33,613,000 | $-36,592,000 |
| Change In Receivables | $-13,362,000 | $983,000 | $27,951,000 | $-10,671,000 |
| Changes In Account Receivables | $-8,609,000 | $-6,817,000 | $22,500,000 | $-20,702,000 |
| Other Non Cash Items | $3,766,000 | $2,496,000 | $-1,004,000 | $1,229,000 |
| Stock Based Compensation | $6,813,000 | $3,740,000 | $3,486,000 | $2,382,000 |
| Deferred Tax | $1,379,000 | $-6,267,000 | $-3,872,000 | $-4,594,000 |
| Deferred Income Tax | $1,379,000 | $-6,267,000 | $-3,872,000 | $-4,594,000 |
| Depreciation Amortization Depletion | $26,592,000 | $16,457,000 | $13,312,000 | $14,863,000 |
| Depreciation And Amortization | $26,592,000 | $16,457,000 | $13,312,000 | $14,863,000 |
| Earnings Losses From Equity Investments | $13,087,000 | $0 | $0 | - |
| Net Foreign Currency Exchange Gain Loss | $-12,703,000 | $1,456,000 | $1,356,000 | $-278,000 |
| Gain Loss On Sale Of PPE | $-5,701,000 | $0 | $-2,117,000 | $-1,596,000 |
| Gain Loss On Sale Of Business | $0 | $0 | $-980,000 | $0 |
| Net Income From Continuing Operations | $74,111,000 | $49,192,000 | $73,831,000 | $52,689,000 |
| Net Short Term Debt Issuance | - | - | $-35,000,000 | $-17,500,000 |
| Short Term Debt Payments | - | - | $-40,000,000 | $-17,500,000 |
| Short Term Debt Issuance | - | - | $5,000,000 | $0 |
| Change In Other Working Capital | - | - | - | $7,000,000 |
Fetched: 2026-06-14