BFRGW
Bullfrog AI Holdings, Inc.
Price Chart
Latest Quote
$0.13
+0.00 (+0.00%)
Current Price
| Previous Close | $0.13 |
| Open | $0.44 |
| Day High | $0.18 |
| Day Low | $0.13 |
| Volume | 2,509 |
Stock Information
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Book/sh | $0.19 |
Financial Ratios
Returns & Margins
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | 0.71 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.14 |
| SMA50 | $0.14 |
| RSI | nan |
Performance History
| Week | +0.00% |
| Month | +0.00% |
| Quarter | +0.00% |
| YTD | +3.57% |
| 10 Years | +3.57% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-12 | $0.14 | 0 |
| 2026-06-11 | $0.14 | 0 |
| 2026-06-10 | $0.14 | 0 |
| 2026-06-09 | $0.14 | 0 |
| 2026-06-08 | $0.14 | 0 |
| 2026-06-05 | $0.14 | 0 |
| 2026-06-04 | $0.14 | 0 |
| 2026-06-03 | $0.14 | 0 |
| 2026-06-02 | $0.14 | 0 |
| 2026-06-01 | $0.14 | 0 |
| 2026-05-29 | $0.14 | 0 |
| 2026-05-28 | $0.14 | 0 |
| 2026-05-27 | $0.14 | 0 |
| 2026-05-26 | $0.14 | 0 |
| 2026-05-22 | $0.14 | 0 |
| 2026-05-21 | $0.14 | 0 |
| 2026-05-20 | $0.14 | 0 |
| 2026-05-19 | $0.14 | 0 |
| 2026-05-18 | $0.14 | 0 |
đ° Latest News
No news articles available at the moment. Check back later for updates on BFRGW.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $94,778 | $0 | $5,200 | $800 |
| Cost Of Revenue | $94,778 | $0 | $5,200 | $800 |
| Total Revenue | $116,670 | $0 | $65,000 | $10,000 |
| Operating Revenue | $116,670 | $0 | $65,000 | $10,000 |
| Expenses | ||||
| Interest Expense | $5,629 | $18,158 | $79,089 | $347,145 |
| Total Expenses | $6,711,306 | $7,236,383 | $5,432,524 | $2,465,801 |
| Net Non Operating Interest Income Expense | $96,568 | $242,736 | $104,614 | $-346,686 |
| Interest Expense Non Operating | $5,629 | $18,158 | $79,089 | $347,145 |
| Operating Expense | $6,616,528 | $7,236,383 | $5,427,324 | $2,465,001 |
| General And Administrative Expense | $4,816,790 | $5,013,118 | $3,994,710 | $1,855,731 |
| Other Income Expense | - | - | $-92,959 | $459 |
| Other Non Operating Income Expenses | - | - | $-92,959 | $459 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-6,498,068 | $-6,993,647 | $-5,355,869 | $-2,802,487 |
| Net Interest Income | $96,568 | $242,736 | $104,614 | $-346,686 |
| Interest Income | $102,197 | $260,894 | $183,703 | $459 |
| Normalized Income | $-6,498,068 | $-6,993,647 | $-5,355,869 | $-2,802,487 |
| Net Income From Continuing And Discontinued Operation | $-6,498,068 | $-6,993,647 | $-5,355,869 | $-2,802,487 |
| Total Operating Income As Reported | $-6,594,636 | $-7,236,383 | $-5,367,524 | $-2,455,801 |
| Net Income Common Stockholders | $-6,498,068 | $-7,038,632 | $-5,355,869 | $-2,802,487 |
| Net Income | $-6,498,068 | $-6,993,647 | $-5,355,869 | $-2,802,487 |
| Net Income Including Noncontrolling Interests | $-6,498,068 | $-6,993,647 | $-5,355,869 | $-2,802,487 |
| Net Income Continuous Operations | $-6,498,068 | $-6,993,647 | $-5,355,869 | $-2,802,487 |
| Pretax Income | $-6,498,068 | $-6,993,647 | $-5,355,869 | $-2,802,487 |
| Interest Income Non Operating | $102,197 | $260,894 | $183,703 | $459 |
| Operating Income | $-6,594,636 | $-7,236,383 | $-5,367,524 | $-2,455,801 |
| Gross Profit | $21,892 | $0 | $59,800 | $9,200 |
| Special Income Charges | - | - | $-92,959 | $0 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-6,490,714 | $-6,973,765 | $-5,275,055 | $-2,454,297 |
| Reconciled Depreciation | $1,725 | $1,724 | $1,725 | $1,045 |
| EBITDA (Bullshit earnings) | $-6,490,714 | $-6,973,765 | $-5,275,055 | $-2,454,297 |
| EBIT | $-6,492,439 | $-6,975,489 | $-5,276,780 | $-2,455,342 |
| Diluted NI Availto Com Stockholders | $-6,498,068 | $-7,038,632 | $-5,355,869 | $-2,802,487 |
| Research And Development | $1,799,738 | $2,223,265 | $1,432,614 | $609,270 |
| Selling General And Administration | $4,816,790 | $5,013,118 | $3,994,710 | $1,855,731 |
| Other Gand A | $4,816,790 | $5,013,118 | $3,994,710 | $1,855,731 |
| Preferred Stock Dividends | - | $44,985 | - | - |
| Total Unusual Items | - | - | $-92,959 | $0 |
| Total Unusual Items Excluding Goodwill | - | - | $-92,959 | $0 |
| Other Special Charges | - | - | $92,959 | - |
| Salaries And Wages | - | - | - | $547,849 |
Fetched: 2026-06-12
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $2,136,329 | $4,963,740 | $2,592,236 | $-3,057,352 |
| Total Assets | $2,808,351 | $5,551,830 | $2,776,586 | $80,369 |
| Total Non Current Assets | $224,195 | $4,250 | $5,974 | $7,699 |
| Other Non Current Assets | $105,000 | - | - | - |
| Investmentin Financial Assets | $116,670 | $0 | - | - |
| Current Assets | $2,584,156 | $5,547,580 | $2,770,612 | $72,670 |
| Prepaid Assets | $400,451 | $111,597 | $145,882 | $15,000 |
| Cash Cash Equivalents And Short Term Investments | $2,183,705 | $5,435,983 | $2,624,730 | $57,670 |
| Cash And Cash Equivalents | $2,183,705 | $5,435,983 | $2,624,730 | $57,670 |
| Cash Financial | - | - | - | $57,670 |
| Debt | ||||
| Net Debt | - | - | - | $1,521,070 |
| Total Debt | - | - | - | $1,578,740 |
| Current Debt And Capital Lease Obligation | - | - | - | $1,578,740 |
| Current Debt | - | - | - | $1,578,740 |
| Other Current Borrowings | - | - | - | $1,578,740 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $672,022 | $588,090 | $184,350 | $3,137,721 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 | $0 |
| Current Liabilities | $672,022 | $588,090 | $184,350 | $3,137,721 |
| Payables And Accrued Expenses | $672,022 | $588,090 | $184,350 | $1,526,981 |
| Payables | $168,151 | $435,934 | $103,656 | $543,993 |
| Accounts Payable | $168,151 | $435,934 | $103,656 | $543,993 |
| Current Deferred Liabilities | - | - | $0 | $32,000 |
| Current Notes Payable | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $2,136,328 | $4,963,739 | $2,592,235 | $-3,057,353 |
| Preferred Stock Equity | $1 | $1 | $1 | $1 |
| Total Equity Gross Minority Interest | $2,136,329 | $4,963,740 | $2,592,236 | $-3,057,352 |
| Stockholders Equity | $2,136,329 | $4,963,740 | $2,592,236 | $-3,057,352 |
| Retained Earnings | $-23,291,624 | $-16,793,556 | $-9,754,924 | $-4,399,055 |
| Other | ||||
| Ordinary Shares Number | $11,418,183 | $9,113,139 | $6,094,644 | $5,671,881 |
| Share Issued | $11,418,183 | $9,113,139 | $6,094,644 | $5,671,881 |
| Tangible Book Value | $2,136,328 | $4,963,739 | $2,592,235 | $-3,057,353 |
| Invested Capital | $2,136,328 | $4,963,739 | $2,592,235 | $-1,478,613 |
| Working Capital | $1,912,134 | $4,959,490 | $2,586,262 | $-3,065,051 |
| Total Capitalization | $2,136,329 | $4,963,740 | $2,592,236 | $-3,057,352 |
| Additional Paid In Capital | $25,427,838 | $21,757,204 | $12,347,098 | $1,341,662 |
| Capital Stock | $115 | $92 | $62 | $41 |
| Common Stock | $114 | $91 | $61 | $40 |
| Preferred Stock | $1 | $1 | $1 | $1 |
| Current Accrued Expenses | $503,871 | $152,156 | $80,694 | $982,988 |
| Investments And Advances | $116,670 | $0 | - | - |
| Available For Sale Securities | $116,670 | - | - | - |
| Net PPE | $2,525 | $4,250 | $5,974 | $7,699 |
| Accumulated Depreciation | $-6,219 | $-4,494 | $-2,770 | $-1,045 |
| Gross PPE | $8,744 | $8,744 | $8,744 | $8,744 |
| Other Properties | $8,744 | $8,744 | $8,744 | $8,744 |
| Current Deferred Revenue | - | - | $0 | $32,000 |
Fetched: 2026-06-12
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-5,522,265 | $-5,610,249 | $-6,001,299 | $-919,634 |
| Operating Activities | ||||
| Operating Cash Flow | $-5,522,265 | $-5,610,249 | $-6,001,299 | $-910,890 |
| Cash Flow From Continuing Operating Activities | $-5,522,265 | $-5,610,249 | $-6,001,299 | $-910,890 |
| Operating Gains Losses | - | - | - | - |
| Investing Activities | ||||
| Investing Cash Flow | $0 | $0 | $0 | $-8,744 |
| Cash Flow From Continuing Investing Activities | - | $0 | $0 | $-8,744 |
| Capital Expenditure | - | - | - | $-8,744 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $2,467,533 | $8,315,686 | $7,293,651 | $0 |
| Financing Cash Flow | $2,374,987 | $8,421,502 | $8,568,359 | $967,290 |
| Cash Flow From Continuing Financing Activities | $2,374,987 | $8,421,502 | $8,568,359 | $967,290 |
| Net Other Financing Charges | $-92,546 | - | - | - |
| Net Common Stock Issuance | $2,467,533 | $8,315,686 | $7,293,651 | $0 |
| Common Stock Issuance | $2,467,533 | $8,315,686 | $7,293,651 | $0 |
| Other | ||||
| Repayment Of Debt | $-181,797 | $-561,885 | $-1,017,484 | $-49,000 |
| Issuance Of Debt | $181,797 | $561,885 | $797,534 | $1,016,290 |
| Interest Paid Supplemental Data | $5,629 | $18,158 | $93,916 | $5,757 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $2,288,705 | $5,435,983 | $2,624,730 | $57,670 |
| Beginning Cash Position | $5,435,983 | $2,624,730 | $57,670 | $10,014 |
| Changes In Cash | $-3,147,278 | $2,811,253 | $2,567,060 | $47,656 |
| Proceeds From Stock Option Exercised | $0 | $105,816 | $1,494,658 | $0 |
| Net Issuance Payments Of Debt | $0 | $0 | $-219,950 | $967,290 |
| Net Short Term Debt Issuance | $0 | $0 | $0 | $967,290 |
| Short Term Debt Payments | $-181,797 | $-561,885 | $-697,534 | $-49,000 |
| Short Term Debt Issuance | $181,797 | $561,885 | $697,534 | $1,016,290 |
| Change In Working Capital | $80,117 | $438,025 | $-1,441,647 | $1,136,922 |
| Change In Payables And Accrued Expense | $68,932 | $403,740 | $-1,278,765 | $1,129,922 |
| Change In Accrued Expense | $336,715 | $71,462 | $-838,428 | $654,523 |
| Change In Payable | $-267,783 | $332,278 | $-440,337 | $475,399 |
| Change In Account Payable | $-267,783 | $332,278 | $-440,337 | $475,399 |
| Change In Prepaid Assets | $11,185 | $34,285 | $-130,882 | $-15,000 |
| Other Non Cash Items | $-116,670 | - | $162,959 | $413,478 |
| Stock Based Compensation | $1,010,631 | $943,649 | $631,533 | $340,152 |
| Depreciation Amortization Depletion | $1,725 | $1,724 | $1,725 | $1,045 |
| Depreciation And Amortization | $1,725 | $1,724 | $1,725 | $1,045 |
| Depreciation | $1,725 | $1,724 | $1,725 | $1,045 |
| Net Income From Continuing Operations | $-6,498,068 | $-6,993,647 | $-5,355,869 | $-2,802,487 |
| Net Long Term Debt Issuance | - | $0 | $-219,950 | $0 |
| Long Term Debt Payments | - | $0 | $-319,950 | $0 |
| Long Term Debt Issuance | - | $0 | $100,000 | $0 |
| Net PPE Purchase And Sale | - | $0 | $0 | $-8,744 |
| Purchase Of PPE | - | $0 | $0 | $-8,744 |
| Change In Other Working Capital | - | - | $-32,000 | $22,000 |
Fetched: 2026-06-12