BGSI
Boyd Group Services Inc.
Price Chart
Latest Quote
$91.33
| Previous Close | $96.72 |
| Open | $97.75 |
| Day High | $96.64 |
| Day Low | $90.86 |
| Volume | 26,771 |
Stock Information
| Quarterly Dividend / Yield | $0.46 / 0.47% |
| Shares Outstanding | 27.83M |
| Quarterly Dividend Yield | 0.47% |
| Quarterly Dividend | $0.46 |
| Total Debt | $2.06B |
| Cash Equivalents | $54.48M |
| Revenue | $3.36B |
| Net Income | $13.13M |
| Sector | Consumer Cyclical |
| Industry | Auto & Truck Dealerships |
| Market Cap | $2.54B |
| P/E Ratio | 138.38 |
| EPS (TTM) | $0.66 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.70B |
| Sales | $3.36B |
| Income | $13.13M |
| Book/sh | $62.02 |
| Cash/sh | $1.96 |
| Employees | 13K |
Financial Ratios
| Quick Ratio | 0.36 |
| Current Ratio | 0.60 |
| Debt/Eq | 119.31 |
Returns & Margins
| ROA | 2.80% |
| ROE | 1.03% |
| Gross Margin | 46.50% |
| Operating Margin | 4.14% |
| Profit Margin | 0.39% |
Ownership
| Insider Ownership | 0.12% |
| Institutional Ownership | 89.30% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 17.07 |
| P/S | 0.76 |
| P/B | 1.47 |
Analyst Data
| Recommendation | none |
| Target Price | $167.04 |
Technical Indicators
| SMA20 | $102.43 |
| SMA50 | $111.28 |
| RSI | 22.82 |
| ATR | 3.8151 |
| Shares Float | 27.77M |
| Short Ratio | 3.70 |
| Volatility | 0.72 |
| Rel Volume | 0.63 |
Performance History
| Week | -4.29% |
| Month | -9.88% |
| Quarter | -34.83% |
| 6 Months | -43.82% |
| YTD | -42.10% |
| 10 Years | -42.11% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $91.33 | 35,100 |
| 2026-06-16 | $96.72 | 66,200 |
| 2026-06-15 | $97.32 | 36,500 |
| 2026-06-12 | $95.81 | 120,900 |
| 2026-06-11 | $95.61 | 23,900 |
| 2026-06-10 | $95.42 | 33,800 |
| 2026-06-09 | $100.67 | 34,200 |
| 2026-06-08 | $101.34 | 106,000 |
| 2026-06-05 | $103.11 | 30,700 |
| 2026-06-04 | $104.22 | 27,200 |
| 2026-06-03 | $101.57 | 21,500 |
| 2026-06-02 | $104.58 | 24,900 |
| 2026-06-01 | $107.53 | 72,100 |
| 2026-05-29 | $110.02 | 69,500 |
| 2026-05-28 | $107.70 | 27,000 |
| 2026-05-27 | $106.09 | 33,800 |
| 2026-05-26 | $105.93 | 86,200 |
| 2026-05-22 | $108.51 | 48,700 |
| 2026-05-21 | $107.78 | 112,900 |
| 2026-05-20 | $107.42 | 106,400 |
| 2026-05-19 | $104.66 | 75,100 |
| 2026-05-18 | $101.34 | 199,500 |
About Boyd Group Services Inc.
Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.
đ° Latest News
Boyd Group Services (BGSI) Reports Record Q1 2026 Financial Results
Insider Monkey âĸ 2026-06-17T19:38:03ZBoyd Group Services Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-16T07:13:39ZIs Boyd Group (TSX:BYD) Trading Short-Term Losses For Long-Term Scale After Joe Hudson Integration?
Simply Wall St. âĸ 2026-05-15T10:16:52ZCIBC Lowers Boyd Group Services' Price Target to C$205.00 From C$275.00
MT Newswires âĸ 2026-05-14T16:49:23ZBoyd Group Services Price Target Lowered at CIBC, TD
MT Newswires âĸ 2026-05-14T11:41:48ZA Look At Boyd Group Services (TSX:BYD) Valuation After The Recent Share Price Slump
Simply Wall St. âĸ 2026-05-14T11:18:01ZBoyd Group Services Inc (BGSI) Q1 2026 Earnings Call Highlights: Record Revenue and Strategic ...
GuruFocus.com âĸ 2026-05-13T23:02:45ZFull Transcript: Boyd Group Services Q1 2026 Earnings Call
Benzinga âĸ 2026-05-13T13:10:13ZBoyd Group Services Reports Q1 2026 Results: Full Earnings Call Transcript
Benzinga âĸ 2026-05-13T13:10:02ZBoyd Group Services Reports Wider Q1 Net Loss, Despite Higher Sales and Adjusted Net Earnings
MT Newswires âĸ 2026-05-13T11:37:48ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,684,200,000 | $1,673,834,000 | $1,605,924,000 | $1,344,998,000 |
| Cost Of Revenue | $1,684,200,000 | $1,673,834,000 | $1,605,924,000 | $1,344,998,000 |
| Total Revenue | $3,142,794,000 | $3,070,342,000 | $2,945,988,000 | $2,432,318,000 |
| Operating Revenue | $3,142,794,000 | $3,070,342,000 | $2,945,988,000 | $2,432,318,000 |
| Expenses | ||||
| Interest Expense | $69,673,000 | $68,913,000 | $51,718,000 | $37,308,000 |
| Total Expenses | $3,010,460,000 | $2,960,842,000 | $2,770,592,000 | $2,334,437,000 |
| Other Income Expense | $-33,937,000 | $-8,927,000 | $-4,157,000 | $-1,846,000 |
| Net Non Operating Interest Income Expense | $-69,673,000 | $-68,913,000 | $-51,718,000 | $-37,308,000 |
| Interest Expense Non Operating | $69,673,000 | $68,913,000 | $51,718,000 | $37,308,000 |
| Operating Expense | $1,326,260,000 | $1,287,008,000 | $1,164,668,000 | $989,439,000 |
| Other Operating Expenses | $1,082,288,000 | $1,061,689,000 | $971,817,000 | $813,820,000 |
| Other Non Operating Income Expenses | - | - | - | $-146,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $18,420,000 | $24,544,000 | $86,656,000 | $40,962,000 |
| Net Interest Income | $-69,673,000 | $-68,913,000 | $-51,718,000 | $-37,308,000 |
| Normalized Income | $40,182,970 | $31,464,540 | $89,669,939 | $42,249,582 |
| Net Income From Continuing And Discontinued Operation | $18,420,000 | $24,544,000 | $86,656,000 | $40,962,000 |
| Net Income Common Stockholders | $18,420,000 | $24,544,000 | $86,656,000 | $40,962,000 |
| Net Income | $18,420,000 | $24,544,000 | $86,656,000 | $40,962,000 |
| Net Income Including Noncontrolling Interests | $18,420,000 | $24,544,000 | $86,656,000 | $40,962,000 |
| Net Income Continuous Operations | $18,420,000 | $24,544,000 | $86,656,000 | $40,962,000 |
| Pretax Income | $28,724,000 | $31,660,000 | $119,521,000 | $58,727,000 |
| Special Income Charges | $-33,937,000 | $-8,927,000 | $-4,157,000 | $-1,846,000 |
| Operating Income | $132,334,000 | $109,500,000 | $175,396,000 | $97,881,000 |
| Depreciation Amortization Depletion Income Statement | $243,972,000 | $225,319,000 | $192,851,000 | $175,619,000 |
| Depreciation And Amortization In Income Statement | $243,972,000 | $225,319,000 | $192,851,000 | $175,619,000 |
| Amortization Of Intangibles Income Statement | $28,020,000 | $26,309,000 | $26,182,000 | $26,567,000 |
| Depreciation Income Statement | $215,952,000 | $199,010,000 | $166,669,000 | $149,052,000 |
| Gross Profit | $1,458,594,000 | $1,396,508,000 | $1,340,064,000 | $1,087,320,000 |
| Average Dilution Earnings | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $0.82 | $1.14 | $4.04 | $1.91 |
| Basic EPS | $0.82 | $1.14 | $4.04 | $1.91 |
| Other | ||||
| Tax Effect Of Unusual Items | $-12,174,030 | $-2,006,460 | $-1,143,061 | $-558,418 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $376,306,000 | $334,819,000 | $368,247,000 | $273,500,000 |
| Total Unusual Items | $-33,937,000 | $-8,927,000 | $-4,157,000 | $-1,846,000 |
| Total Unusual Items Excluding Goodwill | $-33,937,000 | $-8,927,000 | $-4,157,000 | $-1,846,000 |
| Reconciled Depreciation | $243,972,000 | $225,319,000 | $192,851,000 | $175,619,000 |
| EBITDA (Bullshit earnings) | $342,369,000 | $325,892,000 | $364,090,000 | $271,654,000 |
| EBIT | $98,397,000 | $100,573,000 | $171,239,000 | $96,035,000 |
| Diluted Average Shares | $22,498,636 | $21,477,021 | $21,475,864 | $21,472,194 |
| Basic Average Shares | $22,461,320 | $21,472,436 | $21,472,194 | $21,472,194 |
| Diluted NI Availto Com Stockholders | $18,420,000 | $24,544,000 | $86,656,000 | $40,962,000 |
| Tax Provision | $10,304,000 | $7,116,000 | $32,865,000 | $17,765,000 |
| Restructuring And Mergern Acquisition | $33,937,000 | $8,927,000 | $4,157,000 | $1,846,000 |
| Amortization | $28,020,000 | $26,309,000 | $26,182,000 | $26,567,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $660,754,000 | $-149,944,000 | $-148,441,000 | $-188,048,000 |
| Total Assets | $3,859,951,000 | $2,464,189,000 | $2,382,416,000 | $2,102,832,000 |
| Total Non Current Assets | $2,361,594,000 | $2,193,472,000 | $2,086,131,000 | $1,827,528,000 |
| Non Current Prepaid Assets | $4,209,000 | $4,051,000 | $3,720,000 | $3,463,000 |
| Non Current Deferred Assets | $12,625,000 | $2,840,000 | $4,316,000 | $3,815,000 |
| Non Current Deferred Taxes Assets | $12,625,000 | $2,840,000 | $4,316,000 | $3,815,000 |
| Financial Assets | $7,153,000 | $0 | - | - |
| Goodwill And Other Intangible Assets | $1,058,807,000 | $980,807,000 | $976,767,000 | $934,645,000 |
| Other Intangible Assets | $356,347,000 | $336,943,000 | $342,781,000 | $332,939,000 |
| Current Assets | $1,498,357,000 | $270,717,000 | $296,285,000 | $275,304,000 |
| Prepaid Assets | $53,789,000 | $44,663,000 | $41,728,000 | $36,520,000 |
| Inventory | $68,284,000 | $73,134,000 | $78,532,000 | $78,784,000 |
| Receivables | $147,670,000 | $132,923,000 | $153,514,000 | $144,932,000 |
| Taxes Receivable | $10,196,000 | $12,307,000 | $7,721,000 | $5,666,000 |
| Accounts Receivable | $137,474,000 | $120,616,000 | $145,793,000 | $139,266,000 |
| Allowance For Doubtful Accounts Receivable | $-3,956,000 | $-4,838,000 | $-3,514,000 | $-3,679,000 |
| Gross Accounts Receivable | $141,430,000 | $125,454,000 | $149,307,000 | $142,945,000 |
| Cash Cash Equivalents And Short Term Investments | $1,228,614,000 | $19,997,000 | $22,511,000 | $15,068,000 |
| Cash And Cash Equivalents | $1,228,614,000 | $19,997,000 | $22,511,000 | $15,068,000 |
| Cash Financial | $1,228,614,000 | $19,997,000 | $22,511,000 | $15,068,000 |
| Other Non Current Assets | - | - | - | $6,067,000 |
| Debt | ||||
| Total Debt | $1,716,733,000 | $1,251,578,000 | $1,136,982,000 | $978,097,000 |
| Long Term Debt And Capital Lease Obligation | $1,582,498,000 | $1,125,735,000 | $1,007,217,000 | $863,862,000 |
| Long Term Debt | $929,174,000 | $498,289,000 | $399,667,000 | $344,806,000 |
| Current Debt And Capital Lease Obligation | $134,235,000 | $125,843,000 | $129,765,000 | $114,235,000 |
| Current Debt | $8,752,000 | $8,994,000 | $22,038,000 | $15,365,000 |
| Other Current Borrowings | $8,752,000 | $8,994,000 | $22,038,000 | $15,365,000 |
| Net Debt | - | $487,286,000 | $399,194,000 | $345,103,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,140,390,000 | $1,633,326,000 | $1,554,090,000 | $1,356,235,000 |
| Total Non Current Liabilities Net Minority Interest | $1,663,711,000 | $1,198,258,000 | $1,082,067,000 | $931,941,000 |
| Derivative Product Liabilities | $4,667,000 | $0 | - | - |
| Non Current Deferred Liabilities | $76,546,000 | $72,523,000 | $74,850,000 | $68,079,000 |
| Non Current Deferred Taxes Liabilities | $73,197,000 | $68,559,000 | $70,271,000 | $62,885,000 |
| Current Liabilities | $476,679,000 | $435,068,000 | $472,023,000 | $424,294,000 |
| Payables And Accrued Expenses | $342,444,000 | $309,225,000 | $342,258,000 | $310,059,000 |
| Payables | $342,444,000 | $309,225,000 | $342,258,000 | $310,059,000 |
| Dividends Payable | $3,168,000 | $2,283,000 | $2,435,000 | $2,330,000 |
| Accounts Payable | $339,276,000 | $306,942,000 | $339,823,000 | $307,729,000 |
| Equity | ||||
| Common Stock Equity | $1,719,561,000 | $830,863,000 | $828,326,000 | $746,597,000 |
| Total Equity Gross Minority Interest | $1,719,561,000 | $830,863,000 | $828,326,000 | $746,597,000 |
| Stockholders Equity | $1,719,561,000 | $830,863,000 | $828,326,000 | $746,597,000 |
| Gains Losses Not Affecting Retained Earnings | $51,871,000 | $44,792,000 | $58,313,000 | $54,330,000 |
| Other Equity Adjustments | $51,871,000 | $44,792,000 | $58,313,000 | $54,330,000 |
| Preferred Securities Outside Stock Equity | - | - | - | - |
| Other | ||||
| Ordinary Shares Number | $27,829,821 | $21,472,725 | $21,472,194 | $21,472,194 |
| Share Issued | $27,829,821 | $21,472,725 | $21,472,194 | $21,472,194 |
| Tangible Book Value | $660,754,000 | $-149,944,000 | $-148,441,000 | $-188,048,000 |
| Invested Capital | $2,657,487,000 | $1,338,146,000 | $1,250,031,000 | $1,106,768,000 |
| Working Capital | $1,021,678,000 | $-164,351,000 | $-175,738,000 | $-148,990,000 |
| Capital Lease Obligations | $778,807,000 | $744,295,000 | $715,277,000 | $617,926,000 |
| Total Capitalization | $2,648,735,000 | $1,329,152,000 | $1,227,993,000 | $1,091,403,000 |
| Additional Paid In Capital | $9,948,000 | $5,467,000 | $4,539,000 | $4,037,000 |
| Capital Stock | $1,468,962,000 | $600,047,000 | $600,047,000 | $600,047,000 |
| Common Stock | $1,468,962,000 | $600,047,000 | $600,047,000 | $600,047,000 |
| Non Current Deferred Revenue | $3,349,000 | $3,964,000 | $4,579,000 | $5,194,000 |
| Long Term Capital Lease Obligation | $653,324,000 | $627,446,000 | $607,550,000 | $519,056,000 |
| Current Capital Lease Obligation | $125,483,000 | $116,849,000 | $107,727,000 | $98,870,000 |
| Investments And Advances | $8,407,000 | $8,000,000 | $8,000,000 | - |
| Other Investments | $8,407,000 | $8,000,000 | $8,000,000 | - |
| Goodwill | $702,460,000 | $643,864,000 | $633,986,000 | $601,706,000 |
| Net PPE | $1,270,393,000 | $1,197,774,000 | $1,093,328,000 | $883,001,000 |
| Accumulated Depreciation | $-469,703,000 | $-384,672,000 | $-320,355,000 | $-264,968,000 |
| Gross PPE | $1,740,096,000 | $1,582,446,000 | $1,413,683,000 | $1,147,969,000 |
| Leases | $1,066,914,000 | $983,502,000 | $917,316,000 | $760,896,000 |
| Construction In Progress | $28,272,000 | $43,197,000 | $26,412,000 | $16,841,000 |
| Other Properties | $485,565,000 | $425,826,000 | $346,889,000 | $275,534,000 |
| Machinery Furniture Equipment | $127,030,000 | $107,485,000 | $74,607,000 | $64,065,000 |
| Buildings And Improvements | $11,925,000 | $10,206,000 | $27,448,000 | $19,519,000 |
| Land And Improvements | $20,390,000 | $12,230,000 | $21,011,000 | $11,114,000 |
| Properties | $0 | $0 | $0 | $0 |
| Work In Process | $43,181,000 | $46,467,000 | $54,668,000 | $58,050,000 |
| Raw Materials | $25,103,000 | $26,667,000 | $23,864,000 | $20,734,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $290,589,000 | $232,868,000 | $298,379,000 | $230,618,000 |
| Operating Activities | ||||
| Operating Cash Flow | $352,989,000 | $313,325,000 | $357,545,000 | $264,247,000 |
| Cash Flow From Continuing Operating Activities | $352,989,000 | $313,325,000 | $357,545,000 | $264,247,000 |
| Operating Gains Losses | $3,855,000 | $-952,000 | $-189,000 | $146,000 |
| Investing Activities | ||||
| Capital Expenditure | $-62,400,000 | $-80,457,000 | $-59,166,000 | $-33,629,000 |
| Investing Cash Flow | $-227,019,000 | $-207,739,000 | $-244,401,000 | $-47,925,000 |
| Cash Flow From Continuing Investing Activities | $-227,019,000 | $-207,739,000 | $-244,401,000 | $-47,925,000 |
| Net Other Investing Changes | $-139,000 | $-368,000 | $-8,334,000 | $-475,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $897,014,000 | $0 | - | - |
| Financing Cash Flow | $1,067,188,000 | $-106,875,000 | $-105,931,000 | $-228,369,000 |
| Cash Flow From Continuing Financing Activities | $1,067,188,000 | $-106,875,000 | $-105,931,000 | $-228,369,000 |
| Net Other Financing Charges | $-45,283,000 | $-829,000 | - | $-514,000 |
| Cash Dividends Paid | $-9,366,000 | $-9,445,000 | $-9,382,000 | $-9,545,000 |
| Common Stock Dividend Paid | $-9,366,000 | $-9,445,000 | $-9,382,000 | $-9,545,000 |
| Net Common Stock Issuance | $897,014,000 | $0 | - | - |
| Common Stock Issuance | $897,014,000 | $0 | - | - |
| Other | ||||
| Repayment Of Debt | $-661,603,000 | $-392,961,000 | $-305,152,000 | $-307,113,000 |
| Issuance Of Debt | $963,958,000 | $365,994,000 | $260,473,000 | $126,093,000 |
| Interest Paid Supplemental Data | $70,716,000 | $68,395,000 | $51,507,000 | $36,911,000 |
| Income Tax Paid Supplemental Data | $3,669,000 | $12,295,000 | $27,909,000 | $3,857,000 |
| End Cash Position | $1,228,614,000 | $19,997,000 | $22,511,000 | $15,068,000 |
| Beginning Cash Position | $19,997,000 | $22,511,000 | $15,068,000 | $27,714,000 |
| Effect Of Exchange Rate Changes | $15,459,000 | $-1,225,000 | $230,000 | $-599,000 |
| Changes In Cash | $1,193,158,000 | $-1,289,000 | $7,213,000 | $-12,047,000 |
| Interest Paid Cff | $-77,532,000 | $-69,634,000 | $-51,870,000 | $-37,290,000 |
| Net Issuance Payments Of Debt | $302,355,000 | $-26,967,000 | $-44,679,000 | $-181,020,000 |
| Net Long Term Debt Issuance | $302,355,000 | $-26,967,000 | $-44,679,000 | $-181,020,000 |
| Long Term Debt Payments | $-661,603,000 | $-392,961,000 | $-305,152,000 | $-307,113,000 |
| Long Term Debt Issuance | $963,958,000 | $365,994,000 | $260,473,000 | $126,093,000 |
| Net Business Purchase And Sale | $-218,537,000 | $-192,486,000 | $-180,293,000 | $-71,706,000 |
| Purchase Of Business | $-218,537,000 | $-192,486,000 | $-180,293,000 | $-71,706,000 |
| Net Intangibles Purchase And Sale | $-8,094,000 | $-3,124,000 | $-1,684,000 | $-259,000 |
| Purchase Of Intangibles | $-8,094,000 | $-3,124,000 | $-1,684,000 | $-259,000 |
| Net PPE Purchase And Sale | $-249,000 | $-11,761,000 | $-54,090,000 | $24,515,000 |
| Sale Of PPE | $54,057,000 | $65,572,000 | $3,392,000 | $57,885,000 |
| Purchase Of PPE | $-54,306,000 | $-77,333,000 | $-57,482,000 | $-33,370,000 |
| Change In Working Capital | $5,752,000 | $-5,909,000 | $19,072,000 | $-1,523,000 |
| Change In Other Working Capital | $2,150,000 | $-4,624,000 | $-2,047,000 | $1,865,000 |
| Change In Payables And Accrued Expense | $22,449,000 | $-27,199,000 | $29,946,000 | $52,964,000 |
| Change In Prepaid Assets | $-9,372,000 | $-3,174,000 | $-5,153,000 | $-7,062,000 |
| Change In Inventory | $6,382,000 | $5,652,000 | $2,288,000 | $-11,649,000 |
| Change In Receivables | $-15,857,000 | $23,436,000 | $-5,962,000 | $-37,641,000 |
| Changes In Account Receivables | $-15,857,000 | $23,436,000 | $-5,962,000 | $-37,641,000 |
| Other Non Cash Items | $72,195,000 | $68,994,000 | $51,973,000 | $37,136,000 |
| Stock Based Compensation | $4,319,000 | $928,000 | - | - |
| Deferred Tax | $4,476,000 | $-551,000 | $6,993,000 | $12,053,000 |
| Deferred Income Tax | $4,476,000 | $-551,000 | $6,993,000 | $12,053,000 |
| Depreciation Amortization Depletion | $243,972,000 | $225,319,000 | $192,851,000 | $175,619,000 |
| Depreciation And Amortization | $243,972,000 | $225,319,000 | $192,851,000 | $175,619,000 |
| Amortization Cash Flow | $28,020,000 | $26,309,000 | $26,182,000 | $26,567,000 |
| Amortization Of Intangibles | $28,020,000 | $26,309,000 | $26,182,000 | $26,567,000 |
| Depreciation | $215,952,000 | $199,010,000 | $166,669,000 | $149,052,000 |
| Gain Loss On Investment Securities | $3,855,000 | $-952,000 | $-189,000 | $146,000 |
| Net Income From Continuing Operations | $18,420,000 | $24,544,000 | $86,656,000 | $40,962,000 |