S&P 500 7,420.10 â–ŧ 91.25 (-1.21%) DOW 51,492.55 â–ŧ 507.12 (-0.98%) NASDAQ 26,021.66 â–ŧ 354.69 (-1.34%) US Markets Closed â€ĸ 06:32 AM ET

BGSI

Boyd Group Services Inc.

Price Chart
Latest Quote

$91.33

-5.39 (-5.57%)
Current Price
Previous Close $96.72
Open $97.75
Day High $96.64
Day Low $90.86
Volume 26,771
Fetched: 2026-06-18T10:32:11
Stock Information
Quarterly Dividend / Yield $0.46 / 0.47%
Shares Outstanding 27.83M
Quarterly Dividend Yield 0.47%
Quarterly Dividend $0.46
Total Debt $2.06B
Cash Equivalents $54.48M
Revenue $3.36B
Net Income $13.13M
Sector Consumer Cyclical
Industry Auto & Truck Dealerships
Market Cap $2.54B
P/E Ratio 138.38
EPS (TTM) $0.66
Exchange NYQ
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$4.70B
Sales$3.36B
Income$13.13M
Book/sh$62.02
Cash/sh$1.96
Employees13K
Financial Ratios
Quick Ratio0.36
Current Ratio0.60
Debt/Eq119.31
Returns & Margins
ROA2.80%
ROE1.03%
Gross Margin46.50%
Operating Margin4.14%
Profit Margin0.39%
Ownership
Insider Ownership0.12%
Institutional Ownership89.30%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E17.07
P/S0.76
P/B1.47
Analyst Data
Recommendationnone
Target Price$167.04
Technical Indicators
SMA20$102.43
SMA50$111.28
RSI22.82
ATR3.8151
Shares Float27.77M
Short Ratio3.70
Volatility0.72
Rel Volume0.63
Performance History
Week-4.29%
Month-9.88%
Quarter-34.83%
6 Months-43.82%
YTD-42.10%
10 Years-42.11%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-17 $91.33 35,100
2026-06-16 $96.72 66,200
2026-06-15 $97.32 36,500
2026-06-12 $95.81 120,900
2026-06-11 $95.61 23,900
2026-06-10 $95.42 33,800
2026-06-09 $100.67 34,200
2026-06-08 $101.34 106,000
2026-06-05 $103.11 30,700
2026-06-04 $104.22 27,200
2026-06-03 $101.57 21,500
2026-06-02 $104.58 24,900
2026-06-01 $107.53 72,100
2026-05-29 $110.02 69,500
2026-05-28 $107.70 27,000
2026-05-27 $106.09 33,800
2026-05-26 $105.93 86,200
2026-05-22 $108.51 48,700
2026-05-21 $107.78 112,900
2026-05-20 $107.42 106,400
2026-05-19 $104.66 75,100
2026-05-18 $101.34 199,500
About Boyd Group Services Inc.

Boyd Group Services Inc., together with its subsidiaries, operates non-franchised collision repair centers in North America. The company operates its locations under the Boyd Autobody & Glass and Assured Automotive trade names in Canada, and Gerber Collision and Glass trade name in the United States. It operates as a retail auto glass operator under the Gerber Collision and Glass, Glass America, Auto Glass Service, Auto Glass Authority, and Autoglassonly.com trade names in the United States. In addition, the company operates a third-party administrator, Gerber National Claims Services that offers glass, emergency roadside, and first notice of loss services; and a Mobile Auto Solutions service that offers scanning and calibration services. It serves insurance companies and individual vehicle owners. The company was founded in 1990 and is headquartered in Winnipeg, Canada.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $1,684,200,000 $1,673,834,000 $1,605,924,000 $1,344,998,000
Cost Of Revenue $1,684,200,000 $1,673,834,000 $1,605,924,000 $1,344,998,000
Total Revenue $3,142,794,000 $3,070,342,000 $2,945,988,000 $2,432,318,000
Operating Revenue $3,142,794,000 $3,070,342,000 $2,945,988,000 $2,432,318,000
Expenses
Interest Expense $69,673,000 $68,913,000 $51,718,000 $37,308,000
Total Expenses $3,010,460,000 $2,960,842,000 $2,770,592,000 $2,334,437,000
Other Income Expense $-33,937,000 $-8,927,000 $-4,157,000 $-1,846,000
Net Non Operating Interest Income Expense $-69,673,000 $-68,913,000 $-51,718,000 $-37,308,000
Interest Expense Non Operating $69,673,000 $68,913,000 $51,718,000 $37,308,000
Operating Expense $1,326,260,000 $1,287,008,000 $1,164,668,000 $989,439,000
Other Operating Expenses $1,082,288,000 $1,061,689,000 $971,817,000 $813,820,000
Other Non Operating Income Expenses - - - $-146,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $18,420,000 $24,544,000 $86,656,000 $40,962,000
Net Interest Income $-69,673,000 $-68,913,000 $-51,718,000 $-37,308,000
Normalized Income $40,182,970 $31,464,540 $89,669,939 $42,249,582
Net Income From Continuing And Discontinued Operation $18,420,000 $24,544,000 $86,656,000 $40,962,000
Net Income Common Stockholders $18,420,000 $24,544,000 $86,656,000 $40,962,000
Net Income $18,420,000 $24,544,000 $86,656,000 $40,962,000
Net Income Including Noncontrolling Interests $18,420,000 $24,544,000 $86,656,000 $40,962,000
Net Income Continuous Operations $18,420,000 $24,544,000 $86,656,000 $40,962,000
Pretax Income $28,724,000 $31,660,000 $119,521,000 $58,727,000
Special Income Charges $-33,937,000 $-8,927,000 $-4,157,000 $-1,846,000
Operating Income $132,334,000 $109,500,000 $175,396,000 $97,881,000
Depreciation Amortization Depletion Income Statement $243,972,000 $225,319,000 $192,851,000 $175,619,000
Depreciation And Amortization In Income Statement $243,972,000 $225,319,000 $192,851,000 $175,619,000
Amortization Of Intangibles Income Statement $28,020,000 $26,309,000 $26,182,000 $26,567,000
Depreciation Income Statement $215,952,000 $199,010,000 $166,669,000 $149,052,000
Gross Profit $1,458,594,000 $1,396,508,000 $1,340,064,000 $1,087,320,000
Average Dilution Earnings - - - -
Per Share
Diluted EPS $0.82 $1.14 $4.04 $1.91
Basic EPS $0.82 $1.14 $4.04 $1.91
Other
Tax Effect Of Unusual Items $-12,174,030 $-2,006,460 $-1,143,061 $-558,418
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $376,306,000 $334,819,000 $368,247,000 $273,500,000
Total Unusual Items $-33,937,000 $-8,927,000 $-4,157,000 $-1,846,000
Total Unusual Items Excluding Goodwill $-33,937,000 $-8,927,000 $-4,157,000 $-1,846,000
Reconciled Depreciation $243,972,000 $225,319,000 $192,851,000 $175,619,000
EBITDA (Bullshit earnings) $342,369,000 $325,892,000 $364,090,000 $271,654,000
EBIT $98,397,000 $100,573,000 $171,239,000 $96,035,000
Diluted Average Shares $22,498,636 $21,477,021 $21,475,864 $21,472,194
Basic Average Shares $22,461,320 $21,472,436 $21,472,194 $21,472,194
Diluted NI Availto Com Stockholders $18,420,000 $24,544,000 $86,656,000 $40,962,000
Tax Provision $10,304,000 $7,116,000 $32,865,000 $17,765,000
Restructuring And Mergern Acquisition $33,937,000 $8,927,000 $4,157,000 $1,846,000
Amortization $28,020,000 $26,309,000 $26,182,000 $26,567,000
Fetched: 2026-06-11
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $660,754,000 $-149,944,000 $-148,441,000 $-188,048,000
Total Assets $3,859,951,000 $2,464,189,000 $2,382,416,000 $2,102,832,000
Total Non Current Assets $2,361,594,000 $2,193,472,000 $2,086,131,000 $1,827,528,000
Non Current Prepaid Assets $4,209,000 $4,051,000 $3,720,000 $3,463,000
Non Current Deferred Assets $12,625,000 $2,840,000 $4,316,000 $3,815,000
Non Current Deferred Taxes Assets $12,625,000 $2,840,000 $4,316,000 $3,815,000
Financial Assets $7,153,000 $0 - -
Goodwill And Other Intangible Assets $1,058,807,000 $980,807,000 $976,767,000 $934,645,000
Other Intangible Assets $356,347,000 $336,943,000 $342,781,000 $332,939,000
Current Assets $1,498,357,000 $270,717,000 $296,285,000 $275,304,000
Prepaid Assets $53,789,000 $44,663,000 $41,728,000 $36,520,000
Inventory $68,284,000 $73,134,000 $78,532,000 $78,784,000
Receivables $147,670,000 $132,923,000 $153,514,000 $144,932,000
Taxes Receivable $10,196,000 $12,307,000 $7,721,000 $5,666,000
Accounts Receivable $137,474,000 $120,616,000 $145,793,000 $139,266,000
Allowance For Doubtful Accounts Receivable $-3,956,000 $-4,838,000 $-3,514,000 $-3,679,000
Gross Accounts Receivable $141,430,000 $125,454,000 $149,307,000 $142,945,000
Cash Cash Equivalents And Short Term Investments $1,228,614,000 $19,997,000 $22,511,000 $15,068,000
Cash And Cash Equivalents $1,228,614,000 $19,997,000 $22,511,000 $15,068,000
Cash Financial $1,228,614,000 $19,997,000 $22,511,000 $15,068,000
Other Non Current Assets - - - $6,067,000
Debt
Total Debt $1,716,733,000 $1,251,578,000 $1,136,982,000 $978,097,000
Long Term Debt And Capital Lease Obligation $1,582,498,000 $1,125,735,000 $1,007,217,000 $863,862,000
Long Term Debt $929,174,000 $498,289,000 $399,667,000 $344,806,000
Current Debt And Capital Lease Obligation $134,235,000 $125,843,000 $129,765,000 $114,235,000
Current Debt $8,752,000 $8,994,000 $22,038,000 $15,365,000
Other Current Borrowings $8,752,000 $8,994,000 $22,038,000 $15,365,000
Net Debt - $487,286,000 $399,194,000 $345,103,000
Liabilities
Total Liabilities Net Minority Interest $2,140,390,000 $1,633,326,000 $1,554,090,000 $1,356,235,000
Total Non Current Liabilities Net Minority Interest $1,663,711,000 $1,198,258,000 $1,082,067,000 $931,941,000
Derivative Product Liabilities $4,667,000 $0 - -
Non Current Deferred Liabilities $76,546,000 $72,523,000 $74,850,000 $68,079,000
Non Current Deferred Taxes Liabilities $73,197,000 $68,559,000 $70,271,000 $62,885,000
Current Liabilities $476,679,000 $435,068,000 $472,023,000 $424,294,000
Payables And Accrued Expenses $342,444,000 $309,225,000 $342,258,000 $310,059,000
Payables $342,444,000 $309,225,000 $342,258,000 $310,059,000
Dividends Payable $3,168,000 $2,283,000 $2,435,000 $2,330,000
Accounts Payable $339,276,000 $306,942,000 $339,823,000 $307,729,000
Equity
Common Stock Equity $1,719,561,000 $830,863,000 $828,326,000 $746,597,000
Total Equity Gross Minority Interest $1,719,561,000 $830,863,000 $828,326,000 $746,597,000
Stockholders Equity $1,719,561,000 $830,863,000 $828,326,000 $746,597,000
Gains Losses Not Affecting Retained Earnings $51,871,000 $44,792,000 $58,313,000 $54,330,000
Other Equity Adjustments $51,871,000 $44,792,000 $58,313,000 $54,330,000
Preferred Securities Outside Stock Equity - - - -
Other
Ordinary Shares Number $27,829,821 $21,472,725 $21,472,194 $21,472,194
Share Issued $27,829,821 $21,472,725 $21,472,194 $21,472,194
Tangible Book Value $660,754,000 $-149,944,000 $-148,441,000 $-188,048,000
Invested Capital $2,657,487,000 $1,338,146,000 $1,250,031,000 $1,106,768,000
Working Capital $1,021,678,000 $-164,351,000 $-175,738,000 $-148,990,000
Capital Lease Obligations $778,807,000 $744,295,000 $715,277,000 $617,926,000
Total Capitalization $2,648,735,000 $1,329,152,000 $1,227,993,000 $1,091,403,000
Additional Paid In Capital $9,948,000 $5,467,000 $4,539,000 $4,037,000
Capital Stock $1,468,962,000 $600,047,000 $600,047,000 $600,047,000
Common Stock $1,468,962,000 $600,047,000 $600,047,000 $600,047,000
Non Current Deferred Revenue $3,349,000 $3,964,000 $4,579,000 $5,194,000
Long Term Capital Lease Obligation $653,324,000 $627,446,000 $607,550,000 $519,056,000
Current Capital Lease Obligation $125,483,000 $116,849,000 $107,727,000 $98,870,000
Investments And Advances $8,407,000 $8,000,000 $8,000,000 -
Other Investments $8,407,000 $8,000,000 $8,000,000 -
Goodwill $702,460,000 $643,864,000 $633,986,000 $601,706,000
Net PPE $1,270,393,000 $1,197,774,000 $1,093,328,000 $883,001,000
Accumulated Depreciation $-469,703,000 $-384,672,000 $-320,355,000 $-264,968,000
Gross PPE $1,740,096,000 $1,582,446,000 $1,413,683,000 $1,147,969,000
Leases $1,066,914,000 $983,502,000 $917,316,000 $760,896,000
Construction In Progress $28,272,000 $43,197,000 $26,412,000 $16,841,000
Other Properties $485,565,000 $425,826,000 $346,889,000 $275,534,000
Machinery Furniture Equipment $127,030,000 $107,485,000 $74,607,000 $64,065,000
Buildings And Improvements $11,925,000 $10,206,000 $27,448,000 $19,519,000
Land And Improvements $20,390,000 $12,230,000 $21,011,000 $11,114,000
Properties $0 $0 $0 $0
Work In Process $43,181,000 $46,467,000 $54,668,000 $58,050,000
Raw Materials $25,103,000 $26,667,000 $23,864,000 $20,734,000
Fetched: 2026-06-11
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $290,589,000 $232,868,000 $298,379,000 $230,618,000
Operating Activities
Operating Cash Flow $352,989,000 $313,325,000 $357,545,000 $264,247,000
Cash Flow From Continuing Operating Activities $352,989,000 $313,325,000 $357,545,000 $264,247,000
Operating Gains Losses $3,855,000 $-952,000 $-189,000 $146,000
Investing Activities
Capital Expenditure $-62,400,000 $-80,457,000 $-59,166,000 $-33,629,000
Investing Cash Flow $-227,019,000 $-207,739,000 $-244,401,000 $-47,925,000
Cash Flow From Continuing Investing Activities $-227,019,000 $-207,739,000 $-244,401,000 $-47,925,000
Net Other Investing Changes $-139,000 $-368,000 $-8,334,000 $-475,000
Financing Activities
Issuance Of Capital Stock $897,014,000 $0 - -
Financing Cash Flow $1,067,188,000 $-106,875,000 $-105,931,000 $-228,369,000
Cash Flow From Continuing Financing Activities $1,067,188,000 $-106,875,000 $-105,931,000 $-228,369,000
Net Other Financing Charges $-45,283,000 $-829,000 - $-514,000
Cash Dividends Paid $-9,366,000 $-9,445,000 $-9,382,000 $-9,545,000
Common Stock Dividend Paid $-9,366,000 $-9,445,000 $-9,382,000 $-9,545,000
Net Common Stock Issuance $897,014,000 $0 - -
Common Stock Issuance $897,014,000 $0 - -
Other
Repayment Of Debt $-661,603,000 $-392,961,000 $-305,152,000 $-307,113,000
Issuance Of Debt $963,958,000 $365,994,000 $260,473,000 $126,093,000
Interest Paid Supplemental Data $70,716,000 $68,395,000 $51,507,000 $36,911,000
Income Tax Paid Supplemental Data $3,669,000 $12,295,000 $27,909,000 $3,857,000
End Cash Position $1,228,614,000 $19,997,000 $22,511,000 $15,068,000
Beginning Cash Position $19,997,000 $22,511,000 $15,068,000 $27,714,000
Effect Of Exchange Rate Changes $15,459,000 $-1,225,000 $230,000 $-599,000
Changes In Cash $1,193,158,000 $-1,289,000 $7,213,000 $-12,047,000
Interest Paid Cff $-77,532,000 $-69,634,000 $-51,870,000 $-37,290,000
Net Issuance Payments Of Debt $302,355,000 $-26,967,000 $-44,679,000 $-181,020,000
Net Long Term Debt Issuance $302,355,000 $-26,967,000 $-44,679,000 $-181,020,000
Long Term Debt Payments $-661,603,000 $-392,961,000 $-305,152,000 $-307,113,000
Long Term Debt Issuance $963,958,000 $365,994,000 $260,473,000 $126,093,000
Net Business Purchase And Sale $-218,537,000 $-192,486,000 $-180,293,000 $-71,706,000
Purchase Of Business $-218,537,000 $-192,486,000 $-180,293,000 $-71,706,000
Net Intangibles Purchase And Sale $-8,094,000 $-3,124,000 $-1,684,000 $-259,000
Purchase Of Intangibles $-8,094,000 $-3,124,000 $-1,684,000 $-259,000
Net PPE Purchase And Sale $-249,000 $-11,761,000 $-54,090,000 $24,515,000
Sale Of PPE $54,057,000 $65,572,000 $3,392,000 $57,885,000
Purchase Of PPE $-54,306,000 $-77,333,000 $-57,482,000 $-33,370,000
Change In Working Capital $5,752,000 $-5,909,000 $19,072,000 $-1,523,000
Change In Other Working Capital $2,150,000 $-4,624,000 $-2,047,000 $1,865,000
Change In Payables And Accrued Expense $22,449,000 $-27,199,000 $29,946,000 $52,964,000
Change In Prepaid Assets $-9,372,000 $-3,174,000 $-5,153,000 $-7,062,000
Change In Inventory $6,382,000 $5,652,000 $2,288,000 $-11,649,000
Change In Receivables $-15,857,000 $23,436,000 $-5,962,000 $-37,641,000
Changes In Account Receivables $-15,857,000 $23,436,000 $-5,962,000 $-37,641,000
Other Non Cash Items $72,195,000 $68,994,000 $51,973,000 $37,136,000
Stock Based Compensation $4,319,000 $928,000 - -
Deferred Tax $4,476,000 $-551,000 $6,993,000 $12,053,000
Deferred Income Tax $4,476,000 $-551,000 $6,993,000 $12,053,000
Depreciation Amortization Depletion $243,972,000 $225,319,000 $192,851,000 $175,619,000
Depreciation And Amortization $243,972,000 $225,319,000 $192,851,000 $175,619,000
Amortization Cash Flow $28,020,000 $26,309,000 $26,182,000 $26,567,000
Amortization Of Intangibles $28,020,000 $26,309,000 $26,182,000 $26,567,000
Depreciation $215,952,000 $199,010,000 $166,669,000 $149,052,000
Gain Loss On Investment Securities $3,855,000 $-952,000 $-189,000 $146,000
Net Income From Continuing Operations $18,420,000 $24,544,000 $86,656,000 $40,962,000
Fetched: 2026-06-11