BIYA
Baiya International Group Inc.
Price Chart
Latest Quote
$0.49
-0.03 (-5.29%)
Current Price
| Previous Close | $0.52 |
| Open | $0.50 |
| Day High | $0.61 |
| Day Low | $0.49 |
| Volume | 1,791,020 |
Stock Information
| Shares Outstanding | 2.52M |
| Total Debt | $150K |
| Cash Equivalents | $862K |
| Revenue | $16.48M |
| Net Income | $-9.53M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $2.03M |
| EPS (TTM) | $-5.04 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.46M |
| Sales | $16.48M |
| Income | $-9.53M |
| Book/sh | $4.80 |
| Cash/sh | $0.34 |
Financial Ratios
| Quick Ratio | 0.54 |
| Current Ratio | 5.54 |
| Debt/Eq | 0.65 |
Returns & Margins
| ROA | -36.51% |
| ROE | -80.28% |
| Gross Margin | 11.54% |
| Operating Margin | -52.63% |
| Profit Margin | -57.85% |
Ownership
| Insider Ownership | 15.45% |
| Institutional Ownership | 0.00% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.12 |
| P/B | 0.10 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.90 |
| SMA50 | $1.04 |
| SMA200 | $5.43 |
| RSI | 31.83 |
| ATR | 0.2185 |
| Shares Float | 4.80M |
| Short Float | 3.40% |
| Short Ratio | 0.01 |
| Rel Volume | 0.24 |
Performance History
| Week | -59.26% |
| Month | -47.55% |
| Quarter | -62.37% |
| 6 Months | -90.04% |
| YTD | -88.82% |
| Year | -97.72% |
| 10 Years | -99.53% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-17 | $0.49 | 2,130,600 |
| 2026-06-16 | $0.52 | 2,469,000 |
| 2026-06-15 | $0.61 | 1,861,600 |
| 2026-06-12 | $0.67 | 4,747,200 |
| 2026-06-11 | $1.01 | 2,365,900 |
| 2026-06-10 | $1.21 | 31,820,600 |
| 2026-06-09 | $0.89 | 3,037,400 |
| 2026-06-08 | $0.81 | 1,212,200 |
| 2026-06-05 | $0.82 | 290,900 |
| 2026-06-04 | $0.88 | 497,500 |
| 2026-06-03 | $0.92 | 311,000 |
| 2026-06-02 | $0.90 | 310,900 |
| 2026-06-01 | $0.92 | 639,600 |
| 2026-05-29 | $0.90 | 2,248,300 |
| 2026-05-28 | $1.00 | 1,854,100 |
| 2026-05-27 | $1.18 | 3,821,100 |
| 2026-05-26 | $1.65 | 16,462,800 |
| 2026-05-22 | $1.30 | 101,542,200 |
| 2026-05-21 | $0.62 | 1,517,400 |
| 2026-05-20 | $0.75 | 470,400 |
| 2026-05-19 | $0.79 | 1,133,300 |
| 2026-05-18 | $0.94 | 1,487,500 |
About Baiya International Group Inc.
Baiya International Group Inc., through its subsidiaries, provides job matching, entrusted recruitment, project outsourcing, and labor dispatching services to business enterprises and organizations in China. It offers human resource management, payroll and advances, electronic contracts and pay slips; payment assurance for transactions through its Gongwuyuan Platform; human resource management consulting; labor outsourcing services; staffing and placement services; research and development of apps; logistics and shipping; and storage services. The company also provides education consulting; internet information technology development; and supply chain management services. Baiya International Group Inc. was founded in 2017 and is headquartered in Shenzhen, China.
đ° Latest News
Baiya Renames Crypto Strategy After $1 Million BNB Allocation
CryptoProwl âĸ 2026-05-22T21:11:00Z
BIYA Bets on BNB With $1M Crypto Strategy â Buybacks Could Tie Gains Directly to Shareholders
InvestorsHub âĸ 2026-04-28T14:50:12Z
BC-Most Active Stocks
Associated Press Finance âĸ 2025-11-28T15:30:17Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $14,576,205 | $11,401,940 | $10,772,530 | $11,635,220 |
| Cost Of Revenue | $14,576,205 | $11,401,940 | $10,772,530 | $11,635,220 |
| Total Revenue | $16,477,041 | $12,809,211 | $11,574,877 | $13,161,560 |
| Operating Revenue | $16,421,952 | $12,806,161 | $11,573,684 | $13,132,073 |
| Expenses | ||||
| Total Expenses | $26,052,979 | $12,739,028 | $12,260,312 | $14,372,873 |
| Other Income Expense | $111,615 | $-3,456 | $-321,112 | $-39,307 |
| Other Non Operating Income Expenses | $111,615 | $-3,456 | $-321,112 | $-39,307 |
| Net Non Operating Interest Income Expense | $3,349 | $-31,510 | $-24,030 | $-55,640 |
| Total Other Finance Cost | $-3,349 | $31,510 | $24,030 | - |
| Operating Expense | $11,476,774 | $1,337,088 | $1,487,782 | $2,737,653 |
| Selling And Marketing Expense | $996,439 | $214,672 | $127,214 | $243,937 |
| General And Administrative Expense | $10,253,273 | $890,089 | $1,093,703 | $2,205,442 |
| Interest Expense | - | $31,510 | $24,030 | $55,640 |
| Interest Expense Non Operating | - | $31,510 | $24,030 | $55,640 |
| Other Operating Expenses | - | $-5,823 | $-33,654 | $-190,944 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-9,531,919 | $-8,750 | $-1,017,077 | $-1,264,103 |
| Net Interest Income | $3,349 | $-31,510 | $-24,030 | $-55,640 |
| Normalized Income | $-9,531,919 | $-8,750 | $-1,017,077 | $-1,264,103 |
| Net Income From Continuing And Discontinued Operation | $-9,531,919 | $-8,750 | $-1,017,077 | $-1,264,103 |
| Total Operating Income As Reported | $-9,575,938 | $64,360 | $-719,089 | $-1,402,257 |
| Net Income Common Stockholders | $-9,531,919 | $-8,750 | $-1,017,077 | $-1,264,103 |
| Net Income | $-9,531,919 | $-8,750 | $-1,017,077 | $-1,264,103 |
| Net Income Including Noncontrolling Interests | $-9,480,024 | $6,687 | $-1,062,816 | $-1,329,681 |
| Net Income Continuous Operations | $-9,480,024 | $6,687 | $-1,062,816 | $-1,329,681 |
| Pretax Income | $-9,460,974 | $35,217 | $-1,030,577 | $-1,306,260 |
| Operating Income | $-9,575,938 | $70,183 | $-685,435 | $-1,211,313 |
| Gross Profit | $1,900,836 | $1,407,271 | $802,347 | $1,526,340 |
| Interest Income | - | - | - | - |
| Interest Income Non Operating | - | - | - | - |
| Per Share | ||||
| Diluted EPS | - | $-0.02 | $-2.03 | $-2.53 |
| Basic EPS | - | $-0.02 | $-2.03 | $-2.53 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-9,534,338 | $82,319 | $-545,044 | $-1,070,638 |
| Reconciled Depreciation | $41,600 | $12,136 | $140,391 | $179,982 |
| EBITDA (Bullshit earnings) | $-9,534,338 | $82,319 | $-545,044 | $-1,070,638 |
| EBIT | $-9,575,938 | $70,183 | $-685,435 | $-1,250,620 |
| Diluted NI Availto Com Stockholders | $-9,531,919 | $-8,750 | $-1,017,077 | $-1,264,103 |
| Minority Interests | $-51,895 | $-15,437 | $45,739 | $65,578 |
| Tax Provision | $19,050 | $28,530 | $32,239 | $23,421 |
| Research And Development | $227,062 | $238,150 | $300,519 | $479,218 |
| Selling General And Administration | $11,249,712 | $1,104,761 | $1,220,917 | $2,449,379 |
| Other Gand A | $10,253,273 | $890,089 | $1,093,703 | $2,205,442 |
| Diluted Average Shares | - | $500,000 | $520,000 | $520,000 |
| Basic Average Shares | - | $500,000 | $500,000 | $500,000 |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $22,955,161 | $500,269 | $556,395 | $1,616,654 |
| Total Assets | $27,831,548 | $4,951,430 | $7,623,191 | $7,878,429 |
| Total Non Current Assets | $1,479,816 | $528,032 | $104,948 | $165,485 |
| Other Non Current Assets | $1,430,000 | $33,017 | - | - |
| Non Current Note Receivables | $0 | $443,787 | $98,560 | - |
| Current Assets | $26,351,732 | $4,423,398 | $7,518,243 | $7,712,944 |
| Other Current Assets | $17,882 | $4,500 | $4,544 | $13,693 |
| Current Deferred Assets | $0 | $889,160 | $668,651 | $452,521 |
| Prepaid Assets | $5,897,312 | $172,825 | $233,414 | $440,060 |
| Receivables | $19,747,597 | $1,688,622 | $6,579,661 | $4,402,500 |
| Loans Receivable | $17,653,965 | $0 | $75,797 | - |
| Accounts Receivable | $1,669,511 | $1,648,073 | $3,692,078 | $2,432,947 |
| Allowance For Doubtful Accounts Receivable | $-570,888 | $-546,933 | $-562,106 | $-580,911 |
| Gross Accounts Receivable | $2,240,399 | $2,195,005 | $4,254,184 | $3,013,858 |
| Cash Cash Equivalents And Short Term Investments | $688,941 | $1,668,291 | $31,973 | $2,404,170 |
| Cash And Cash Equivalents | $688,941 | $1,668,291 | $31,973 | $2,404,170 |
| Cash Financial | $688,941 | $1,668,291 | $31,973 | $2,404,170 |
| Non Current Deferred Assets | - | - | $0 | $5,974 |
| Non Current Deferred Taxes Assets | - | - | $0 | $5,974 |
| Debt | ||||
| Total Debt | $149,995 | $334,138 | $863,071 | $787,114 |
| Long Term Debt And Capital Lease Obligation | $6,363 | $43,972 | $88,732 | $53,853 |
| Current Debt And Capital Lease Obligation | $143,632 | $290,166 | $774,339 | $733,261 |
| Current Debt | $107,250 | $281,744 | $764,678 | $710,969 |
| Other Current Borrowings | $107,250 | $281,744 | $764,678 | $565,979 |
| Net Debt | - | - | $820,412 | - |
| Long Term Debt | - | - | $87,707 | $53,853 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,763,005 | $4,401,366 | $7,028,874 | $6,175,758 |
| Total Non Current Liabilities Net Minority Interest | $6,363 | $43,972 | $116,892 | $53,853 |
| Current Liabilities | $4,756,642 | $4,357,394 | $6,911,982 | $6,121,905 |
| Current Deferred Liabilities | $30,975 | $29,675 | $30,498 | $31,406 |
| Payables And Accrued Expenses | $4,582,035 | $4,037,553 | $6,107,145 | $5,357,238 |
| Payables | $3,250,642 | $3,094,234 | $5,415,692 | $4,795,230 |
| Other Payable | $930,378 | $1,114,546 | $1,275,030 | $1,286,039 |
| Total Tax Payable | $106,023 | $146,239 | $264,671 | $238,407 |
| Income Tax Payable | $17,785 | $249,190 | $231,756 | $229,059 |
| Accounts Payable | $2,002,141 | $1,662,594 | $2,835,982 | $1,772,456 |
| Tradeand Other Payables Non Current | - | $0 | $28,160 | $0 |
| Non Current Deferred Liabilities | - | - | - | - |
| Non Current Deferred Taxes Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $22,955,161 | $500,269 | $556,395 | $1,616,654 |
| Total Equity Gross Minority Interest | $23,068,543 | $550,064 | $594,317 | $1,702,671 |
| Stockholders Equity | $22,955,161 | $500,269 | $556,395 | $1,616,654 |
| Gains Losses Not Affecting Retained Earnings | $311,762 | $159,762 | $171,794 | $181,613 |
| Other Equity Adjustments | $311,762 | $159,762 | $171,794 | $181,613 |
| Retained Earnings | $-11,066,628 | $-1,456,778 | $-1,392,350 | $-340,910 |
| Other Equity Interest | - | - | - | $-990 |
| Other | ||||
| Ordinary Shares Number | $1,185,784 | $500,000 | $500,000 | $500,000 |
| Share Issued | $1,185,784 | $500,000 | $500,000 | $500,000 |
| Tangible Book Value | $22,955,161 | $500,269 | $556,395 | $1,616,654 |
| Invested Capital | $23,062,411 | $782,013 | $1,408,780 | $2,381,476 |
| Working Capital | $21,595,090 | $66,004 | $606,261 | $1,591,039 |
| Capital Lease Obligations | $42,745 | $52,394 | $10,686 | $22,292 |
| Total Capitalization | $22,955,161 | $500,269 | $644,102 | $1,670,507 |
| Minority Interest | $113,382 | $49,795 | $37,922 | $86,017 |
| Additional Paid In Capital | $33,706,703 | $1,796,285 | $1,775,951 | $1,775,941 |
| Capital Stock | $3,324 | $1,000 | $1,000 | $1,000 |
| Common Stock | $3,324 | $1,000 | $1,000 | $1,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $6,363 | $43,972 | $1,025 | $0 |
| Current Deferred Revenue | $30,975 | $29,675 | $30,498 | $31,406 |
| Current Capital Lease Obligation | $36,382 | $8,422 | $9,661 | $22,292 |
| Current Accrued Expenses | $1,331,393 | $943,319 | $691,453 | $562,008 |
| Dueto Related Parties Current | $212,100 | $170,855 | $1,040,009 | $1,498,328 |
| Net PPE | $49,816 | $51,228 | $6,388 | $159,511 |
| Gross PPE | $49,816 | $51,228 | $6,388 | $159,511 |
| Other Properties | $7,071 | $51,228 | $6,388 | $159,511 |
| Buildings And Improvements | $42,745 | - | - | - |
| Properties | $0 | - | - | - |
| Duefrom Related Parties Current | $424,121 | $40,549 | $2,811,786 | $1,969,553 |
| Line Of Credit | - | - | $0 | $144,990 |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-7,440,935 | $1,583,757 | $-1,801,113 | $406,640 |
| Operating Activities | ||||
| Operating Cash Flow | $-7,435,411 | $1,583,757 | $-1,801,113 | $406,640 |
| Cash Flow From Continuing Operating Activities | $-7,435,411 | $1,583,757 | $-1,801,113 | $406,640 |
| Operating Gains Losses | $12,453 | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-5,524 | - | - | - |
| Investing Cash Flow | $-17,190,954 | $0 | $0 | $0 |
| Cash Flow From Continuing Investing Activities | $-17,190,954 | $0 | $0 | $0 |
| Net Other Investing Changes | $-17,185,430 | - | - | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $25,541,955 | $0 | $0 | $0 |
| Financing Cash Flow | $25,011,072 | $76,988 | $-508,149 | $1,930,174 |
| Cash Flow From Continuing Financing Activities | $25,011,072 | $76,988 | $-508,149 | $1,930,174 |
| Net Other Financing Charges | $-349,143 | $938,382 | $-476,925 | $1,330,285 |
| Net Common Stock Issuance | $25,541,955 | $0 | $0 | $0 |
| Common Stock Issuance | $25,541,955 | $0 | $0 | $0 |
| Other | ||||
| Repayment Of Debt | $-181,740 | $-916,828 | $-31,224 | $-1,128,445 |
| Issuance Of Debt | $0 | $55,434 | $0 | $1,728,334 |
| Interest Paid Supplemental Data | $5,907 | $36,724 | $63,042 | $56,883 |
| Income Tax Paid Supplemental Data | $0 | $4,543 | $15,090 | $55,299 |
| End Cash Position | $2,118,941 | $1,668,291 | $31,973 | $2,404,170 |
| Beginning Cash Position | $1,668,291 | $31,973 | $2,404,170 | $134,488 |
| Effect Of Exchange Rate Changes | $65,943 | $-24,427 | $-62,935 | $-67,132 |
| Changes In Cash | $384,707 | $1,660,745 | $-2,309,262 | $2,336,814 |
| Net Issuance Payments Of Debt | $-181,740 | $-861,394 | $-31,224 | $599,889 |
| Net Short Term Debt Issuance | $-62,595 | $-278,083 | $0 | $-184,029 |
| Short Term Debt Payments | $-62,595 | $-278,083 | $0 | $-184,029 |
| Net Long Term Debt Issuance | $-119,145 | $-583,311 | $-31,224 | $783,918 |
| Long Term Debt Payments | $-119,145 | $-638,745 | $-31,224 | $-944,416 |
| Long Term Debt Issuance | $0 | $55,434 | $0 | $1,728,334 |
| Net PPE Purchase And Sale | $-5,524 | $0 | $0 | $0 |
| Purchase Of PPE | $-5,524 | $0 | $0 | $0 |
| Change In Working Capital | $-4,237,194 | $1,608,793 | $-1,006,405 | $715,584 |
| Change In Other Current Liabilities | $-44,278 | $-1,530 | $-2,448 | $-25,135 |
| Change In Payables And Accrued Expense | $380,562 | $-1,383,042 | $1,326,226 | $-591,176 |
| Change In Accrued Expense | $166,327 | $-165,046 | $175,063 | $-182,184 |
| Change In Payable | $214,235 | $-1,217,996 | $1,151,163 | $-408,992 |
| Change In Account Payable | $259,478 | $-1,112,598 | $1,117,916 | $-312,815 |
| Change In Tax Payable | $-45,243 | $-105,398 | $33,247 | $-96,177 |
| Change In Income Tax Payable | $-45,243 | $-105,398 | $33,247 | $-96,177 |
| Change In Prepaid Assets | $-4,622,841 | $126,918 | $-98,288 | $-111,645 |
| Change In Receivables | $49,363 | $2,866,447 | $-2,231,895 | $1,465,159 |
| Changes In Account Receivables | $49,363 | $1,972,340 | $-1,331,193 | $704,945 |
| Stock Based Compensation | $6,101,716 | $0 | $0 | - |
| Provisionand Write Offof Assets | $126,038 | $-43,859 | $121,899 | $844,053 |
| Deferred Tax | $0 | $0 | $5,818 | $-3,298 |
| Deferred Income Tax | $0 | $0 | $5,818 | $-3,298 |
| Depreciation Amortization Depletion | $41,600 | $12,136 | $140,391 | $179,982 |
| Depreciation And Amortization | $41,600 | $12,136 | $140,391 | $179,982 |
| Depreciation | $41,600 | $12,136 | $140,391 | $179,982 |
| Gain Loss On Sale Of Business | $12,453 | $0 | $0 | - |
| Net Income From Continuing Operations | $-9,480,024 | $6,687 | $-1,062,816 | $-1,329,681 |
| Change In Other Working Capital | - | - | $-227,087 | $-21,619 |
Fetched: 2026-06-15