BKSY
BlackSky Technology Inc.
Price Chart
Latest Quote
$28.38
-1.14 (-3.86%)
Current Price
| Previous Close | $29.52 |
| Open | $30.34 |
| Day High | $30.35 |
| Day Low | $27.52 |
| Volume | 551,175 |
Stock Information
| Shares Outstanding | 37.11M |
| Total Debt | $210.90M |
| Cash Equivalents | $115.52M |
| Revenue | $97.81M |
| Net Income | $-87.11M |
| Sector | Industrials |
| Industry | Specialty Business Services |
| Market Cap | $1.05B |
| EPS (TTM) | $-2.49 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.16B |
| Sales | $97.81M |
| Income | $-87.11M |
| Book/sh | $2.20 |
| Cash/sh | $3.11 |
| Employees | 321 |
Financial Ratios
| Quick Ratio | 3.07 |
| Current Ratio | 3.46 |
| Debt/Eq | 261.00 |
Returns & Margins
| ROA | -10.60% |
| ROE | -102.69% |
| Gross Margin | 69.29% |
| Operating Margin | -89.23% |
| Profit Margin | -89.07% |
Ownership
| Insider Ownership | 8.85% |
| Institutional Ownership | 67.61% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -52.07 |
| P/S | 10.77 |
| P/B | 12.91 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $40.50 |
Technical Indicators
| SMA20 | $38.73 |
| SMA50 | $37.93 |
| SMA200 | $25.95 |
| RSI | 23.32 |
| ATR | 4.3146 |
| Shares Float | 31.64M |
| Short Float | 21.20% |
| Short Ratio | 3.09 |
| Volatility | 2.52 |
| Rel Volume | 0.24 |
Performance History
| Week | -21.10% |
| Month | -37.17% |
| Quarter | +10.73% |
| 6 Months | +57.93% |
| YTD | +36.31% |
| Year | +148.08% |
| 3 Years | +90.73% |
| 5 Years | -64.53% |
| 10 Years | -63.80% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $28.38 | 551,175 |
| 2026-06-17 | $29.52 | 2,098,800 |
| 2026-06-16 | $28.77 | 2,735,900 |
| 2026-06-15 | $31.19 | 2,756,300 |
| 2026-06-12 | $32.42 | 2,676,800 |
| 2026-06-11 | $35.97 | 2,763,300 |
| 2026-06-10 | $31.79 | 1,688,500 |
| 2026-06-09 | $31.65 | 2,878,100 |
| 2026-06-08 | $34.28 | 2,339,000 |
| 2026-06-05 | $34.76 | 2,325,200 |
| 2026-06-04 | $39.66 | 2,487,000 |
| 2026-06-03 | $37.48 | 3,125,200 |
| 2026-06-02 | $43.91 | 1,579,900 |
| 2026-06-01 | $42.38 | 2,909,900 |
| 2026-05-29 | $48.47 | 2,576,300 |
| 2026-05-28 | $51.63 | 2,613,200 |
| 2026-05-27 | $51.00 | 2,324,000 |
| 2026-05-26 | $48.77 | 2,644,100 |
| 2026-05-22 | $47.87 | 2,047,600 |
| 2026-05-21 | $44.65 | 1,174,100 |
| 2026-05-20 | $45.58 | 2,159,500 |
| 2026-05-19 | $45.17 | 2,660,000 |
| 2026-05-18 | $43.00 | 4,126,000 |
About BlackSky Technology Inc.
BlackSky Technology Inc. operates as a space-based technology company in the United States and internationally. The company offers space-based intelligence and artificial intelligence (AI) services, mission solutions, and advanced technology programs consisting of cloud computing and hosting services, direct materials to build and test specific components, and internal labor for service solutions that enhance customer adoption and operational integration of the company's technology. It also provides BlackSky Spectra, an AI-enabled software platform that processes a range of observations by integrating data from the company's proprietary satellite constellation and from other third-party sensors, such as synthetic aperture radar and radio frequency satellites, GPS-enabled terrestrial data sources, and Internet of Things-connected devices. In addition, the company offers a range of services related to object, change and anomaly detection, site monitoring, and enhanced analytics, which help detect key pattern of life changes in critical locations, including ports, airports, and construction sites; retail activity; commodities stockpiles; and other sites that contain critical commodities and supply chain inventory. Further, it develops and delivers customized advanced satellites and payload systems. The company's products and services are used in national security, supply chain resilience, economic intelligence, and other critical decision-making requirements. It serves the United States federal government and its agencies; international governments, agencies, and organizations; and the commercial and industrial infrastructure markets, including energy and utilities, insurance, commodities, mining, manufacturing, logistics, supply chain management, agriculture, environmental monitoring, disaster and risk management, engineering and construction, retail, and consumer behavior. BlackSky Technology Inc. was founded in 2014 and is headquartered in Herndon, Virginia.
đ° Latest News
BlackSky's CEO Sold Over 15,000 Company Shares. Here's What That Means for Investors.
Motley Fool âĸ 2026-06-18T09:32:01Z
Rocket Lab is Still in the Red. Here Are 4 Reasons to Buy the Stock Anyway.
Motley Fool âĸ 2026-06-10T18:09:12Z
Undervalued Stock Opportunities Based On Market Estimates In June 2026
Simply Wall St. âĸ 2026-06-09T17:38:32Z
World's Hottest Space Stock Posts Rally That Dwarfs All Rivals
Bloomberg âĸ 2026-06-09T17:09:59Z
June 2026's Top Stocks Estimated To Be Below Fair Value
Simply Wall St. âĸ 2026-06-09T11:38:30Z
3 Stocks That May Be Priced Below Their Estimated Value In June 2026
Simply Wall St. âĸ 2026-06-08T17:38:00Z
Discover RadNet And 2 Other Stocks Estimated To Be Trading Below Intrinsic Value
Simply Wall St. âĸ 2026-06-08T11:38:26Z
Is It Too Late To Consider BlackSky Technology (BKSY) After Recent Share Price Volatility?
Simply Wall St. âĸ 2026-06-07T19:10:18Z
BlackSky Contract Renewal Highlights AI Focus In Space Domain Awareness
Simply Wall St. âĸ 2026-06-07T13:18:54Z
Should You Buy, Sell or Hold Planet Labs Stock Post Q1 Earnings?
Zacks âĸ 2026-06-05T14:52:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $34,692,000 | $26,849,000 | $32,898,000 | $34,148,000 |
| Cost Of Revenue | $35,303,000 | $27,432,000 | $33,781,000 | $35,827,000 |
| Total Revenue | $106,575,000 | $102,093,000 | $94,492,000 | $65,350,000 |
| Operating Revenue | $106,575,000 | $102,093,000 | $94,492,000 | $65,350,000 |
| Expenses | ||||
| Interest Expense | $14,946,000 | $12,187,000 | $9,306,000 | $5,426,000 |
| Total Expenses | $153,476,000 | $146,381,000 | $150,472,000 | $151,899,000 |
| Rent Expense Supplemental | $2,080,000 | $1,852,000 | $1,762,000 | $2,821,000 |
| Other Income Expense | $-12,092,000 | $-1,933,000 | $11,775,000 | $15,980,000 |
| Other Non Operating Income Expenses | $60,000 | $3,000 | $-69,000 | $81,000 |
| Net Non Operating Interest Income Expense | $-11,142,000 | $-10,627,000 | $-8,981,000 | $-4,310,000 |
| Interest Expense Non Operating | $14,946,000 | $12,187,000 | $9,306,000 | $5,426,000 |
| Operating Expense | $118,173,000 | $118,949,000 | $116,691,000 | $116,072,000 |
| Selling And Marketing Expense | $4,559,000 | $3,783,000 | $3,789,000 | $5,553,000 |
| General And Administrative Expense | $80,734,000 | $69,332,000 | $67,791,000 | $73,293,000 |
| Total Other Finance Cost | - | - | $1,738,000 | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-70,260,000 | $-57,218,000 | $-53,859,000 | $-74,879,000 |
| Net Interest Income | $-11,142,000 | $-10,627,000 | $-8,981,000 | $-4,310,000 |
| Interest Income | $3,804,000 | $1,560,000 | $2,063,000 | $1,116,000 |
| Normalized Income | $-60,659,920 | $-54,994,150 | $-59,925,410 | $-88,691,000 |
| Net Income From Continuing And Discontinued Operation | $-70,260,000 | $-57,218,000 | $-53,859,000 | $-74,172,000 |
| Total Operating Income As Reported | $-46,901,000 | $-44,288,000 | $-55,980,000 | $-86,549,000 |
| Net Income Common Stockholders | $-70,260,000 | $-57,218,000 | $-53,859,000 | $-74,172,000 |
| Net Income | $-70,260,000 | $-57,218,000 | $-53,859,000 | $-74,172,000 |
| Net Income Including Noncontrolling Interests | $-70,260,000 | $-57,218,000 | $-53,859,000 | $-74,172,000 |
| Net Income Continuous Operations | $-70,260,000 | $-57,218,000 | $-53,859,000 | $-74,879,000 |
| Pretax Income | $-70,135,000 | $-56,848,000 | $-53,186,000 | $-74,879,000 |
| Special Income Charges | $-4,140,000 | - | $0 | $2,000,000 |
| Earnings From Equity Interest | $0 | $879,000 | $4,165,000 | $2,087,000 |
| Interest Income Non Operating | $3,804,000 | $1,560,000 | $2,063,000 | $1,116,000 |
| Operating Income | $-46,901,000 | $-44,288,000 | $-55,980,000 | $-86,549,000 |
| Depreciation Amortization Depletion Income Statement | $30,343,000 | $43,536,000 | $43,431,000 | $35,661,000 |
| Depreciation And Amortization In Income Statement | $30,343,000 | $43,536,000 | $43,431,000 | $35,661,000 |
| Amortization Of Intangibles Income Statement | $1,024,000 | $611,000 | $561,000 | $561,000 |
| Depreciation Income Statement | $29,319,000 | $42,925,000 | $42,870,000 | $35,100,000 |
| Gross Profit | $71,272,000 | $74,661,000 | $60,711,000 | $29,523,000 |
| Net Income Discontinuous Operations | - | - | $0 | $707,000 |
| Per Share | ||||
| Diluted EPS | $-2.09 | $-2.66 | $-3.20 | $-5.04 |
| Basic EPS | $-2.09 | $-2.66 | $-3.20 | $-5.04 |
| Other | ||||
| Tax Effect Of Unusual Items | $-2,551,920 | $-591,150 | $1,612,590 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-12,083,000 | $2,273,000 | $-7,245,000 | $-45,925,000 |
| Total Unusual Items | $-12,152,000 | $-2,815,000 | $7,679,000 | $13,812,000 |
| Total Unusual Items Excluding Goodwill | $-12,152,000 | $-2,815,000 | $7,679,000 | $13,812,000 |
| Reconciled Depreciation | $30,954,000 | $44,119,000 | $44,314,000 | $37,340,000 |
| EBITDA (Bullshit earnings) | $-24,235,000 | $-542,000 | $434,000 | $-32,113,000 |
| EBIT | $-55,189,000 | $-44,661,000 | $-43,880,000 | $-69,453,000 |
| Diluted Average Shares | $33,576,000 | $21,443,000 | $16,931,375 | $14,727,625 |
| Basic Average Shares | $33,576,000 | $21,443,000 | $16,931,375 | $14,727,625 |
| Diluted NI Availto Com Stockholders | $-70,260,000 | $-57,218,000 | $-53,859,000 | $-74,172,000 |
| Tax Provision | $125,000 | $370,000 | $673,000 | $0 |
| Other Special Charges | $4,140,000 | - | - | - |
| Gain On Sale Of Security | $-8,012,000 | $-2,815,000 | $7,679,000 | $11,812,000 |
| Amortization | $1,024,000 | $611,000 | $561,000 | $561,000 |
| Research And Development | $2,537,000 | $2,298,000 | $1,680,000 | $1,565,000 |
| Selling General And Administration | $85,293,000 | $73,115,000 | $71,580,000 | $78,846,000 |
| Other Gand A | $18,693,000 | $13,275,000 | $12,436,000 | $11,372,000 |
| Insurance And Claims | $2,038,000 | $1,937,000 | $2,755,000 | $4,452,000 |
| Rent And Landing Fees | $2,080,000 | $1,852,000 | $1,762,000 | $2,821,000 |
| Salaries And Wages | $57,923,000 | $52,268,000 | $50,838,000 | $54,648,000 |
| Restructuring And Mergern Acquisition | - | - | $0 | $-2,000,000 |
| Impairment Of Capital Assets | - | - | - | $0 |
| Write Off | - | - | - | - |
Fetched: 2026-06-11
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $80,174,000 | $78,283,000 | $82,409,000 | $110,563,000 |
| Total Assets | $386,246,000 | $254,146,000 | $224,066,000 | $234,090,000 |
| Total Non Current Assets | $179,451,000 | $147,410,000 | $144,735,000 | $145,561,000 |
| Other Non Current Assets | $1,644,000 | $1,461,000 | $9,263,000 | $2,841,000 |
| Goodwill And Other Intangible Assets | $14,701,000 | $15,706,000 | $10,750,000 | $11,311,000 |
| Other Intangible Assets | $4,422,000 | $5,446,000 | $1,357,000 | $1,918,000 |
| Current Assets | $206,795,000 | $106,736,000 | $79,331,000 | $88,529,000 |
| Other Current Assets | $12,329,000 | $4,356,000 | $3,916,000 | $4,713,000 |
| Restricted Cash | $1,103,000 | $1,322,000 | $619,000 | $2,835,000 |
| Inventory | $6,178,000 | $6,043,000 | $0 | - |
| Receivables | $62,734,000 | $42,553,000 | $22,284,000 | $8,818,000 |
| Other Receivables | $28,595,000 | $27,852,000 | $15,213,000 | $5,706,000 |
| Accounts Receivable | $34,139,000 | $14,701,000 | $7,071,000 | $3,112,000 |
| Allowance For Doubtful Accounts Receivable | $-50,000 | $-45,000 | $-151,000 | $0 |
| Gross Accounts Receivable | $34,189,000 | $14,746,000 | $7,222,000 | $3,112,000 |
| Cash Cash Equivalents And Short Term Investments | $124,451,000 | $52,462,000 | $52,512,000 | $72,163,000 |
| Cash And Cash Equivalents | $42,445,000 | $13,056,000 | $32,815,000 | $34,181,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $158,672,000 | $94,607,000 | $50,687,000 | $42,038,000 |
| Total Debt | $209,465,000 | $116,486,000 | $87,164,000 | $79,881,000 |
| Long Term Debt And Capital Lease Obligation | $200,759,000 | $113,784,000 | $86,543,000 | $79,351,000 |
| Long Term Debt | $193,180,000 | $105,736,000 | $83,502,000 | $76,219,000 |
| Current Debt And Capital Lease Obligation | $8,706,000 | $2,702,000 | $621,000 | $530,000 |
| Current Debt | $7,937,000 | $1,927,000 | - | - |
| Other Current Borrowings | $7,937,000 | $1,927,000 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $291,371,000 | $160,157,000 | $130,907,000 | $112,216,000 |
| Total Non Current Liabilities Net Minority Interest | $231,910,000 | $134,135,000 | $103,416,000 | $85,289,000 |
| Other Non Current Liabilities | $555,000 | $2,387,000 | $1,724,000 | $825,000 |
| Derivative Product Liabilities | $20,648,000 | $17,964,000 | $15,149,000 | $5,113,000 |
| Non Current Deferred Liabilities | $9,948,000 | $0 | - | $109,000 |
| Current Liabilities | $59,461,000 | $26,022,000 | $27,491,000 | $26,927,000 |
| Other Current Liabilities | $7,657,000 | $340,000 | $244,000 | $256,000 |
| Current Deferred Liabilities | $20,518,000 | $2,183,000 | $3,670,000 | $6,783,000 |
| Payables And Accrued Expenses | $22,580,000 | $20,797,000 | $22,956,000 | $19,358,000 |
| Interest Payable | $7,635,000 | $378,000 | $344,000 | $1,176,000 |
| Payables | $2,340,000 | $8,239,000 | $13,357,000 | $6,235,000 |
| Accounts Payable | $2,340,000 | $8,239,000 | $2,318,000 | $2,421,000 |
| Total Tax Payable | - | $158,000 | $196,000 | $86,000 |
| Equity | ||||
| Common Stock Equity | $94,875,000 | $93,989,000 | $93,159,000 | $121,874,000 |
| Total Equity Gross Minority Interest | $94,875,000 | $93,989,000 | $93,159,000 | $121,874,000 |
| Stockholders Equity | $94,875,000 | $93,989,000 | $93,159,000 | $121,874,000 |
| Retained Earnings | $-726,448,000 | $-656,188,000 | $-598,970,000 | $-545,111,000 |
| Long Term Equity Investment | - | - | $0 | $5,285,000 |
| Other | ||||
| Treasury Shares Number | $297,000 | $297,000 | $299,375 | $303,750 |
| Ordinary Shares Number | $35,930,000 | $30,663,000 | $17,854,625 | $14,645,000 |
| Share Issued | $36,227,000 | $30,960,000 | $18,154,000 | $14,948,750 |
| Tangible Book Value | $80,174,000 | $78,283,000 | $82,409,000 | $110,563,000 |
| Invested Capital | $295,992,000 | $201,652,000 | $176,661,000 | $198,093,000 |
| Working Capital | $147,334,000 | $80,714,000 | $51,840,000 | $61,602,000 |
| Capital Lease Obligations | $8,348,000 | $8,823,000 | $3,662,000 | $3,662,000 |
| Total Capitalization | $288,055,000 | $199,725,000 | $176,661,000 | $198,093,000 |
| Additional Paid In Capital | $821,319,000 | $750,174,000 | $692,127,000 | $666,973,000 |
| Capital Stock | $4,000 | $3,000 | $2,000 | $12,000 |
| Common Stock | $4,000 | $3,000 | $2,000 | $12,000 |
| Non Current Deferred Revenue | $9,948,000 | $0 | - | $109,000 |
| Long Term Capital Lease Obligation | $7,579,000 | $8,048,000 | $3,041,000 | $3,132,000 |
| Current Deferred Revenue | $20,518,000 | $2,183,000 | $3,670,000 | $6,783,000 |
| Current Capital Lease Obligation | $769,000 | $775,000 | $621,000 | $530,000 |
| Current Accrued Expenses | $20,240,000 | $12,558,000 | $9,599,000 | $13,123,000 |
| Goodwill | $10,279,000 | $10,260,000 | $9,393,000 | $9,393,000 |
| Net PPE | $163,106,000 | $130,243,000 | $124,722,000 | $126,124,000 |
| Accumulated Depreciation | $-132,466,000 | $-114,683,000 | $-90,114,000 | $-61,939,000 |
| Gross PPE | $295,572,000 | $244,926,000 | $214,836,000 | $188,063,000 |
| Construction In Progress | $84,576,000 | $84,257,000 | $58,649,000 | $53,896,000 |
| Other Properties | $153,960,000 | $117,333,000 | $130,122,000 | $122,994,000 |
| Machinery Furniture Equipment | $57,036,000 | $43,336,000 | $26,065,000 | $11,173,000 |
| Other Short Term Investments | $82,006,000 | $39,406,000 | $19,697,000 | $37,982,000 |
| Dueto Related Parties Current | - | $0 | $10,843,000 | $3,728,000 |
| Investments And Advances | - | - | $0 | $5,285,000 |
| Preferred Stock | - | - | - | - |
Fetched: 2026-06-11
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-44,523,000 | $-22,062,000 | $-32,695,000 | $-56,133,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-28,311,000 | $-6,384,000 | $-17,421,000 | $-44,456,000 |
| Cash Flow From Continuing Operating Activities | $-28,311,000 | $-6,384,000 | $-17,421,000 | $-44,417,000 |
| Operating Gains Losses | $12,152,000 | $1,936,000 | $-11,717,000 | $-13,899,000 |
| Cash From Discontinued Operating Activities | - | - | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-16,212,000 | $-15,678,000 | $-15,274,000 | $-11,677,000 |
| Investing Cash Flow | $-86,595,000 | $-68,330,000 | $-15,211,000 | $-81,579,000 |
| Cash Flow From Continuing Investing Activities | $-86,595,000 | $-68,330,000 | $-15,211,000 | $-80,601,000 |
| Net Other Investing Changes | $-30,348,000 | $-34,558,000 | $-28,441,000 | $-32,385,000 |
| Cash From Discontinued Investing Activities | - | - | $0 | $-978,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $40,829,000 | $47,009,000 | $32,733,000 | $0 |
| Financing Cash Flow | $144,076,000 | $55,658,000 | $29,050,000 | $-5,053,000 |
| Cash Flow From Continuing Financing Activities | $144,076,000 | $55,658,000 | $29,050,000 | $-5,053,000 |
| Net Other Financing Charges | $-10,013,000 | $-1,659,000 | $-3,693,000 | $-5,100,000 |
| Net Common Stock Issuance | $40,829,000 | $47,009,000 | $32,733,000 | $0 |
| Common Stock Issuance | $40,829,000 | $47,009,000 | $32,733,000 | $0 |
| Cash From Discontinued Financing Activities | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-84,502,000 | $-10,000,000 | $0 | $0 |
| Issuance Of Debt | $185,000,000 | $20,000,000 | $0 | $0 |
| End Cash Position | $43,548,000 | $14,378,000 | $33,434,000 | $37,016,000 |
| Beginning Cash Position | $14,378,000 | $33,434,000 | $37,016,000 | $168,104,000 |
| Changes In Cash | $29,170,000 | $-19,056,000 | $-3,582,000 | $-131,088,000 |
| Proceeds From Stock Option Exercised | $12,762,000 | $308,000 | $10,000 | $47,000 |
| Net Issuance Payments Of Debt | $100,498,000 | $10,000,000 | $0 | $0 |
| Net Long Term Debt Issuance | $100,498,000 | $10,000,000 | $0 | $0 |
| Long Term Debt Payments | $-84,502,000 | $-10,000,000 | $0 | $0 |
| Long Term Debt Issuance | $185,000,000 | $20,000,000 | $0 | $0 |
| Net Investment Purchase And Sale | $-40,035,000 | $-18,635,000 | $19,032,000 | $-37,343,000 |
| Sale Of Investment | $87,750,000 | $34,225,000 | $59,110,000 | $13,000,000 |
| Purchase Of Investment | $-127,785,000 | $-52,860,000 | $-40,078,000 | $-50,343,000 |
| Net Business Purchase And Sale | $0 | $541,000 | $9,450,000 | $804,000 |
| Sale Of Business | $0 | $541,000 | $9,450,000 | $804,000 |
| Net PPE Purchase And Sale | $-16,212,000 | $-15,678,000 | $-15,252,000 | $-11,677,000 |
| Purchase Of PPE | $-16,212,000 | $-15,678,000 | $-15,274,000 | $-11,677,000 |
| Change In Working Capital | $3,667,000 | $-15,177,000 | $-19,306,000 | $-14,237,000 |
| Change In Other Working Capital | $28,160,000 | $-978,000 | $-3,053,000 | $-4,942,000 |
| Change In Other Current Liabilities | $12,863,000 | $-339,000 | $-1,579,000 | $-4,165,000 |
| Change In Other Current Assets | $0 | $2,428,000 | $1,328,000 | $-12,000 |
| Change In Payables And Accrued Expense | $-9,386,000 | $-4,080,000 | $3,316,000 | $-74,000 |
| Change In Prepaid Assets | $-8,188,000 | $556,000 | $1,118,000 | $1,413,000 |
| Change In Receivables | $-19,782,000 | $-12,764,000 | $-20,436,000 | $-6,457,000 |
| Changes In Account Receivables | $-19,469,000 | $-7,775,000 | $-4,137,000 | $-461,000 |
| Other Non Cash Items | $-19,056,000 | $8,787,000 | $12,025,000 | $1,216,000 |
| Stock Based Compensation | $14,232,000 | $11,169,000 | $10,862,000 | $20,025,000 |
| Depreciation Amortization Depletion | $30,954,000 | $44,119,000 | $44,314,000 | $37,340,000 |
| Depreciation And Amortization | $30,954,000 | $44,119,000 | $44,314,000 | $37,340,000 |
| Amortization Cash Flow | $1,024,000 | $611,000 | $561,000 | $600,000 |
| Amortization Of Intangibles | $1,024,000 | $611,000 | $561,000 | $600,000 |
| Depreciation | $29,930,000 | $43,508,000 | $43,753,000 | $36,740,000 |
| Earnings Losses From Equity Investments | $0 | $-879,000 | $-4,165,000 | $-2,087,000 |
| Gain Loss On Investment Securities | $8,012,000 | $2,815,000 | $-7,679,000 | $-11,812,000 |
| Net Income From Continuing Operations | $-70,260,000 | $-57,218,000 | $-53,859,000 | $-74,879,000 |
| Sale Of PPE | - | $0 | $22,000 | $0 |
| Asset Impairment Charge | - | $276,000 | $260,000 | $-22,000 |
| Interest Paid Supplemental Data | - | - | $989,000 | $5,000 |
| Income Tax Paid Supplemental Data | - | - | $460,000 | $0 |
| Gain Loss On Sale Of PPE | - | - | $127,000 | $0 |
| Net Intangibles Purchase And Sale | - | - | - | $0 |
| Purchase Of Intangibles | - | - | - | $0 |
| Other Cash Adjustment Outside Changein Cash | - | - | - | - |
Fetched: 2026-06-11