BLKB
Blackbaud, Inc.
Price Chart
Latest Quote
$26.67
-0.10 (-0.36%)
Current Price
| Previous Close | $26.77 |
| Open | $26.56 |
| Day High | $26.74 |
| Day Low | $26.14 |
| Volume | 141,686 |
Stock Information
| Shares Outstanding | 45.93M |
| Total Debt | $1.19B |
| Cash Equivalents | $34.87M |
| Revenue | $1.14B |
| Net Income | $141.79M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $1.22B |
| P/E Ratio | 9.00 |
| EPS (TTM) | $2.95 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $2.43B |
| Sales | $1.14B |
| Income | $141.79M |
| Book/sh | $0.76 |
| Cash/sh | $0.76 |
| Employees | 3K |
Financial Ratios
| Quick Ratio | 0.13 |
| Current Ratio | 0.74 |
| Debt/Eq | 3457.18 |
| EPS Growth TTM | 620.30% |
Returns & Margins
| ROA | 6.67% |
| ROE | 418.69% |
| Gross Margin | 59.24% |
| Operating Margin | 18.33% |
| Profit Margin | 12.44% |
Ownership
| Insider Ownership | 1.95% |
| Institutional Ownership | 101.22% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 4.52 |
| PEG | 0.31 |
| P/S | 1.07 |
| P/B | 35.06 |
Analyst Data
| Recommendation | none |
| Target Price | $51.00 |
Technical Indicators
| SMA20 | $28.80 |
| SMA50 | $33.05 |
| SMA200 | $50.93 |
| RSI | 32.72 |
| ATR | 1.7007 |
| Shares Float | 34.38M |
| Short Float | 13.27% |
| Short Ratio | 5.57 |
| Volatility | 1.01 |
| Rel Volume | 0.17 |
Performance History
| Week | -3.00% |
| Month | -15.59% |
| Quarter | -40.08% |
| 6 Months | -57.79% |
| YTD | -55.41% |
| Year | -56.38% |
| 3 Years | -64.11% |
| 5 Years | -65.31% |
| 10 Years | -59.39% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $26.67 | 141,686 |
| 2026-06-17 | $26.77 | 768,100 |
| 2026-06-16 | $28.01 | 514,800 |
| 2026-06-15 | $27.61 | 512,200 |
| 2026-06-12 | $27.90 | 596,700 |
| 2026-06-11 | $27.36 | 673,900 |
| 2026-06-10 | $28.34 | 606,200 |
| 2026-06-09 | $27.86 | 869,200 |
| 2026-06-08 | $27.66 | 747,400 |
| 2026-06-05 | $28.31 | 566,600 |
| 2026-06-04 | $28.37 | 755,700 |
| 2026-06-03 | $28.11 | 773,800 |
| 2026-06-02 | $30.41 | 769,900 |
| 2026-06-01 | $32.74 | 931,500 |
| 2026-05-29 | $30.69 | 1,408,900 |
| 2026-05-28 | $30.40 | 640,800 |
| 2026-05-27 | $30.04 | 638,200 |
| 2026-05-26 | $29.69 | 587,100 |
| 2026-05-22 | $29.57 | 584,100 |
| 2026-05-21 | $29.62 | 595,800 |
| 2026-05-20 | $31.06 | 598,400 |
| 2026-05-19 | $31.44 | 715,700 |
| 2026-05-18 | $32.00 | 1,077,600 |
About Blackbaud, Inc.
Blackbaud, Inc. engages in the providing AI-powered solutions in the United States and internationally. The company offers fundraising and engagement solutions, including Blackbaud Raiser's Edge NXT, Blackbaud CRM, Blackbaud Luminate Online, Blackbaud TeamRaiser, JustGiving from Blackbaud, Blackbaud Fundraiser Performance Management, and Blackbaud Altru; financial management solutions, such as Blackbaud Financial Edge NXT, Blackbaud Purchase Cards, Blackbaud Tuition Management, Blackbaud Financial Aid Management, and Blackbaud Billing Management; and grant and award management solutions, which includes Blackbaud Grantmaking and Blackbaud Award Management. It also offers education solutions, including Blackbaud Student Information System, Blackbaud Learning Management System, Blackbaud Enrollment Management System, and Blackbaud School Website System; social responsibility, employee giving, and volunteering solutions, such as YourCause GrantsConnect and YourCause CSRconnect, and Blackbaud Impact Edge; and payment services, which includes Blackbaud Merchant Services. In addition, the company provides data intelligence solutions; professional and managed services, such as system implementation, data conversion, business process analysis and application customization, database merging and enrichment, database production activities, website design services, and outcome-based and prescriptive services; and training solutions. The company sells its solutions and related services through its direct sales force. Blackbaud, Inc. was founded in 1981 and is headquartered in Charleston, South Carolina.
đ° Latest News
Blackbaud (BLKB) Valuation Check After Sharp Share Price Reset And Undervaluation Debate
Simply Wall St. âĸ 2026-06-09T09:07:51Z
Why BellRing Brands Dived by Nearly 10% Today
Motley Fool âĸ 2026-06-09T00:00:05Z
Blackbaud's CFO Sells Shares
Motley Fool âĸ 2026-06-08T12:41:58Z
Blackbaud Touts AI Agents, Payments Growth and Buybacks at Baird Conference
MarketBeat âĸ 2026-06-06T15:02:51Z
How The Blackbaud (BLKB) Narrative Is Shifting As Analysts Reassess Execution And Valuation
Simply Wall St. âĸ 2026-05-30T17:05:14Z
Blackbaud (BLKB) Down 18.2% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-05-29T15:30:10Z
Blackbaud CEO Touts AI Fundraising Agents, Rule of 45 Path at JPMorgan Conference
MarketBeat âĸ 2026-05-20T05:03:35Z
Blackbaud Embeds AI In Core Platforms To Deepen Social Impact Moats
Simply Wall St. âĸ 2026-05-18T10:08:03Z
Blackbaud Inc. (BLKB)âs First Quarter Results and Guidance Assert Strong Growth Momentum
Insider Monkey âĸ 2026-05-08T20:55:54Z
Do Options Traders Know Something About Blackbaud Stock We Don't?
Zacks âĸ 2026-05-06T20:53:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $381,092,000 | $405,074,000 | $401,677,000 | $405,945,000 |
| Cost Of Revenue | $465,073,000 | $523,198,000 | $508,025,000 | $505,389,000 |
| Total Revenue | $1,128,365,000 | $1,154,624,000 | $1,107,080,000 | $1,058,105,000 |
| Operating Revenue | $1,128,365,000 | $1,154,624,000 | $1,107,080,000 | $1,058,105,000 |
| Expenses | ||||
| Interest Expense | $67,970,000 | $55,634,000 | $39,922,000 | $35,803,000 |
| Total Expenses | $937,611,000 | $1,020,641,000 | $1,060,727,000 | $1,086,590,000 |
| Other Income Expense | $1,107,000 | $-400,657,000 | $4,040,000 | $6,967,000 |
| Other Non Operating Income Expenses | $3,953,000 | $4,216,000 | $4,076,000 | $2,332,000 |
| Net Non Operating Interest Income Expense | $-60,078,000 | $-45,788,000 | $-31,101,000 | $-34,057,000 |
| Interest Expense Non Operating | $67,970,000 | $55,634,000 | $39,922,000 | $35,803,000 |
| Operating Expense | $472,538,000 | $497,443,000 | $552,702,000 | $581,201,000 |
| Selling And Marketing Expense | $177,564,000 | $197,499,000 | $212,158,000 | $221,455,000 |
| General And Administrative Expense | $154,610,000 | $142,723,000 | $189,938,000 | $199,908,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $114,970,000 | $-299,524,000 | $3,018,000 | $-45,407,000 |
| Net Interest Income | $-60,078,000 | $-45,788,000 | $-31,101,000 | $-34,057,000 |
| Interest Income | $7,892,000 | $9,846,000 | $8,821,000 | $1,746,000 |
| Normalized Income | $117,451,712 | $88,749,207 | $3,046,440 | $-49,193,795 |
| Net Income From Continuing And Discontinued Operation | $114,970,000 | $-299,524,000 | $3,018,000 | $-45,407,000 |
| Total Operating Income As Reported | $190,754,000 | $-271,377,000 | $46,353,000 | $-28,485,000 |
| Net Income Common Stockholders | $114,970,000 | $-299,524,000 | $3,018,000 | $-45,407,000 |
| Net Income | $114,970,000 | $-299,524,000 | $3,018,000 | $-45,407,000 |
| Net Income Including Noncontrolling Interests | $114,970,000 | $-299,524,000 | $3,018,000 | $-45,407,000 |
| Net Income Continuous Operations | $114,970,000 | $-299,524,000 | $3,018,000 | $-45,407,000 |
| Pretax Income | $131,783,000 | $-312,462,000 | $19,292,000 | $-55,575,000 |
| Special Income Charges | $0 | $-405,360,000 | $0 | $0 |
| Interest Income Non Operating | $7,892,000 | $9,846,000 | $8,821,000 | $1,746,000 |
| Operating Income | $190,754,000 | $133,983,000 | $46,353,000 | $-28,485,000 |
| Depreciation Amortization Depletion Income Statement | $2,234,000 | $3,541,000 | $3,139,000 | $2,925,000 |
| Depreciation And Amortization In Income Statement | $2,234,000 | $3,541,000 | $3,139,000 | $2,925,000 |
| Amortization Of Intangibles Income Statement | $2,234,000 | $3,541,000 | $3,139,000 | $2,925,000 |
| Gross Profit | $663,292,000 | $631,426,000 | $599,055,000 | $552,716,000 |
| Per Share | ||||
| Diluted EPS | $2.37 | $-5.60 | $0.03 | $-0.88 |
| Basic EPS | $2.41 | $-5.60 | $0.03 | $-0.88 |
| Other | ||||
| Tax Effect Of Unusual Items | $-364,288 | $-16,599,793 | $-7,560 | $848,205 |
| Normalized EBITDA (Bullshit earnings) | $288,814,000 | $269,710,000 | $168,737,000 | $77,962,000 |
| Total Unusual Items | $-2,846,000 | $-404,873,000 | $-36,000 | $4,635,000 |
| Total Unusual Items Excluding Goodwill | $-2,846,000 | $-404,873,000 | $-36,000 | $4,635,000 |
| Reconciled Depreciation | $86,215,000 | $121,665,000 | $109,487,000 | $102,369,000 |
| EBITDA (Bullshit earnings) | $285,968,000 | $-135,163,000 | $168,701,000 | $82,597,000 |
| EBIT | $199,753,000 | $-256,828,000 | $59,214,000 | $-19,772,000 |
| Diluted Average Shares | $48,469,961 | $50,560,538 | $53,721,342 | $51,569,148 |
| Basic Average Shares | $47,680,184 | $50,560,538 | $52,546,406 | $51,569,148 |
| Diluted NI Availto Com Stockholders | $114,970,000 | $-299,524,000 | $3,018,000 | $-45,407,000 |
| Tax Provision | $16,813,000 | $-12,938,000 | $16,274,000 | $-10,168,000 |
| Gain On Sale Of Business | $0 | $-405,360,000 | $0 | $0 |
| Gain On Sale Of Security | $-2,846,000 | $487,000 | $-36,000 | $4,635,000 |
| Amortization | $2,234,000 | $3,541,000 | $3,139,000 | $2,925,000 |
| Research And Development | $138,130,000 | $153,680,000 | $147,467,000 | $156,913,000 |
| Selling General And Administration | $332,174,000 | $340,222,000 | $402,096,000 | $421,363,000 |
| Other Gand A | $154,610,000 | $142,723,000 | $189,938,000 | $199,908,000 |
| Tax Rate For Calcs | - | $0 | - | - |
| Restructuring And Mergern Acquisition | - | - | $0 | $0 |
Fetched: 2026-06-16
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-1,234,257,000 | $-1,206,867,000 | $-987,164,000 | $-1,082,399,000 |
| Total Assets | $2,390,682,000 | $2,496,000,000 | $2,912,279,000 | $2,992,703,000 |
| Total Non Current Assets | $1,460,592,000 | $1,519,407,000 | $1,982,522,000 | $2,074,060,000 |
| Other Non Current Assets | $51,575,000 | $67,221,000 | $51,037,000 | $94,304,000 |
| Goodwill And Other Intangible Assets | $1,319,311,000 | $1,333,706,000 | $1,795,869,000 | $1,826,431,000 |
| Other Intangible Assets | $262,496,000 | $281,200,000 | $742,131,000 | $776,159,000 |
| Current Assets | $930,090,000 | $976,593,000 | $929,757,000 | $918,643,000 |
| Other Current Assets | $89,290,000 | $81,572,000 | $99,285,000 | $81,654,000 |
| Restricted Cash | $720,061,000 | $741,884,000 | $697,006,000 | $702,240,000 |
| Receivables | $81,825,000 | $85,509,000 | $102,215,000 | $103,058,000 |
| Accounts Receivable | $81,825,000 | $85,509,000 | $102,215,000 | $103,058,000 |
| Allowance For Doubtful Accounts Receivable | $-5,876,000 | $-5,228,000 | $-6,907,000 | $-7,318,000 |
| Gross Accounts Receivable | $87,701,000 | $90,737,000 | $109,122,000 | $110,376,000 |
| Cash Cash Equivalents And Short Term Investments | $38,914,000 | $67,628,000 | $31,251,000 | $31,691,000 |
| Cash And Cash Equivalents | $38,914,000 | $67,628,000 | $31,251,000 | $31,691,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $1,070,783,000 | $1,007,357,000 | $748,413,000 | $827,352,000 |
| Long Term Debt And Capital Lease Obligation | $1,091,642,000 | $1,085,296,000 | $800,490,000 | $885,159,000 |
| Long Term Debt | $1,087,037,000 | $1,051,110,000 | $760,405,000 | $840,241,000 |
| Current Debt And Capital Lease Obligation | $24,219,000 | $28,364,000 | $19,259,000 | $18,802,000 |
| Current Debt | $22,660,000 | $23,875,000 | $19,259,000 | $18,802,000 |
| Other Current Borrowings | $22,660,000 | $23,875,000 | - | - |
| Total Debt | - | $1,113,660,000 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,305,628,000 | $2,369,161,000 | $2,103,574,000 | $2,248,671,000 |
| Total Non Current Liabilities Net Minority Interest | $1,123,533,000 | $1,117,106,000 | $906,437,000 | $1,018,029,000 |
| Other Non Current Liabilities | $7,132,000 | $4,796,000 | $10,258,000 | $4,294,000 |
| Non Current Deferred Liabilities | $24,759,000 | $27,014,000 | $95,689,000 | $128,576,000 |
| Non Current Deferred Taxes Liabilities | $21,981,000 | $24,999,000 | $93,292,000 | $125,759,000 |
| Current Liabilities | $1,182,095,000 | $1,252,055,000 | $1,197,137,000 | $1,230,642,000 |
| Other Current Liabilities | $8,892,000 | $9,524,000 | - | - |
| Current Deferred Liabilities | $378,961,000 | $367,815,000 | $392,530,000 | $382,419,000 |
| Payables And Accrued Expenses | $767,561,000 | $837,000,000 | $785,348,000 | $829,421,000 |
| Payables | $757,122,000 | $809,445,000 | $721,026,000 | $743,419,000 |
| Other Payable | $719,833,000 | $742,340,000 | $695,842,000 | $700,860,000 |
| Total Tax Payable | $9,945,000 | $16,295,000 | - | - |
| Accounts Payable | $27,344,000 | $50,810,000 | $25,184,000 | $42,559,000 |
| Equity | ||||
| Common Stock Equity | $85,054,000 | $126,839,000 | $808,705,000 | $744,032,000 |
| Total Equity Gross Minority Interest | $85,054,000 | $126,839,000 | $808,705,000 | $744,032,000 |
| Stockholders Equity | $85,054,000 | $126,839,000 | $808,705,000 | $744,032,000 |
| Gains Losses Not Affecting Retained Earnings | $-5,948,000 | $-4,869,000 | $-1,688,000 | $8,938,000 |
| Other Equity Adjustments | $-5,948,000 | $-4,869,000 | $-1,688,000 | $8,938,000 |
| Retained Earnings | $15,513,000 | $-99,457,000 | $198,869,000 | $197,049,000 |
| Other | ||||
| Treasury Shares Number | $25,607,029 | $21,697,785 | $15,562,864 | $14,745,230 |
| Ordinary Shares Number | $46,705,325 | $49,245,588 | $53,625,440 | $53,068,814 |
| Share Issued | $72,312,354 | $70,943,373 | $69,188,304 | $67,814,044 |
| Tangible Book Value | $-1,234,257,000 | $-1,206,867,000 | $-987,164,000 | $-1,082,399,000 |
| Invested Capital | $1,194,751,000 | $1,201,824,000 | $1,588,369,000 | $1,603,075,000 |
| Working Capital | $-252,005,000 | $-275,462,000 | $-267,380,000 | $-311,999,000 |
| Capital Lease Obligations | $6,164,000 | $38,675,000 | $40,085,000 | $44,918,000 |
| Total Capitalization | $1,172,091,000 | $1,177,949,000 | $1,569,110,000 | $1,584,273,000 |
| Treasury Stock | $1,316,224,000 | $1,060,348,000 | $591,557,000 | $537,287,000 |
| Additional Paid In Capital | $1,391,641,000 | $1,291,442,000 | $1,203,012,000 | $1,075,264,000 |
| Capital Stock | $72,000 | $71,000 | $69,000 | $68,000 |
| Common Stock | $72,000 | $71,000 | $69,000 | $68,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $2,778,000 | $2,015,000 | $2,397,000 | $2,817,000 |
| Long Term Capital Lease Obligation | $4,605,000 | $34,186,000 | $40,085,000 | $44,918,000 |
| Current Deferred Revenue | $378,961,000 | $367,815,000 | $392,530,000 | $382,419,000 |
| Current Capital Lease Obligation | $1,559,000 | $4,489,000 | - | - |
| Pensionand Other Post Retirement Benefit Plans Current | $2,462,000 | $9,352,000 | - | - |
| Current Accrued Expenses | $10,439,000 | $27,555,000 | $64,322,000 | $86,002,000 |
| Goodwill | $1,056,815,000 | $1,052,506,000 | $1,053,738,000 | $1,050,272,000 |
| Net PPE | $89,706,000 | $118,480,000 | $135,616,000 | $153,325,000 |
| Accumulated Depreciation | $-49,932,000 | $-65,608,000 | $-73,698,000 | $-63,363,000 |
| Gross PPE | $139,638,000 | $184,088,000 | $209,314,000 | $216,688,000 |
| Leases | $5,787,000 | $10,206,000 | $10,345,000 | $11,822,000 |
| Construction In Progress | $273,000 | $0 | $1,611,000 | $3,500,000 |
| Other Properties | $6,579,000 | $29,002,000 | $39,573,000 | $48,211,000 |
| Machinery Furniture Equipment | $43,070,000 | $61,936,000 | $75,233,000 | $71,449,000 |
| Buildings And Improvements | $74,381,000 | $73,396,000 | $73,004,000 | $72,158,000 |
| Land And Improvements | $9,548,000 | $9,548,000 | $9,548,000 | $9,548,000 |
| Properties | $0 | $0 | $0 | $0 |
| Dueto Related Parties Current | - | - | $695,842,000 | $700,860,000 |
Fetched: 2026-06-16
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $203,547,000 | $228,769,000 | $135,506,000 | $132,830,000 |
| Operating Activities | ||||
| Operating Cash Flow | $265,550,000 | $295,969,000 | $199,634,000 | $203,893,000 |
| Cash Flow From Continuing Operating Activities | $265,550,000 | $295,969,000 | $199,634,000 | $203,893,000 |
| Operating Gains Losses | - | $16,847,000 | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-62,003,000 | $-67,200,000 | $-64,128,000 | $-71,063,000 |
| Investing Cash Flow | $-74,938,000 | $-73,408,000 | $-64,391,000 | $-85,549,000 |
| Cash Flow From Continuing Investing Activities | $-74,938,000 | $-73,408,000 | $-64,391,000 | $-85,549,000 |
| Capital Expenditure Reported | $-54,236,000 | $-59,757,000 | $-59,443,000 | $-58,774,000 |
| Net Other Investing Changes | - | $-5,029,000 | $-250,000 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-217,152,000 | $-418,034,000 | $-18,831,000 | $0 |
| Financing Cash Flow | $-247,399,000 | $-139,351,000 | $-142,965,000 | $-25,689,000 |
| Cash Flow From Continuing Financing Activities | $-247,399,000 | $-139,351,000 | $-142,965,000 | $-25,689,000 |
| Net Other Financing Charges | $-64,963,000 | $-18,008,000 | $-42,739,000 | $74,051,000 |
| Net Common Stock Issuance | $-217,152,000 | $-418,034,000 | $-18,831,000 | $0 |
| Cash Dividends Paid | - | - | - | $0 |
| Common Stock Dividend Paid | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-369,784,000 | $-1,144,709,000 | $-374,595,000 | $-310,740,000 |
| Issuance Of Debt | $404,500,000 | $1,441,400,000 | $293,200,000 | $211,000,000 |
| Interest Paid Supplemental Data | $65,603,000 | $51,881,000 | $38,052,000 | $33,371,000 |
| Income Tax Paid Supplemental Data | $28,141,000 | $60,668,000 | $35,619,000 | $9,670,000 |
| End Cash Position | $758,975,000 | $809,512,000 | $728,257,000 | $733,931,000 |
| Beginning Cash Position | $809,512,000 | $728,257,000 | $733,931,000 | $651,762,000 |
| Effect Of Exchange Rate Changes | $6,250,000 | $-1,955,000 | $2,048,000 | $-10,486,000 |
| Changes In Cash | $-56,787,000 | $83,210,000 | $-7,722,000 | $92,655,000 |
| Common Stock Payments | $-217,152,000 | $-418,034,000 | $-18,831,000 | $0 |
| Net Issuance Payments Of Debt | $34,716,000 | $296,691,000 | $-81,395,000 | $-99,740,000 |
| Net Long Term Debt Issuance | $34,716,000 | $296,691,000 | $-81,395,000 | $-99,740,000 |
| Long Term Debt Payments | $-369,784,000 | $-1,144,709,000 | $-374,595,000 | $-310,740,000 |
| Long Term Debt Issuance | $404,500,000 | $1,441,400,000 | $293,200,000 | $211,000,000 |
| Net Business Purchase And Sale | $-12,935,000 | $-1,179,000 | $-13,000 | $-14,486,000 |
| Purchase Of Business | $-12,935,000 | $-1,179,000 | $-13,000 | $-20,912,000 |
| Net PPE Purchase And Sale | $-7,767,000 | $-7,443,000 | $-4,685,000 | $-12,289,000 |
| Purchase Of PPE | $-7,767,000 | $-7,443,000 | $-4,685,000 | $-12,289,000 |
| Change In Working Capital | $-30,049,000 | $21,407,000 | $-27,563,000 | $49,175,000 |
| Change In Other Working Capital | $9,737,000 | $-1,861,000 | $7,209,000 | $11,059,000 |
| Change In Payables And Accrued Expense | $-34,361,000 | $15,346,000 | $-48,248,000 | $19,221,000 |
| Change In Accrued Expense | $-10,826,000 | $-12,990,000 | $-29,672,000 | $-2,386,000 |
| Change In Payable | $-23,535,000 | $28,336,000 | $-18,576,000 | $21,607,000 |
| Change In Account Payable | $-23,535,000 | $28,336,000 | $-18,576,000 | $21,607,000 |
| Change In Prepaid Assets | $-4,487,000 | $3,193,000 | $16,713,000 | $26,235,000 |
| Change In Receivables | $-938,000 | $4,729,000 | $-3,237,000 | $-7,340,000 |
| Changes In Account Receivables | $-938,000 | $4,729,000 | $-3,237,000 | $-7,340,000 |
| Other Non Cash Items | $-2,697,000 | $5,000,000 | $6,798,000 | $8,040,000 |
| Stock Based Compensation | $92,910,000 | $104,968,000 | $127,762,000 | $110,294,000 |
| Provisionand Write Offof Assets | $4,382,000 | $4,932,000 | $4,500,000 | $6,066,000 |
| Asset Impairment Charge | $0 | $390,204,000 | $0 | $0 |
| Deferred Tax | $-181,000 | $-69,530,000 | $-24,368,000 | $-26,644,000 |
| Deferred Income Tax | $-181,000 | $-69,530,000 | $-24,368,000 | $-26,644,000 |
| Depreciation Amortization Depletion | $86,215,000 | $121,665,000 | $109,487,000 | $102,369,000 |
| Depreciation And Amortization | $86,215,000 | $121,665,000 | $109,487,000 | $102,369,000 |
| Gain Loss On Sale Of Business | $0 | $16,847,000 | $0 | $0 |
| Net Income From Continuing Operations | $114,970,000 | $-299,524,000 | $3,018,000 | $-45,407,000 |
| Sale Of Business | - | - | $0 | $6,426,000 |
| Proceeds From Stock Option Exercised | - | - | - | $0 |
Fetched: 2026-06-16