BMR
Beamr Imaging Ltd.
Price Chart
Latest Quote
$1.66
+0.06 (+3.75%)
Current Price
| Previous Close | $1.60 |
| Open | $1.62 |
| Day High | $1.67 |
| Day Low | $1.62 |
| Volume | 9,962 |
Stock Information
| Shares Outstanding | 15.53M |
| Cash Equivalents | $11.48M |
| Revenue | $3.09M |
| Net Income | $-6.02M |
| Sector | Technology |
| Industry | Software - Application |
| Market Cap | $25.78M |
| EPS (TTM) | $-0.39 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $13.83M |
| Sales | $3.09M |
| Income | $-6.02M |
| Book/sh | $1.01 |
| Cash/sh | $0.74 |
| Employees | 42 |
Financial Ratios
| Quick Ratio | 12.84 |
| Current Ratio | 13.15 |
Returns & Margins
| ROA | -20.78% |
| ROE | -32.68% |
| Gross Margin | 89.72% |
| Operating Margin | -149.85% |
| Profit Margin | -194.57% |
Ownership
| Insider Ownership | 29.75% |
| Institutional Ownership | 1.37% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -4.49 |
| P/S | 8.33 |
| P/B | 1.64 |
Analyst Data
| Recommendation | none |
| Target Price | $8.00 |
Technical Indicators
| SMA20 | $1.77 |
| SMA50 | $1.82 |
| SMA200 | $2.08 |
| RSI | 39.51 |
| ATR | 0.1201 |
| Shares Float | 10.91M |
| Short Float | 2.59% |
| Short Ratio | 3.41 |
| Volatility | 3.65 |
| Rel Volume | 0.10 |
Performance History
| Week | +2.47% |
| Month | -9.29% |
| Quarter | +0.61% |
| 6 Months | -22.79% |
| YTD | -5.14% |
| Year | -46.62% |
| 3 Years | -38.52% |
| 10 Years | -54.52% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $1.66 | 9,962 |
| 2026-06-17 | $1.60 | 8,500 |
| 2026-06-16 | $1.63 | 61,000 |
| 2026-06-15 | $1.68 | 40,200 |
| 2026-06-12 | $1.61 | 74,400 |
| 2026-06-11 | $1.62 | 57,600 |
| 2026-06-10 | $1.64 | 48,200 |
| 2026-06-09 | $1.74 | 52,900 |
| 2026-06-08 | $1.76 | 64,000 |
| 2026-06-05 | $1.73 | 171,000 |
| 2026-06-04 | $1.87 | 54,200 |
| 2026-06-03 | $1.90 | 103,200 |
| 2026-06-02 | $1.94 | 101,600 |
| 2026-06-01 | $1.99 | 235,100 |
| 2026-05-29 | $1.83 | 81,400 |
| 2026-05-28 | $1.80 | 17,900 |
| 2026-05-27 | $1.82 | 76,500 |
| 2026-05-26 | $1.97 | 273,900 |
| 2026-05-22 | $1.86 | 283,000 |
| 2026-05-21 | $1.70 | 136,700 |
| 2026-05-20 | $1.84 | 50,700 |
| 2026-05-19 | $1.83 | 35,100 |
| 2026-05-18 | $1.86 | 72,600 |
About Beamr Imaging Ltd.
Beamr Imaging Ltd. engages in the content-adaptive video compression business in the United States, Israel, and internationally. The company offers a suite of video compression software encoder solutions, including Beamr 4 H.264, Beamr 4X H.264 content adaptive, Beamr 5 HEVC, and Beamr 5X HEVC content adaptive encoders; Beamr JPEGmini photo optimization software solutions for reducing joint photographic experts group file sizes; and Beamr Cloud, a cloud-based Beamr HW-accelerated content adaptive encoding SaaS solution. It also provides NVENC-CABR in the form of SDK integration, FFMPEG plugin, and Gstreamr plugin on the cloud service. The company serves tier one over-the-top content distributors, video streaming platforms, and Hollywood studios. The company was formerly known as I.C.V.T Ltd. and changed its name to Beamr Imaging Ltd. in January 2015. Beamr Imaging Ltd. was incorporated in 2009 and is headquartered in Herzliya, Israel.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $101,000 | $91,000 | $91,000 | $92,000 |
| Cost Of Revenue | $318,000 | $240,000 | $96,000 | $98,000 |
| Total Revenue | $3,094,000 | $3,064,000 | $2,909,000 | $2,863,000 |
| Operating Revenue | $3,094,000 | $3,064,000 | $2,909,000 | $2,863,000 |
| Expenses | ||||
| Interest Expense | $45,000 | $116,000 | $205,000 | $142,000 |
| Total Expenses | $9,548,000 | $6,279,000 | $3,787,000 | $3,894,000 |
| Other Income Expense | $-55,000 | $-574,000 | $342,000 | $-23,000 |
| Net Non Operating Interest Income Expense | $504,000 | $482,000 | $-120,000 | $-142,000 |
| Interest Expense Non Operating | $45,000 | $116,000 | $205,000 | $142,000 |
| Operating Expense | $9,230,000 | $6,039,000 | $3,691,000 | $3,796,000 |
| Selling And Marketing Expense | $527,000 | $226,000 | $71,000 | $83,000 |
| General And Administrative Expense | $4,075,000 | $2,899,000 | $1,775,000 | $1,628,000 |
| Total Other Finance Cost | - | - | $12,000 | $110,000 |
| Other Operating Expenses | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-6,020,000 | $-3,353,000 | $-695,000 | $-1,248,000 |
| Net Interest Income | $504,000 | $482,000 | $-120,000 | $-142,000 |
| Interest Income | $549,000 | $598,000 | $97,000 | $0 |
| Normalized Income | $-5,976,550 | $-2,899,540 | $-965,180 | $-1,229,830 |
| Net Income From Continuing And Discontinued Operation | $-6,020,000 | $-3,353,000 | $-695,000 | $-1,248,000 |
| Total Operating Income As Reported | $-6,454,000 | $-3,215,000 | $-878,000 | $-1,031,000 |
| Average Dilution Earnings | $0 | $0 | $-335,000 | $0 |
| Net Income Common Stockholders | $-6,020,000 | $-3,353,000 | $-702,000 | $-1,248,000 |
| Net Income | $-6,020,000 | $-3,353,000 | $-695,000 | $-1,248,000 |
| Net Income Including Noncontrolling Interests | $-6,020,000 | $-3,353,000 | $-695,000 | $-1,248,000 |
| Net Income Continuous Operations | $-6,020,000 | $-3,353,000 | $-695,000 | $-1,248,000 |
| Pretax Income | $-6,005,000 | $-3,307,000 | $-656,000 | $-1,196,000 |
| Interest Income Non Operating | $549,000 | $598,000 | $97,000 | $0 |
| Operating Income | $-6,454,000 | $-3,215,000 | $-878,000 | $-1,031,000 |
| Depreciation Amortization Depletion Income Statement | $25,000 | $21,000 | $21,000 | $22,000 |
| Depreciation And Amortization In Income Statement | $25,000 | $21,000 | $21,000 | $22,000 |
| Gross Profit | $2,776,000 | $2,824,000 | $2,813,000 | $2,765,000 |
| Special Income Charges | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $-0.39 | $-0.22 | $-0.09 | $-0.48 |
| Basic EPS | $-0.39 | $-0.22 | $-0.09 | $-0.48 |
| Other | ||||
| Tax Effect Of Unusual Items | $-11,550 | $-120,540 | $71,820 | $-4,830 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-5,663,000 | $-2,447,000 | $-767,000 | $-1,003,000 |
| Total Unusual Items | $-55,000 | $-574,000 | $342,000 | $-23,000 |
| Total Unusual Items Excluding Goodwill | $-55,000 | $-574,000 | $342,000 | $-23,000 |
| Reconciled Depreciation | $242,000 | $170,000 | $26,000 | $28,000 |
| EBITDA (Bullshit earnings) | $-5,718,000 | $-3,021,000 | $-425,000 | $-1,026,000 |
| EBIT | $-5,960,000 | $-3,191,000 | $-451,000 | $-1,054,000 |
| Diluted Average Shares | $15,525,082 | $15,167,476 | $11,449,811 | $2,578,760 |
| Basic Average Shares | $15,525,082 | $15,167,476 | $11,194,097 | $2,578,760 |
| Diluted NI Availto Com Stockholders | $-6,020,000 | $-3,353,000 | $-1,037,000 | $-1,248,000 |
| Otherunder Preferred Stock Dividend | $0 | $0 | $7,000 | $0 |
| Tax Provision | $15,000 | $46,000 | $39,000 | $52,000 |
| Gain On Sale Of Security | $-55,000 | $-574,000 | $342,000 | $-23,000 |
| Research And Development | $4,603,000 | $2,893,000 | $1,824,000 | $2,063,000 |
| Selling General And Administration | $4,602,000 | $3,125,000 | $1,846,000 | $1,711,000 |
| Other Gand A | $1,747,000 | $1,833,000 | $1,222,000 | $718,000 |
| Salaries And Wages | $2,328,000 | $1,066,000 | $553,000 | $910,000 |
| Other Special Charges | - | - | - | - |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $11,114,000 | $16,210,000 | $5,601,000 | $-4,906,000 |
| Total Assets | $16,727,000 | $22,095,000 | $11,523,000 | $6,112,000 |
| Total Non Current Assets | $4,696,000 | $4,911,000 | $4,678,000 | $4,774,000 |
| Goodwill And Other Intangible Assets | $4,648,000 | $4,868,000 | $4,659,000 | $4,446,000 |
| Other Intangible Assets | $269,000 | $489,000 | $280,000 | $67,000 |
| Current Assets | $12,031,000 | $17,184,000 | $6,845,000 | $1,338,000 |
| Other Current Assets | $219,000 | $107,000 | $56,000 | $32,000 |
| Prepaid Assets | $61,000 | $88,000 | $76,000 | $32,000 |
| Receivables | $266,000 | $506,000 | $597,000 | $581,000 |
| Accounts Receivable | $266,000 | $506,000 | $597,000 | $581,000 |
| Cash Cash Equivalents And Short Term Investments | $11,485,000 | $16,483,000 | $6,116,000 | $693,000 |
| Cash And Cash Equivalents | $3,985,000 | $16,483,000 | $6,116,000 | $693,000 |
| Cash Financial | $3,985,000 | $16,483,000 | $6,116,000 | - |
| Non Current Deferred Assets | - | - | $0 | $313,000 |
| Debt | ||||
| Total Debt | - | $250,000 | $500,000 | $717,000 |
| Current Debt And Capital Lease Obligation | - | $250,000 | $330,000 | $330,000 |
| Current Debt | - | $250,000 | $330,000 | $330,000 |
| Long Term Debt And Capital Lease Obligation | - | - | $170,000 | $387,000 |
| Long Term Debt | - | - | $170,000 | $387,000 |
| Net Debt | - | - | - | $24,000 |
| Other Current Borrowings | - | - | - | $330,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $965,000 | $1,017,000 | $1,263,000 | $6,572,000 |
| Total Non Current Liabilities Net Minority Interest | $50,000 | $50,000 | $242,000 | $5,627,000 |
| Derivative Product Liabilities | $50,000 | $50,000 | $72,000 | $138,000 |
| Current Liabilities | $915,000 | $967,000 | $1,021,000 | $945,000 |
| Current Deferred Liabilities | $9,000 | $30,000 | $27,000 | $31,000 |
| Payables And Accrued Expenses | $906,000 | $687,000 | $664,000 | $542,000 |
| Payables | $120,000 | $10,000 | $206,000 | $159,000 |
| Accounts Payable | $120,000 | $10,000 | $7,000 | $33,000 |
| Interest Payable | - | $4,000 | $7,000 | $11,000 |
| Tradeand Other Payables Non Current | - | - | $0 | $0 |
| Other Non Current Liabilities | - | - | - | $4,840,000 |
| Other Current Liabilities | - | - | - | $42,000 |
| Equity | ||||
| Common Stock Equity | $15,762,000 | $21,078,000 | $10,260,000 | $-538,000 |
| Total Equity Gross Minority Interest | $15,762,000 | $21,078,000 | $10,260,000 | $-460,000 |
| Stockholders Equity | $15,762,000 | $21,078,000 | $10,260,000 | $-460,000 |
| Retained Earnings | $-41,044,000 | $-35,024,000 | $-31,671,000 | $-30,969,000 |
| Preferred Stock Equity | - | - | - | $78,000 |
| Other | ||||
| Ordinary Shares Number | $15,529,854 | $15,518,794 | $13,051,343 | $12,104,325 |
| Share Issued | $15,529,854 | $15,518,794 | $13,051,343 | $12,104,325 |
| Tangible Book Value | $11,114,000 | $16,210,000 | $5,601,000 | $-4,984,000 |
| Invested Capital | $15,762,000 | $21,328,000 | $10,760,000 | $179,000 |
| Working Capital | $11,116,000 | $16,217,000 | $5,824,000 | $393,000 |
| Total Capitalization | $15,762,000 | $21,078,000 | $10,430,000 | $-73,000 |
| Additional Paid In Capital | $56,593,000 | $55,889,000 | $41,752,000 | $30,375,000 |
| Capital Stock | $213,000 | $213,000 | $179,000 | $134,000 |
| Common Stock | $213,000 | $213,000 | $179,000 | $56,000 |
| Current Deferred Revenue | $9,000 | $30,000 | $27,000 | $31,000 |
| Current Accrued Expenses | $786,000 | $677,000 | $458,000 | $383,000 |
| Goodwill | $4,379,000 | $4,379,000 | $4,379,000 | $4,379,000 |
| Net PPE | $48,000 | $43,000 | $19,000 | $15,000 |
| Other Short Term Investments | $7,500,000 | $0 | - | - |
| Dueto Related Parties Current | - | $0 | $199,000 | $126,000 |
| Treasury Shares Number | - | - | $0 | - |
| Preferred Stock | - | - | $0 | $78,000 |
| Dueto Related Parties Non Current | - | - | $0 | $262,000 |
| Accumulated Depreciation | - | - | $-128,000 | $-122,000 |
| Gross PPE | - | - | $147,000 | $137,000 |
| Machinery Furniture Equipment | - | - | $147,000 | $137,000 |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-4,728,000 | $-2,216,000 | $-852,000 | $-647,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-4,701,000 | $-1,886,000 | $-659,000 | $-645,000 |
| Cash Flow From Continuing Operating Activities | $-4,701,000 | $-1,886,000 | $-659,000 | $-645,000 |
| Operating Gains Losses | $14,000 | $585,000 | $-94,000 | $-12,000 |
| Investing Activities | ||||
| Capital Expenditure | $-27,000 | $-330,000 | $-193,000 | $-2,000 |
| Investing Cash Flow | $-7,527,000 | $-330,000 | $-193,000 | $-2,000 |
| Cash Flow From Continuing Investing Activities | $-7,527,000 | $-330,000 | $-193,000 | $-2,000 |
| Capital Expenditure Reported | $0 | $-294,000 | $-183,000 | $0 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $0 | $12,286,000 | $6,695,000 | $0 |
| Financing Cash Flow | $-270,000 | $12,583,000 | $6,275,000 | $312,000 |
| Cash Flow From Continuing Financing Activities | $-270,000 | $12,583,000 | $6,275,000 | $312,000 |
| Net Common Stock Issuance | $0 | $12,286,000 | $6,695,000 | $0 |
| Common Stock Issuance | $0 | $12,286,000 | $6,695,000 | $0 |
| Net Other Financing Charges | - | - | - | $-108,000 |
| Other | ||||
| Repayment Of Debt | $-290,000 | $-498,000 | $-494,000 | $-582,000 |
| Issuance Of Debt | $0 | $0 | $25,000 | $1,002,000 |
| Interest Paid Supplemental Data | $23,000 | $85,000 | $133,000 | $77,000 |
| Income Tax Paid Supplemental Data | $29,000 | $43,000 | $38,000 | $54,000 |
| End Cash Position | $3,985,000 | $16,483,000 | $6,116,000 | $693,000 |
| Beginning Cash Position | $16,483,000 | $6,116,000 | $693,000 | $1,028,000 |
| Changes In Cash | $-12,498,000 | $10,367,000 | $5,423,000 | $-335,000 |
| Proceeds From Stock Option Exercised | $20,000 | $795,000 | $49,000 | $0 |
| Net Issuance Payments Of Debt | $-290,000 | $-498,000 | $-469,000 | $420,000 |
| Net Long Term Debt Issuance | $-290,000 | $-498,000 | $-469,000 | $420,000 |
| Long Term Debt Payments | $-290,000 | $-498,000 | $-494,000 | $-582,000 |
| Long Term Debt Issuance | $0 | $0 | $25,000 | $1,002,000 |
| Net Investment Purchase And Sale | $-7,500,000 | $0 | $0 | - |
| Purchase Of Investment | $-7,500,000 | $0 | $0 | - |
| Net PPE Purchase And Sale | $-27,000 | $-36,000 | $-10,000 | $-2,000 |
| Purchase Of PPE | $-27,000 | $-36,000 | $-10,000 | $-2,000 |
| Change In Working Capital | $353,000 | $253,000 | $-81,000 | $241,000 |
| Change In Other Working Capital | $-21,000 | $3,000 | $-4,000 | $-2,000 |
| Change In Other Current Liabilities | $109,000 | $219,000 | $33,000 | $-75,000 |
| Change In Other Current Assets | $-85,000 | $-63,000 | $-68,000 | $2,000 |
| Change In Payables And Accrued Expense | $110,000 | $3,000 | $-26,000 | $6,000 |
| Change In Payable | $110,000 | $3,000 | $-26,000 | $6,000 |
| Change In Account Payable | $110,000 | $3,000 | $-26,000 | $6,000 |
| Change In Receivables | $240,000 | $91,000 | $-16,000 | $310,000 |
| Changes In Account Receivables | $240,000 | $91,000 | $-16,000 | $310,000 |
| Other Non Cash Items | $26,000 | $41,000 | $91,000 | $54,000 |
| Stock Based Compensation | $684,000 | $418,000 | $363,000 | $222,000 |
| Unrealized Gain Loss On Investment Securities | $0 | $0 | $-269,000 | $70,000 |
| Depreciation Amortization Depletion | $242,000 | $170,000 | $26,000 | $28,000 |
| Depreciation And Amortization | $242,000 | $170,000 | $26,000 | $28,000 |
| Net Foreign Currency Exchange Gain Loss | $14,000 | $8,000 | $-28,000 | $-12,000 |
| Net Income From Continuing Operations | $-6,020,000 | $-3,353,000 | $-695,000 | $-1,248,000 |
| Gain Loss On Investment Securities | - | $577,000 | $-66,000 | - |
| Amortization Cash Flow | - | - | $20,000 | $20,000 |
| Amortization Of Intangibles | - | - | $20,000 | $20,000 |
| Depreciation | - | - | $6,000 | $8,000 |
| Sale Of PPE | - | - | - | $0 |
| Deferred Tax | - | - | - | $-12,000 |
| Deferred Income Tax | - | - | - | $-12,000 |
| Gain Loss On Sale Of PPE | - | - | - | $0 |
Fetched: 2026-06-18