S&P 500 7,505.71 ▲ 85.61 (+1.15%) DOW 51,688.67 ▲ 196.12 (+0.38%) NASDAQ 26,457.96 ▲ 436.30 (+1.68%) US Markets Open â€ĸ 01:36 PM ET

BNC

CEA Industries Inc.

Price Chart
Latest Quote

$2.21

+0.03 (+1.61%)
Current Price
Previous Close $2.18
Open $2.22
Day High $2.27
Day Low $2.04
Volume 345,696
Fetched: 2026-06-18T17:36:38
Stock Information
Shares Outstanding 42.90M
Total Debt $3.76M
Cash Equivalents $11.32M
Revenue $4.15M
Net Income $165.36M
Sector Industrials
Industry Farm & Heavy Construction Machinery
Market Cap $95.01M
EPS (TTM) $-4.21
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$98.82M
Sales$4.15M
Income$165.36M
Book/sh$8.36
Cash/sh$0.26
Employees29
Financial Ratios
Quick Ratio1.38
Current Ratio2.62
Debt/Eq1.03
Returns & Margins
Gross Margin-28.79%
Operating Margin-2240.20%
Profit Margin3986.47%
Ownership
Insider Ownership12.08%
Institutional Ownership21.12%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E0.47
P/S22.91
P/B0.27
Analyst Data
Recommendationnone
Technical Indicators
SMA20$2.44
SMA50$2.74
SMA200$5.64
RSI36.82
ATR0.3200
Shares Float38.09M
Short Float2.59%
Short Ratio4.13
Volatility0.59
Rel Volume0.79
Performance History
Week+3.99%
Month-18.57%
Quarter-30.56%
6 Months-65.50%
YTD-65.55%
Year-71.05%
3 Years-76.00%
5 Years-98.24%
10 Years-98.65%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $2.21 345,696
2026-06-17 $2.18 333,900
2026-06-16 $2.48 448,400
2026-06-15 $2.22 530,200
2026-06-12 $2.05 400,100
2026-06-11 $2.13 612,700
2026-06-10 $1.99 458,500
2026-06-09 $2.17 279,200
2026-06-08 $2.19 443,100
2026-06-05 $2.16 738,300
2026-06-04 $2.50 599,800
2026-06-03 $2.57 348,400
2026-06-02 $2.75 787,000
2026-06-01 $3.27 416,000
2026-05-29 $2.92 608,800
2026-05-28 $2.56 477,700
2026-05-27 $2.47 223,600
2026-05-26 $2.69 498,800
2026-05-22 $2.63 106,600
2026-05-21 $2.62 95,300
2026-05-20 $2.71 267,300
2026-05-19 $2.72 326,100
2026-05-18 $2.67 246,800
About CEA Industries Inc.

CEA Industries Inc., through its subsidiary, Surna Cultivation Technologies LLC, focuses on the sale of environmental control and other technologies and services to the controlled environment agriculture (CEA) industry in the United States and Canada. It offers architectural design and licensed engineering of commercial scale thermodynamic systems specific to cultivation facilities; liquid-based process cooling systems and other climate control systems; air handling equipment and systems; and air sanitation products. The company also provides LED lighting; benching and racking solutions for indoor cultivation; proprietary and third-party controls systems and technologies for environmental, lighting, and climate control; and preventative maintenance services for CEA facilities. In addition, it offers a range of service solutions that include facility design and budgeting, equipment selection and specification, equipment installation advisory, and preventative maintenance services. Further, the company retails and manufactures e-cigarettes, vape devices, and e-liquids. It serves commercial, state- and provincial-regulated CEA growers. CEA Industries Inc. is headquartered in Louisville, Colorado.

Period:
Loading...
Income Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Revenue
Reconciled Cost Of Revenue $3,023,094 $6,368,872 $10,138,249 $10,712,563
Cost Of Revenue $3,023,094 $6,368,872 $10,138,249 $10,712,563
Total Revenue $2,803,470 $6,910,951 $11,283,189 $13,638,558
Operating Revenue $2,803,470 $6,910,951 $11,283,189 $13,638,558
Expenses
Total Expenses $5,975,554 $9,864,096 $16,375,972 $15,617,073
Net Non Operating Interest Income Expense $26,141 $33,816 $35,314 $-2,832
Total Other Finance Cost $-26,141 $-33,816 $-35,314 $2,832
Operating Expense $2,952,460 $3,495,224 $6,237,723 $4,904,510
Selling And Marketing Expense $16,315 $273,409 $1,157,871 $772,139
General And Administrative Expense $2,936,145 $3,145,328 $4,759,865 $3,662,668
Other Income Expense - $7,778 $-439,706 $643,424
Other Non Operating Income Expenses - $7,778 $191,358 $627,592
Interest Expense - - - $2,832
Interest Expense Non Operating - - - $2,832
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-3,145,943 $-2,911,551 $-5,497,175 $-1,337,923
Net Interest Income $26,141 $33,816 $35,314 $-2,832
Normalized Income $-3,145,943 $-2,911,551 $-4,866,111 $-1,353,755
Net Income From Continuing And Discontinued Operation $-3,145,943 $-2,911,551 $-5,497,175 $-1,337,923
Total Operating Income As Reported $-3,172,084 $-2,953,145 $-5,723,847 $-1,978,515
Net Income Common Stockholders $-3,145,943 $-2,911,551 $-5,973,158 $-3,688,812
Net Income $-3,145,943 $-2,911,551 $-5,497,175 $-1,337,923
Net Income Including Noncontrolling Interests $-3,145,943 $-2,911,551 $-5,497,175 $-1,337,923
Net Income Continuous Operations $-3,145,943 $-2,911,551 $-5,497,175 $-1,337,923
Pretax Income $-3,145,943 $-2,911,551 $-5,497,175 $-1,337,923
Operating Income $-3,172,084 $-2,953,145 $-5,092,783 $-1,978,515
Gross Profit $-219,624 $542,079 $1,144,940 $2,925,995
Special Income Charges - $0 $-631,064 $15,832
Per Share
Diluted EPS $-4.22 $-4.33 $-10.08 $-27.96
Basic EPS $-4.22 $-4.33 $-10.08 $-27.96
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-3,152,019 $-2,923,490 $-4,326,274 $-1,724,454
Reconciled Depreciation $20,065 $29,655 $135,445 $269,893
EBITDA (Bullshit earnings) $-3,152,019 $-2,923,490 $-4,957,338 $-1,708,622
EBIT $-3,172,084 $-2,953,145 $-5,092,783 $-1,978,515
Diluted Average Shares $745,038 $672,936 $591,200 $131,905
Basic Average Shares $745,038 $672,936 $591,200 $131,905
Diluted NI Availto Com Stockholders $-3,145,943 $-2,911,551 $-5,973,158 $-3,688,812
Tax Provision $0 $0 $0 $0
Research And Development $0 $76,487 $319,987 $469,703
Selling General And Administration $2,952,460 $3,418,737 $5,917,736 $4,434,807
Other Gand A $2,936,145 $3,145,328 $4,759,865 $3,662,668
Total Unusual Items - $0 $-631,064 $15,832
Total Unusual Items Excluding Goodwill - $0 $-631,064 $15,832
Impairment Of Capital Assets - $0 $631,064 $0
Otherunder Preferred Stock Dividend - - $0 $2,262,847
Preferred Stock Dividends - - $475,983 $88,042
Other Special Charges - - - $-15,832
Fetched: 2026-06-17
Balance Sheet (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Assets
Net Tangible Assets $9,195,893 $12,259,378 $14,893,345 $-243,427
Total Assets $10,361,788 $13,772,083 $21,026,059 $5,281,962
Total Non Current Assets $267,545 $411,244 $547,964 $1,290,864
Non Current Prepaid Assets $14,747 $14,747 $14,747 $14,747
Goodwill And Other Intangible Assets $1,830 $1,830 $1,830 $632,894
Other Intangible Assets $1,830 $1,830 $1,830 $1,830
Current Assets $10,094,243 $13,360,839 $20,478,095 $3,991,098
Other Current Assets $368,068 $313,115 $1,489,921 $1,273,720
Inventory $25,980 $296,404 $348,411 $378,326
Receivables $247,369 $243,069 $2,649 $179,444
Other Receivables $234,328 $224,414 - -
Accounts Receivable $13,041 $18,655 $2,649 $179,444
Allowance For Doubtful Accounts Receivable $-84,961 $-125,177 $-127,233 $-181,942
Gross Accounts Receivable $98,002 $143,832 $129,882 $361,386
Cash Cash Equivalents And Short Term Investments $9,452,826 $12,508,251 $18,637,114 $2,159,608
Cash And Cash Equivalents $9,452,826 $12,508,251 $18,637,114 $2,159,608
Prepaid Assets - - $1,489,921 $1,273,720
Debt
Total Debt $269,798 $386,351 $495,086 $586,365
Long Term Debt And Capital Lease Obligation $134,147 $259,627 $376,851 $486,226
Current Debt And Capital Lease Obligation $135,651 $126,724 $118,235 $100,139
Liabilities
Total Liabilities Net Minority Interest $1,164,065 $1,510,875 $6,130,884 $4,892,495
Total Non Current Liabilities Net Minority Interest $134,147 $259,627 $376,851 $486,226
Current Liabilities $1,029,918 $1,251,248 $5,754,033 $4,406,269
Current Deferred Liabilities $343,790 $499,800 $4,338,570 $2,839,838
Payables And Accrued Expenses $550,477 $624,724 $1,207,258 $1,345,589
Payables $167,117 $185,069 $337,113 $643,648
Other Payable $1,765 $1,710 $25,951 $27,592
Accounts Payable $165,352 $183,359 $311,162 $616,056
Other Current Liabilities - - - $37,078
Equity
Common Stock Equity $9,197,723 $12,261,208 $14,895,175 $-3,570,533
Total Equity Gross Minority Interest $9,197,723 $12,261,208 $14,895,175 $389,467
Stockholders Equity $9,197,723 $12,261,208 $14,895,175 $389,467
Retained Earnings $-40,336,235 $-37,190,292 $-34,278,741 $-28,781,566
Preferred Stock Equity - - - $3,960,000
Other
Ordinary Shares Number $793,109 $673,030 $662,831 $133,409
Share Issued $793,109 $673,030 $662,831 $133,409
Tangible Book Value $9,195,893 $12,259,378 $14,893,345 $-4,203,427
Invested Capital $9,197,723 $12,261,208 $14,895,175 $-3,570,533
Working Capital $9,064,325 $12,109,591 $14,724,062 $-415,171
Capital Lease Obligations $269,798 $386,351 $495,086 $586,365
Total Capitalization $9,197,723 $12,261,208 $14,895,175 $389,467
Additional Paid In Capital $49,533,950 $49,451,493 $49,173,836 $25,211,017
Capital Stock $8 $7 $80 $3,960,016
Common Stock $8 $7 $80 $16
Preferred Stock $0 $0 $0 $3,960,000
Long Term Capital Lease Obligation $134,147 $259,627 $376,851 $486,226
Current Deferred Revenue $343,790 $499,800 $4,338,570 $2,839,838
Current Capital Lease Obligation $135,651 $126,724 $118,235 $100,139
Current Accrued Expenses $383,360 $439,655 $870,145 $701,941
Net PPE $250,968 $394,667 $531,387 $643,223
Accumulated Depreciation $-114,955 $-252,436 $-224,876 $-212,126
Gross PPE $365,923 $647,103 $756,263 $855,349
Other Properties $245,270 $356,109 $462,874 $565,877
Machinery Furniture Equipment $120,653 $290,994 $293,389 $289,472
Inventories Adjustments Allowances $-219,687 $-192,698 $-70,907 $-91,379
Finished Goods $132,289 $366,844 $270,555 $272,199
Raw Materials $113,378 $122,258 $148,608 $196,456
Pensionand Other Post Retirement Benefit Plans Current - $0 $89,970 $83,625
Work In Process - $0 $155 $1,050
Goodwill - - $0 $631,064
Leases - - - $0
Properties - - - $0
Fetched: 2026-06-17
Cash Flow Statement (Annual)
Metric 2024-12-31 2023-12-31 2022-12-31 2021-12-31
Free Cash Flow
Free Cash Flow $-3,055,425 $-6,129,063 $-3,219,891 $-3,275,847
Operating Activities
Operating Cash Flow $-3,055,425 $-6,129,063 $-3,189,543 $-3,207,190
Cash Flow From Continuing Operating Activities $-3,055,425 $-6,129,063 $-3,189,543 $-3,207,190
Operating Gains Losses $12,796 $100 $4,489 $-449,465
Investing Activities
Investing Cash Flow $0 $200 $-28,098 $-57,157
Cash Flow From Continuing Investing Activities $0 $200 $-28,098 $-57,157
Capital Expenditure - - $-30,348 $-68,657
Financing Activities
Financing Cash Flow $0 $0 $19,695,147 $3,139,074
Repurchase Of Capital Stock - $0 $-1,980,000 $0
Issuance Of Capital Stock - $0 $21,711,131 $2,624,874
Cash Flow From Continuing Financing Activities - $0 $19,695,147 $3,139,074
Cash Dividends Paid - $0 $-35,984 $0
Preferred Stock Dividend Paid - $0 $-35,984 $0
Net Preferred Stock Issuance - $0 $-1,980,000 $2,624,874
Net Common Stock Issuance - $0 $21,711,131 $0
Common Stock Issuance - $0 $21,711,131 $0
Preferred Stock Issuance - - $0 $2,624,874
Other
Interest Paid Supplemental Data $0 $0 $0 $0
Income Tax Paid Supplemental Data $0 $0 $0 $0
End Cash Position $9,452,826 $12,508,251 $18,637,114 $2,159,608
Beginning Cash Position $12,508,251 $18,637,114 $2,159,608 $2,284,881
Changes In Cash $-3,055,425 $-6,128,863 $16,477,506 $-125,273
Net PPE Purchase And Sale $0 $200 $-28,098 $-57,157
Sale Of PPE $0 $200 $2,250 $11,500
Change In Working Capital $-122,411 $-3,661,382 $1,304,078 $-2,125,255
Change In Other Working Capital $-156,010 $-3,838,771 $1,505,077 $-929,159
Change In Other Current Liabilities $-116,553 $-108,735 $-91,279 $-259,475
Change In Payables And Accrued Expense $-74,247 $-582,534 $-175,409 $-473,618
Change In Payable $-74,247 $-582,534 $-175,409 $-476,450
Change In Account Payable $-74,247 $-582,534 $-175,409 $-476,450
Change In Prepaid Assets $-54,953 $1,176,806 $-216,202 $-250,644
Change In Inventory $243,435 $-69,784 $50,387 $-49,551
Change In Receivables $35,917 $-238,364 $231,504 $-162,808
Changes In Account Receivables $45,831 $-13,950 $231,504 $-162,808
Other Non Cash Items $110,839 $106,765 - $51,168
Stock Based Compensation $82,457 $187,615 $307,736 $369,214
Provisionand Write Offof Assets $-13,228 $119,735 $-75,180 $15,178
Depreciation Amortization Depletion $20,065 $29,655 $135,445 $269,893
Depreciation And Amortization $20,065 $29,655 $135,445 $269,893
Depreciation $20,065 $29,655 $135,445 $269,893
Net Income From Continuing Operations $-3,145,943 $-2,911,551 $-5,497,175 $-1,337,923
Preferred Stock Payments - $0 $-1,980,000 $0
Purchase Of PPE - $0 $-30,348 $-68,657
Asset Impairment Charge - $0 $631,064 $0
Issuance Of Debt - - $0 $514,200
Net Issuance Payments Of Debt - - $0 $514,200
Net Long Term Debt Issuance - - $0 $514,200
Long Term Debt Issuance - - $0 $514,200
Change In Accrued Expense - - $0 $2,832
Change In Interest Payable - - $0 $2,832
Fetched: 2026-06-17