BNZIW
Banzai International, Inc.
Price Chart
Latest Quote
$0.01
-0.00 (-9.65%)
Current Price
| Previous Close | $0.01 |
| Open | $0.02 |
| Day High | $0.01 |
| Day Low | $0.01 |
| Volume | 14,563 |
Stock Information
| Total Debt | $9.88M |
| Cash Equivalents | $137K |
| Revenue | $11.48M |
| Net Income | $-27.27M |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Sales | $11.48M |
| Income | $-27.27M |
| Book/sh | $9.34 |
| Employees | 33 |
Financial Ratios
| Quick Ratio | 0.04 |
| Current Ratio | 0.07 |
| Debt/Eq | 122.08 |
Returns & Margins
| ROA | -37.10% |
| ROE | -493.85% |
| Gross Margin | 81.67% |
| Operating Margin | -214.39% |
| Profit Margin | -237.53% |
Ownership
| Insider & Institutional transactions data not available |
Valuation Ratios
| P/B | 0.00 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $0.01 |
| SMA50 | $0.01 |
| ATR | 0.0004 |
| Shares Float | 1.40M |
| Rel Volume | 20.00 |
Performance History
| Week | -30.41% |
| Month | -30.41% |
| Quarter | -30.41% |
| YTD | -33.55% |
| 10 Years | -33.55% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $0.01 | 14,563 |
| 2026-06-12 | $0.01 | 0 |
| 2026-06-11 | $0.01 | 0 |
| 2026-06-10 | $0.01 | 0 |
| 2026-06-09 | $0.01 | 0 |
| 2026-06-08 | $0.01 | 0 |
| 2026-06-05 | $0.01 | 0 |
| 2026-06-04 | $0.01 | 0 |
| 2026-06-03 | $0.01 | 0 |
| 2026-06-02 | $0.01 | 0 |
| 2026-06-01 | $0.01 | 0 |
| 2026-05-29 | $0.01 | 0 |
| 2026-05-28 | $0.01 | 0 |
| 2026-05-27 | $0.01 | 0 |
| 2026-05-26 | $0.01 | 0 |
| 2026-05-22 | $0.01 | 0 |
| 2026-05-21 | $0.01 | 0 |
| 2026-05-20 | $0.01 | 0 |
| 2026-05-19 | $0.01 | 0 |
| 2026-05-18 | $0.01 | 0 |
About Banzai International, Inc.
Banzai International, Inc., a marketing technology company, provides data-driven marketing and sales solutions for various businesses in the Americas, Europe, the Middle East, Africa, and the Asia Pacific. It operates through three segments: Banzai Operating Co., Inc; OpenReel; and Vidello. The company's software-as-a-service products include OpenReel, an AI-powered video creation platform to remotely record, edit, host, and share videos from any location; CreateStudio, a video animation and editing software for an intuitive drag-and-drop interface; and Vidello, a video hosting and marketing platform designed to help businesses manage, customize, and optimize their video content. It offers Demio, a browser-based webinar platform for businesses to businesses create, host, and manage both live and automated webinars; Boost, an add-on product integrated with Demio that helps customers increase webinar attendance by turning existing registrants into advocates; Reach, a targeted outreach tool that helps customers boost demand generation campaigns by connecting directly with ideal audience; and Curate by Banzai is an AI-driven newsletter platform designed to help brands to grow their audience through automated targeted newsletters. In addition, the company offers Photo Vibrance, transform static images into dynamic visuals; and Twinkle, enhance video content with royalty-free audio. It serves healthcare, financial services, e-commerce, technology, media, and other industries. Banzai International, Inc. was founded in 2015 and is based in Bainbridge Island, Washington.
đ° Latest News
Banzai International, Inc. (BNZI) Upgraded to Buy: Here's Why
Zacks âĸ 2026-05-27T16:00:03Z
Here's Why Banzai International, Inc. (BNZI) Looks Ripe for Bottom Fishing
Zacks âĸ 2026-04-24T13:55:01Z
Banzai International, Inc. (BNZI) Upgraded to Buy: Here's What You Should Know
Zacks âĸ 2026-04-20T16:00:05Z
Banzai International Moves Ahead with One-for-Ten Stock Split
Insider Monkey âĸ 2025-07-11T23:27:57Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,171,889 | $1,284,825 | $1,271,373 | $1,804,946 |
| Cost Of Revenue | $2,188,583 | $1,422,542 | $1,444,618 | $1,956,964 |
| Total Revenue | $12,161,419 | $4,527,879 | $4,561,300 | $5,332,979 |
| Operating Revenue | $12,161,419 | $4,527,879 | $4,561,300 | $5,332,979 |
| Expenses | ||||
| Interest Expense | $2,384,493 | $3,047,101 | $5,554,474 | $2,380,090 |
| Total Expenses | $30,626,399 | $17,995,623 | $14,356,851 | $11,241,803 |
| Other Income Expense | $-1,140,940 | $-14,345,346 | $942,950 | $-7,179,588 |
| Other Non Operating Income Expenses | $-1,576,862 | $-12,278,785 | $-5,729,191 | $150,692 |
| Net Non Operating Interest Income Expense | $-2,825,538 | $-3,700,299 | $-5,553,661 | $-2,380,090 |
| Total Other Finance Cost | $444,000 | $653,208 | - | - |
| Interest Expense Non Operating | $2,384,493 | $3,047,101 | $5,554,474 | $2,380,090 |
| Operating Expense | $28,437,816 | $16,573,081 | $12,912,233 | $9,284,839 |
| General And Administrative Expense | $27,287,345 | $16,548,902 | $12,905,073 | $9,275,251 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Net Interest Income | $-2,825,538 | $-3,700,299 | $-5,553,661 | $-2,380,090 |
| Interest Income | $2,955 | $10 | $813 | $0 |
| Normalized Income | $-22,836,453 | $-29,446,828 | $-21,078,403 | $-8,138,222 |
| Net Income From Continuing And Discontinued Operation | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Total Operating Income As Reported | $-18,464,980 | $-13,467,744 | $-9,795,551 | $-6,212,151 |
| Net Income Common Stockholders | $-22,492,075 | $-31,095,029 | $-14,406,262 | $-15,468,502 |
| Net Income | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Net Income Including Noncontrolling Interests | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Net Income Continuous Operations | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Pretax Income | $-22,431,458 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Special Income Charges | $218,173 | $-3,316,261 | $0 | $-359,980 |
| Interest Income Non Operating | $2,955 | $10 | $813 | $0 |
| Operating Income | $-18,464,980 | $-13,467,744 | $-9,795,551 | $-5,908,824 |
| Depreciation Amortization Depletion Income Statement | $1,150,471 | $24,179 | $7,160 | $9,588 |
| Depreciation And Amortization In Income Statement | $1,150,471 | $24,179 | $7,160 | $9,588 |
| Gross Profit | $9,972,836 | $3,105,337 | $3,116,682 | $3,376,015 |
| Other | ||||
| Tax Effect Of Unusual Items | $91,544 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-19,315,722 | $-26,237,831 | $-15,343,524 | $-5,596,526 |
| Total Unusual Items | $435,922 | $-2,066,561 | $6,672,141 | $-7,330,280 |
| Total Unusual Items Excluding Goodwill | $435,922 | $-2,066,561 | $6,672,141 | $-7,330,280 |
| Reconciled Depreciation | $1,167,165 | $161,896 | $180,405 | $161,606 |
| EBITDA (Bullshit earnings) | $-18,879,800 | $-28,304,392 | $-8,671,383 | $-12,926,806 |
| EBIT | $-20,046,965 | $-28,466,288 | $-8,851,788 | $-13,088,412 |
| Diluted NI Availto Com Stockholders | $-22,492,075 | $-31,095,029 | $-14,406,262 | $-15,468,502 |
| Tax Provision | $60,617 | $0 | $0 | $0 |
| Other Special Charges | $-2,085,895 | $590,801 | - | $56,653 |
| Impairment Of Capital Assets | $0 | $2,725,460 | $0 | $303,327 |
| Restructuring And Mergern Acquisition | $1,867,722 | $0 | - | - |
| Gain On Sale Of Security | $217,749 | $1,249,700 | $6,672,141 | $-6,970,300 |
| Selling General And Administration | $27,287,345 | $16,548,902 | $12,905,073 | $9,275,251 |
| Other Gand A | $27,287,345 | $16,548,902 | $12,905,073 | $9,275,251 |
| Preferred Stock Dividends | - | $-418,360 | - | - |
Fetched: 2026-06-16
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-21,964,111 | $-25,620,130 | $-34,047,655 | $-26,285,584 |
| Total Assets | $31,631,514 | $25,674,078 | $5,288,486 | $5,479,324 |
| Total Non Current Assets | $30,218,017 | $23,006,586 | $2,348,564 | $4,053,902 |
| Other Non Current Assets | $4,000 | $11,154 | $38,381 | $38,381 |
| Non Current Deferred Assets | $121,788 | $0 | $0 | $1,524,934 |
| Financial Assets | $9,000 | $63,000 | $0 | - |
| Goodwill And Other Intangible Assets | $30,019,112 | $22,856,328 | $2,171,526 | $2,171,526 |
| Other Intangible Assets | $8,027,391 | $3,883,853 | - | - |
| Current Assets | $1,413,497 | $2,667,492 | $2,939,922 | $1,425,422 |
| Other Current Assets | $451 | $46,414 | $66,997 | $38,507 |
| Prepaid Assets | $431,775 | $596,460 | $674,158 | $295,000 |
| Receivables | $722,066 | $937,121 | $105,049 | $68,416 |
| Other Receivables | $12,863 | $800 | - | - |
| Accounts Receivable | $709,203 | $936,321 | $105,049 | $68,416 |
| Allowance For Doubtful Accounts Receivable | $-41,341 | $-24,210 | $-5,748 | $-107,860 |
| Gross Accounts Receivable | $750,544 | $960,531 | $110,797 | $176,276 |
| Cash Cash Equivalents And Short Term Investments | $259,205 | $1,087,497 | $2,093,718 | $1,023,499 |
| Cash And Cash Equivalents | $259,205 | $1,087,497 | $2,093,718 | $1,023,499 |
| Cash Financial | $259,205 | $1,087,497 | $2,093,718 | $1,023,499 |
| Current Deferred Assets | - | - | - | $69,737 |
| Debt | ||||
| Net Debt | $10,311,207 | $11,342,261 | $14,071,138 | $12,662,420 |
| Total Debt | $10,627,157 | $12,502,463 | $16,398,899 | $14,204,925 |
| Long Term Debt And Capital Lease Obligation | $33,922 | $49,974 | $0 | $234,043 |
| Current Debt And Capital Lease Obligation | $10,593,235 | $12,452,489 | $16,398,899 | $13,970,882 |
| Current Debt | $10,570,412 | $12,429,758 | $16,164,856 | $13,685,919 |
| Other Current Borrowings | $7,979,102 | $8,854,758 | $6,999,932 | $7,191,868 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $23,576,513 | $28,437,880 | $37,164,615 | $29,593,382 |
| Total Non Current Liabilities Net Minority Interest | $1,205,703 | $177,732 | $75,000 | $309,043 |
| Non Current Deferred Liabilities | $1,171,781 | $127,758 | $0 | - |
| Non Current Deferred Taxes Liabilities | $1,078,055 | $10,115 | $0 | - |
| Current Liabilities | $22,370,810 | $28,260,148 | $37,089,615 | $29,284,339 |
| Other Current Liabilities | $1,510,840 | $205,313 | $3,425,240 | $12,540,416 |
| Current Deferred Liabilities | $4,220,253 | $3,934,627 | $5,714,096 | $930,436 |
| Current Deferred Taxes Liabilities | $577,726 | $0 | - | - |
| Current Notes Payable | $2,591,310 | $3,575,000 | $9,164,924 | $6,494,051 |
| Payables And Accrued Expenses | $6,046,482 | $11,667,719 | $11,551,380 | $1,842,605 |
| Payables | $2,968,840 | $8,626,089 | $7,045,571 | $1,330,866 |
| Total Tax Payable | $474,389 | $676,225 | $538,590 | $230,617 |
| Accounts Payable | $2,494,451 | $7,782,746 | $6,439,863 | $1,100,249 |
| Other Non Current Liabilities | - | - | $75,000 | $75,000 |
| Derivative Product Liabilities | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $8,055,001 | $-2,763,802 | $-31,876,129 | $-24,114,058 |
| Total Equity Gross Minority Interest | $8,055,001 | $-2,763,802 | $-31,876,129 | $-24,114,058 |
| Stockholders Equity | $8,055,001 | $-2,763,802 | $-31,876,129 | $-24,114,058 |
| Gains Losses Not Affecting Retained Earnings | $-85,377 | $0 | - | - |
| Other Equity Adjustments | $-85,377 | - | - | - |
| Retained Earnings | $-100,771,787 | $-78,279,713 | $-46,766,324 | $-32,360,062 |
| Preferred Securities Outside Stock Equity | - | - | - | $6,318,491 |
| Other | ||||
| Ordinary Shares Number | $527,316 | $40,975 | $12,926 | $12,815 |
| Share Issued | $527,316 | $40,975 | $12,926 | $12,815 |
| Tangible Book Value | $-21,964,111 | $-25,620,130 | $-34,047,655 | $-26,285,584 |
| Invested Capital | $18,625,413 | $9,665,956 | $-15,711,273 | $-10,428,139 |
| Working Capital | $-20,957,313 | $-25,592,656 | $-34,149,693 | $-27,858,917 |
| Capital Lease Obligations | $56,745 | $72,705 | $234,043 | $519,006 |
| Total Capitalization | $8,055,001 | $-2,763,802 | $-31,876,129 | $-24,114,058 |
| Additional Paid In Capital | $108,911,110 | $75,515,829 | $14,889,936 | $8,245,359 |
| Capital Stock | $1,055 | $82 | $259 | $645 |
| Common Stock | $1,055 | $82 | $259 | $645 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $93,726 | $117,643 | $0 | - |
| Long Term Capital Lease Obligation | $33,922 | $49,974 | $0 | $234,043 |
| Current Deferred Revenue | $3,642,527 | $3,934,627 | $1,214,096 | $930,436 |
| Current Capital Lease Obligation | $22,823 | $22,731 | $234,043 | $284,963 |
| Current Accrued Expenses | $3,077,642 | $3,041,630 | $4,505,809 | $511,739 |
| Dueto Related Parties Current | $0 | $167,118 | $67,118 | $0 |
| Goodwill | $21,991,721 | $18,972,475 | $2,171,526 | $2,171,526 |
| Net PPE | $64,117 | $76,104 | $138,657 | $319,061 |
| Accumulated Depreciation | $-4,536 | $-30,935 | $-26,223 | $-19,063 |
| Gross PPE | $68,653 | $107,039 | $164,880 | $338,124 |
| Other Properties | $55,871 | $72,565 | $134,013 | $307,258 |
| Machinery Furniture Equipment | $12,782 | $34,474 | $30,867 | $30,866 |
Fetched: 2026-06-16
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-15,706,619 | $-9,575,403 | $-1,550,781 | $-5,178,981 |
| Operating Activities | ||||
| Operating Cash Flow | $-15,706,619 | $-9,575,403 | $-1,550,781 | $-5,168,175 |
| Cash Flow From Continuing Operating Activities | $-15,706,619 | $-9,575,403 | $-1,550,781 | $-5,168,175 |
| Operating Gains Losses | $237,904 | $11,160,147 | $-6,672,141 | $7,026,953 |
| Investing Activities | ||||
| Investing Cash Flow | $-2,678,980 | $82,219 | $0 | $-10,806 |
| Cash Flow From Continuing Investing Activities | $-2,678,980 | $82,219 | $0 | $-10,806 |
| Net Other Investing Changes | $-1,500 | - | - | - |
| Capital Expenditure | - | - | - | $-10,806 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $22,528,815 | $7,138,311 | $30,761 | $5,016 |
| Financing Cash Flow | $17,633,523 | $8,486,963 | $2,621,000 | $4,415,930 |
| Cash Flow From Continuing Financing Activities | $17,633,523 | $8,486,963 | $2,621,000 | $4,415,930 |
| Net Other Financing Charges | $-1,053,387 | $-1,064,960 | $-7,615,462 | $-1,524,934 |
| Net Common Stock Issuance | $22,528,815 | $7,138,311 | $30,761 | $5,016 |
| Common Stock Issuance | $22,528,815 | $7,138,311 | $30,761 | $5,016 |
| Other | ||||
| Repayment Of Debt | $-19,229,609 | $-2,972,898 | $0 | $0 |
| Issuance Of Debt | $15,387,704 | $5,384,438 | $10,205,701 | $5,935,848 |
| Interest Paid Supplemental Data | $1,095,395 | $338,393 | $955,848 | $630,454 |
| Income Tax Paid Supplemental Data | $10,621 | $5,113 | $9,862 | $4,875 |
| End Cash Position | $259,205 | $1,087,497 | $2,093,718 | $1,023,499 |
| Beginning Cash Position | $1,087,497 | $2,093,718 | $1,023,499 | $1,786,550 |
| Effect Of Exchange Rate Changes | $-76,216 | $0 | - | - |
| Changes In Cash | $-752,076 | $-1,006,221 | $1,070,219 | $-763,051 |
| Proceeds From Stock Option Exercised | $0 | $2,072 | $0 | - |
| Net Issuance Payments Of Debt | $-3,841,905 | $2,411,540 | $10,205,701 | $5,935,848 |
| Net Short Term Debt Issuance | $9,581,524 | $4,634,438 | $10,205,701 | $5,935,848 |
| Short Term Debt Payments | $-5,806,180 | $-750,000 | $0 | $0 |
| Short Term Debt Issuance | $15,387,704 | $5,384,438 | $10,205,701 | $5,935,848 |
| Net Long Term Debt Issuance | $-13,423,429 | $-2,222,898 | $0 | $0 |
| Long Term Debt Payments | $-13,423,429 | $-2,222,898 | $0 | - |
| Net Business Purchase And Sale | $-2,677,480 | $82,219 | $0 | $0 |
| Sale Of Business | $0 | $82,219 | $0 | - |
| Purchase Of Business | $-2,677,480 | $0 | - | $0 |
| Change In Working Capital | $-303,954 | $1,762,249 | $9,782,427 | $314,841 |
| Change In Other Working Capital | $-1,020,293 | $14,373 | $783,660 | $-129,604 |
| Change In Other Current Liabilities | $571,824 | $-357,156 | $-514,663 | $-992,334 |
| Change In Other Current Assets | $7,154 | $27,227 | $0 | $52,591 |
| Change In Payables And Accrued Expense | $-271,211 | $1,510,332 | $9,855,599 | $1,045,485 |
| Change In Accrued Expense | $110,421 | $498,051 | $4,448,867 | $384,641 |
| Change In Payable | $-381,632 | $1,012,281 | $5,406,732 | $660,844 |
| Change In Account Payable | $-381,632 | $1,012,281 | $5,339,614 | $660,844 |
| Change In Prepaid Assets | $198,585 | $551,645 | $-407,648 | $425,011 |
| Change In Receivables | $209,987 | $15,828 | $65,479 | $-86,308 |
| Changes In Account Receivables | $209,987 | $15,828 | $65,479 | $-86,308 |
| Other Non Cash Items | $4,975,182 | $4,251,092 | $8,149,387 | $1,630,645 |
| Stock Based Compensation | $2,679,231 | $1,165,680 | $1,245,796 | $770,336 |
| Unrealized Gain Loss On Investment Securities | $-1,987,203 | $693,000 | $-34,000 | $0 |
| Provisionand Write Offof Assets | $17,131 | $18,462 | $-102,112 | $92,619 |
| Asset Impairment Charge | $0 | $2,725,460 | $0 | $303,327 |
| Depreciation Amortization Depletion | $1,167,165 | $161,896 | $180,405 | $161,606 |
| Depreciation And Amortization | $1,167,165 | $161,896 | $180,405 | $161,606 |
| Depreciation | $1,167,165 | $161,896 | $180,405 | $161,606 |
| Gain Loss On Investment Securities | $-1,191,828 | $-1,249,700 | $-6,672,141 | $6,970,300 |
| Net Foreign Currency Exchange Gain Loss | $0 | $11,338,284 | $0 | - |
| Net Income From Continuing Operations | $-22,492,075 | $-31,513,389 | $-14,406,262 | $-15,468,502 |
| Long Term Debt Issuance | - | $0 | $0 | $0 |
| Deferred Tax | - | $0 | $305,719 | $0 |
| Deferred Income Tax | - | $0 | $305,719 | $0 |
| Net PPE Purchase And Sale | - | - | $0 | $-10,806 |
| Purchase Of PPE | - | - | $0 | $-10,806 |
| Sale Of PPE | - | - | - | $0 |
| Amortization Cash Flow | - | - | - | $0 |
| Amortization Of Intangibles | - | - | - | $0 |
Fetched: 2026-06-16