BOF
BranchOut Food Inc.
Price Chart
Latest Quote
$4.32
+0.14 (+3.23%)
Current Price
| Previous Close | $4.18 |
| Open | $4.20 |
| Day High | $4.39 |
| Day Low | $4.02 |
| Volume | 81,084 |
Stock Information
| Shares Outstanding | 15.32M |
| Total Debt | $7.62M |
| Cash Equivalents | $918K |
| Revenue | $13.16M |
| Net Income | $-7.00M |
| Sector | Consumer Defensive |
| Industry | Packaged Foods |
| Market Cap | $66.09M |
| EPS (TTM) | $-0.58 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $59.23M |
| Sales | $13.16M |
| Income | $-7.00M |
| Book/sh | $0.41 |
| Cash/sh | $0.06 |
| Employees | 314 |
Financial Ratios
| Quick Ratio | 0.32 |
| Current Ratio | 0.87 |
| Debt/Eq | 128.38 |
Returns & Margins
| ROA | -25.32% |
| ROE | -142.63% |
| Gross Margin | 14.48% |
| Operating Margin | -62.11% |
| Profit Margin | -53.18% |
Ownership
| Insider Ownership | 14.72% |
| Institutional Ownership | 18.44% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 5.02 |
| P/B | 10.60 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $3.59 |
| SMA50 | $3.69 |
| SMA200 | $3.22 |
| RSI | 70.94 |
| ATR | 0.3539 |
| Shares Float | 13.09M |
| Short Float | 0.38% |
| Short Ratio | 0.55 |
| Volatility | 0.73 |
| Rel Volume | 0.65 |
Performance History
| Week | +22.59% |
| Month | +32.77% |
| Quarter | +17.90% |
| 6 Months | +34.01% |
| YTD | +33.18% |
| Year | +123.58% |
| 10 Years | -2.60% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $4.32 | 81,084 |
| 2026-06-17 | $4.18 | 328,600 |
| 2026-06-16 | $3.43 | 122,000 |
| 2026-06-15 | $3.45 | 90,500 |
| 2026-06-12 | $3.59 | 11,200 |
| 2026-06-11 | $3.52 | 24,200 |
| 2026-06-10 | $3.51 | 11,900 |
| 2026-06-09 | $3.68 | 35,900 |
| 2026-06-08 | $3.63 | 34,400 |
| 2026-06-05 | $3.76 | 104,200 |
| 2026-06-04 | $3.78 | 68,000 |
| 2026-06-03 | $3.75 | 37,400 |
| 2026-06-02 | $3.74 | 1,256,400 |
| 2026-06-01 | $3.33 | 16,200 |
| 2026-05-29 | $3.45 | 22,200 |
| 2026-05-28 | $3.45 | 30,100 |
| 2026-05-27 | $3.48 | 29,800 |
| 2026-05-26 | $3.29 | 46,800 |
| 2026-05-22 | $3.16 | 53,400 |
| 2026-05-21 | $3.23 | 87,500 |
| 2026-05-20 | $3.03 | 139,000 |
| 2026-05-19 | $3.25 | 34,000 |
| 2026-05-18 | $3.24 | 28,100 |
About BranchOut Food Inc.
BranchOut Food Inc., together with its subsidiaries, develops, markets, sells, and distributes plant-based dehydrated fruit and vegetable snacks, and powders in the United States and Latin America. It offers pineapple chips, crunchy strawberry halves, strawberries, organic chewy banana slices, chewy banana slices, cinnamon churro, bell pepper crisps, carrot sticks under the BranchOut brand. The company also provides dehydrated prunes, carrots, brussels sprouts, and raisins, as well as other fruit and vegetable products; and dehydrated fruit and vegetable ingredients, including pieces, fragments, and powders. It offers its products through retail grocery stores, club stores, online retailers, and direct-to-consumer e-commerce platforms. The company was formerly known as AvoLov, LLC and changed its name to BranchOut Food Inc. in November 2021. BranchOut Food Inc. was incorporated in 2017 and is headquartered in Bend, Oregon.
đ° Latest News
BranchOut Food Q1 Loss Widens Y/Y Amid Inventory Build for Q2 Growth
Zacks âĸ 2026-05-26T13:30:00Z
BranchOut Food Q1 Earnings Call Highlights
MarketBeat âĸ 2026-05-14T22:10:35Z
Zacks Initiates Coverage of BOF With Outperform Recommendation
Zacks âĸ 2026-04-09T12:56:00Z
Will BranchOut Food (BOF) Be Able to Achieve Projected Sales of $30m in 2026?
Insider Monkey âĸ 2026-02-10T13:40:09Z
BC-Most Active Stocks
Associated Press Finance âĸ 2025-10-21T14:30:28ZInvestors Parse Earnings Reports With US Equity Futures Flat Tuesday Pre-Bell
MT Newswires âĸ 2025-10-21T12:09:51ZBranchOut Food Second Quarter 2025 Earnings: US$0.17 loss per share (vs US$0.22 loss in 2Q 2024)
Simply Wall St. âĸ 2025-08-15T12:31:13Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $11,690,116 | $5,652,717 | $2,922,085 | $922,728 |
| Cost Of Revenue | $11,690,116 | $5,652,717 | $2,922,085 | $922,728 |
| Total Revenue | $13,724,563 | $6,434,514 | $2,825,855 | $752,178 |
| Operating Revenue | $14,337,746 | $6,777,079 | $3,184,018 | $888,893 |
| Expenses | ||||
| Interest Expense | $748,496 | $773,282 | $435,271 | $2,250,893 |
| Total Expenses | $18,686,518 | $10,336,955 | $5,566,928 | $3,158,264 |
| Rent Expense Supplemental | $208,416 | $240,213 | $37,439 | - |
| Other Income Expense | $-433,621 | $-89,949 | $-761,085 | - |
| Net Non Operating Interest Income Expense | $-729,096 | $-759,126 | $-423,552 | $-2,237,266 |
| Interest Expense Non Operating | $748,496 | $773,282 | $435,271 | $2,250,893 |
| Operating Expense | $6,996,402 | $4,684,238 | $2,644,843 | $2,235,536 |
| Selling And Marketing Expense | $1,521,555 | $901,299 | $162,048 | $322,830 |
| General And Administrative Expense | $5,204,853 | $3,764,764 | $2,482,795 | $1,819,453 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-6,124,672 | $-4,751,516 | $-3,925,710 | $-4,643,352 |
| Net Interest Income | $-729,096 | $-759,126 | $-423,552 | $-2,237,266 |
| Interest Income | $19,400 | $14,156 | $11,719 | $13,627 |
| Normalized Income | $-5,691,051 | $-4,661,567 | $-3,164,625 | $-4,643,352 |
| Net Income From Continuing And Discontinued Operation | $-6,124,672 | $-4,751,516 | $-3,925,710 | $-4,643,352 |
| Total Operating Income As Reported | $-5,363,477 | $-3,902,441 | $-3,502,158 | $-2,406,086 |
| Net Income Common Stockholders | $-6,124,672 | $-4,751,516 | $-3,925,710 | $-4,643,352 |
| Net Income | $-6,124,672 | $-4,751,516 | $-3,925,710 | $-4,643,352 |
| Net Income Including Noncontrolling Interests | $-6,124,672 | $-4,751,516 | $-3,925,710 | $-4,643,352 |
| Net Income Continuous Operations | $-6,124,672 | $-4,751,516 | $-3,925,710 | $-4,643,352 |
| Pretax Income | $-6,124,672 | $-4,751,516 | $-3,925,710 | $-4,643,352 |
| Special Income Charges | $-401,522 | $0 | $-761,085 | $0 |
| Interest Income Non Operating | $19,400 | $14,156 | $11,719 | $13,627 |
| Operating Income | $-4,961,955 | $-3,902,441 | $-2,741,073 | $-2,406,086 |
| Gross Profit | $2,034,447 | $781,797 | $-96,230 | $-170,550 |
| Depreciation Amortization Depletion Income Statement | - | - | $0 | $93,253 |
| Depreciation And Amortization In Income Statement | - | - | $0 | $93,253 |
| Depreciation Income Statement | - | - | $0 | $93,253 |
| Per Share | ||||
| Diluted EPS | $-0.57 | $-0.83 | $-1.44 | $-1.55 |
| Basic EPS | $-0.57 | $-0.83 | $-1.44 | $-1.55 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-4,325,974 | $-3,682,378 | $-2,505,498 | $-2,299,206 |
| Total Unusual Items | $-433,621 | $-89,949 | $-761,085 | $0 |
| Total Unusual Items Excluding Goodwill | $-433,621 | $-89,949 | $-761,085 | $0 |
| Reconciled Depreciation | $616,581 | $205,907 | $223,856 | $93,253 |
| EBITDA (Bullshit earnings) | $-4,759,595 | $-3,772,327 | $-3,266,583 | $-2,299,206 |
| EBIT | $-5,376,176 | $-3,978,234 | $-3,490,439 | $-2,392,459 |
| Diluted Average Shares | $10,734,295 | $5,693,162 | $2,726,330 | $3,962,953 |
| Basic Average Shares | $10,734,295 | $5,693,162 | $2,726,330 | $3,001,909 |
| Diluted NI Availto Com Stockholders | $-6,124,672 | $-4,751,516 | $-3,925,710 | $-4,643,352 |
| Write Off | $401,522 | $0 | - | - |
| Gain On Sale Of Security | $-32,099 | $-89,949 | - | - |
| Research And Development | $269,994 | $18,175 | - | - |
| Selling General And Administration | $6,726,408 | $4,666,063 | $2,644,843 | $2,142,283 |
| Other Gand A | $3,373,870 | $1,920,351 | $1,315,498 | $1,190,816 |
| Rent And Landing Fees | $208,416 | $240,213 | $37,439 | - |
| Salaries And Wages | $1,622,567 | $1,604,200 | $1,129,858 | $628,637 |
| Impairment Of Capital Assets | - | $0 | $761,085 | $0 |
| Gain On Sale Of Ppe | - | - | - | - |
| Other Special Charges | - | - | - | - |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,571,707 | $2,341,583 | $2,210,476 | $-5,139,728 |
| Total Assets | $14,459,692 | $12,855,875 | $3,125,098 | $3,264,305 |
| Total Non Current Assets | $8,774,785 | $7,939,261 | $1,446,855 | $2,186,332 |
| Other Non Current Assets | $1,267,000 | $1,267,000 | - | $235,750 |
| Non Current Note Receivables | $0 | $359,982 | $384,628 | $384,628 |
| Non Current Accounts Receivable | $435,132 | $680,483 | - | - |
| Current Assets | $5,684,907 | $4,916,614 | $1,678,243 | $1,077,973 |
| Prepaid Assets | $676,685 | $207,424 | $28,565 | $517,689 |
| Inventory | $2,385,079 | $1,930,535 | $336,805 | $159,761 |
| Receivables | $2,006,865 | $449,203 | $655,084 | $87,826 |
| Other Receivables | $8,357 | - | - | $1,594 |
| Taxes Receivable | $679,626 | $0 | - | - |
| Accrued Interest Receivable | $0 | $30,740 | $19,535 | $7,996 |
| Accounts Receivable | $1,318,882 | $418,463 | $635,549 | $78,236 |
| Cash Cash Equivalents And Short Term Investments | $616,278 | $2,329,452 | $657,789 | $312,697 |
| Cash And Cash Equivalents | $616,278 | $2,329,452 | $657,789 | $312,697 |
| Cash Financial | $616,278 | $2,329,452 | $657,789 | $312,697 |
| Non Current Deferred Assets | - | - | $0 | $543,664 |
| Current Deferred Assets | - | - | - | $543,664 |
| Debt | ||||
| Net Debt | $4,278,913 | $4,050,108 | - | $7,122,535 |
| Total Debt | $6,599,855 | $8,074,599 | $366,430 | $7,435,232 |
| Long Term Debt And Capital Lease Obligation | $2,618,838 | $1,700,296 | $135,529 | $34,500 |
| Long Term Debt | $999,832 | $34,500 | $34,500 | $34,500 |
| Current Debt And Capital Lease Obligation | $3,981,017 | $6,374,303 | $230,901 | $7,400,732 |
| Current Debt | $3,895,359 | $6,345,060 | $200,000 | $7,400,732 |
| Other Current Borrowings | $3,895,359 | $6,345,060 | $200,000 | $7,309,191 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $8,887,985 | $10,514,292 | $914,622 | $8,404,033 |
| Total Non Current Liabilities Net Minority Interest | $2,618,838 | $1,700,296 | $135,529 | $34,500 |
| Current Liabilities | $6,269,147 | $8,813,996 | $779,093 | $8,369,533 |
| Payables And Accrued Expenses | $2,288,130 | $1,527,693 | $548,192 | $968,801 |
| Interest Payable | $533,428 | $210,783 | $2,577 | $602,246 |
| Payables | $1,252,757 | $1,194,079 | $382,948 | $280,079 |
| Accounts Payable | $1,252,757 | $1,194,079 | $382,948 | $280,079 |
| Other Current Liabilities | - | $912,000 | - | - |
| Equity | ||||
| Common Stock Equity | $5,571,707 | $2,341,583 | $2,210,476 | $-5,139,728 |
| Total Equity Gross Minority Interest | $5,571,707 | $2,341,583 | $2,210,476 | $-5,139,728 |
| Stockholders Equity | $5,571,707 | $2,341,583 | $2,210,476 | $-5,139,728 |
| Gains Losses Not Affecting Retained Earnings | $26,865 | $-8,581 | $0 | - |
| Other Equity Adjustments | $26,865 | $-8,581 | - | - |
| Retained Earnings | $-23,686,729 | $-17,562,057 | $-12,810,541 | $-8,884,831 |
| Other | ||||
| Ordinary Shares Number | $13,385,459 | $8,424,600 | $4,044,252 | $3,962,953 |
| Share Issued | $13,385,459 | $8,424,600 | $4,044,252 | $3,962,953 |
| Tangible Book Value | $5,571,707 | $2,341,583 | $2,210,476 | $-5,139,728 |
| Invested Capital | $10,466,898 | $8,721,143 | $2,444,976 | $2,295,504 |
| Working Capital | $-584,240 | $-3,897,382 | $899,150 | $-7,291,560 |
| Capital Lease Obligations | $1,704,664 | $1,695,039 | $131,930 | $0 |
| Total Capitalization | $6,571,539 | $2,376,083 | $2,244,976 | $-5,105,228 |
| Additional Paid In Capital | $29,218,186 | $19,903,796 | $15,016,973 | $3,743,902 |
| Capital Stock | $13,385 | $8,425 | $4,044 | $1,201 |
| Common Stock | $13,385 | $8,425 | $4,044 | $1,201 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $1,619,006 | $1,665,796 | $101,029 | $0 |
| Current Capital Lease Obligation | $85,658 | $29,243 | $30,901 | $0 |
| Current Accrued Expenses | $1,035,373 | $333,614 | $165,244 | $688,722 |
| Net PPE | $7,072,653 | $5,631,796 | $1,062,227 | $1,022,290 |
| Accumulated Depreciation | $-1,140,823 | $-524,242 | $-318,335 | $-94,479 |
| Gross PPE | $8,213,476 | $6,156,038 | $1,380,562 | $1,116,769 |
| Leases | $179,127 | $127,408 | - | - |
| Construction In Progress | $302,516 | $0 | - | - |
| Other Properties | $1,385,892 | $1,575,497 | $147,228 | - |
| Machinery Furniture Equipment | $6,345,941 | $4,453,133 | $1,233,334 | $1,116,769 |
| Properties | $0 | $0 | - | - |
| Finished Goods | $922,717 | $1,465,854 | $323,071 | $148,937 |
| Work In Process | $1,047,668 | $0 | - | - |
| Raw Materials | $414,694 | $464,681 | $13,734 | $10,824 |
| Treasury Shares Number | - | - | $0 | - |
| Line Of Credit | - | - | $0 | $91,541 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | - | - |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-7,746,755 | $-7,707,023 | $-3,645,937 | $-2,512,831 |
| Operating Activities | ||||
| Operating Cash Flow | $-6,999,712 | $-4,859,816 | $-3,529,372 | $-2,467,681 |
| Cash Flow From Continuing Operating Activities | $-6,999,712 | $-4,859,816 | $-3,529,372 | $-2,467,681 |
| Operating Gains Losses | $277,518 | $504,563 | $99,434 | $446,301 |
| Investing Activities | ||||
| Capital Expenditure | $-747,043 | $-2,847,207 | $-116,565 | $-45,150 |
| Investing Cash Flow | $-747,043 | $-2,822,561 | $-116,565 | $-22,436 |
| Cash Flow From Continuing Investing Activities | $-747,043 | $-2,822,561 | $-116,565 | $-22,436 |
| Net Other Investing Changes | - | $24,646 | - | $22,714 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $7,614,649 | $4,528,797 | $6,226,000 | $10,000 |
| Financing Cash Flow | $5,998,135 | $9,362,621 | $3,755,279 | $2,182,482 |
| Cash Flow From Continuing Financing Activities | $5,998,135 | $9,362,621 | $3,755,279 | $2,182,482 |
| Net Other Financing Charges | $-73,616 | $-534,107 | $-740,290 | $-351,382 |
| Net Common Stock Issuance | $7,614,649 | $4,528,797 | $6,226,000 | $10,000 |
| Common Stock Issuance | $7,614,649 | $4,528,797 | $6,226,000 | $10,000 |
| Other | ||||
| Repayment Of Debt | $-3,043,697 | $-573,279 | $-2,547,931 | $-409,477 |
| Issuance Of Debt | $0 | $5,941,210 | $817,500 | $2,933,341 |
| Interest Paid Supplemental Data | $433,589 | $196,007 | $466,337 | $246,661 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 | $0 |
| End Cash Position | $616,278 | $2,329,452 | $657,789 | $548,447 |
| Beginning Cash Position | $2,329,452 | $657,789 | $548,447 | $856,082 |
| Effect Of Exchange Rate Changes | $35,446 | $-8,581 | $0 | - |
| Changes In Cash | $-1,748,620 | $1,680,244 | $109,342 | $-307,635 |
| Proceeds From Stock Option Exercised | $1,500,799 | $0 | - | - |
| Net Issuance Payments Of Debt | $-3,043,697 | $5,367,931 | $-1,730,431 | $2,523,864 |
| Net Short Term Debt Issuance | $0 | $3,325,000 | $375,959 | $2,609,309 |
| Short Term Debt Issuance | $0 | $3,325,000 | $467,500 | $2,933,341 |
| Net Long Term Debt Issuance | $-3,043,697 | $2,042,931 | $-2,106,390 | $-85,445 |
| Long Term Debt Payments | $-3,043,697 | $-573,279 | $-2,456,390 | $-85,445 |
| Long Term Debt Issuance | $0 | $2,616,210 | $350,000 | $0 |
| Net PPE Purchase And Sale | $-747,043 | $-2,847,207 | $-116,565 | $-45,150 |
| Purchase Of PPE | $-747,043 | $-2,847,207 | $-116,565 | $-45,150 |
| Change In Working Capital | $-2,231,999 | $-1,503,510 | $-913,267 | $325,676 |
| Change In Other Current Liabilities | $41,675 | $25,853 | $0 | - |
| Change In Other Current Assets | $-254,180 | $-1,894,842 | $-257,799 | $-438,244 |
| Change In Payables And Accrued Expense | $-151,563 | $1,891,501 | $81,904 | $423,394 |
| Change In Accrued Expense | $-210,241 | $1,080,370 | $-20,965 | $390,385 |
| Change In Payable | $58,678 | $811,131 | $102,869 | $33,009 |
| Change In Account Payable | $58,678 | $811,131 | $102,869 | $33,009 |
| Change In Prepaid Assets | $-512,968 | $-123,792 | $-3,015 | $231,235 |
| Change In Inventory | $-454,544 | $-1,593,730 | $-177,044 | $44,208 |
| Change In Receivables | $-900,419 | $191,500 | $-557,313 | $65,083 |
| Changes In Account Receivables | $-900,419 | $191,500 | $-557,313 | $65,083 |
| Other Non Cash Items | $27,278 | $659,154 | $225,230 | $1,310,441 |
| Provisionand Write Offof Assets | $75,600 | $0 | - | - |
| Asset Impairment Charge | $359,982 | $25,586 | $761,085 | $0 |
| Depreciation Amortization Depletion | $616,581 | $205,907 | $223,856 | $93,253 |
| Depreciation And Amortization | $616,581 | $205,907 | $223,856 | $93,253 |
| Depreciation | $616,581 | $205,907 | $223,856 | $93,253 |
| Gain Loss On Investment Securities | $277,518 | $504,563 | $99,434 | $446,301 |
| Net Income From Continuing Operations | $-6,124,672 | $-4,751,516 | $-3,925,710 | $-4,643,352 |
| Short Term Debt Payments | - | $0 | $-91,541 | $-324,032 |
| Sale Of PPE | - | - | - | - |
| Change In Other Working Capital | - | - | - | - |
| Gain Loss On Sale Of PPE | - | - | - | - |
Fetched: 2026-06-15