BRAI
Braiin Limited
Price Chart
Latest Quote
$8.55
-0.81 (-8.65%)
Current Price
| Previous Close | $9.36 |
| Open | $10.80 |
| Day High | $10.89 |
| Day Low | $8.36 |
| Volume | 254,200 |
Stock Information
| Shares Outstanding | 206.09M |
| Total Debt | $3.69M |
| Cash Equivalents | $111K |
| Net Income | $-1.97M |
| Sector | Technology |
| Industry | Computer Hardware |
| Market Cap | $1.76B |
| EPS (TTM) | $-0.14 |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $998.51M |
| Income | $-1.97M |
| Book/sh | $-0.04 |
| Cash/sh | $0.00 |
| Employees | 5 |
Financial Ratios
| Quick Ratio | 0.03 |
| Current Ratio | 0.03 |
Returns & Margins
| ROA | -179.05% |
Ownership
| Insider Ownership | 64.97% |
| Institutional Ownership | 0.02% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/B | -237.50 |
Analyst Data
| Recommendation | buy |
| Target Price | $10.00 |
Technical Indicators
| SMA20 | $9.01 |
| SMA50 | $7.89 |
| RSI | 27.92 |
| ATR | 1.6100 |
| Shares Float | 122.23M |
| Short Float | 0.60% |
| Short Ratio | 0.23 |
| Rel Volume | 0.37 |
Performance History
| Week | +11.33% |
| Month | +21.97% |
| Quarter | +8.92% |
| YTD | -42.40% |
| 10 Years | -42.40% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $8.55 | 254,200 |
| 2026-06-17 | $9.36 | 1,801,000 |
| 2026-06-16 | $7.49 | 62,800 |
| 2026-06-15 | $7.35 | 35,300 |
| 2026-06-12 | $7.64 | 27,200 |
| 2026-06-11 | $7.68 | 52,400 |
| 2026-06-10 | $7.70 | 84,700 |
| 2026-06-09 | $7.16 | 65,200 |
| 2026-06-08 | $7.03 | 59,100 |
| 2026-06-05 | $7.27 | 125,800 |
| 2026-06-04 | $8.15 | 66,600 |
| 2026-06-03 | $9.04 | 133,500 |
| 2026-06-02 | $9.87 | 219,700 |
| 2026-06-01 | $11.72 | 143,400 |
| 2026-05-29 | $12.79 | 281,700 |
| 2026-05-28 | $13.66 | 1,323,800 |
| 2026-05-27 | $10.79 | 493,300 |
| 2026-05-26 | $12.49 | 8,321,300 |
| 2026-05-22 | $7.17 | 4,100 |
| 2026-05-21 | $7.29 | 5,200 |
| 2026-05-20 | $6.99 | 2,900 |
| 2026-05-19 | $7.01 | 1,200 |
About Braiin Limited
Braiin Limited operates as an agriculture and analytics services company that provides solutions to improve farming productivity using IoTs, Wireless Connectivity, Robotics, Software, and AI/ML in Australia and New Zealand. The company was incorporated in 2022 and is based in Subiaco, Australia. As of March 20, 2023, Braiin Limited operates as a subsidiary of Northern Revival Acquisition Corporation.
đ° Latest News
Braiin (BRAI) Snatches $33.6B Deal, Soars 78% in 1 Week
Insider Monkey âĸ 2026-06-01T03:22:57Z
Braiin Ltd (BRAI) Skyrockets 74% on $33.6B UK Contract
Insider Monkey âĸ 2026-05-27T04:16:58Z
Top Midday Gainers
MT Newswires âĸ 2026-05-26T17:54:49ZBRAI Stock Explodes 159% Today â AI PropTech Company Unlocks $33B Opportunity With New Deal
Stocktwits âĸ 2026-05-26T15:45:29Z
A Look At Braiin (BRAI) Valuation After Recent Stock Split Announcement
Simply Wall St. âĸ 2026-04-28T09:07:07Z
Braiin (BRAI) Valuation Check After Sharp One Day Share Price Slide
Simply Wall St. âĸ 2026-02-16T21:11:32Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $50,220,000 | $46,599,000 | - |
| Cost Of Revenue | $50,220,000 | $46,599,000 | - |
| Total Revenue | $73,412,000 | $0 | $0 |
| Operating Revenue | $73,412,000 | $0 | $0 |
| Expenses | |||
| Interest Expense | $2,638,000 | $82,755 | $7,973 |
| Total Expenses | $95,411,000 | $1,442,374 | $759,142 |
| Other Income Expense | $-3,356,000 | $-185,080 | $-10,795 |
| Other Non Operating Income Expenses | $-3,317,000 | $-2,904,000 | - |
| Net Non Operating Interest Income Expense | $-2,638,000 | $-87,921 | $-8,075 |
| Interest Expense Non Operating | $2,638,000 | $82,755 | $7,973 |
| Operating Expense | $45,191,000 | $1,442,374 | $759,142 |
| Selling And Marketing Expense | $11,000 | $56,000 | - |
| General And Administrative Expense | $35,035,000 | $1,294,061 | $675,689 |
| Rent Expense Supplemental | - | $0 | - |
| Total Other Finance Cost | - | $5,166 | $102 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-28,861,000 | $-1,715,375 | $-778,012 |
| Net Interest Income | $-2,638,000 | $-87,921 | $-8,075 |
| Normalized Income | $-28,861,000 | $-1,530,295 | $-767,217 |
| Net Income From Continuing And Discontinued Operation | $-28,861,000 | $-1,715,375 | $-778,012 |
| Net Income Common Stockholders | $-28,861,000 | $-1,715,375 | $-778,012 |
| Net Income | $-28,861,000 | $-1,715,375 | $-778,012 |
| Net Income Including Noncontrolling Interests | $-28,860,000 | $-1,715,375 | $-778,012 |
| Net Income Continuous Operations | $-28,860,000 | $-1,715,375 | $-778,012 |
| Pretax Income | $-27,992,000 | $-1,715,375 | $-778,012 |
| Earnings From Equity Interest | $-39,000 | $-170,000 | - |
| Operating Income | $-21,999,000 | $-1,442,374 | $-759,142 |
| Depreciation Amortization Depletion Income Statement | $10,145,000 | $148,313 | $83,453 |
| Depreciation And Amortization In Income Statement | $10,145,000 | $148,313 | $83,453 |
| Gross Profit | $23,192,000 | $23,299,000 | - |
| Special Income Charges | - | $-180,855 | $0 |
| Amortization Of Intangibles Income Statement | - | $0 | $0 |
| Depreciation Income Statement | - | $148,313 | $83,453 |
| Per Share | |||
| Diluted EPS | - | $-0.01 | $-0.00 |
| Basic EPS | - | $-0.01 | $-0.00 |
| Other | |||
| Tax Effect Of Unusual Items | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-15,209,000 | $-1,299,227 | $-675,791 |
| Reconciled Depreciation | $10,145,000 | $148,313 | $83,453 |
| EBITDA (Bullshit earnings) | $-15,209,000 | $-1,484,307 | $-686,586 |
| EBIT | $-25,354,000 | $-1,632,620 | $-770,039 |
| Diluted NI Availto Com Stockholders | $-28,861,000 | $-1,715,375 | $-778,012 |
| Tax Provision | $868,000 | $0 | $0 |
| Selling General And Administration | $35,046,000 | $1,294,061 | $675,689 |
| Other Gand A | $35,035,000 | $1,197,028 | $675,689 |
| Total Unusual Items | - | $-185,080 | $-10,795 |
| Total Unusual Items Excluding Goodwill | - | $-185,080 | $-10,795 |
| Diluted Average Shares | - | $206,088,228 | $206,088,228 |
| Basic Average Shares | - | $206,088,228 | $206,088,228 |
| Gain On Sale Of Business | - | $-5,469 | $0 |
| Other Special Charges | - | $175,386 | - |
| Gain On Sale Of Security | - | $-4,225 | $-10,795 |
| Amortization | - | $0 | $0 |
| Insurance And Claims | - | $0 | - |
| Rent And Landing Fees | - | $0 | - |
| Salaries And Wages | - | $97,033 | $0 |
Fetched: 2026-06-14
Balance Sheet (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $-18,763,000 | $-2,915,300 | $-1,219,734 |
| Total Assets | $290,284,000 | $844,848 | $1,541,429 |
| Total Non Current Assets | $251,048,000 | $139,916 | $287,467 |
| Other Non Current Assets | $589,000 | - | - |
| Goodwill And Other Intangible Assets | $243,069,000 | $89,092 | $88,934 |
| Other Intangible Assets | $243,069,000 | $89,092 | $88,934 |
| Current Assets | $39,236,000 | $704,932 | $1,253,962 |
| Other Current Assets | $12,213,000 | - | - |
| Prepaid Assets | $3,000 | $1,638 | $4,991 |
| Inventory | $3,209,000 | - | - |
| Receivables | $19,527,000 | $125,776 | $46,273 |
| Accounts Receivable | $19,527,000 | - | - |
| Cash Cash Equivalents And Short Term Investments | $4,284,000 | $577,518 | $1,202,698 |
| Cash And Cash Equivalents | $4,284,000 | $577,518 | $1,202,698 |
| Non Current Prepaid Assets | - | $1,638 | $1,623 |
| Taxes Receivable | - | $15,329 | $17,231 |
| Notes Receivable | - | $0 | - |
| Loans Receivable | - | $110,447 | $29,042 |
| Debt | |||
| Total Debt | $3,439,000 | $754,748 | $368,071 |
| Long Term Debt And Capital Lease Obligation | $3,388,000 | $2 | $83,081 |
| Long Term Debt | $3,205,000 | - | $81,510 |
| Current Debt And Capital Lease Obligation | $51,000 | $754,746 | $284,990 |
| Net Debt | - | $175,877 | - |
| Current Debt | - | $753,395 | $283,639 |
| Other Current Borrowings | - | $46,412 | $117,266 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $65,978,000 | $3,671,056 | $2,672,229 |
| Total Non Current Liabilities Net Minority Interest | $41,201,000 | $2 | $-16,919 |
| Other Non Current Liabilities | $14,794,000 | - | $-100,000 |
| Non Current Deferred Liabilities | $23,019,000 | - | - |
| Non Current Deferred Taxes Liabilities | $12,888,000 | - | - |
| Current Liabilities | $24,777,000 | $3,671,054 | $2,689,148 |
| Other Current Liabilities | $10,491,000 | $1,929,667 | $2,029,667 |
| Current Deferred Liabilities | $588,000 | $468,000 | $0 |
| Payables And Accrued Expenses | $13,647,000 | $518,641 | $374,491 |
| Payables | $13,476,000 | $303,411 | $43,201 |
| Accounts Payable | $13,460,000 | $303,411 | $43,201 |
| Current Notes Payable | - | $525,815 | $0 |
| Equity | |||
| Common Stock Equity | $224,306,000 | $-2,826,208 | $-1,130,800 |
| Total Equity Gross Minority Interest | $224,306,000 | $-2,826,208 | $-1,130,800 |
| Stockholders Equity | $224,306,000 | $-2,826,208 | $-1,130,800 |
| Gains Losses Not Affecting Retained Earnings | $45,000 | $25,026 | $5,059 |
| Retained Earnings | $-23,050,000 | $-2,854,875 | $-1,139,500 |
| Other | |||
| Ordinary Shares Number | $206,088,228 | $206,088,228 | $206,088,228 |
| Share Issued | $206,088,228 | $206,088,228 | $206,088,228 |
| Tangible Book Value | $-18,763,000 | $-2,915,300 | $-1,219,734 |
| Invested Capital | $227,511,000 | $-2,072,813 | $-765,651 |
| Working Capital | $14,459,000 | $-2,966,122 | $-1,435,186 |
| Capital Lease Obligations | $234,000 | $1,353 | $2,922 |
| Total Capitalization | $227,511,000 | $-2,826,208 | $-1,049,290 |
| Foreign Currency Translation Adjustments | $45,000 | $25,026 | - |
| Additional Paid In Capital | $0 | - | - |
| Capital Stock | $247,311,000 | $3,641 | $3,641 |
| Common Stock | $247,311,000 | $3,641 | $3,641 |
| Long Term Capital Lease Obligation | $183,000 | $2 | $1,571 |
| Current Deferred Revenue | $588,000 | $468,000 | $0 |
| Current Capital Lease Obligation | $51,000 | $1,351 | $1,351 |
| Current Accrued Expenses | $171,000 | $215,230 | $331,290 |
| Dueto Related Parties Current | $16,000 | - | - |
| Investments And Advances | $1,045,000 | - | - |
| Net PPE | $6,345,000 | $50,824 | $196,910 |
| Gross PPE | $6,345,000 | $342,886 | $343,176 |
| Other Properties | $6,345,000 | $2,069 | $3,244 |
| Line Of Credit | - | $181,168 | $166,373 |
| Accumulated Depreciation | - | $-292,062 | $-146,266 |
| Leases | - | $0 | - |
| Machinery Furniture Equipment | - | $342,886 | $339,932 |
| Properties | - | $0 | - |
Fetched: 2026-06-14
Cash Flow Statement (Annual)
| Metric | 2025-06-30 | 2024-06-30 | 2023-06-30 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-1,177,659 | $-707,755 | $-612,515 |
| Operating Activities | |||
| Cash Flowsfromusedin Operating Activities Direct | $-1,177,659 | $-706,870 | $-300,491 |
| Classesof Cash Receiptsfrom Operating Activities | $120,000 | $468,000 | - |
| Investing Activities | |||
| Investing Cash Flow | $-24,000 | $-885 | $-312,024 |
| Cash Flow From Continuing Investing Activities | $-24,000 | $-885 | $-312,024 |
| Net Other Investing Changes | $-24,000 | - | - |
| Capital Expenditure | - | $-885 | $-312,024 |
| Financing Activities | |||
| Financing Cash Flow | $715,024 | $63,826 | $1,275,373 |
| Cash Flow From Continuing Financing Activities | $715,024 | $63,826 | $1,275,373 |
| Net Other Financing Charges | $123,243 | $-189,800 | $999,856 |
| Cash Dividends Paid | $0 | $0 | - |
| Issuance Of Capital Stock | - | $0 | $641 |
| Net Common Stock Issuance | - | $0 | $641 |
| Common Stock Issuance | - | $0 | $641 |
| Other | |||
| Repayment Of Debt | $-28,910 | $-246,374 | $-1,303 |
| Issuance Of Debt | $646,355 | $500,000 | $276,179 |
| End Cash Position | $110,779 | $577,518 | $1,202,698 |
| Beginning Cash Position | $577,518 | $1,202,698 | $596,794 |
| Effect Of Exchange Rate Changes | $19,896 | $18,749 | $-56,954 |
| Changes In Cash | $-486,635 | $-643,929 | $662,858 |
| Interest Paid Cff | $-25,664 | $0 | - |
| Net Issuance Payments Of Debt | $617,445 | $253,626 | $274,876 |
| Net Short Term Debt Issuance | $636,355 | $255,195 | $276,179 |
| Short Term Debt Payments | $-10,000 | $-244,805 | $0 |
| Short Term Debt Issuance | $646,355 | $500,000 | $276,179 |
| Net Long Term Debt Issuance | $-18,910 | $-1,569 | $-1,303 |
| Long Term Debt Payments | $-18,910 | $-1,569 | $-1,303 |
| Net PPE Purchase And Sale | $0 | $-885 | $-223,090 |
| Purchase Of PPE | $0 | $-885 | $-223,090 |
| Interest Paid Direct | $-3,418 | $-43,490 | - |
| Classesof Cash Payments | $-1,294,241 | $-1,131,380 | $-300,491 |
| Paymentsto Suppliersfor Goodsand Services | $-1,294,241 | $-1,131,380 | $-300,491 |
| Receiptsfrom Customers | $120,000 | $468,000 | - |
| Net Intangibles Purchase And Sale | - | $0 | $-88,934 |
| Purchase Of Intangibles | - | $0 | $-88,934 |
Fetched: 2026-06-14