BRC
Brady Corporation
Price Chart
Latest Quote
$83.97
| Previous Close | $83.45 |
| Open | $83.67 |
| Day High | $84.69 |
| Day Low | $83.03 |
| Volume | 99,149 |
Stock Information
| Quarterly Dividend / Yield | $0.98 / 1.15% |
| Shares Outstanding | 43.57M |
| Quarterly Dividend Yield | 1.15% |
| Quarterly Dividend | $0.98 |
| Total Debt | $88.51M |
| Cash Equivalents | $175.49M |
| Revenue | $1.62B |
| Net Income | $208.93M |
| Sector | Industrials |
| Industry | Security & Protection Services |
| Market Cap | $4.02B |
| P/E Ratio | 19.39 |
| EPS (TTM) | $4.40 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $3.91B |
| Sales | $1.62B |
| Income | $208.93M |
| Book/sh | $28.48 |
| Cash/sh | $4.03 |
| Employees | 6K |
Financial Ratios
| Quick Ratio | 1.31 |
| Current Ratio | 2.01 |
| Debt/Eq | 6.59 |
| EPS Growth TTM | 10.60% |
Returns & Margins
| ROA | 10.31% |
| ROE | 16.70% |
| Gross Margin | 51.41% |
| Operating Margin | 17.72% |
| Profit Margin | 12.93% |
Ownership
| Insider Ownership | 3.30% |
| Institutional Ownership | 88.26% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 14.01 |
| PEG | 1.67 |
| P/S | 2.48 |
| P/B | 3.00 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $101.50 |
Technical Indicators
| SMA20 | $84.55 |
| SMA50 | $82.51 |
| SMA200 | $81.57 |
| RSI | 48.71 |
| ATR | 3.7139 |
| Shares Float | 42.42M |
| Short Float | 1.86% |
| Short Ratio | 2.20 |
| Volatility | 0.62 |
| Rel Volume | 0.82 |
Performance History
| Week | +5.10% |
| Month | -0.27% |
| Quarter | +2.95% |
| 6 Months | +5.32% |
| YTD | +9.11% |
| Year | +26.33% |
| 3 Years | +82.25% |
| 5 Years | +55.36% |
| 10 Years | +222.99% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $85.31 | 380,926 |
| 2026-06-17 | $83.45 | 318,100 |
| 2026-06-16 | $84.89 | 345,500 |
| 2026-06-15 | $84.57 | 498,400 |
| 2026-06-12 | $82.63 | 345,000 |
| 2026-06-11 | $81.17 | 544,700 |
| 2026-06-10 | $77.87 | 1,030,900 |
| 2026-06-09 | $76.44 | 1,178,100 |
| 2026-06-08 | $75.28 | 1,296,200 |
| 2026-06-05 | $88.63 | 225,500 |
| 2026-06-04 | $89.10 | 217,000 |
| 2026-06-03 | $88.15 | 313,000 |
| 2026-06-02 | $87.53 | 272,300 |
| 2026-06-01 | $87.05 | 282,600 |
| 2026-05-29 | $86.08 | 454,900 |
| 2026-05-28 | $86.11 | 313,400 |
| 2026-05-27 | $86.96 | 199,900 |
| 2026-05-26 | $87.78 | 296,500 |
| 2026-05-22 | $87.52 | 535,800 |
| 2026-05-21 | $84.56 | 261,900 |
| 2026-05-20 | $85.51 | 339,600 |
| 2026-05-19 | $85.54 | 494,100 |
About Brady Corporation
Brady Corporation manufactures and supplies identification solutions and workplace safety products that identify and protect premises, products, and people in the Americas, Asia, Europe, and Australia. The company offers safety signs, traffic signs and control products, floor-marking tapes, pipe markers, labeling systems, spill control products, lockout/tagout devices, personal protection equipment, first aid products, and software and services for safety compliance auditing, procedures writing, and training; materials, radio frequency identification and barcode scanners for product identification, direct part marking, engraving equipment, brand protection labeling, work in process labeling, finished product identification, asset tracking labels, asset tags, and industrial track and trace applications; and handheld printers, wire markers, sleeves, and tags. It also provides wristbands, labels, printing systems, and other products used in hospital, laboratory, and other healthcare settings for tracking and improving the safety of patients; and badges, lanyards, rigid card printing systems, and access control software. The company serves industrial manufacturing, electronic manufacturing, healthcare, chemical, oil, gas, alternative energy, automotive, aerospace, governments, mass transit, mechanical contractors, construction, utilities, education, leisure and entertainment, retail and telecommunications, and others. The Company markets and sells its products through multiple channels, including distributors, a direct sales force, and digital channels. Brady Corporation was incorporated in 1914 and is based in Milwaukee, Wisconsin.
đ° Latest News
3 Cash-Heavy Stocks to Target This Week
StockStory âĸ 2026-06-16T09:24:07ZArlo Technologies, TransUnion, and Brady Stocks Trade Up, What You Need To Know
StockStory âĸ 2026-06-16T08:12:07ZWhat Does Brady CEO's Purchase of Over 13,000 Shares for $1 Million Mean for Investors?
Motley Fool âĸ 2026-06-14T11:42:01Z2 Services Stocks to Own for Decades and 1 We Ignore
StockStory âĸ 2026-06-10T10:57:28ZHere's Why Shares in Brady Slumped Today
Motley Fool âĸ 2026-06-08T18:35:58ZUndiscovered Gems In The US Market With Strong Potential
Simply Wall St. âĸ 2026-06-04T11:33:18Z3 Great Value AI Stocks (Hint: 1 is a Household Name; the Other 2 You've Never Heard Of)
Motley Fool âĸ 2026-06-02T06:50:00ZThe 5 Most Interesting Analyst Questions From Bradyâs Q1 Earnings Call
StockStory âĸ 2026-05-25T07:55:51ZDiebold Nixdorf, TD SYNNEX, and Brady Shares Skyrocket, What You Need To Know
StockStory âĸ 2026-05-24T02:44:55ZWhy Shares of Brady Corporation Are Soaring This Week
Motley Fool âĸ 2026-05-22T14:29:49ZIncome Statement (Annual)
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $752,783,000 | $653,509,000 | $674,588,000 | $670,510,000 |
| Cost Of Revenue | $752,783,000 | $653,509,000 | $674,588,000 | $670,510,000 |
| Total Revenue | $1,513,605,000 | $1,341,393,000 | $1,331,863,000 | $1,302,062,000 |
| Operating Revenue | $1,513,605,000 | $1,341,393,000 | $1,331,863,000 | $1,302,062,000 |
| Expenses | ||||
| Interest Expense | $4,747,000 | $3,126,000 | $3,539,000 | $1,276,000 |
| Total Expenses | $1,276,967,000 | $1,097,979,000 | $1,106,650,000 | $1,109,050,000 |
| Other Income Expense | $5,206,000 | $7,553,000 | $4,022,000 | $244,000 |
| Net Non Operating Interest Income Expense | $-4,747,000 | $-3,126,000 | $-3,539,000 | $-1,276,000 |
| Interest Expense Non Operating | $4,747,000 | $3,126,000 | $3,539,000 | $1,276,000 |
| Operating Expense | $524,184,000 | $444,470,000 | $432,062,000 | $438,540,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $189,256,000 | $197,215,000 | $174,857,000 | $149,979,000 |
| Net Interest Income | $-4,747,000 | $-3,126,000 | $-3,539,000 | $-1,276,000 |
| Normalized Income | $185,101,612 | $191,202,812 | $171,739,950 | $149,788,436 |
| Net Income From Continuing And Discontinued Operation | $189,256,000 | $197,215,000 | $174,857,000 | $149,979,000 |
| Total Operating Income As Reported | $236,638,000 | $243,414,000 | $225,213,000 | $193,012,000 |
| Net Income Common Stockholders | $188,512,000 | $196,462,000 | $174,085,000 | $149,168,000 |
| Net Income | $189,256,000 | $197,215,000 | $174,857,000 | $149,979,000 |
| Net Income Including Noncontrolling Interests | $189,256,000 | $197,215,000 | $174,857,000 | $149,979,000 |
| Net Income Continuous Operations | $189,256,000 | $197,215,000 | $174,857,000 | $149,979,000 |
| Pretax Income | $237,097,000 | $247,841,000 | $225,696,000 | $191,980,000 |
| Operating Income | $236,638,000 | $243,414,000 | $225,213,000 | $193,012,000 |
| Gross Profit | $760,822,000 | $687,884,000 | $657,275,000 | $631,552,000 |
| Earnings From Equity Interest Net Of Tax | - | - | $0 | $0 |
| Special Income Charges | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $3.94 | $4.07 | $3.51 | $2.90 |
| Basic EPS | $3.97 | $4.10 | $3.53 | $2.92 |
| Other | ||||
| Tax Effect Of Unusual Items | $1,051,612 | $1,540,812 | $904,950 | $53,436 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $277,277,000 | $273,287,000 | $257,583,000 | $227,194,000 |
| Total Unusual Items | $5,206,000 | $7,553,000 | $4,022,000 | $244,000 |
| Total Unusual Items Excluding Goodwill | $5,206,000 | $7,553,000 | $4,022,000 | $244,000 |
| Reconciled Depreciation | $40,639,000 | $29,873,000 | $32,370,000 | $34,182,000 |
| EBITDA (Bullshit earnings) | $282,483,000 | $280,840,000 | $261,605,000 | $227,438,000 |
| EBIT | $241,844,000 | $250,967,000 | $229,235,000 | $193,256,000 |
| Diluted Average Shares | $48,092,000 | $48,496,000 | $49,869,000 | $51,651,000 |
| Basic Average Shares | $47,641,000 | $48,119,000 | $49,591,000 | $51,321,000 |
| Diluted NI Availto Com Stockholders | $188,512,000 | $196,462,000 | $174,085,000 | $149,168,000 |
| Preferred Stock Dividends | $744,000 | $753,000 | $772,000 | $811,000 |
| Tax Provision | $47,841,000 | $50,626,000 | $50,839,000 | $42,001,000 |
| Gain On Sale Of Security | $5,206,000 | $7,553,000 | $4,022,000 | $244,000 |
| Research And Development | $79,889,000 | $67,748,000 | $61,365,000 | $58,548,000 |
| Selling General And Administration | $444,295,000 | $376,722,000 | $370,697,000 | $379,992,000 |
| Impairment Of Capital Assets | - | - | - | $0 |
Balance Sheet (Annual)
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $409,892,000 | $425,208,000 | $336,177,000 | $250,438,000 |
| Total Assets | $1,734,253,000 | $1,515,569,000 | $1,389,257,000 | $1,367,332,000 |
| Total Non Current Assets | $1,112,418,000 | $915,854,000 | $864,437,000 | $869,264,000 |
| Other Non Current Assets | $25,243,000 | $24,546,000 | $22,142,000 | $21,719,000 |
| Non Current Deferred Assets | $20,862,000 | $15,596,000 | $15,716,000 | $15,881,000 |
| Non Current Deferred Taxes Assets | $20,862,000 | $15,596,000 | $15,716,000 | $15,881,000 |
| Goodwill And Other Intangible Assets | $782,319,000 | $641,450,000 | $654,742,000 | $660,860,000 |
| Other Intangible Assets | $105,374,000 | $51,839,000 | $62,096,000 | $74,028,000 |
| Current Assets | $621,835,000 | $599,715,000 | $524,820,000 | $498,068,000 |
| Other Current Assets | $14,661,000 | $11,382,000 | $11,790,000 | $10,743,000 |
| Inventory | $200,881,000 | $152,729,000 | $177,078,000 | $190,023,000 |
| Receivables | $231,944,000 | $185,486,000 | $184,420,000 | $183,233,000 |
| Accounts Receivable | $231,944,000 | $185,486,000 | $184,420,000 | $183,233,000 |
| Allowance For Doubtful Accounts Receivable | $-7,876,000 | $-6,749,000 | $-8,467,000 | $-7,355,000 |
| Gross Accounts Receivable | $239,820,000 | $192,235,000 | $192,887,000 | $190,588,000 |
| Cash Cash Equivalents And Short Term Investments | $174,349,000 | $250,118,000 | $151,532,000 | $114,069,000 |
| Cash And Cash Equivalents | $174,349,000 | $250,118,000 | $151,532,000 | $114,069,000 |
| Prepaid Assets | - | - | - | $10,743,000 |
| Debt | ||||
| Total Debt | $158,565,000 | $129,659,000 | $80,659,000 | $129,146,000 |
| Long Term Debt And Capital Lease Obligation | $143,331,000 | $116,277,000 | $65,933,000 | $114,143,000 |
| Long Term Debt | $99,766,000 | $90,935,000 | $49,716,000 | $95,000,000 |
| Current Debt And Capital Lease Obligation | $15,234,000 | $13,382,000 | $14,726,000 | $15,003,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $542,042,000 | $448,911,000 | $398,338,000 | $456,034,000 |
| Total Non Current Liabilities Net Minority Interest | $211,710,000 | $184,229,000 | $140,302,000 | $200,860,000 |
| Other Non Current Liabilities | $68,379,000 | $67,952,000 | $74,369,000 | $86,717,000 |
| Current Liabilities | $330,332,000 | $264,682,000 | $258,036,000 | $255,174,000 |
| Other Current Liabilities | $90,329,000 | $67,170,000 | $65,828,000 | $61,458,000 |
| Payables And Accrued Expenses | $132,112,000 | $106,176,000 | $106,012,000 | $101,949,000 |
| Payables | $132,112,000 | $106,176,000 | $106,012,000 | $101,949,000 |
| Total Tax Payable | $27,084,000 | $21,485,000 | $26,157,000 | $20,833,000 |
| Income Tax Payable | $5,547,000 | $7,424,000 | $12,582,000 | $8,294,000 |
| Accounts Payable | $105,028,000 | $84,691,000 | $79,855,000 | $81,116,000 |
| Equity | ||||
| Common Stock Equity | $1,192,211,000 | $1,066,658,000 | $990,919,000 | $911,298,000 |
| Total Equity Gross Minority Interest | $1,192,211,000 | $1,066,658,000 | $990,919,000 | $911,298,000 |
| Stockholders Equity | $1,192,211,000 | $1,066,658,000 | $990,919,000 | $911,298,000 |
| Gains Losses Not Affecting Retained Earnings | $-92,159,000 | $-109,622,000 | $-93,061,000 | $-109,077,000 |
| Other Equity Adjustments | $-92,159,000 | $-109,622,000 | $-93,061,000 | $-109,077,000 |
| Retained Earnings | $1,317,739,000 | $1,174,025,000 | $1,021,870,000 | $892,417,000 |
| Other | ||||
| Treasury Shares Number | $7,731,475 | $7,219,025 | $6,252,763 | $4,890,779 |
| Ordinary Shares Number | $47,068,640 | $47,581,090 | $48,547,352 | $49,909,336 |
| Share Issued | $54,800,115 | $54,800,115 | $54,800,115 | $54,800,115 |
| Tangible Book Value | $409,892,000 | $425,208,000 | $336,177,000 | $250,438,000 |
| Invested Capital | $1,291,977,000 | $1,157,593,000 | $1,040,635,000 | $1,006,298,000 |
| Working Capital | $291,503,000 | $335,033,000 | $266,784,000 | $242,894,000 |
| Capital Lease Obligations | $58,799,000 | $38,724,000 | $30,943,000 | $34,146,000 |
| Total Capitalization | $1,291,977,000 | $1,157,593,000 | $1,040,635,000 | $1,006,298,000 |
| Treasury Stock | $393,186,000 | $351,947,000 | $290,209,000 | $217,856,000 |
| Additional Paid In Capital | $359,269,000 | $353,654,000 | $351,771,000 | $345,266,000 |
| Capital Stock | $548,000 | $548,000 | $548,000 | $548,000 |
| Common Stock | $548,000 | $548,000 | $548,000 | $548,000 |
| Long Term Capital Lease Obligation | $43,565,000 | $25,342,000 | $16,217,000 | $19,143,000 |
| Current Capital Lease Obligation | $15,234,000 | $13,382,000 | $14,726,000 | $15,003,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $92,657,000 | $77,954,000 | $71,470,000 | $76,764,000 |
| Goodwill | $676,945,000 | $589,611,000 | $592,646,000 | $586,832,000 |
| Net PPE | $283,994,000 | $234,262,000 | $171,837,000 | $170,804,000 |
| Accumulated Depreciation | $-313,778,000 | $-304,199,000 | $-292,680,000 | $-272,376,000 |
| Gross PPE | $597,772,000 | $538,461,000 | $464,517,000 | $443,180,000 |
| Construction In Progress | $13,255,000 | $32,701,000 | $9,682,000 | $7,825,000 |
| Other Properties | $58,422,000 | $38,504,000 | $29,688,000 | $31,293,000 |
| Machinery Furniture Equipment | $295,174,000 | $288,885,000 | $282,870,000 | $268,527,000 |
| Buildings And Improvements | $199,727,000 | $147,767,000 | $130,004,000 | $123,619,000 |
| Land And Improvements | $31,194,000 | $30,604,000 | $12,273,000 | $11,916,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $109,726,000 | $89,430,000 | $103,350,000 | $112,323,000 |
| Work In Process | $32,787,000 | $24,601,000 | $26,884,000 | $29,272,000 |
| Raw Materials | $58,368,000 | $38,698,000 | $46,844,000 | $48,428,000 |
Cash Flow Statement (Annual)
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 | 2022-07-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $153,619,000 | $175,182,000 | $189,923,000 | $75,311,000 |
| Operating Activities | ||||
| Operating Cash Flow | $181,196,000 | $255,074,000 | $209,149,000 | $118,449,000 |
| Cash Flow From Continuing Operating Activities | $181,196,000 | $255,074,000 | $209,149,000 | $118,449,000 |
| Operating Gains Losses | - | - | $-3,770,000 | - |
| Investing Activities | ||||
| Capital Expenditure | $-27,577,000 | $-79,892,000 | $-19,226,000 | $-43,138,000 |
| Investing Cash Flow | $-171,254,000 | $-81,047,000 | $-11,214,000 | $-43,071,000 |
| Cash Flow From Continuing Investing Activities | $-171,254,000 | $-81,047,000 | $-11,214,000 | $-43,071,000 |
| Net Other Investing Changes | $864,000 | $-1,155,000 | $12,000 | $67,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-50,838,000 | $-72,225,000 | $-74,996,000 | $-109,229,000 |
| Financing Cash Flow | $-83,871,000 | $-70,528,000 | $-163,568,000 | $-102,089,000 |
| Cash Flow From Continuing Financing Activities | $-83,871,000 | $-70,528,000 | $-163,568,000 | $-102,089,000 |
| Net Other Financing Charges | $-2,493,000 | $-2,648,000 | $-1,975,000 | $-5,011,000 |
| Cash Dividends Paid | $-45,542,000 | $-45,060,000 | $-45,404,000 | $-45,931,000 |
| Common Stock Dividend Paid | $-45,542,000 | $-45,060,000 | $-45,404,000 | $-45,931,000 |
| Net Common Stock Issuance | $-50,838,000 | $-72,225,000 | $-74,996,000 | $-109,229,000 |
| Other | ||||
| Repayment Of Debt | $-258,015,000 | $-133,884,000 | $-172,944,000 | $-186,716,000 |
| Issuance Of Debt | $266,846,000 | $175,103,000 | $127,660,000 | $243,716,000 |
| Interest Paid Supplemental Data | $4,656,000 | $2,930,000 | $3,408,000 | $1,082,000 |
| Income Tax Paid Supplemental Data | $71,077,000 | $62,073,000 | $58,829,000 | $33,834,000 |
| End Cash Position | $174,349,000 | $250,118,000 | $151,532,000 | $114,069,000 |
| Beginning Cash Position | $250,118,000 | $151,532,000 | $114,069,000 | $147,335,000 |
| Effect Of Exchange Rate Changes | $-1,840,000 | $-4,913,000 | $3,096,000 | $-6,555,000 |
| Changes In Cash | $-73,929,000 | $103,499,000 | $34,367,000 | $-26,711,000 |
| Proceeds From Stock Option Exercised | $6,171,000 | $8,186,000 | $4,091,000 | $1,082,000 |
| Common Stock Payments | $-50,838,000 | $-72,225,000 | $-74,996,000 | $-109,229,000 |
| Net Issuance Payments Of Debt | $8,831,000 | $41,219,000 | $-45,284,000 | $57,000,000 |
| Net Long Term Debt Issuance | $8,831,000 | $41,219,000 | $-45,284,000 | $57,000,000 |
| Long Term Debt Payments | $-258,015,000 | $-133,884,000 | $-172,944,000 | $-186,716,000 |
| Long Term Debt Issuance | $266,846,000 | $175,103,000 | $127,660,000 | $243,716,000 |
| Net Business Purchase And Sale | $-144,541,000 | $0 | $8,000,000 | $0 |
| Sale Of Business | $0 | $0 | $8,000,000 | $0 |
| Purchase Of Business | $-144,541,000 | $0 | $0 | $0 |
| Net PPE Purchase And Sale | $-27,577,000 | $-79,892,000 | $-19,226,000 | $-43,138,000 |
| Purchase Of PPE | $-27,577,000 | $-79,892,000 | $-19,226,000 | $-43,138,000 |
| Change In Working Capital | $-50,418,000 | $28,623,000 | $10,964,000 | $-75,768,000 |
| Change In Other Working Capital | $-5,213,000 | $-4,948,000 | $4,094,000 | $4,836,000 |
| Change In Payables And Accrued Expense | $-9,862,000 | $19,198,000 | $-9,459,000 | $6,826,000 |
| Change In Prepaid Assets | $-2,098,000 | $-743,000 | $-1,023,000 | $807,000 |
| Change In Inventory | $-18,889,000 | $21,697,000 | $14,972,000 | $-62,907,000 |
| Change In Receivables | $-14,356,000 | $-6,581,000 | $2,380,000 | $-25,330,000 |
| Changes In Account Receivables | $-14,356,000 | $-6,581,000 | $2,380,000 | $-25,330,000 |
| Other Non Cash Items | $-2,540,000 | $1,401,000 | $-308,000 | $1,197,000 |
| Stock Based Compensation | $11,882,000 | $7,361,000 | $7,508,000 | $10,504,000 |
| Deferred Tax | $-7,623,000 | $-9,399,000 | $-12,472,000 | $-1,645,000 |
| Deferred Income Tax | $-7,623,000 | $-9,399,000 | $-12,472,000 | $-1,645,000 |
| Depreciation Amortization Depletion | $40,639,000 | $29,873,000 | $32,370,000 | $34,182,000 |
| Depreciation And Amortization | $40,639,000 | $29,873,000 | $32,370,000 | $34,182,000 |
| Amortization Cash Flow | $18,916,000 | $9,421,000 | $11,739,000 | $14,966,000 |
| Amortization Of Intangibles | $18,916,000 | $9,421,000 | $11,739,000 | $14,966,000 |
| Depreciation | $21,723,000 | $20,452,000 | $20,631,000 | $19,216,000 |
| Gain Loss On Sale Of Business | $0 | $0 | $-3,770,000 | $0 |
| Net Income From Continuing Operations | $189,256,000 | $197,215,000 | $174,857,000 | $149,979,000 |
| Net Short Term Debt Issuance | - | - | $-45,284,000 | $57,000,000 |
| Short Term Debt Payments | - | - | $-172,944,000 | $-186,716,000 |
| Short Term Debt Issuance | - | - | $127,660,000 | $243,716,000 |
| Earnings Losses From Equity Investments | - | - | $0 | $0 |
| Asset Impairment Charge | - | - | - | $0 |