BTBD
BT Brands, Inc.
Price Chart
Latest Quote
$1.13
-0.01 (-0.88%)
Current Price
| Previous Close | $1.14 |
| Open | $1.16 |
| Day High | $1.16 |
| Day Low | $1.08 |
| Volume | 46,954 |
Stock Information
| Shares Outstanding | 6.18M |
| Total Debt | $3.57M |
| Cash Equivalents | $3.64M |
| Revenue | $13.10M |
| Net Income | $-1.11M |
| Sector | Consumer Cyclical |
| Industry | Restaurants |
| Market Cap | $6.99M |
| EPS (TTM) | $-0.18 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $7.04M |
| Sales | $13.10M |
| Income | $-1.11M |
| Book/sh | $0.92 |
| Cash/sh | $0.59 |
| Employees | 28 |
Financial Ratios
| Quick Ratio | 2.87 |
| Current Ratio | 4.11 |
| Debt/Eq | 62.80 |
Returns & Margins
| ROA | -1.98% |
| ROE | -17.96% |
| Gross Margin | 19.55% |
| Operating Margin | -8.19% |
| Profit Margin | -8.47% |
Ownership
| Insider Ownership | 35.09% |
| Institutional Ownership | 2.01% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 0.53 |
| P/B | 1.22 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $1.15 |
| SMA50 | $1.45 |
| SMA200 | $1.56 |
| RSI | 50.00 |
| ATR | 0.0649 |
| Shares Float | 3.18M |
| Short Float | 0.53% |
| Short Ratio | 0.12 |
| Volatility | 0.51 |
| Rel Volume | 0.87 |
Performance History
| Week | -2.59% |
| Month | +4.63% |
| Quarter | -18.71% |
| 6 Months | -25.66% |
| YTD | -22.07% |
| Year | -17.52% |
| 3 Years | -58.91% |
| 10 Years | -74.32% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $1.13 | 46,954 |
| 2026-06-17 | $1.14 | 29,300 |
| 2026-06-16 | $1.15 | 48,600 |
| 2026-06-15 | $1.18 | 16,000 |
| 2026-06-12 | $1.16 | 22,300 |
| 2026-06-11 | $1.16 | 11,500 |
| 2026-06-10 | $1.14 | 17,100 |
| 2026-06-09 | $1.17 | 39,300 |
| 2026-06-08 | $1.16 | 74,700 |
| 2026-06-05 | $1.14 | 55,200 |
| 2026-06-04 | $1.18 | 26,500 |
| 2026-06-03 | $1.19 | 96,400 |
| 2026-06-02 | $1.17 | 109,200 |
| 2026-06-01 | $1.14 | 80,100 |
| 2026-05-29 | $1.13 | 29,000 |
| 2026-05-28 | $1.15 | 53,100 |
| 2026-05-27 | $1.12 | 92,200 |
| 2026-05-26 | $1.12 | 10,400 |
| 2026-05-22 | $1.17 | 105,200 |
| 2026-05-21 | $1.16 | 111,900 |
| 2026-05-20 | $1.10 | 39,600 |
| 2026-05-19 | $1.08 | 86,200 |
About BT Brands, Inc.
BT Brands, Inc. owns and operates restaurants in the North Central region of the United States. The company operates Burger Time restaurants, which offer various burgers and other quick-service items; Keegan's Seafood Grille, a dine-in restaurant; and Pie In The Sky Coffee and Bakery, a coffee shop and bakery restaurant. It is also involved in the operation of Schnitzel Haus, a German-themed fine dining restaurant and bar; and Bagger Dave's Burger Tavern, a casual restaurant-and-bar concept. The company was founded in 1987 and is based in Minnetonka, Minnesota.
đ° Latest News
This Penny Stock Is Going All In on Drones. Should You Buy It Here?
Barchart âĸ 2025-09-03T18:58:55Z
BT Brands shifts focus to drones after merger with Aero Velocity
Nation's Restaurant News âĸ 2025-09-03T16:37:59Z
BT Brands Stock Skyrockets After Aero Velocity Merger Fuels Drone Future
Benzinga âĸ 2025-09-03T16:22:30Z
BT Brands Shares Rise After Signing $3 Million-$5 Million All-Stock Merger Agreement With Aero Velocity
MT Newswires âĸ 2025-09-03T14:35:53ZBC-Most Active Stocks
Associated Press Finance âĸ 2025-09-03T14:30:18ZBT Brands considers strategic options, including potential mergers
Verdict Food Service âĸ 2025-08-05T09:28:35Z
Sector Update: Consumer Stocks Higher Late Afternoon
MT Newswires âĸ 2025-08-04T19:50:17Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $9,605,546 | $11,734,153 | $11,055,518 | $8,981,158 |
| Cost Of Revenue | $9,605,546 | $11,734,153 | $11,055,518 | $8,981,158 |
| Total Revenue | $13,486,629 | $14,823,472 | $14,076,653 | $12,601,169 |
| Operating Revenue | $13,486,629 | $14,823,472 | $14,076,653 | $12,601,169 |
| Expenses | ||||
| Interest Expense | $81,621 | $99,906 | $97,608 | $114,766 |
| Total Expenses | $13,878,445 | $16,533,908 | $15,459,424 | $12,992,333 |
| Rent Expense Supplemental | $1,282,049 | $1,403,204 | $1,312,717 | $1,147,744 |
| Other Income Expense | $-363,068 | $-473,145 | $147,088 | $-361,884 |
| Other Non Operating Income Expenses | $-74,728 | $13,930 | $80,790 | $-80,649 |
| Net Non Operating Interest Income Expense | $67,045 | $78,373 | $203,315 | $10,763 |
| Interest Expense Non Operating | $81,621 | $99,906 | $97,608 | $114,766 |
| Operating Expense | $4,272,899 | $4,799,755 | $4,403,906 | $4,011,175 |
| Other Operating Expenses | $878,125 | $962,287 | $841,894 | $780,564 |
| General And Administrative Expense | $2,746,070 | $3,094,608 | $2,963,472 | $2,781,573 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-687,839 | $-2,311,208 | $-887,368 | $-562,285 |
| Net Interest Income | $67,045 | $78,373 | $203,315 | $10,763 |
| Interest Income | $148,666 | $178,279 | $300,923 | $125,529 |
| Normalized Income | $-703,938 | $-2,254,336 | $-1,242,686 | $-496,820 |
| Net Income From Continuing And Discontinued Operation | $-687,839 | $-2,311,208 | $-887,368 | $-562,285 |
| Total Operating Income As Reported | $-364,585 | $-1,832,308 | $-1,072,589 | $-391,164 |
| Net Income Common Stockholders | $-687,839 | $-2,311,208 | $-887,368 | $-562,285 |
| Net Income | $-687,839 | $-2,311,208 | $-887,368 | $-562,285 |
| Net Income Including Noncontrolling Interests | $-687,839 | $-2,311,208 | $-887,368 | $-562,285 |
| Net Income Continuous Operations | $-687,839 | $-2,311,208 | $-887,368 | $-562,285 |
| Pretax Income | $-687,839 | $-2,105,208 | $-1,032,368 | $-742,285 |
| Special Income Charges | $-493,487 | $-121,872 | $310,182 | $0 |
| Earnings From Equity Interest | $-304,439 | $-415,085 | $-347,081 | $-194,813 |
| Interest Income Non Operating | $148,666 | $178,279 | $300,923 | $125,529 |
| Operating Income | $-391,816 | $-1,710,436 | $-1,382,771 | $-391,164 |
| Depreciation Amortization Depletion Income Statement | $648,704 | $742,860 | $598,540 | $449,038 |
| Depreciation And Amortization In Income Statement | $648,704 | $742,860 | $598,540 | $449,038 |
| Gross Profit | $3,881,083 | $3,089,319 | $3,021,135 | $3,620,011 |
| Per Share | ||||
| Diluted EPS | $-0.11 | $-0.37 | $-0.14 | $-0.09 |
| Basic EPS | $-0.11 | $-0.37 | $-0.14 | $-0.09 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $-15,118 | $58,061 | $-20,957 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $26,387 | $-1,190,452 | $-749,599 | $-92,059 |
| Total Unusual Items | $16,099 | $-71,990 | $413,379 | $-86,422 |
| Total Unusual Items Excluding Goodwill | $16,099 | $-71,990 | $413,379 | $-86,422 |
| Reconciled Depreciation | $648,704 | $742,860 | $598,540 | $449,038 |
| EBITDA (Bullshit earnings) | $42,486 | $-1,262,442 | $-336,220 | $-178,481 |
| EBIT | $-606,218 | $-2,005,302 | $-934,760 | $-627,519 |
| Diluted Average Shares | $6,154,724 | $6,194,842 | $6,261,631 | $6,455,379 |
| Basic Average Shares | $6,154,724 | $6,194,842 | $6,261,631 | $6,455,379 |
| Diluted NI Availto Com Stockholders | $-687,839 | $-2,311,208 | $-887,368 | $-562,285 |
| Tax Provision | $0 | $206,000 | $-145,000 | $-180,000 |
| Gain On Sale Of Ppe | $242,231 | $250,000 | $310,182 | $0 |
| Write Off | $520,718 | - | - | - |
| Impairment Of Capital Assets | $215,000 | $371,872 | - | - |
| Gain On Sale Of Security | $509,586 | $49,882 | $103,197 | $-86,422 |
| Selling General And Administration | $2,746,070 | $3,094,608 | $2,963,472 | $2,781,573 |
| Other Gand A | $1,464,021 | $1,691,404 | $1,650,755 | $1,633,829 |
| Rent And Landing Fees | $1,282,049 | $1,403,204 | $1,312,717 | $1,147,744 |
Fetched: 2026-06-12
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,316,898 | $5,801,208 | $8,122,396 | $9,027,424 |
| Total Assets | $10,745,052 | $11,996,797 | $14,609,212 | $16,769,697 |
| Total Non Current Assets | $4,847,078 | $6,997,393 | $7,380,639 | $7,905,604 |
| Other Non Current Assets | $21,171 | $37,543 | $49,202 | $50,903 |
| Non Current Note Receivables | $0 | $424,000 | $304,000 | - |
| Goodwill And Other Intangible Assets | $1,101,490 | $1,164,019 | $1,066,333 | $1,125,198 |
| Other Intangible Assets | $305,270 | $367,799 | $395,113 | $453,978 |
| Current Assets | $5,897,974 | $4,999,404 | $7,228,573 | $8,864,093 |
| Other Current Assets | $22,152 | $117,621 | $47,246 | $37,397 |
| Assets Held For Sale Current | $424,123 | $258,751 | $258,751 | $446,524 |
| Current Deferred Assets | $150,450 | $10,000 | - | - |
| Inventory | $804,443 | $272,603 | $201,333 | $158,351 |
| Receivables | $54,506 | $69,459 | $28,737 | $76,948 |
| Accounts Receivable | $54,506 | $69,459 | $28,737 | $76,948 |
| Cash Cash Equivalents And Short Term Investments | $4,442,300 | $4,270,970 | $6,692,506 | $8,144,873 |
| Cash And Cash Equivalents | $846,167 | $1,951,415 | $5,300,446 | $2,150,578 |
| Non Current Deferred Assets | - | $0 | $206,000 | $61,000 |
| Non Current Deferred Taxes Assets | - | $0 | $206,000 | $61,000 |
| Prepaid Assets | - | - | - | $37,397 |
| Cash Financial | - | - | - | $2,150,578 |
| Debt | ||||
| Net Debt | $1,244,956 | $324,929 | - | $1,466,885 |
| Total Debt | $3,659,571 | $4,048,155 | $4,384,947 | $5,635,950 |
| Long Term Debt And Capital Lease Obligation | $3,109,101 | $3,588,635 | $3,870,393 | $4,483,534 |
| Long Term Debt | $1,899,592 | $2,091,335 | $2,269,771 | $2,658,477 |
| Current Debt And Capital Lease Obligation | $550,470 | $459,520 | $514,554 | $1,152,416 |
| Current Debt | $191,531 | $185,009 | $299,228 | $958,986 |
| Other Current Borrowings | $191,531 | $185,009 | $299,228 | $958,986 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,326,664 | $5,031,570 | $5,420,483 | $6,617,075 |
| Total Non Current Liabilities Net Minority Interest | $3,109,101 | $3,588,635 | $3,870,393 | $4,483,534 |
| Current Liabilities | $1,217,563 | $1,442,935 | $1,550,090 | $2,133,541 |
| Current Deferred Liabilities | $46,779 | $38,425 | $26,844 | $25,965 |
| Payables And Accrued Expenses | $590,314 | $927,327 | $871,890 | $878,358 |
| Payables | $344,201 | $716,166 | $697,630 | $734,075 |
| Total Tax Payable | $98,975 | $104,107 | $142,383 | $285,470 |
| Accounts Payable | $245,226 | $612,059 | $555,247 | $448,605 |
| Non Current Deferred Liabilities | - | - | - | $0 |
| Non Current Deferred Taxes Liabilities | - | - | - | $0 |
| Income Tax Payable | - | - | - | $0 |
| Other Non Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $6,418,388 | $6,965,227 | $9,188,729 | $10,152,622 |
| Total Equity Gross Minority Interest | $6,418,388 | $6,965,227 | $9,188,729 | $10,152,622 |
| Stockholders Equity | $6,418,388 | $6,965,227 | $9,188,729 | $10,152,622 |
| Retained Earnings | $-5,048,938 | $-4,361,099 | $-2,049,891 | $-1,162,523 |
| Long Term Equity Investment | $0 | $304,439 | $718,806 | - |
| Other | ||||
| Treasury Shares Number | $306,394 | $306,394 | $215,000 | $65,000 |
| Ordinary Shares Number | $6,154,724 | $6,154,724 | $6,246,118 | $6,396,118 |
| Share Issued | $6,461,118 | $6,461,118 | $6,461,118 | $6,461,118 |
| Tangible Book Value | $5,316,898 | $5,801,208 | $8,122,396 | $9,027,424 |
| Invested Capital | $8,509,511 | $9,241,571 | $11,757,728 | $13,770,085 |
| Working Capital | $4,680,411 | $3,556,469 | $5,678,483 | $6,730,552 |
| Capital Lease Obligations | $1,568,448 | $1,771,811 | $1,815,948 | $2,018,487 |
| Total Capitalization | $8,317,980 | $9,056,562 | $11,458,500 | $12,811,099 |
| Treasury Stock | $499,718 | $499,718 | $357,107 | $106,882 |
| Additional Paid In Capital | $11,954,735 | $11,813,735 | $11,583,235 | $11,409,235 |
| Capital Stock | $12,309 | $12,309 | $12,492 | $12,792 |
| Common Stock | $12,309 | $12,309 | $12,492 | $12,792 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $1,209,509 | $1,497,300 | $1,600,622 | $1,825,057 |
| Current Deferred Revenue | $46,779 | $38,425 | $26,844 | $25,965 |
| Current Capital Lease Obligation | $358,939 | $274,511 | $215,326 | $193,430 |
| Pensionand Other Post Retirement Benefit Plans Current | $30,000 | $17,663 | $136,802 | $76,802 |
| Current Accrued Expenses | $246,113 | $211,161 | $174,260 | $144,283 |
| Investments And Advances | $0 | $304,439 | $718,806 | $1,369,186 |
| Investmentsin Subsidiariesat Cost | $0 | $304,439 | $718,806 | - |
| Goodwill | $796,220 | $796,220 | $671,220 | $671,220 |
| Net PPE | $3,724,417 | $5,067,392 | $5,036,298 | $5,299,317 |
| Accumulated Depreciation | $-3,788,731 | $-3,898,457 | $-3,387,786 | $-3,039,500 |
| Gross PPE | $7,513,148 | $8,965,849 | $8,424,084 | $8,338,817 |
| Other Properties | $4,734,492 | $5,614,826 | $5,525,219 | $5,451,421 |
| Buildings And Improvements | $2,412,371 | $2,915,784 | $2,463,626 | $2,402,157 |
| Land And Improvements | $366,285 | $435,239 | $435,239 | $485,239 |
| Properties | $0 | $0 | $0 | $0 |
| Other Inventories | $230,443 | $272,603 | - | - |
| Finished Goods | $574,000 | $0 | - | - |
| Other Short Term Investments | $3,596,133 | $2,319,555 | $1,392,060 | $5,994,295 |
Fetched: 2026-06-12
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $111,951 | $-1,207,569 | $-747,175 | $-266,598 |
| Operating Activities | ||||
| Operating Cash Flow | $284,876 | $-713,505 | $-258,787 | $211,798 |
| Cash Flow From Continuing Operating Activities | $284,896 | $-713,505 | $-258,787 | $211,798 |
| Operating Gains Losses | $-318,556 | $111,832 | $13,140 | $133,355 |
| Investing Activities | ||||
| Capital Expenditure | $-172,925 | $-494,064 | $-488,388 | $-478,396 |
| Investing Cash Flow | $-1,060,404 | $-2,184,677 | $4,713,044 | $-11,037,547 |
| Cash Flow From Continuing Investing Activities | $-1,060,404 | $-2,184,677 | $4,713,044 | $-11,037,547 |
| Net Other Investing Changes | $238,734 | $130,000 | $496,000 | $-37,543 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $0 | $-142,794 | $-250,525 | $-107,012 |
| Financing Cash Flow | $-329,720 | $-450,849 | $-1,304,389 | $590,695 |
| Cash Flow From Continuing Financing Activities | $-329,720 | $-450,849 | $-1,304,389 | $590,695 |
| Net Other Financing Charges | $-140,450 | $-10,000 | - | - |
| Net Common Stock Issuance | $0 | $-142,794 | $-250,525 | $-107,012 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-189,270 | $-298,055 | $-1,053,864 | $-168,529 |
| Interest Paid Supplemental Data | $77,571 | $93,696 | $85,923 | $109,366 |
| End Cash Position | $846,167 | $1,951,415 | $5,300,446 | $2,150,578 |
| Beginning Cash Position | $1,951,415 | $5,300,446 | $2,150,578 | $12,385,632 |
| Changes In Cash | $-1,105,248 | $-3,349,031 | $3,149,868 | $-10,235,054 |
| Common Stock Payments | $0 | $-142,794 | $-250,525 | $-107,012 |
| Net Issuance Payments Of Debt | $-189,270 | $-298,055 | $-1,053,864 | $622,841 |
| Net Short Term Debt Issuance | $0 | $-115,899 | $-675,471 | - |
| Short Term Debt Payments | $0 | $-115,899 | $-675,471 | - |
| Net Long Term Debt Issuance | $-189,270 | $-182,156 | $-378,393 | $622,841 |
| Long Term Debt Payments | $-189,270 | $-182,156 | $-378,393 | $-168,529 |
| Net Investment Purchase And Sale | $-1,126,213 | $-877,613 | $4,705,432 | $-6,033,009 |
| Sale Of Investment | $4,084,631 | $1,419,310 | $5,237,835 | $19,629,514 |
| Purchase Of Investment | $-5,210,844 | $-2,296,923 | $-532,403 | $-25,662,523 |
| Net Business Purchase And Sale | $0 | $-943,000 | $0 | $-4,488,599 |
| Purchase Of Business | $0 | $-943,000 | $0 | $-4,488,599 |
| Net PPE Purchase And Sale | $-172,925 | $-494,064 | $-488,388 | $-478,396 |
| Purchase Of PPE | $-172,925 | $-494,064 | $-488,388 | $-478,396 |
| Change In Working Capital | $-147,348 | $-185,315 | $231,130 | $147,354 |
| Change In Other Current Assets | $16,372 | $0 | - | - |
| Change In Payables And Accrued Expense | $-316,322 | $-67,948 | $235,750 | $185,113 |
| Change In Accrued Expense | $50,511 | $-108,933 | $129,108 | $237,569 |
| Change In Payable | $-366,833 | $40,985 | $106,642 | $-52,456 |
| Change In Account Payable | $-366,833 | $40,985 | $106,642 | $156,632 |
| Change In Prepaid Assets | $95,489 | $-70,375 | $-9,849 | $-10,211 |
| Change In Inventory | $42,160 | $-6,270 | $-42,982 | $-22,851 |
| Change In Receivables | $14,953 | $-40,722 | $48,211 | $-4,697 |
| Other Non Cash Items | $42,019 | $26,496 | $-163,090 | $19,214 |
| Stock Based Compensation | $141,000 | $230,500 | $174,000 | $118,700 |
| Unrealized Gain Loss On Investment Securities | $-128,822 | $93,458 | $-80,139 | $86,422 |
| Asset Impairment Charge | $735,718 | $371,872 | - | - |
| Deferred Tax | $0 | $206,000 | $-145,000 | $-180,000 |
| Deferred Income Tax | $0 | $206,000 | $-145,000 | $-180,000 |
| Depreciation Amortization Depletion | $648,704 | $742,860 | $598,540 | $449,038 |
| Depreciation And Amortization | $648,704 | $742,860 | $598,540 | $449,038 |
| Earnings Losses From Equity Investments | $304,439 | $415,085 | $346,380 | $194,813 |
| Gain Loss On Investment Securities | $-380,764 | $-143,340 | $-23,058 | $-47,708 |
| Net Income From Continuing Operations | $-687,839 | $-2,311,208 | $-887,368 | $-562,285 |
| Income Tax Paid Supplemental Data | - | - | $0 | $209,088 |
| Proceeds From Stock Option Exercised | - | - | $0 | $74,866 |
| Sale Of PPE | - | - | $496,000 | $0 |
| Change In Tax Payable | - | - | $0 | $-209,088 |
| Change In Income Tax Payable | - | - | $0 | $-209,088 |
| Amortization Cash Flow | - | - | $58,865 | $37,022 |
| Amortization Of Intangibles | - | - | $58,865 | $37,022 |
| Depreciation | - | - | $539,675 | $412,016 |
| Gain Loss On Sale Of PPE | - | - | $-310,182 | $0 |
| Issuance Of Debt | - | - | - | $791,370 |
| Long Term Debt Issuance | - | - | - | $791,370 |
Fetched: 2026-06-12