BWXT
BWX Technologies, Inc.
Price Chart
Latest Quote
$185.95
-4.81 (-2.52%)
Current Price
| Previous Close | $190.76 |
| Open | $188.76 |
| Day High | $190.22 |
| Day Low | $184.07 |
| Volume | 681,109 |
Stock Information
| Quarterly Dividend / Yield | $1.04 / 0.55% |
| Shares Outstanding | 91.61M |
| Quarterly Dividend Yield | 0.55% |
| Quarterly Dividend | $1.04 |
| Total Debt | $2.02B |
| Cash Equivalents | $512.36M |
| Revenue | $3.38B |
| Net Income | $344.55M |
| Sector | Industrials |
| Industry | Aerospace & Defense |
| Market Cap | $17.04B |
| P/E Ratio | 49.45 |
| EPS (TTM) | $3.76 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $18.98B |
| Sales | $3.38B |
| Income | $344.55M |
| Book/sh | $13.98 |
| Cash/sh | $5.59 |
| Employees | 10K |
Financial Ratios
| Quick Ratio | 2.24 |
| Current Ratio | 2.40 |
| Debt/Eq | 157.62 |
| EPS Growth TTM | 20.70% |
Returns & Margins
| ROA | 5.96% |
| ROE | 29.03% |
| Gross Margin | 22.66% |
| Operating Margin | 10.38% |
| Profit Margin | 10.21% |
Ownership
| Insider Ownership | 0.36% |
| Institutional Ownership | 95.05% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 35.80 |
| PEG | 1.67 |
| P/S | 5.05 |
| P/B | 13.30 |
Analyst Data
| Recommendation | buy |
| Target Price | $238.27 |
Technical Indicators
| SMA20 | $199.32 |
| SMA50 | $210.94 |
| SMA200 | $194.80 |
| RSI | 29.72 |
| ATR | 6.5794 |
| Shares Float | 91.21M |
| Short Float | 4.02% |
| Short Ratio | 2.76 |
| Volatility | 0.73 |
| Rel Volume | 0.69 |
Performance History
| Week | -5.07% |
| Month | -13.48% |
| Quarter | -4.49% |
| 6 Months | +6.72% |
| YTD | +2.53% |
| Year | +45.10% |
| 3 Years | +216.35% |
| 5 Years | +214.81% |
| 10 Years | +480.56% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $185.95 | 681,109 |
| 2026-06-04 | $190.76 | 854,900 |
| 2026-06-03 | $184.72 | 1,272,600 |
| 2026-06-02 | $187.26 | 1,563,300 |
| 2026-06-01 | $188.39 | 1,423,600 |
| 2026-05-29 | $195.88 | 1,277,400 |
| 2026-05-28 | $199.27 | 920,600 |
| 2026-05-27 | $198.95 | 664,100 |
| 2026-05-26 | $204.38 | 1,114,600 |
| 2026-05-22 | $202.91 | 456,800 |
| 2026-05-21 | $202.52 | 396,700 |
| 2026-05-20 | $202.66 | 731,300 |
| 2026-05-19 | $197.33 | 1,069,900 |
| 2026-05-18 | $201.67 | 1,012,400 |
| 2026-05-15 | $204.45 | 848,800 |
| 2026-05-14 | $210.66 | 1,065,300 |
| 2026-05-13 | $206.55 | 1,039,900 |
| 2026-05-12 | $206.55 | 1,241,100 |
| 2026-05-11 | $210.52 | 1,028,500 |
| 2026-05-08 | $205.06 | 1,007,400 |
| 2026-05-07 | $209.61 | 1,502,400 |
| 2026-05-06 | $214.91 | 1,028,600 |
About BWX Technologies, Inc.
BWX Technologies, Inc. manufactures and sells nuclear components in the United States, Canada, and internationally. The company operates through two segments, Government Operations and Commercial Operations. It manufactures precision naval nuclear components, reactors, and nuclear fuel; close-tolerance and high-quality equipment for nuclear applications; critical nuclear components, fuels and assemblies for government and limited other uses; down blend government stockpiles of uranium; and fabricate fuel-bearing precision components. The company also supplies proprietary and sole-source valves, manifolds, and fittings to naval and commercial shipping customers; research reactor fuel elements for colleges, universities, and national laboratories; and components for defense applications. In addition, it manufactures commercial nuclear steam generators, nuclear fuel, fuel handling systems, pressure vessels, reactor components, heat exchangers, tooling delivery systems; and containers for the storage of nuclear fuel and other high-level nuclear waste. Further, the company supplies nuclear fuel, fuel handling systems, tooling delivery systems, nuclear-grade materials and precisely machined components; and manufactures medical radioisotopes, radiopharmaceuticals, and medical devices. Additionally, it provides specialized engineering services that include structural component design, 3-D thermal-hydraulic engineering analysis, weld and robotic process development, electrical and controls engineering and metallurgy and materials engineering; in-plant inspection, maintenance and modification services; and non-destructive examination and tooling/repair solutions. It also offers nuclear power plant lifecycle support and management services. The company was formerly known as The Babcock & Wilcox Company and changed its name to BWX Technologies, Inc. in June 2015. BWX Technologies, Inc. was founded in 1867 and is headquartered in Lynchburg, Virginia.
đ° Latest News
The Zacks Analyst Blog Highlights Mirion, BWX and GE Vernova
Zacks âĸ 2026-06-04T09:06:00ZBWX Technologies Expands Nuclear Reach With Precision Deal And Navy Contracts
Simply Wall St. âĸ 2026-06-04T06:10:32Z
A Look At BWX Technologies (BWXT) Valuation After Defense Contracts And Sector Selloff
Simply Wall St. âĸ 2026-06-04T01:07:45Z
Watch 3 AI-Powered Nuclear Energy OEMs Amid Double-Digit Price Upside
Zacks âĸ 2026-06-03T13:09:00Z
Oklo vs. BWX Technologies: The Big Nuclear Revenue Face-Off and One Clear Winner
Motley Fool âĸ 2026-06-01T16:51:54Z
BWX Technologies (BWXT) â Among the 15 Best Nuclear Power Stocks to Buy According to Wall Street Analysts
Insider Monkey âĸ 2026-05-31T00:54:42Z
BWX Technologies vs. Uranium Energy: Which Nuclear Stock Wins Now?
Zacks âĸ 2026-05-29T13:45:00Z
2 Cash-Producing Stocks on Our Buy List and 1 Facing Headwinds
StockStory âĸ 2026-05-29T09:36:38Z
The Best 3 Industrial Energy Stocks to Buy and Hold for Decades
Motley Fool âĸ 2026-05-27T19:36:00Z
Oklo Gets Cold War Plutonium & Everythingâs Fine
Moby âĸ 2026-05-27T18:48:05Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,465,566,000 | $2,048,447,000 | $1,875,716,000 | $1,680,899,000 |
| Cost Of Revenue | $2,465,566,000 | $2,048,447,000 | $1,875,716,000 | $1,680,899,000 |
| Total Revenue | $3,198,425,000 | $2,703,654,000 | $2,496,309,000 | $2,232,834,000 |
| Operating Revenue | $3,198,425,000 | $2,703,654,000 | $2,496,309,000 | $2,232,834,000 |
| Expenses | ||||
| Interest Expense | $44,207,000 | $39,475,000 | $47,036,000 | $36,410,000 |
| Total Expenses | $2,873,849,000 | $2,374,588,000 | $2,163,023,000 | $1,924,716,000 |
| Other Income Expense | $113,858,000 | $56,575,000 | $32,791,000 | $41,911,000 |
| Other Non Operating Income Expenses | $33,975,000 | $5,034,000 | $-16,982,000 | $1,458,000 |
| Net Non Operating Interest Income Expense | $-40,314,000 | $-36,921,000 | $-44,677,000 | $-35,652,000 |
| Interest Expense Non Operating | $44,207,000 | $39,475,000 | $47,036,000 | $36,410,000 |
| Operating Expense | $408,283,000 | $326,141,000 | $287,307,000 | $243,817,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $328,945,000 | $281,941,000 | $245,849,000 | $238,191,000 |
| Net Interest Income | $-40,314,000 | $-36,921,000 | $-44,677,000 | $-35,652,000 |
| Interest Income | $3,893,000 | $2,554,000 | $2,359,000 | $758,000 |
| Normalized Income | $324,825,466 | $285,494,820 | $246,641,044 | $242,380,818 |
| Net Income From Continuing And Discontinued Operation | $328,945,000 | $281,941,000 | $245,849,000 | $238,191,000 |
| Total Operating Income As Reported | $404,459,000 | $380,607,000 | $383,059,000 | $348,571,000 |
| Net Income Common Stockholders | $328,945,000 | $281,941,000 | $245,849,000 | $238,191,000 |
| Net Income | $328,945,000 | $281,941,000 | $245,849,000 | $238,191,000 |
| Net Income Including Noncontrolling Interests | $329,861,000 | $282,298,000 | $246,321,000 | $238,620,000 |
| Net Income Continuous Operations | $329,861,000 | $282,298,000 | $246,321,000 | $238,620,000 |
| Pretax Income | $398,120,000 | $348,720,000 | $321,400,000 | $314,377,000 |
| Special Income Charges | $4,972,000 | $-4,390,000 | $-1,034,000 | $-5,520,000 |
| Earnings From Equity Interest | $74,911,000 | $55,931,000 | $50,807,000 | $45,973,000 |
| Interest Income Non Operating | $3,893,000 | $2,554,000 | $2,359,000 | $758,000 |
| Operating Income | $324,576,000 | $329,066,000 | $333,286,000 | $308,118,000 |
| Gross Profit | $732,859,000 | $655,207,000 | $620,593,000 | $551,935,000 |
| Per Share | ||||
| Diluted EPS | $3.58 | $3.07 | $2.68 | $2.60 |
| Basic EPS | $3.59 | $3.08 | $2.68 | $2.60 |
| Other | ||||
| Tax Effect Of Unusual Items | $852,466 | $-836,180 | $-241,956 | $-1,330,182 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $546,541,000 | $478,447,000 | $448,036,000 | $430,149,000 |
| Total Unusual Items | $4,972,000 | $-4,390,000 | $-1,034,000 | $-5,520,000 |
| Total Unusual Items Excluding Goodwill | $4,972,000 | $-4,390,000 | $-1,034,000 | $-5,520,000 |
| Reconciled Depreciation | $109,186,000 | $85,862,000 | $78,566,000 | $73,842,000 |
| EBITDA (Bullshit earnings) | $551,513,000 | $474,057,000 | $447,002,000 | $424,629,000 |
| EBIT | $442,327,000 | $388,195,000 | $368,436,000 | $350,787,000 |
| Diluted Average Shares | $91,856,013 | $91,859,732 | $91,874,537 | $91,702,111 |
| Basic Average Shares | $91,566,280 | $91,572,674 | $91,619,156 | $91,447,088 |
| Diluted NI Availto Com Stockholders | $328,945,000 | $281,941,000 | $245,849,000 | $238,191,000 |
| Minority Interests | $-916,000 | $-357,000 | $-472,000 | $-429,000 |
| Tax Provision | $68,259,000 | $66,422,000 | $75,079,000 | $75,757,000 |
| Gain On Sale Of Ppe | $4,972,000 | $-4,390,000 | $-1,034,000 | $-5,520,000 |
| Research And Development | $13,867,000 | $7,478,000 | $7,613,000 | $9,535,000 |
| Selling General And Administration | $394,416,000 | $318,663,000 | $279,694,000 | $234,282,000 |
Fetched: 2026-05-26
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $401,768,000 | $627,993,000 | $450,821,000 | $261,533,000 |
| Total Assets | $4,271,495,000 | $2,869,924,000 | $2,747,065,000 | $2,618,939,000 |
| Total Non Current Assets | $2,711,141,000 | $1,939,927,000 | $1,929,264,000 | $1,847,320,000 |
| Other Non Current Assets | $124,625,000 | $92,498,000 | $103,778,000 | $96,766,000 |
| Non Current Deferred Assets | $12,275,000 | $6,569,000 | $16,332,000 | $20,585,000 |
| Non Current Deferred Taxes Assets | $12,275,000 | $6,569,000 | $16,332,000 | $20,585,000 |
| Investmentin Financial Assets | $8,243,000 | $10,609,000 | $9,496,000 | $8,097,000 |
| Goodwill And Other Intangible Assets | $830,719,000 | $452,687,000 | $482,530,000 | $486,777,000 |
| Other Intangible Assets | $329,859,000 | $165,325,000 | $185,510,000 | $193,612,000 |
| Current Assets | $1,560,354,000 | $929,997,000 | $817,801,000 | $771,619,000 |
| Other Current Assets | $66,078,000 | $49,092,000 | $36,922,000 | $55,036,000 |
| Restricted Cash | $3,085,000 | $2,785,000 | $2,858,000 | $2,928,000 |
| Inventory | $46,537,000 | $40,288,000 | $27,400,000 | - |
| Receivables | $944,875,000 | $763,723,000 | $674,855,000 | $674,607,000 |
| Other Receivables | $610,315,000 | $577,745,000 | $533,155,000 | $538,365,000 |
| Accounts Receivable | $334,560,000 | $185,978,000 | $141,700,000 | $136,242,000 |
| Allowance For Doubtful Accounts Receivable | $-600,000 | $-300,000 | $-300,000 | $-200,000 |
| Gross Accounts Receivable | $335,160,000 | $186,278,000 | $142,000,000 | $136,442,000 |
| Cash Cash Equivalents And Short Term Investments | $499,779,000 | $74,109,000 | $75,766,000 | $39,048,000 |
| Cash And Cash Equivalents | $499,779,000 | $74,109,000 | $75,766,000 | $35,244,000 |
| Debt | ||||
| Net Debt | $1,516,204,000 | $981,361,000 | $1,133,906,000 | $1,253,630,000 |
| Total Debt | $2,015,983,000 | $1,055,470,000 | $1,209,672,000 | $1,288,874,000 |
| Long Term Debt And Capital Lease Obligation | $2,015,983,000 | $1,042,970,000 | $1,203,422,000 | $1,282,624,000 |
| Long Term Debt | $2,015,983,000 | $1,042,970,000 | $1,203,422,000 | $1,282,624,000 |
| Current Debt And Capital Lease Obligation | - | $12,500,000 | $6,250,000 | $6,250,000 |
| Current Debt | - | $12,500,000 | $6,250,000 | $6,250,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $3,038,483,000 | $1,789,520,000 | $1,813,764,000 | $1,870,584,000 |
| Total Non Current Liabilities Net Minority Interest | $2,366,466,000 | $1,315,319,000 | $1,438,718,000 | $1,502,724,000 |
| Other Non Current Liabilities | $93,578,000 | $79,007,000 | $43,469,000 | $53,122,000 |
| Current Liabilities | $672,017,000 | $474,201,000 | $375,046,000 | $367,860,000 |
| Current Deferred Liabilities | $305,285,000 | $161,290,000 | $107,391,000 | $88,726,000 |
| Payables And Accrued Expenses | $249,091,000 | $223,177,000 | $196,861,000 | $211,805,000 |
| Payables | $141,289,000 | $158,077,000 | $126,651,000 | $127,112,000 |
| Accounts Payable | $141,289,000 | $158,077,000 | $126,651,000 | $127,112,000 |
| Equity | ||||
| Common Stock Equity | $1,232,487,000 | $1,080,680,000 | $933,351,000 | $748,310,000 |
| Total Equity Gross Minority Interest | $1,233,012,000 | $1,080,404,000 | $933,301,000 | $748,355,000 |
| Stockholders Equity | $1,232,487,000 | $1,080,680,000 | $933,351,000 | $748,310,000 |
| Gains Losses Not Affecting Retained Earnings | $-19,373,000 | $-48,211,000 | $-7,463,000 | $-21,930,000 |
| Other Equity Adjustments | $-19,373,000 | $-48,211,000 | $-7,463,000 | $-21,930,000 |
| Retained Earnings | $2,523,631,000 | $2,287,151,000 | $2,093,917,000 | $1,932,970,000 |
| Long Term Equity Investment | $150,143,000 | $99,403,000 | $88,608,000 | $100,198,000 |
| Other | ||||
| Treasury Shares Number | $37,289,582 | $36,869,498 | $36,537,695 | $36,417,480 |
| Ordinary Shares Number | $91,431,237 | $91,450,797 | $91,527,826 | $91,254,276 |
| Share Issued | $128,720,819 | $128,320,295 | $128,065,521 | $127,671,756 |
| Tangible Book Value | $401,768,000 | $627,993,000 | $450,821,000 | $261,533,000 |
| Invested Capital | $3,248,470,000 | $2,136,150,000 | $2,143,023,000 | $2,037,184,000 |
| Working Capital | $888,337,000 | $455,796,000 | $442,755,000 | $403,759,000 |
| Total Capitalization | $3,248,470,000 | $2,123,650,000 | $2,136,773,000 | $2,030,934,000 |
| Minority Interest | $525,000 | $-276,000 | $-50,000 | $45,000 |
| Treasury Stock | $1,432,943,000 | $1,388,432,000 | $1,360,862,000 | $1,353,270,000 |
| Additional Paid In Capital | $159,884,000 | $228,889,000 | $206,478,000 | $189,263,000 |
| Capital Stock | $1,288,000 | $1,283,000 | $1,281,000 | $1,277,000 |
| Common Stock | $1,288,000 | $1,283,000 | $1,281,000 | $1,277,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $156,627,000 | $99,117,000 | $101,252,000 | $75,989,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $156,627,000 | $99,117,000 | $101,252,000 | $75,989,000 |
| Long Term Provisions | $100,278,000 | $94,225,000 | $90,575,000 | $90,989,000 |
| Current Deferred Revenue | $305,285,000 | $161,290,000 | $107,391,000 | $88,726,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $117,641,000 | $77,234,000 | $64,544,000 | $61,079,000 |
| Current Accrued Expenses | $107,802,000 | $65,100,000 | $70,210,000 | $84,693,000 |
| Investments And Advances | $158,386,000 | $110,012,000 | $98,104,000 | $108,295,000 |
| Available For Sale Securities | $8,243,000 | $10,609,000 | $9,496,000 | - |
| Goodwill | $500,860,000 | $287,362,000 | $297,020,000 | $293,165,000 |
| Net PPE | $1,585,136,000 | $1,278,161,000 | $1,228,520,000 | $1,134,897,000 |
| Accumulated Depreciation | $-969,569,000 | $-900,411,000 | $-843,450,000 | $-782,420,000 |
| Gross PPE | $2,554,705,000 | $2,178,572,000 | $2,071,970,000 | $1,917,317,000 |
| Construction In Progress | $693,992,000 | $584,539,000 | $571,758,000 | $515,494,000 |
| Machinery Furniture Equipment | $1,286,010,000 | $1,166,236,000 | $1,108,504,000 | $1,026,024,000 |
| Buildings And Improvements | $519,901,000 | $417,189,000 | $381,081,000 | $365,955,000 |
| Land And Improvements | $54,802,000 | $10,608,000 | $10,627,000 | $9,844,000 |
| Properties | $0 | $0 | $0 | $0 |
| Raw Materials | $46,537,000 | $40,288,000 | $27,400,000 | - |
| Other Short Term Investments | - | - | $0 | $3,804,000 |
| Line Of Credit | - | - | - | - |
| Investmentsin Associatesat Cost | - | - | - | - |
Fetched: 2026-05-26
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $295,291,000 | $254,781,000 | $212,415,000 | $46,392,000 |
| Operating Activities | ||||
| Operating Cash Flow | $479,848,000 | $408,428,000 | $363,701,000 | $244,704,000 |
| Cash Flow From Continuing Operating Activities | $479,848,000 | $408,428,000 | $363,701,000 | $244,704,000 |
| Operating Gains Losses | $8,234,000 | $7,939,000 | $46,251,000 | $51,927,000 |
| Investing Activities | ||||
| Capital Expenditure | $-184,557,000 | $-153,647,000 | $-151,286,000 | $-198,312,000 |
| Investing Cash Flow | $-742,109,000 | $-154,561,000 | $-155,642,000 | $-256,236,000 |
| Cash Flow From Continuing Investing Activities | $-742,109,000 | $-154,561,000 | $-155,642,000 | $-256,236,000 |
| Net Other Investing Changes | $3,874,000 | $-717,000 | $-8,009,000 | $844,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-30,000,000 | $-20,000,000 | $0 | $-20,000,000 |
| Financing Cash Flow | $693,640,000 | $-252,785,000 | $-169,371,000 | $13,952,000 |
| Cash Flow From Continuing Financing Activities | $693,640,000 | $-252,785,000 | $-169,371,000 | $13,952,000 |
| Net Other Financing Charges | $-171,393,000 | $11,814,000 | $-3,147,000 | $15,026,000 |
| Cash Dividends Paid | $-92,467,000 | $-88,349,000 | $-84,974,000 | $-81,074,000 |
| Common Stock Dividend Paid | $-92,467,000 | $-88,349,000 | $-84,974,000 | $-81,074,000 |
| Net Common Stock Issuance | $-30,000,000 | $-20,000,000 | $0 | $-20,000,000 |
| Other | ||||
| Repayment Of Debt | $-1,292,500,000 | $-612,250,000 | $-434,350,000 | $-878,200,000 |
| Issuance Of Debt | $2,280,000,000 | $456,000,000 | $353,100,000 | $978,200,000 |
| Interest Paid Supplemental Data | $65,163,000 | $72,426,000 | $63,216,000 | $51,343,000 |
| Income Tax Paid Supplemental Data | $47,892,000 | $45,508,000 | $84,478,000 | $71,755,000 |
| End Cash Position | $507,204,000 | $80,571,000 | $81,615,000 | $40,990,000 |
| Beginning Cash Position | $80,571,000 | $81,615,000 | $40,990,000 | $39,775,000 |
| Effect Of Exchange Rate Changes | $-4,746,000 | $-2,126,000 | $1,937,000 | $-1,205,000 |
| Changes In Cash | $431,379,000 | $1,082,000 | $38,688,000 | $2,420,000 |
| Common Stock Payments | $-30,000,000 | $-20,000,000 | $0 | $-20,000,000 |
| Net Issuance Payments Of Debt | $987,500,000 | $-156,250,000 | $-81,250,000 | $100,000,000 |
| Net Long Term Debt Issuance | $987,500,000 | $-156,250,000 | $-81,250,000 | $100,000,000 |
| Long Term Debt Payments | $-1,292,500,000 | $-612,250,000 | $-434,350,000 | $-878,200,000 |
| Long Term Debt Issuance | $2,280,000,000 | $456,000,000 | $353,100,000 | $978,200,000 |
| Net Investment Purchase And Sale | $3,397,000 | $0 | $3,653,000 | $10,000 |
| Sale Of Investment | $3,397,000 | $0 | $5,996,000 | $3,813,000 |
| Purchase Of Investment | $0 | $0 | $-2,343,000 | $-3,803,000 |
| Net Business Purchase And Sale | $-564,823,000 | $-197,000 | $0 | $-58,778,000 |
| Purchase Of Business | $-564,823,000 | $-197,000 | $0 | $-58,778,000 |
| Net PPE Purchase And Sale | $-184,557,000 | $-153,647,000 | $-151,286,000 | $-198,312,000 |
| Purchase Of PPE | $-184,557,000 | $-153,647,000 | $-151,286,000 | $-198,312,000 |
| Change In Working Capital | $-29,499,000 | $-9,113,000 | $-16,675,000 | $-141,502,000 |
| Change In Other Working Capital | $80,332,000 | $-18,453,000 | $8,257,000 | $-101,415,000 |
| Change In Payables And Accrued Expense | $-16,565,000 | $35,397,000 | $-18,779,000 | $-59,443,000 |
| Change In Accrued Expense | $6,997,000 | $865,000 | $-9,754,000 | $-18,948,000 |
| Change In Payable | $-23,562,000 | $34,532,000 | $-9,025,000 | $-40,495,000 |
| Change In Account Payable | $-23,562,000 | $34,532,000 | $-9,025,000 | $-40,495,000 |
| Change In Receivables | $-93,266,000 | $-26,057,000 | $-6,153,000 | $19,356,000 |
| Changes In Account Receivables | $-93,266,000 | $-26,057,000 | $-6,153,000 | $19,356,000 |
| Other Non Cash Items | $-13,423,000 | $-83,000 | $-1,530,000 | $2,175,000 |
| Stock Based Compensation | $26,072,000 | $21,680,000 | $15,896,000 | $14,127,000 |
| Deferred Tax | $49,417,000 | $19,845,000 | $-5,128,000 | $5,515,000 |
| Deferred Income Tax | $49,417,000 | $19,845,000 | $-5,128,000 | $5,515,000 |
| Depreciation Amortization Depletion | $109,186,000 | $85,862,000 | $78,566,000 | $73,842,000 |
| Depreciation And Amortization | $109,186,000 | $85,862,000 | $78,566,000 | $73,842,000 |
| Pension And Employee Benefit Expense | $-5,933,000 | $14,147,000 | $34,087,000 | $49,868,000 |
| Earnings Losses From Equity Investments | $19,139,000 | $-10,598,000 | $11,130,000 | $-3,461,000 |
| Net Income From Continuing Operations | $329,861,000 | $282,298,000 | $246,321,000 | $238,620,000 |
| Net Short Term Debt Issuance | - | - | $0 | $0 |
| Proceeds From Stock Option Exercised | - | - | - | - |
Fetched: 2026-05-26