BYRN
Byrna Technologies Inc.
Price Chart
Latest Quote
$5.90
+0.08 (+1.37%)
Current Price
| Previous Close | $5.82 |
| Open | $5.87 |
| Day High | $5.97 |
| Day Low | $5.74 |
| Volume | 351,293 |
Stock Information
| Shares Outstanding | 22.69M |
| Total Debt | $2.17M |
| Cash Equivalents | $9.21M |
| Revenue | $120.98M |
| Net Income | $8.83M |
| Sector | Industrials |
| Industry | Aerospace & Defense |
| Market Cap | $133.85M |
| P/E Ratio | 16.39 |
| EPS (TTM) | $0.36 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $121.36M |
| Sales | $120.98M |
| Income | $8.83M |
| Book/sh | $2.93 |
| Cash/sh | $0.41 |
| Employees | 159 |
Financial Ratios
| Quick Ratio | 1.74 |
| Current Ratio | 4.96 |
| Debt/Eq | 3.26 |
| EPS Growth TTM | -51.80% |
Returns & Margins
| ROA | 9.17% |
| ROE | 14.31% |
| Gross Margin | 60.30% |
| Operating Margin | 3.19% |
| Profit Margin | 7.29% |
Ownership
| Insider Ownership | 20.60% |
| Institutional Ownership | 58.34% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 98.33 |
| P/S | 1.11 |
| P/B | 2.01 |
Analyst Data
| Recommendation | none |
| Target Price | $13.67 |
Technical Indicators
| SMA20 | $6.05 |
| SMA50 | $5.87 |
| SMA200 | $13.99 |
| RSI | 43.56 |
| ATR | 0.3693 |
| Shares Float | 17.32M |
| Short Float | 19.97% |
| Short Ratio | 6.67 |
| Volatility | 1.80 |
| Rel Volume | 0.96 |
Performance History
| Week | -8.53% |
| Month | +16.37% |
| Quarter | -35.59% |
| 6 Months | -66.23% |
| YTD | -64.71% |
| Year | -81.19% |
| 3 Years | +16.60% |
| 5 Years | -75.48% |
| 10 Years | +145.83% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $5.90 | 351,300 |
| 2026-06-17 | $5.82 | 299,400 |
| 2026-06-16 | $5.66 | 384,000 |
| 2026-06-15 | $6.01 | 362,800 |
| 2026-06-12 | $6.35 | 199,600 |
| 2026-06-11 | $6.45 | 290,100 |
| 2026-06-10 | $6.27 | 301,500 |
| 2026-06-09 | $6.25 | 312,500 |
| 2026-06-08 | $6.11 | 197,800 |
| 2026-06-05 | $5.92 | 382,600 |
| 2026-06-04 | $6.33 | 305,300 |
| 2026-06-03 | $6.02 | 294,200 |
| 2026-06-02 | $6.22 | 504,300 |
| 2026-06-01 | $6.15 | 326,200 |
| 2026-05-29 | $6.24 | 448,400 |
| 2026-05-28 | $6.55 | 745,700 |
| 2026-05-27 | $6.12 | 526,200 |
| 2026-05-26 | $5.77 | 584,400 |
| 2026-05-22 | $5.54 | 249,800 |
| 2026-05-21 | $5.37 | 255,700 |
| 2026-05-20 | $5.33 | 360,200 |
| 2026-05-19 | $5.07 | 315,000 |
About Byrna Technologies Inc.
Byrna Technologies Inc., a less-lethal self-defense technology company, develops, manufactures, and sells less-lethal personal security solutions in the United States, South Africa, Europe, South America, Asia, and Canada. The company offers handheld personal security devices and shoulder-fired launchers designed for use by consumers and professional security customers without the need for a background check or firearms license; projectiles, such as chemical irritant, kinetic, and inert rounds; self-defense aerosol products comprising Byrna Bad Guy Repellent; and accessories and related safety products, such as Byrna Banshee, Byrna Shield, compressed carbon dioxide canisters, sighting systems, holsters, and Byrna-branded apparel. It sells its products to the consumer market through its Byrna e-commerce store and Amazon storefront, Side Hustle dealer program, premier dealers, and a network of outdoor and sporting goods stores either directly or through distributors; and to the professional security market through Train the trainer program. The company was formerly known as Security Devices International, Inc. and changed its name to Byrna Technologies Inc. in March 2020. Byrna Technologies Inc. was incorporated in 2005 and is headquartered in Andover, Massachusetts.
đ° Latest News
Byrna (BYRN): Buy, Sell, or Hold Post Q1 Earnings?
StockStory âĸ 2026-06-10T15:05:28Z
How The Byrna Technologies (BYRN) Story Is Shifting After Mixed Q1 And Analyst Revisions
Simply Wall St. âĸ 2026-06-08T03:11:03Z
3 Cash-Burning Stocks We Find Risky
StockStory âĸ 2026-06-01T13:36:51Z
3 Small-Cap Stocks We Think Twice About
StockStory âĸ 2026-05-29T18:56:38Z
3 Russell 2000 Stocks Weâre Skeptical Of
StockStory âĸ 2026-05-26T08:03:39Z
3 Out-of-Favor Stocks with Warning Signs
StockStory âĸ 2026-05-19T09:00:55Z
Oshkosh, Helios, Matrix Service, Champion Homes, and Byrna Stocks Trade Up, What You Need To Know
StockStory âĸ 2026-05-18T23:16:55Z
1 Oversold Stock Primed to Rebound and 2 We Question
StockStory âĸ 2026-05-17T03:24:55Z
2 Growth Stocks Set to Flourish and 1 Facing Challenges
StockStory âĸ 2026-05-12T11:00:55Z
How The Byrna Technologies (BYRN) Investment Story Is Shifting As Analyst Expectations Reset
Simply Wall St. âĸ 2026-05-04T05:08:48Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $46,650,000 | $32,984,000 | $18,997,000 | $21,203,000 |
| Cost Of Revenue | $46,650,000 | $32,984,000 | $18,997,000 | $21,758,000 |
| Total Revenue | $118,120,000 | $85,756,000 | $42,644,000 | $48,036,000 |
| Operating Revenue | $118,120,000 | $85,756,000 | $42,644,000 | $48,036,000 |
| Expenses | ||||
| Total Expenses | $106,282,000 | $79,085,000 | $50,434,000 | $55,767,000 |
| Other Income Expense | $-507,000 | $-611,000 | $-930,000 | $-121,000 |
| Other Non Operating Income Expenses | $-97,000 | $7,000 | $-57,000 | $-34,000 |
| Net Non Operating Interest Income Expense | $410,000 | $1,024,000 | $693,000 | $201,000 |
| Operating Expense | $59,632,000 | $46,101,000 | $31,437,000 | $34,009,000 |
| Other Operating Expenses | $59,632,000 | $46,101,000 | $31,437,000 | $33,709,000 |
| Total Other Finance Cost | - | - | - | $-201,000 |
| Interest Expense | - | - | - | - |
| Interest Expense Non Operating | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $9,687,000 | $12,792,000 | $-8,192,000 | $-7,885,000 |
| Net Interest Income | $410,000 | $1,024,000 | $693,000 | $201,000 |
| Interest Income | $410,000 | $1,024,000 | $693,000 | $201,000 |
| Normalized Income | $10,025,291 | $13,247,040 | $-7,927,562 | $-7,816,270 |
| Net Income From Continuing And Discontinued Operation | $9,687,000 | $12,792,000 | $-8,192,000 | $-7,885,000 |
| Total Operating Income As Reported | $11,838,000 | $6,671,000 | $-7,790,000 | $-7,731,000 |
| Net Income Common Stockholders | $9,687,000 | $12,792,000 | $-8,192,000 | $-7,885,000 |
| Net Income | $9,687,000 | $12,792,000 | $-8,192,000 | $-7,885,000 |
| Net Income Including Noncontrolling Interests | $9,687,000 | $12,792,000 | $-8,192,000 | $-7,885,000 |
| Net Income Continuous Operations | $9,687,000 | $12,792,000 | $-8,192,000 | $-7,885,000 |
| Pretax Income | $11,741,000 | $7,084,000 | $-8,027,000 | $-7,651,000 |
| Earnings From Equity Interest | $0 | $-42,000 | $-603,000 | $0 |
| Interest Income Non Operating | $410,000 | $1,024,000 | $693,000 | $201,000 |
| Operating Income | $11,838,000 | $6,671,000 | $-7,790,000 | $-7,731,000 |
| Gross Profit | $71,470,000 | $52,772,000 | $23,647,000 | $26,278,000 |
| Depreciation Amortization Depletion Income Statement | - | - | $300,000 | $300,000 |
| Depreciation And Amortization In Income Statement | - | - | $300,000 | $300,000 |
| Amortization Of Intangibles Income Statement | - | - | $300,000 | $300,000 |
| Special Income Charges | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $0.40 | $0.55 | $-0.37 | $-0.35 |
| Basic EPS | $0.43 | $0.57 | $-0.37 | $-0.35 |
| Other | ||||
| Tax Effect Of Unusual Items | $-71,709 | $-120,960 | $-5,562 | $-18,270 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $14,363,000 | $8,738,000 | $-6,258,000 | $-6,789,000 |
| Total Unusual Items | $-410,000 | $-576,000 | $-270,000 | $-87,000 |
| Total Unusual Items Excluding Goodwill | $-410,000 | $-576,000 | $-270,000 | $-87,000 |
| Reconciled Depreciation | $2,115,000 | $1,491,000 | $1,262,000 | $855,000 |
| EBITDA (Bullshit earnings) | $13,953,000 | $8,162,000 | $-6,528,000 | $-6,876,000 |
| EBIT | $11,838,000 | $6,671,000 | $-7,790,000 | $-7,731,000 |
| Diluted Average Shares | $24,149,794 | $23,139,549 | $21,919,624 | $22,364,201 |
| Basic Average Shares | $22,665,395 | $22,504,938 | $21,919,624 | $22,364,201 |
| Diluted NI Availto Com Stockholders | $9,687,000 | $12,792,000 | $-8,192,000 | $-7,885,000 |
| Tax Provision | $2,054,000 | $-5,708,000 | $165,000 | $234,000 |
| Gain On Sale Of Security | $-410,000 | $-576,000 | $-270,000 | $-87,000 |
| Amortization | - | - | $300,000 | $300,000 |
| Preferred Stock Dividends | - | - | - | - |
| Other Special Charges | - | - | - | - |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $60,413,000 | $48,774,000 | $36,478,000 | $39,864,000 |
| Total Assets | $84,488,000 | $71,922,000 | $52,314,000 | $57,049,000 |
| Total Non Current Assets | $20,792,000 | $20,964,000 | $14,113,000 | $14,404,000 |
| Other Non Current Assets | $51,000 | $1,007,000 | $28,000 | $272,000 |
| Non Current Deferred Assets | $4,134,000 | $5,837,000 | $0 | - |
| Non Current Deferred Taxes Assets | $4,134,000 | $5,837,000 | $0 | - |
| Goodwill And Other Intangible Assets | $5,344,000 | $5,595,000 | $5,841,000 | $6,130,000 |
| Other Intangible Assets | $3,086,000 | $3,337,000 | $3,583,000 | $3,872,000 |
| Current Assets | $63,696,000 | $50,958,000 | $38,201,000 | $42,645,000 |
| Other Current Assets | $4,681,000 | $2,623,000 | $868,000 | $1,200,000 |
| Inventory | $32,694,000 | $19,972,000 | $13,890,000 | $15,462,000 |
| Receivables | $10,840,000 | $2,630,000 | $2,945,000 | $5,915,000 |
| Accounts Receivable | $10,840,000 | $2,630,000 | $2,945,000 | $5,915,000 |
| Cash Cash Equivalents And Short Term Investments | $15,481,000 | $25,733,000 | $20,498,000 | $20,068,000 |
| Cash And Cash Equivalents | $13,727,000 | $16,829,000 | $20,498,000 | $20,068,000 |
| Non Current Note Receivables | - | $0 | $1,473,000 | $0 |
| Restricted Cash | - | - | - | $0 |
| Prepaid Assets | - | - | - | - |
| Cash Financial | - | - | - | - |
| Debt | ||||
| Total Debt | $2,346,000 | $2,637,000 | $1,902,000 | $2,549,000 |
| Long Term Debt And Capital Lease Obligation | $1,612,000 | $2,098,000 | $1,258,000 | $1,792,000 |
| Current Debt And Capital Lease Obligation | $734,000 | $539,000 | $644,000 | $757,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $18,731,000 | $17,553,000 | $9,995,000 | $11,055,000 |
| Total Non Current Liabilities Net Minority Interest | $1,637,000 | $2,115,000 | $1,349,000 | $2,132,000 |
| Non Current Deferred Liabilities | $25,000 | $17,000 | $91,000 | $340,000 |
| Current Liabilities | $17,094,000 | $15,438,000 | $8,646,000 | $8,923,000 |
| Current Deferred Liabilities | $496,000 | $1,791,000 | $1,844,000 | $458,000 |
| Payables And Accrued Expenses | $15,864,000 | $13,108,000 | $6,158,000 | $7,708,000 |
| Interest Payable | $285,000 | $506,000 | $333,000 | $747,000 |
| Payables | $10,730,000 | $8,285,000 | $3,451,000 | $4,700,000 |
| Total Tax Payable | $648,000 | $570,000 | $834,000 | $896,000 |
| Accounts Payable | $10,082,000 | $7,715,000 | $2,617,000 | $3,804,000 |
| Equity | ||||
| Common Stock Equity | $65,757,000 | $54,369,000 | $42,319,000 | $45,994,000 |
| Total Equity Gross Minority Interest | $65,757,000 | $54,369,000 | $42,319,000 | $45,994,000 |
| Stockholders Equity | $65,757,000 | $54,369,000 | $42,319,000 | $45,994,000 |
| Gains Losses Not Affecting Retained Earnings | $-687,000 | $-649,000 | $-1,056,000 | $-620,000 |
| Other Equity Adjustments | $-687,000 | $-649,000 | $-1,056,000 | $-620,000 |
| Retained Earnings | $-47,096,000 | $-56,783,000 | $-69,575,000 | $-61,383,000 |
| Long Term Equity Investment | - | - | $0 | $0 |
| Other | ||||
| Treasury Shares Number | $2,579,678 | $2,515,217 | $2,165,987 | $2,165,987 |
| Ordinary Shares Number | $22,678,715 | $22,495,759 | $22,002,027 | $21,852,625 |
| Share Issued | $25,258,393 | $25,010,976 | $24,168,014 | $24,018,612 |
| Tangible Book Value | $60,413,000 | $48,774,000 | $36,478,000 | $39,864,000 |
| Invested Capital | $65,757,000 | $54,369,000 | $42,319,000 | $45,994,000 |
| Working Capital | $46,602,000 | $35,520,000 | $29,555,000 | $33,722,000 |
| Capital Lease Obligations | $2,346,000 | $2,637,000 | $1,902,000 | $2,549,000 |
| Total Capitalization | $65,757,000 | $54,369,000 | $42,319,000 | $45,994,000 |
| Treasury Stock | $22,355,000 | $21,253,000 | $17,500,000 | $17,500,000 |
| Additional Paid In Capital | $135,870,000 | $133,029,000 | $130,426,000 | $125,474,000 |
| Capital Stock | $25,000 | $25,000 | $24,000 | $23,000 |
| Common Stock | $25,000 | $25,000 | $24,000 | $23,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $25,000 | $17,000 | $91,000 | $340,000 |
| Long Term Capital Lease Obligation | $1,612,000 | $2,098,000 | $1,258,000 | $1,792,000 |
| Current Deferred Revenue | $496,000 | $1,791,000 | $1,844,000 | $458,000 |
| Current Capital Lease Obligation | $734,000 | $539,000 | $644,000 | $757,000 |
| Current Accrued Expenses | $5,134,000 | $4,823,000 | $2,707,000 | $3,008,000 |
| Goodwill | $2,258,000 | $2,258,000 | $2,258,000 | $2,258,000 |
| Net PPE | $11,263,000 | $8,525,000 | $6,771,000 | $8,002,000 |
| Accumulated Depreciation | $-4,218,000 | $-2,802,000 | $-1,701,000 | $-852,000 |
| Gross PPE | $15,481,000 | $11,327,000 | $8,472,000 | $8,854,000 |
| Leases | $1,931,000 | $1,048,000 | $989,000 | $910,000 |
| Construction In Progress | $1,495,000 | $2,665,000 | $1,163,000 | $2,269,000 |
| Other Properties | $2,042,000 | $2,452,000 | $1,805,000 | $2,424,000 |
| Machinery Furniture Equipment | $10,013,000 | $5,162,000 | $4,515,000 | $3,251,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $9,571,000 | $6,232,000 | $3,908,000 | $6,752,000 |
| Work In Process | $4,387,000 | $3,433,000 | $2,439,000 | $770,000 |
| Raw Materials | $18,736,000 | $10,307,000 | $7,543,000 | $7,940,000 |
| Other Short Term Investments | $1,754,000 | $8,904,000 | $0 | - |
| Investments And Advances | - | - | $0 | $0 |
| Investmentsin Joint Venturesat Cost | - | - | $0 | $0 |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-11-30 | 2024-11-30 | 2023-11-30 | 2022-11-30 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-9,201,000 | $9,368,000 | $2,989,000 | $-17,079,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-1,572,000 | $11,739,000 | $3,892,000 | $-13,826,000 |
| Cash Flow From Continuing Operating Activities | $-1,572,000 | $11,739,000 | $3,892,000 | $-13,826,000 |
| Operating Gains Losses | $2,298,000 | $42,000 | $1,069,000 | $246,000 |
| Investing Activities | ||||
| Capital Expenditure | $-7,629,000 | $-2,371,000 | $-903,000 | $-3,253,000 |
| Investing Cash Flow | $-459,000 | $-11,227,000 | $-2,979,000 | $-5,136,000 |
| Cash Flow From Continuing Investing Activities | $-459,000 | $-11,227,000 | $-2,979,000 | $-5,136,000 |
| Net Other Investing Changes | - | - | $-1,556,000 | - |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-1,102,000 | $-3,753,000 | $0 | $-17,500,000 |
| Financing Cash Flow | $-1,332,000 | $-4,552,000 | $-422,000 | $-17,044,000 |
| Cash Flow From Continuing Financing Activities | $-1,332,000 | $-4,552,000 | $-422,000 | $-17,044,000 |
| Net Other Financing Charges | $-526,000 | $-948,000 | $-456,000 | $-17,500,000 |
| Net Common Stock Issuance | $-1,102,000 | $-3,753,000 | $0 | $-17,500,000 |
| Issuance Of Capital Stock | - | - | - | $0 |
| Common Stock Issuance | - | - | - | $0 |
| Other | ||||
| Income Tax Paid Supplemental Data | $706,000 | $0 | $48,000 | $106,000 |
| End Cash Position | $13,727,000 | $16,829,000 | $20,498,000 | $20,068,000 |
| Beginning Cash Position | $16,829,000 | $20,498,000 | $20,068,000 | $56,400,000 |
| Effect Of Exchange Rate Changes | $261,000 | $371,000 | $-61,000 | $-326,000 |
| Changes In Cash | $-3,363,000 | $-4,040,000 | $491,000 | $-36,006,000 |
| Proceeds From Stock Option Exercised | $296,000 | $149,000 | $34,000 | $456,000 |
| Common Stock Payments | $-1,102,000 | $-3,753,000 | $0 | $-17,500,000 |
| Net Investment Purchase And Sale | $7,103,000 | $-8,856,000 | $0 | - |
| Sale Of Investment | $8,839,000 | $0 | - | - |
| Purchase Of Investment | $-1,736,000 | $-8,856,000 | $0 | - |
| Net Intangibles Purchase And Sale | $-6,000 | $-24,000 | $0 | - |
| Purchase Of Intangibles | $-6,000 | $-24,000 | $0 | - |
| Net PPE Purchase And Sale | $-7,556,000 | $-2,347,000 | $-903,000 | $-3,253,000 |
| Sale Of PPE | $67,000 | $0 | - | - |
| Purchase Of PPE | $-7,623,000 | $-2,347,000 | $-903,000 | $-3,253,000 |
| Change In Working Capital | $-20,848,000 | $-507,000 | $2,567,000 | $-13,034,000 |
| Change In Other Working Capital | $-1,287,000 | $-127,000 | $-414,000 | $-342,000 |
| Change In Other Current Liabilities | $-548,000 | $-669,000 | $-689,000 | $-244,000 |
| Change In Other Current Assets | $-22,000 | $0 | $250,000 | $27,000 |
| Change In Payables And Accrued Expense | $2,756,000 | $6,950,000 | $602,000 | $721,000 |
| Change In Prepaid Assets | $-1,679,000 | $-1,755,000 | $87,000 | $228,000 |
| Change In Inventory | $-12,701,000 | $-5,852,000 | $542,000 | $-9,170,000 |
| Change In Receivables | $-7,367,000 | $946,000 | $2,189,000 | $-4,254,000 |
| Changes In Account Receivables | $-7,966,000 | $491,000 | $2,189,000 | $-4,254,000 |
| Other Non Cash Items | $667,000 | $761,000 | $694,000 | $390,000 |
| Stock Based Compensation | $3,071,000 | $3,403,000 | $5,375,000 | $5,424,000 |
| Provisionand Write Offof Assets | $-265,000 | $-406,000 | $988,000 | $178,000 |
| Deferred Tax | $1,703,000 | $-5,837,000 | $129,000 | - |
| Deferred Income Tax | $1,703,000 | $-5,837,000 | $129,000 | - |
| Depreciation Amortization Depletion | $2,115,000 | $1,491,000 | $1,262,000 | $855,000 |
| Depreciation And Amortization | $2,115,000 | $1,491,000 | $1,262,000 | $855,000 |
| Earnings Losses From Equity Investments | $0 | $42,000 | $603,000 | $0 |
| Gain Loss On Sale Of PPE | $2,298,000 | $0 | $466,000 | $246,000 |
| Net Income From Continuing Operations | $9,687,000 | $12,792,000 | $-8,192,000 | $-7,885,000 |
| Net Business Purchase And Sale | - | $0 | $-520,000 | $-1,883,000 |
| Purchase Of Business | - | $0 | $-520,000 | $-1,883,000 |
| Interest Paid Supplemental Data | - | - | $0 | $0 |
| Repayment Of Debt | - | - | - | $0 |
| Issuance Of Debt | - | - | - | $0 |
| Net Issuance Payments Of Debt | - | - | - | $0 |
| Net Short Term Debt Issuance | - | - | - | $0 |
| Short Term Debt Payments | - | - | - | $0 |
| Short Term Debt Issuance | - | - | - | $0 |
| Net Long Term Debt Issuance | - | - | - | - |
| Long Term Debt Payments | - | - | - | - |
| Long Term Debt Issuance | - | - | - | - |
Fetched: 2026-06-18