S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 08:09 AM ET

CARL

Carlsmed, Inc.

Price Chart
Latest Quote

$10.07

+0.09 (+0.90%)
Current Price
Previous Close $9.98
Open $10.12
Day High $10.12
Day Low $9.70
Volume 85,449
Fetched: 2026-06-19T12:09:18
Stock Information
Shares Outstanding 27.18M
Total Debt $17.25M
Cash Equivalents $97.02M
Revenue $56.44M
Net Income $-32.60M
Sector Healthcare
Industry Health Information Services
Market Cap $273.75M
EPS (TTM) $-0.98
Exchange NMS
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$207.58M
Sales$56.44M
Income$-32.60M
Book/sh$3.39
Cash/sh$3.57
Employees127
Financial Ratios
Quick Ratio11.25
Current Ratio11.88
Debt/Eq18.70
Returns & Margins
ROA-24.16%
ROE-52.43%
Gross Margin75.89%
Operating Margin-57.56%
Profit Margin-57.76%
Ownership
Insider Ownership43.53%
Institutional Ownership39.74%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-7.02
P/S4.85
P/B2.97
Analyst Data
Recommendationstrong_buy
Target Price$18.40
Technical Indicators
SMA20$11.19
SMA50$10.54
SMA200$12.22
RSI35.36
ATR0.7454
Shares Float15.55M
Short Float12.93%
Short Ratio5.77
Rel Volume0.50
Performance History
Week-13.34%
Month-10.81%
Quarter-7.27%
6 Months-20.08%
YTD-13.41%
10 Years-30.55%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $10.07 85,500
2026-06-17 $9.98 151,300
2026-06-16 $10.57 336,100
2026-06-15 $11.03 92,800
2026-06-12 $11.42 55,700
2026-06-11 $11.62 47,500
2026-06-10 $11.45 80,800
2026-06-09 $11.29 73,600
2026-06-08 $11.05 46,600
2026-06-05 $11.07 79,200
2026-06-04 $11.14 114,500
2026-06-03 $10.20 138,500
2026-06-02 $10.17 147,500
2026-06-01 $11.10 173,500
2026-05-29 $11.42 103,900
2026-05-28 $11.81 95,200
2026-05-27 $11.72 181,200
2026-05-26 $11.89 239,400
2026-05-22 $12.11 335,300
2026-05-21 $12.65 871,900
2026-05-20 $11.77 286,800
2026-05-19 $11.29 482,400
About Carlsmed, Inc.

Carlsmed, Inc., a commercial-stage medical technology company, designs, manufactures, and markets AI-enabled personalized spine surgery solutions. The company develops aprevo, a comprehensive technology platform for spine fusion surgery procedures. Its aprevo platform includes proprietary surgical planning software, using outcomes-based algorithms that are aided with artificial intelligence, and resulting custom-built, anatomically designed vertebral interbody implants. The company was incorporated in 2018 and is based in Carlsbad, California.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Revenue
Reconciled Cost Of Revenue $12,471,000 $7,117,000 $3,875,000
Cost Of Revenue $12,471,000 $7,117,000 $3,875,000
Total Revenue $50,511,000 $27,165,000 $13,778,000
Operating Revenue $50,511,000 $27,165,000 $13,778,000
Expenses
Interest Expense $1,430,000 $1,321,000 $641,000
Total Expenses $81,085,000 $51,287,000 $32,369,000
Other Income Expense $-328,000 $-144,000 -
Net Non Operating Interest Income Expense $1,268,000 $9,000 $-307,000
Interest Expense Non Operating $1,430,000 $1,321,000 $641,000
Operating Expense $68,614,000 $44,170,000 $28,494,000
Selling And Marketing Expense $35,027,000 $21,472,000 $15,101,000
General And Administrative Expense $16,568,000 $8,394,000 $5,998,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-29,634,000 $-24,257,000 $-18,898,000
Net Interest Income $1,268,000 $9,000 $-307,000
Interest Income $2,698,000 $1,330,000 $334,000
Normalized Income $-29,306,000 $-24,113,000 $-18,898,000
Net Income From Continuing And Discontinued Operation $-29,634,000 $-24,257,000 $-18,898,000
Total Operating Income As Reported $-30,574,000 $-24,122,000 $-18,591,000
Net Income Common Stockholders $-30,218,000 $-24,849,000 $-18,898,000
Net Income $-29,634,000 $-24,257,000 $-18,898,000
Net Income Including Noncontrolling Interests $-29,634,000 $-24,257,000 $-18,898,000
Net Income Continuous Operations $-29,634,000 $-24,257,000 $-18,898,000
Pretax Income $-29,634,000 $-24,257,000 $-18,898,000
Interest Income Non Operating $2,698,000 $1,330,000 $334,000
Operating Income $-30,574,000 $-24,122,000 $-18,591,000
Gross Profit $38,040,000 $20,048,000 $9,903,000
Per Share
Diluted EPS $-2.12 $-6.11 $-4.25
Basic EPS $-2.12 $-6.11 $-4.25
Other
Tax Effect Of Unusual Items $0 $0 $0
Tax Rate For Calcs $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-27,595,000 $-22,647,000 $-18,121,000
Total Unusual Items $-328,000 $-144,000 -
Total Unusual Items Excluding Goodwill $-328,000 $-144,000 -
Reconciled Depreciation $281,000 $145,000 $136,000
EBITDA (Bullshit earnings) $-27,923,000 $-22,791,000 $-18,121,000
EBIT $-28,204,000 $-22,936,000 $-18,257,000
Diluted Average Shares $14,221,991 $4,066,395 $4,445,384
Basic Average Shares $14,221,991 $4,066,395 $4,445,384
Diluted NI Availto Com Stockholders $-30,218,000 $-24,849,000 $-18,898,000
Preferred Stock Dividends $584,000 $592,000 -
Gain On Sale Of Security $-328,000 $-144,000 -
Research And Development $17,019,000 $14,304,000 $7,395,000
Selling General And Administration $51,595,000 $29,866,000 $21,099,000
Other Gand A $16,568,000 $8,394,000 $5,998,000
Fetched: 2026-06-17
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Assets
Net Tangible Assets $98,869,000 $-70,630,000 $-46,130,000
Total Assets $130,120,000 $51,824,000 $14,024,000
Total Non Current Assets $3,447,000 $2,473,000 $2,259,000
Other Non Current Assets $134,000 $569,000 $15,000
Current Assets $126,673,000 $49,351,000 $11,765,000
Other Current Assets $3,573,000 $1,365,000 $653,000
Restricted Cash $100,000 $100,000 $150,000
Inventory $1,845,000 $995,000 $575,000
Receivables $11,362,000 $6,766,000 $3,165,000
Accounts Receivable $11,362,000 $6,766,000 $3,165,000
Allowance For Doubtful Accounts Receivable $-1,653,000 $-1,239,000 $-871,000
Gross Accounts Receivable $13,015,000 $8,005,000 $4,036,000
Cash Cash Equivalents And Short Term Investments $109,793,000 $40,125,000 $7,222,000
Cash And Cash Equivalents $85,793,000 $40,125,000 $7,222,000
Debt
Total Debt $17,414,000 $17,180,000 $11,387,000
Long Term Debt And Capital Lease Obligation $16,662,000 $16,731,000 $9,239,000
Long Term Debt $15,346,000 $15,414,000 $7,473,000
Current Debt And Capital Lease Obligation $752,000 $449,000 $2,148,000
Net Debt - - $2,089,000
Current Debt - - $1,838,000
Other Current Borrowings - - $1,838,000
Liabilities
Total Liabilities Net Minority Interest $31,251,000 $122,454,000 $60,154,000
Total Non Current Liabilities Net Minority Interest $16,971,000 $113,636,000 $52,714,000
Other Non Current Liabilities $309,000 $222,000 $96,000
Derivative Product Liabilities $0 $457,000 $0
Current Liabilities $14,280,000 $8,818,000 $7,440,000
Payables And Accrued Expenses $7,698,000 $4,987,000 $3,061,000
Payables $4,481,000 $2,412,000 $1,694,000
Accounts Payable $4,481,000 $2,412,000 $1,694,000
Equity
Common Stock Equity $98,869,000 $-70,630,000 $-46,130,000
Total Equity Gross Minority Interest $98,869,000 $-70,630,000 $-46,130,000
Stockholders Equity $98,869,000 $-70,630,000 $-46,130,000
Retained Earnings $-100,805,000 $-71,171,000 $-46,914,000
Preferred Securities Outside Stock Equity $0 $96,226,000 $43,379,000
Other
Ordinary Shares Number $26,664,243 $26,516,274 $26,516,274
Share Issued $26,664,243 $26,516,274 $26,516,274
Tangible Book Value $98,869,000 $-70,630,000 $-46,130,000
Invested Capital $114,215,000 $-55,216,000 $-36,819,000
Working Capital $112,393,000 $40,533,000 $4,325,000
Capital Lease Obligations $2,068,000 $1,766,000 $2,076,000
Total Capitalization $114,215,000 $-55,216,000 $-38,657,000
Additional Paid In Capital $199,674,000 $541,000 $784,000
Capital Stock $0 $0 $0
Common Stock $0 $0 $0
Preferred Stock $0 $0 -
Long Term Capital Lease Obligation $1,316,000 $1,317,000 $1,766,000
Current Capital Lease Obligation $752,000 $449,000 $310,000
Pensionand Other Post Retirement Benefit Plans Current $5,830,000 $3,382,000 $2,231,000
Current Accrued Expenses $3,217,000 $2,575,000 $1,367,000
Net PPE $3,313,000 $1,904,000 $2,244,000
Accumulated Depreciation $-526,000 $-399,000 $-254,000
Gross PPE $3,839,000 $2,303,000 $2,498,000
Leases $355,000 $80,000 $80,000
Construction In Progress $524,000 $0 -
Other Properties $1,826,000 $1,644,000 $2,019,000
Machinery Furniture Equipment $1,134,000 $579,000 $399,000
Properties $0 $0 $0
Finished Goods $1,788,000 $595,000 $276,000
Work In Process $57,000 $400,000 $299,000
Other Short Term Investments $24,000,000 $0 -
Fetched: 2026-06-17
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Free Cash Flow
Free Cash Flow $-30,334,000 $-25,646,000 $-17,615,000
Operating Activities
Operating Cash Flow $-28,977,000 $-25,466,000 $-17,480,000
Cash Flow From Continuing Operating Activities $-28,977,000 $-25,466,000 $-17,480,000
Operating Gains Losses $328,000 $144,000 -
Investing Activities
Capital Expenditure $-1,357,000 $-180,000 $-135,000
Investing Cash Flow $-25,483,000 $-180,000 $-135,000
Cash Flow From Continuing Investing Activities $-25,483,000 $-180,000 $-135,000
Net Other Investing Changes $-126,000 - -
Capital Expenditure Reported $-715,000 $0 -
Financing Activities
Issuance Of Capital Stock $105,384,000 $52,255,000 $0
Financing Cash Flow $100,128,000 $58,499,000 $3,180,000
Cash Flow From Continuing Financing Activities $100,128,000 $58,499,000 $3,180,000
Net Other Financing Charges $-5,461,000 - -
Net Preferred Stock Issuance $11,919,000 $52,255,000 $0
Preferred Stock Issuance $11,919,000 $52,255,000 $0
Net Common Stock Issuance $93,465,000 $0 -
Common Stock Issuance $93,465,000 $0 -
Other
Issuance Of Debt $0 $6,210,000 $3,125,000
Interest Paid Supplemental Data $1,198,000 $1,115,000 $515,000
End Cash Position $85,893,000 $40,225,000 $7,372,000
Beginning Cash Position $40,225,000 $7,372,000 $21,807,000
Changes In Cash $45,668,000 $32,853,000 $-14,435,000
Proceeds From Stock Option Exercised $205,000 $34,000 $55,000
Net Issuance Payments Of Debt $0 $6,210,000 $3,125,000
Net Long Term Debt Issuance $0 $6,210,000 $3,125,000
Long Term Debt Issuance $0 $6,210,000 $3,125,000
Net Investment Purchase And Sale $-24,000,000 $0 -
Purchase Of Investment $-24,000,000 $0 -
Net PPE Purchase And Sale $-642,000 $-180,000 $-135,000
Purchase Of PPE $-642,000 $-180,000 $-135,000
Change In Working Capital $-4,891,000 $-4,078,000 $-893,000
Change In Other Current Liabilities $-290,000 $-310,000 $-558,000
Change In Payables And Accrued Expense $5,440,000 $2,719,000 $3,138,000
Change In Accrued Expense $3,117,000 $2,422,000 $2,195,000
Change In Payable $2,323,000 $297,000 $943,000
Change In Account Payable $2,323,000 $297,000 $943,000
Change In Prepaid Assets $-2,342,000 $-720,000 $-128,000
Change In Inventory $-2,689,000 $-1,798,000 $-914,000
Change In Receivables $-5,010,000 $-3,969,000 $-2,431,000
Changes In Account Receivables $-5,010,000 $-3,969,000 $-2,431,000
Other Non Cash Items $759,000 $581,000 $549,000
Stock Based Compensation $1,927,000 $253,000 $115,000
Provisionand Write Offof Assets $414,000 $368,000 $871,000
Asset Impairment Charge $1,839,000 $1,378,000 $640,000
Depreciation Amortization Depletion $281,000 $145,000 $136,000
Depreciation And Amortization $281,000 $145,000 $136,000
Gain Loss On Investment Securities $328,000 $144,000 -
Net Income From Continuing Operations $-29,634,000 $-24,257,000 $-18,898,000
Fetched: 2026-06-17