S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 08:00 AM ET

CBK

Commercial Bancgroup, Inc.

Price Chart
Latest Quote

$31.36

+0.29 (+0.95%)
Current Price
Previous Close $31.07
Open $31.25
Day High $31.40
Day Low $30.60
Volume 105,017
Fetched: 2026-06-19T12:00:30
Stock Information
Shares Outstanding 13.70M
Total Debt $132.76M
Cash Equivalents $182.90M
Revenue $91.06M
Net Income $38.04M
Sector Financial Services
Industry Banks - Regional
Market Cap $429.67M
P/E Ratio 11.28
EPS (TTM) $2.78
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$370.35M
Sales$91.06M
Income$38.04M
Book/sh$21.43
Cash/sh$13.35
Employees287
Financial Ratios
EPS Growth TTM9.70%
Returns & Margins
ROA1.65%
ROE14.64%
Operating Margin55.37%
Profit Margin41.77%
Ownership
Insider Ownership54.46%
Institutional Ownership54.01%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E9.96
P/S4.72
P/B1.46
Analyst Data
Recommendationnone
Target Price$34.00
Technical Indicators
SMA20$29.81
SMA50$29.04
RSI75.86
ATR0.8578
Shares Float8.73M
Short Float1.54%
Short Ratio3.01
Rel Volume1.53
Performance History
Week+2.25%
Month+12.37%
Quarter+26.05%
6 Months+25.11%
YTD+30.97%
10 Years+31.62%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $31.36 107,500
2026-06-17 $31.07 50,300
2026-06-16 $30.69 36,400
2026-06-15 $30.75 51,400
2026-06-12 $30.68 52,200
2026-06-11 $30.67 59,000
2026-06-10 $30.82 66,000
2026-06-09 $30.78 126,200
2026-06-08 $30.14 90,100
2026-06-05 $29.64 63,900
2026-06-04 $29.09 93,100
2026-06-03 $28.61 39,900
2026-06-02 $29.59 90,700
2026-06-01 $28.96 75,700
2026-05-29 $28.80 48,200
2026-05-28 $29.10 71,200
2026-05-27 $29.06 63,300
2026-05-26 $28.76 82,600
2026-05-22 $28.60 54,900
2026-05-21 $29.00 81,200
2026-05-20 $28.55 71,400
2026-05-19 $27.91 95,700
About Commercial Bancgroup, Inc.

Commercial Bancgroup, Inc. operates as the bank holding company for Commercial Bank that provides a range of banking and financial services to individual and corporate customers in the United States. The company accepts various deposit products, including demand deposit accounts, interest-bearing products, savings accounts, and certificates of deposit products. It also offers real estate, commercial, and consumer loans, such as installment loans, secured and unsecured personal lines of credit, and overdraft protection lines. In addition, the company provides treasury management services, remote deposit capture, internet and commercial banking, automated teller machines, and other banking services. The company was formerly known as Harrogate Corporation and changed its name to Commercial Bancgroup, Inc. in April 1989. Commercial Bancgroup, Inc. was incorporated in 1975 and is based in Harrogate, Tennessee.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Revenue
Total Revenue $90,323,098 $87,702,017 $81,666,381
Operating Revenue $90,323,098 $87,702,017 $81,666,381
Expenses
Interest Expense $41,173,544 $45,629,378 $30,536,476
General And Administrative Expense $23,736,469 $26,001,234 $21,781,459
Professional Expense And Contract Services Expense $846,243 $1,017,108 $1,295,929
Other Non Interest Expense $10,927,316 $11,147,115 $9,275,967
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $37,196,198 $31,409,926 $30,692,971
Net Interest Income $79,809,678 $77,583,590 $72,100,635
Interest Income $120,983,222 $123,212,969 $102,637,111
Normalized Income $37,040,407 $30,697,028 $30,546,397
Net Income From Continuing And Discontinued Operation $37,196,198 $31,409,926 $30,692,971
Net Income Common Stockholders $37,196,198 $31,409,926 $30,692,971
Net Income $37,196,198 $31,409,926 $30,692,971
Net Income Including Noncontrolling Interests $37,196,198 $31,685,783 $31,212,124
Net Income Continuous Operations $37,196,198 $31,685,783 $31,212,125
Pretax Income $47,417,377 $40,571,978 $39,692,350
Special Income Charges $37,605 $759,482 $53,500
Depreciation Amortization Depletion Income Statement $3,706,284 $4,109,259 $3,039,802
Depreciation And Amortization In Income Statement $3,706,284 $4,109,259 $3,039,802
Per Share
Diluted EPS $2.92 $2.54 $2.48
Basic EPS $2.93 $2.58 $2.52
Other
Tax Effect Of Unusual Items $42,810 $199,930 $39,824
Tax Rate For Calcs $0 $0 $0
Total Unusual Items $198,601 $912,828 $186,398
Total Unusual Items Excluding Goodwill $198,601 $912,828 $186,398
Reconciled Depreciation $3,706,284 $4,109,259 $3,539,550
Diluted Average Shares $13,835,816 $12,366,113 $12,366,113
Basic Average Shares $12,608,191 $12,174,390 $12,174,390
Diluted NI Availto Com Stockholders $37,196,198 $31,409,926 $30,692,971
Minority Interests $0 $-275,857 $-519,153
Tax Provision $10,221,179 $8,886,195 $8,480,225
Other Special Charges $-37,605 $-759,482 $-53,500
Gain On Sale Of Security $0 - -
Selling General And Administration $23,736,469 $26,001,234 $21,781,459
Insurance And Claims $972,084 $1,128,574 $1,035,345
Salaries And Wages $22,764,385 $24,872,660 $20,746,114
Occupancy And Equipment $3,263,688 $3,786,162 $3,360,702
Fetched: 2026-06-14
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Assets
Net Tangible Assets $272,576,598 $206,312,154 $174,231,780
Total Assets $2,291,454,981 $2,301,211,138 $2,196,609,429
Goodwill And Other Intangible Assets $12,767,234 $13,943,629 $16,143,250
Other Intangible Assets $4,256,382 $5,429,537 $7,632,399
Receivables $7,451,045 $7,187,304 $8,240,516
Accounts Receivable $7,451,045 $7,187,304 $8,240,516
Cash And Cash Equivalents $118,990,185 $134,455,154 $145,080,341
Cash Financial $26,393,695 $18,991,800 $14,730,978
Cash Cash Equivalents And Federal Funds Sold $155,694,429 $186,462,066 $165,052,585
Debt
Net Debt $29,020,280 - -
Total Debt $148,010,465 $105,772,642 $143,216,982
Long Term Debt And Capital Lease Obligation $135,552,956 $87,032,236 $124,072,209
Long Term Debt $135,552,956 $87,032,236 $124,072,209
Current Debt And Capital Lease Obligation $12,457,509 $13,233,122 $13,776,713
Current Debt $12,457,509 $13,233,122 $13,776,713
Liabilities
Total Liabilities Net Minority Interest $2,006,111,149 $2,080,955,355 $2,000,832,106
Current Notes Payable $12,457,509 $13,233,122 $13,776,713
Payables And Accrued Expenses $2,961,874 $4,224,695 $3,643,453
Payables $2,961,874 $4,224,695 $3,643,453
Accounts Payable $2,961,874 $4,224,695 $3,643,453
Equity
Common Stock Equity $285,343,832 $220,255,783 $190,375,030
Total Equity Gross Minority Interest $285,343,832 $220,255,783 $195,777,323
Stockholders Equity $285,343,832 $220,255,783 $190,375,030
Gains Losses Not Affecting Retained Earnings $-674,902 $-1,564,506 $-1,724,275
Other Equity Adjustments $-674,902 $-1,564,506 $-1,724,275
Retained Earnings $247,505,096 $212,310,977 $182,903,720
Preferred Securities Outside Stock Equity $5,576,896 - -
Other
Ordinary Shares Number $13,697,987 $13,174,223 $13,174,223
Share Issued $13,697,987 $13,174,223 $13,174,223
Tangible Book Value $272,576,598 $206,312,154 $174,231,780
Invested Capital $433,354,297 $326,028,425 $333,592,012
Total Capitalization $420,896,788 $307,288,019 $314,447,239
Minority Interest $0 $0 $5,402,293
Additional Paid In Capital $38,376,658 $9,388,181 $9,073,467
Capital Stock $136,980 $121,131 $122,118
Common Stock $136,980 $121,131 $122,118
Investments And Advances $140,864,793 $176,154,569 $210,672,994
Held To Maturity Securities $97,728,121 $62,568,962 $158,631,596
Goodwill $8,510,852 $8,514,092 $8,510,851
Net PPE $49,765,202 $50,288,378 $52,263,867
Accumulated Depreciation $-29,447,897 $-28,238,795 $-31,356,124
Gross PPE $79,213,099 $78,527,173 $83,619,991
Construction In Progress $416,217 $459,288 $6,338,476
Machinery Furniture Equipment $13,285,338 $13,557,620 $14,349,442
Buildings And Improvements $48,312,176 $47,159,512 $47,454,497
Land And Improvements $17,199,368 $17,350,753 $15,477,576
Other Short Term Investments $43,136,672 $99,824,856 $52,041,398
Available For Sale Securities - $13,760,751 -
Fetched: 2026-06-14
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31
Free Cash Flow
Free Cash Flow $35,229,381 $35,634,849 $35,721,098
Operating Activities
Operating Cash Flow $37,094,507 $38,675,935 $38,887,070
Cash Flow From Continuing Operating Activities $37,094,507 $38,675,935 $38,887,070
Operating Gains Losses $-37,605 $-759,482 $120,551
Investing Activities
Capital Expenditure $-1,865,126 $-3,041,086 $-3,165,972
Investing Cash Flow $-32,662,959 $-84,930,902 $-127,955,307
Cash Flow From Continuing Investing Activities $-32,662,959 $-84,930,902 $-127,955,307
Net Other Investing Changes $-1,309,748 $1,676,408 $2,986,455
Financing Activities
Repurchase Of Capital Stock $-980,800 $-1,829,803 $-2,105,085
Issuance Of Capital Stock $29,860,751 $0 $3,889,126
Financing Cash Flow $-38,310,535 $68,512,148 $183,097,941
Cash Flow From Continuing Financing Activities $-38,310,535 $68,512,148 $183,097,941
Cash Dividends Paid $-2,002,079 $-2,002,669 $-1,495,287
Common Stock Dividend Paid $-2,002,079 - -
Net Common Stock Issuance $28,879,951 $-1,829,803 $1,784,041
Common Stock Issuance $29,860,751 $0 $3,889,126
Net Other Financing Charges - $-5,678,150 -
Other
Repayment Of Debt $-135,610,781 $-112,196,330 $-99,433,350
Issuance Of Debt $193,285,224 $71,506,464 $106,110,217
Interest Paid Supplemental Data $42,436,365 $44,457,576 $27,636,493
Income Tax Paid Supplemental Data $9,500,530 $9,750,000 $6,801,000
End Cash Position $144,318,929 $178,197,916 $155,940,735
Beginning Cash Position $178,197,916 $155,940,735 $61,911,031
Changes In Cash $-33,878,987 $22,257,181 $94,029,704
Common Stock Payments $-980,800 $-1,829,803 $-2,105,085
Net Issuance Payments Of Debt $57,674,443 $-40,689,866 $6,676,867
Net Short Term Debt Issuance $84,859,724 $-2,654,965 $-1,689,284
Short Term Debt Payments $-100,095,000 $-72,015,428 $-80,668,501
Short Term Debt Issuance $184,954,724 $69,360,463 $78,979,217
Net Long Term Debt Issuance $-27,185,281 $-38,034,901 $8,366,151
Long Term Debt Payments $-35,515,781 $-40,180,902 $-18,764,849
Long Term Debt Issuance $8,330,500 $2,146,001 $27,131,000
Net Investment Purchase And Sale $37,824,126 $34,041,445 $18,707,506
Sale Of Investment $172,777,623 $81,314,432 $35,356,445
Purchase Of Investment $-134,953,497 $-47,272,987 $-16,648,939
Net PPE Purchase And Sale $-1,576,917 $433,142 $-3,074,472
Sale Of PPE $288,209 $3,474,228 $91,500
Purchase Of PPE $-1,865,126 $-3,041,086 $-3,165,972
Change In Working Capital $-2,329,037 $-704,718 $336,385
Change In Other Working Capital $-1,291,936 $-1,198,572 $-1,661,021
Change In Other Current Liabilities $-8,133,383 $1,183,115 $-9,700,129
Change In Other Current Assets $8,622,844 $-1,773,556 $11,521,830
Change In Payables And Accrued Expense $-1,262,821 $1,171,802 $2,882,275
Change In Payable $-1,262,821 $1,171,802 $2,882,275
Change In Account Payable $-1,262,821 $1,171,802 $2,882,275
Change In Receivables $-263,741 $1,053,212 $-2,000,771
Changes In Account Receivables $-263,741 $1,053,212 $-2,000,771
Other Non Cash Items $-160,996 $-153,346 $-132,898
Stock Based Compensation $124,375 $2,143,530 $458,624
Asset Impairment Charge $4,500 $41,750 $79,060
Amortization Of Securities $-1,644,745 $484,515 -
Deferred Tax $-227,793 - -
Deferred Income Tax $-227,793 - -
Depreciation Amortization Depletion $3,706,284 $4,109,259 $3,539,550
Depreciation And Amortization $3,706,284 $4,109,259 $3,539,550
Amortization Cash Flow $1,568,586 $1,807,431 $1,423,930
Amortization Of Intangibles $1,568,586 $1,807,431 $1,423,930
Depreciation $2,137,698 $2,301,828 $2,115,620
Gain Loss On Sale Of PPE $-37,605 $-759,482 $-53,500
Net Income From Continuing Operations $37,196,198 $31,685,783 $31,212,124
Net Business Purchase And Sale - $0 $7,972,548
Sale Of Business - $0 $7,972,548
Fetched: 2026-06-14