CCI
Crown Castle Inc.
Price Chart
Latest Quote
$82.05
-3.72 (-4.34%)
Current Price
| Previous Close | $85.77 |
| Open | $86.32 |
| Day High | $86.34 |
| Day Low | $81.83 |
| Volume | 7,307,587 |
Stock Information
| Shares Outstanding | 436.45M |
| Total Debt | $29.88B |
| Cash Equivalents | $55.00M |
| Revenue | $4.21B |
| Net Income | $1.04B |
| Sector | Real Estate |
| Industry | REIT - Specialty |
| Market Cap | $35.81B |
| P/E Ratio | 34.62 |
| EPS (TTM) | $2.37 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $68.29B |
| Sales | $4.21B |
| Income | $1.04B |
| Book/sh | $-4.40 |
| Cash/sh | $0.13 |
| Employees | 2K |
Financial Ratios
| Quick Ratio | 0.09 |
| Current Ratio | 0.27 |
Returns & Margins
| ROA | 4.05% |
| Gross Margin | 73.82% |
| Operating Margin | 47.72% |
| Profit Margin | 25.14% |
Ownership
| Insider Ownership | 0.10% |
| Institutional Ownership | 100.38% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 27.71 |
| PEG | 1.34 |
| P/S | 8.50 |
| P/B | -18.63 |
Analyst Data
| Recommendation | buy |
| Target Price | $99.07 |
Technical Indicators
| SMA20 | $89.76 |
| SMA50 | $88.20 |
| SMA200 | $87.39 |
| RSI | 32.05 |
| ATR | 2.6941 |
| Shares Float | 435.50M |
| Short Float | 3.50% |
| Short Ratio | 3.68 |
| Volatility | 0.95 |
| Rel Volume | 1.71 |
Performance History
| Week | -9.81% |
| Month | -10.11% |
| Quarter | -2.42% |
| 6 Months | -4.39% |
| YTD | -5.25% |
| Year | -12.97% |
| 3 Years | -15.29% |
| 5 Years | -46.31% |
| 10 Years | +32.15% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $82.05 | 7,436,100 |
| 2026-06-17 | $85.77 | 3,943,400 |
| 2026-06-16 | $88.13 | 4,115,300 |
| 2026-06-15 | $88.74 | 5,846,700 |
| 2026-06-12 | $91.10 | 4,401,200 |
| 2026-06-11 | $90.98 | 4,060,600 |
| 2026-06-10 | $92.30 | 4,173,200 |
| 2026-06-09 | $91.50 | 4,352,300 |
| 2026-06-08 | $90.73 | 4,094,500 |
| 2026-06-05 | $93.40 | 5,481,700 |
| 2026-06-04 | $92.71 | 6,458,700 |
| 2026-06-03 | $87.60 | 4,456,600 |
| 2026-06-02 | $88.88 | 3,090,900 |
| 2026-06-01 | $89.98 | 3,737,600 |
| 2026-05-29 | $90.44 | 5,347,300 |
| 2026-05-28 | $90.04 | 3,284,800 |
| 2026-05-27 | $89.82 | 3,012,000 |
| 2026-05-26 | $89.59 | 3,548,700 |
| 2026-05-22 | $90.41 | 3,045,300 |
| 2026-05-21 | $90.98 | 2,863,000 |
| 2026-05-20 | $91.57 | 3,290,500 |
| 2026-05-19 | $91.27 | 4,051,200 |
About Crown Castle Inc.
Crown Castle Inc. owns, operates and leases approximately 40,000 cell towers and approximately 90,000 route miles of fiber. It primarily supports small cells and fiber solutions across every major U.S. market. This nationwide portfolio of communications infrastructure connects cities and communities to essential data, technology and wireless service  bringing information, ideas and innovations to the people and businesses that need them. Crown Castle Inc. was incorporated in 1994 and is based in Houston, United States.
đ° Latest News
Crown Castle (CCI) Stock After Fiber Exit And Buyback Reset How Fair Is The New Tower Valuation
Simply Wall St. âĸ 2026-06-13T20:08:52Z
Is Crown Castle Inc. (CCI) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-06-12T18:17:33Z
American Tower vs. Crown Castle: Which Real Estate Stock Is a Better Buy in 2026?
Motley Fool âĸ 2026-06-12T02:50:14Z
Is Crown Castle Stock Underperforming the Dow?
Barchart âĸ 2026-06-08T16:37:12Z
Crown Castle (CCI) Soars 5.8%: Is Further Upside Left in the Stock?
Zacks âĸ 2026-06-05T13:11:00Z
Is Crown Castle (CCI) Offering Value After Rate Concerns And Mixed Valuation Signals?
Simply Wall St. âĸ 2026-06-05T10:09:37Z
SBA Communications vs. Crown Castle: Which Real Estate Stock Is a Better Buy in 2026?
Motley Fool âĸ 2026-06-04T11:53:43Z
Why Is Innovative Industrial Properties (IIPR) Down 3.9% Since Last Earnings Report?
Zacks âĸ 2026-06-03T15:30:08Z
Welltower (WELL) Up 1% Since Last Earnings Report: Can It Continue?
Zacks âĸ 2026-05-28T15:30:20Z
The Sub-$50 Institutional Cash-Flow Machine That Remains Attractive Despite High Risk Free Yields
24/7 Wall St. âĸ 2026-05-28T13:59:32Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,105,000,000 | $1,090,000,000 | $1,265,000,000 | $2,068,000,000 |
| Cost Of Revenue | $1,105,000,000 | $1,090,000,000 | $1,265,000,000 | $2,068,000,000 |
| Total Revenue | $4,264,000,000 | $4,460,000,000 | $4,734,000,000 | $6,986,000,000 |
| Operating Revenue | $4,264,000,000 | $4,460,000,000 | $4,734,000,000 | $6,986,000,000 |
| Expenses | ||||
| Interest Expense | $941,000,000 | $900,000,000 | $820,000,000 | $673,000,000 |
| Total Expenses | $2,178,000,000 | $2,261,000,000 | $2,554,000,000 | $4,553,000,000 |
| Rent Expense Supplemental | $992,000,000 | $983,000,000 | $961,000,000 | $1,602,000,000 |
| Other Income Expense | $-8,000,000 | $-107,000,000 | $-88,000,000 | $-46,000,000 |
| Other Non Operating Income Expenses | $3,000,000 | $-26,000,000 | $-5,000,000 | $-10,000,000 |
| Net Non Operating Interest Income Expense | $-959,000,000 | $-912,000,000 | $-834,000,000 | $-696,000,000 |
| Total Other Finance Cost | $31,000,000 | $32,000,000 | $29,000,000 | $26,000,000 |
| Interest Expense Non Operating | $941,000,000 | $900,000,000 | $820,000,000 | $673,000,000 |
| Operating Expense | $1,073,000,000 | $1,171,000,000 | $1,289,000,000 | $2,485,000,000 |
| Other Operating Expenses | - | - | - | $28,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $1,103,000,000 | $1,162,000,000 | $1,237,000,000 | $1,675,000,000 |
| Net Interest Income | $-959,000,000 | $-912,000,000 | $-834,000,000 | $-696,000,000 |
| Interest Income | $13,000,000 | $20,000,000 | $15,000,000 | $3,000,000 |
| Normalized Income | $1,113,846,000 | $1,241,785,000 | $1,318,672,000 | $1,710,659,373 |
| Net Income From Continuing And Discontinued Operation | $444,000,000 | $-3,903,000,000 | $1,502,000,000 | $1,675,000,000 |
| Total Operating Income As Reported | $2,075,000,000 | $2,118,000,000 | $2,097,000,000 | $2,425,000,000 |
| Net Income Common Stockholders | $444,000,000 | $-3,903,000,000 | $1,502,000,000 | $1,675,000,000 |
| Net Income | $444,000,000 | $-3,903,000,000 | $1,502,000,000 | $1,675,000,000 |
| Net Income Including Noncontrolling Interests | $444,000,000 | $-3,903,000,000 | $1,502,000,000 | $1,675,000,000 |
| Net Income Discontinuous Operations | $-659,000,000 | $-5,065,000,000 | $265,000,000 | $0 |
| Net Income Continuous Operations | $1,103,000,000 | $1,162,000,000 | $1,237,000,000 | $1,675,000,000 |
| Pretax Income | $1,119,000,000 | $1,180,000,000 | $1,258,000,000 | $1,691,000,000 |
| Special Income Charges | $-11,000,000 | $-81,000,000 | $-83,000,000 | $-36,000,000 |
| Interest Income Non Operating | $13,000,000 | $20,000,000 | $15,000,000 | $3,000,000 |
| Operating Income | $2,086,000,000 | $2,199,000,000 | $2,180,000,000 | $2,433,000,000 |
| Depreciation Amortization Depletion Income Statement | $690,000,000 | $736,000,000 | $787,000,000 | $1,707,000,000 |
| Depreciation And Amortization In Income Statement | $690,000,000 | $736,000,000 | $787,000,000 | $1,707,000,000 |
| Gross Profit | $3,159,000,000 | $3,370,000,000 | $3,469,000,000 | $4,918,000,000 |
| Per Share | ||||
| Diluted EPS | $1.01 | $-8.98 | $3.46 | $3.86 |
| Basic EPS | $1.02 | $-8.98 | $3.46 | $3.87 |
| Other | ||||
| Tax Effect Of Unusual Items | $-154,000 | $-1,215,000 | $-1,328,000 | $-340,627 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $2,761,000,000 | $2,897,000,000 | $2,948,000,000 | $4,107,000,000 |
| Total Unusual Items | $-11,000,000 | $-81,000,000 | $-83,000,000 | $-36,000,000 |
| Total Unusual Items Excluding Goodwill | $-11,000,000 | $-81,000,000 | $-83,000,000 | $-36,000,000 |
| Reconciled Depreciation | $690,000,000 | $736,000,000 | $787,000,000 | $1,707,000,000 |
| EBITDA (Bullshit earnings) | $2,750,000,000 | $2,816,000,000 | $2,865,000,000 | $4,071,000,000 |
| EBIT | $2,060,000,000 | $2,080,000,000 | $2,078,000,000 | $2,364,000,000 |
| Diluted Average Shares | $437,000,000 | $434,000,000 | $434,000,000 | $434,000,000 |
| Basic Average Shares | $435,000,000 | $434,000,000 | $434,000,000 | $433,000,000 |
| Diluted NI Availto Com Stockholders | $444,000,000 | $-3,903,000,000 | $1,502,000,000 | $1,675,000,000 |
| Tax Provision | $16,000,000 | $18,000,000 | $21,000,000 | $16,000,000 |
| Write Off | $11,000,000 | $11,000,000 | $9,000,000 | $34,000,000 |
| Restructuring And Mergern Acquisition | $0 | $70,000,000 | $74,000,000 | $2,000,000 |
| Selling General And Administration | $383,000,000 | $435,000,000 | $502,000,000 | $750,000,000 |
| Impairment Of Capital Assets | - | $4,958,000,000 | $0 | $0 |
| Other Special Charges | - | - | - | $28,000,000 |
Fetched: 2026-06-02
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-7,623,000,000 | $-6,297,000,000 | $-6,883,000,000 | $-6,232,000,000 |
| Total Assets | $31,518,000,000 | $32,736,000,000 | $38,527,000,000 | $38,921,000,000 |
| Total Non Current Assets | $30,374,000,000 | $31,646,000,000 | $37,495,000,000 | $37,704,000,000 |
| Other Non Current Assets | $10,352,000,000 | $11,026,000,000 | $139,000,000 | $136,000,000 |
| Non Current Accounts Receivable | $2,288,000,000 | $2,279,000,000 | $2,239,000,000 | $1,954,000,000 |
| Goodwill And Other Intangible Assets | $5,988,000,000 | $6,164,000,000 | $13,264,000,000 | $13,681,000,000 |
| Other Intangible Assets | $861,000,000 | $1,037,000,000 | $3,179,000,000 | $3,596,000,000 |
| Current Assets | $1,144,000,000 | $1,090,000,000 | $1,032,000,000 | $1,217,000,000 |
| Other Current Assets | $23,000,000 | $24,000,000 | $56,000,000 | $73,000,000 |
| Assets Held For Sale Current | $434,000,000 | $429,000,000 | - | - |
| Restricted Cash | $170,000,000 | $170,000,000 | $171,000,000 | $166,000,000 |
| Prepaid Assets | $79,000,000 | $74,000,000 | $103,000,000 | $102,000,000 |
| Receivables | $339,000,000 | $293,000,000 | $597,000,000 | $720,000,000 |
| Accounts Receivable | $339,000,000 | $293,000,000 | $597,000,000 | $720,000,000 |
| Allowance For Doubtful Accounts Receivable | $-9,000,000 | $-9,000,000 | $-19,000,000 | $-19,000,000 |
| Gross Accounts Receivable | $348,000,000 | $302,000,000 | $616,000,000 | $739,000,000 |
| Cash Cash Equivalents And Short Term Investments | $99,000,000 | $100,000,000 | $105,000,000 | $156,000,000 |
| Cash And Cash Equivalents | $99,000,000 | $100,000,000 | $105,000,000 | $156,000,000 |
| Debt | ||||
| Net Debt | $24,238,000,000 | $23,954,000,000 | $22,816,000,000 | $21,573,000,000 |
| Total Debt | $29,566,000,000 | $29,380,000,000 | $28,814,000,000 | $27,960,000,000 |
| Long Term Debt And Capital Lease Obligation | $26,515,000,000 | $28,513,000,000 | $27,647,000,000 | $26,791,000,000 |
| Long Term Debt | $21,554,000,000 | $23,451,000,000 | $22,086,000,000 | $20,910,000,000 |
| Current Debt And Capital Lease Obligation | $3,051,000,000 | $867,000,000 | $1,167,000,000 | $1,169,000,000 |
| Current Debt | $2,783,000,000 | $603,000,000 | $835,000,000 | $819,000,000 |
| Other Current Borrowings | $2,783,000,000 | $603,000,000 | $835,000,000 | $819,000,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $33,153,000,000 | $32,869,000,000 | $32,146,000,000 | $31,472,000,000 |
| Total Non Current Liabilities Net Minority Interest | $28,674,000,000 | $30,692,000,000 | $29,561,000,000 | $28,741,000,000 |
| Other Non Current Liabilities | $9,000,000 | $24,000,000 | $7,000,000 | $7,000,000 |
| Liabilities Heldfor Sale Non Current | $1,552,000,000 | $1,534,000,000 | - | - |
| Non Current Deferred Liabilities | $276,000,000 | $320,000,000 | $1,552,000,000 | $1,616,000,000 |
| Non Current Deferred Taxes Liabilities | $31,000,000 | $31,000,000 | $26,000,000 | $18,000,000 |
| Current Liabilities | $4,479,000,000 | $2,177,000,000 | $2,585,000,000 | $2,731,000,000 |
| Other Current Liabilities | $762,000,000 | $710,000,000 | - | - |
| Current Deferred Liabilities | $192,000,000 | $141,000,000 | $605,000,000 | $736,000,000 |
| Payables And Accrued Expenses | $474,000,000 | $459,000,000 | $813,000,000 | $826,000,000 |
| Interest Payable | $235,000,000 | $244,000,000 | $219,000,000 | $183,000,000 |
| Payables | $71,000,000 | $48,000,000 | $252,000,000 | $236,000,000 |
| Accounts Payable | $71,000,000 | $48,000,000 | $252,000,000 | $236,000,000 |
| Equity | ||||
| Common Stock Equity | $-1,635,000,000 | $-133,000,000 | $6,381,000,000 | $7,449,000,000 |
| Total Equity Gross Minority Interest | $-1,635,000,000 | $-133,000,000 | $6,381,000,000 | $7,449,000,000 |
| Stockholders Equity | $-1,635,000,000 | $-133,000,000 | $6,381,000,000 | $7,449,000,000 |
| Gains Losses Not Affecting Retained Earnings | $-5,000,000 | $-5,000,000 | $-4,000,000 | $-5,000,000 |
| Other Equity Adjustments | $-5,000,000 | $-5,000,000 | $-4,000,000 | $-5,000,000 |
| Retained Earnings | $-20,161,000,000 | $-18,525,000,000 | $-11,889,000,000 | $-10,666,000,000 |
| Other | ||||
| Ordinary Shares Number | $435,479,010 | $434,598,208 | $433,688,863 | $433,000,000 |
| Share Issued | $435,479,010 | $434,598,208 | $433,688,863 | $433,000,000 |
| Tangible Book Value | $-7,623,000,000 | $-6,297,000,000 | $-6,883,000,000 | $-6,232,000,000 |
| Invested Capital | $22,702,000,000 | $23,921,000,000 | $29,302,000,000 | $29,178,000,000 |
| Working Capital | $-3,335,000,000 | $-1,087,000,000 | $-1,553,000,000 | $-1,514,000,000 |
| Capital Lease Obligations | $5,229,000,000 | $5,326,000,000 | $5,893,000,000 | $6,231,000,000 |
| Total Capitalization | $19,919,000,000 | $23,318,000,000 | $28,467,000,000 | $28,359,000,000 |
| Additional Paid In Capital | $18,527,000,000 | $18,393,000,000 | $18,270,000,000 | $18,116,000,000 |
| Capital Stock | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 |
| Common Stock | $4,000,000 | $4,000,000 | $4,000,000 | $4,000,000 |
| Non Current Deferred Revenue | $245,000,000 | $289,000,000 | $1,310,000,000 | $1,337,000,000 |
| Long Term Capital Lease Obligation | $4,961,000,000 | $5,062,000,000 | $5,561,000,000 | $5,881,000,000 |
| Long Term Provisions | $322,000,000 | $301,000,000 | $355,000,000 | $327,000,000 |
| Current Deferred Revenue | $192,000,000 | $141,000,000 | $605,000,000 | $736,000,000 |
| Current Capital Lease Obligation | $268,000,000 | $264,000,000 | $332,000,000 | $350,000,000 |
| Current Accrued Expenses | $403,000,000 | $411,000,000 | $561,000,000 | $590,000,000 |
| Goodwill | $5,127,000,000 | $5,127,000,000 | $10,085,000,000 | $10,085,000,000 |
| Net PPE | $11,746,000,000 | $12,177,000,000 | $21,853,000,000 | $21,933,000,000 |
| Accumulated Depreciation | $-10,841,000,000 | $-10,417,000,000 | $-14,279,000,000 | $-13,071,000,000 |
| Gross PPE | $22,587,000,000 | $22,594,000,000 | $36,132,000,000 | $35,004,000,000 |
| Construction In Progress | $134,000,000 | $118,000,000 | $1,134,000,000 | $913,000,000 |
| Other Properties | $19,127,000,000 | $19,138,000,000 | $32,347,000,000 | $30,879,000,000 |
| Machinery Furniture Equipment | $511,000,000 | $622,000,000 | $681,000,000 | $652,000,000 |
| Buildings And Improvements | $182,000,000 | $182,000,000 | $209,000,000 | $221,000,000 |
| Land And Improvements | $2,633,000,000 | $2,534,000,000 | $2,442,000,000 | $2,339,000,000 |
| Properties | $0 | $0 | $0 | $0 |
Fetched: 2026-06-02
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $2,875,000,000 | $2,767,000,000 | $2,883,000,000 | $1,568,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $3,057,000,000 | $2,943,000,000 | $3,126,000,000 | $2,878,000,000 |
| Cash From Discontinued Operating Activities | $1,185,000,000 | $1,123,000,000 | $1,192,000,000 | $0 |
| Cash Flow From Continuing Operating Activities | $1,872,000,000 | $1,820,000,000 | $1,934,000,000 | $2,878,000,000 |
| Operating Gains Losses | - | - | - | $28,000,000 |
| Investing Activities | ||||
| Capital Expenditure | $-182,000,000 | $-176,000,000 | $-243,000,000 | $-1,310,000,000 |
| Investing Cash Flow | $-1,158,000,000 | $-1,220,000,000 | $-1,519,000,000 | $-1,352,000,000 |
| Cash From Discontinued Investing Activities | $-980,000,000 | $-1,045,000,000 | $-1,185,000,000 | - |
| Cash Flow From Continuing Investing Activities | $-178,000,000 | $-175,000,000 | $-334,000,000 | $-1,352,000,000 |
| Net Other Investing Changes | $4,000,000 | $9,000,000 | $5,000,000 | $-7,000,000 |
| Capital Expenditure Reported | $-182,000,000 | $-176,000,000 | $-243,000,000 | $-1,310,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-23,000,000 | $-33,000,000 | $-30,000,000 | $-65,000,000 |
| Financing Cash Flow | $-1,886,000,000 | $-1,708,000,000 | $-1,654,000,000 | $-1,665,000,000 |
| Cash Flow From Continuing Financing Activities | $-1,886,000,000 | $-1,708,000,000 | $-1,654,000,000 | $-1,665,000,000 |
| Cash Dividends Paid | $-2,080,000,000 | $-2,729,000,000 | $-2,723,000,000 | $-2,602,000,000 |
| Common Stock Dividend Paid | $-2,080,000,000 | $-2,729,000,000 | $-2,723,000,000 | $-2,602,000,000 |
| Net Common Stock Issuance | $-23,000,000 | $-33,000,000 | $-30,000,000 | $-65,000,000 |
| Net Other Financing Charges | - | $-12,000,000 | $-39,000,000 | $-14,000,000 |
| Preferred Stock Dividend Paid | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-1,573,000,000 | $-1,519,000,000 | $-5,077,000,000 | $-4,203,000,000 |
| Issuance Of Debt | $1,200,000,000 | $1,244,000,000 | $7,456,000,000 | $4,243,000,000 |
| End Cash Position | $308,000,000 | $295,000,000 | $281,000,000 | $327,000,000 |
| Beginning Cash Position | $295,000,000 | $281,000,000 | $327,000,000 | $466,000,000 |
| Effect Of Exchange Rate Changes | $0 | $-1,000,000 | $1,000,000 | $0 |
| Changes In Cash | $13,000,000 | $15,000,000 | $-47,000,000 | $-139,000,000 |
| Common Stock Payments | $-23,000,000 | $-33,000,000 | $-30,000,000 | $-65,000,000 |
| Net Issuance Payments Of Debt | $217,000,000 | $1,066,000,000 | $1,138,000,000 | $1,016,000,000 |
| Net Short Term Debt Issuance | $590,000,000 | $1,341,000,000 | $-1,241,000,000 | $976,000,000 |
| Net Long Term Debt Issuance | $-373,000,000 | $-275,000,000 | $2,379,000,000 | $40,000,000 |
| Long Term Debt Payments | $-1,573,000,000 | $-1,519,000,000 | $-5,077,000,000 | $-4,203,000,000 |
| Long Term Debt Issuance | $1,200,000,000 | $1,244,000,000 | $7,456,000,000 | $4,243,000,000 |
| Net Business Purchase And Sale | $0 | $-8,000,000 | $-96,000,000 | $-35,000,000 |
| Purchase Of Business | $0 | $-8,000,000 | $-96,000,000 | $-35,000,000 |
| Change In Working Capital | $-33,000,000 | $-242,000,000 | $-254,000,000 | $-747,000,000 |
| Change In Other Current Liabilities | $-55,000,000 | $-170,000,000 | $-182,000,000 | $-281,000,000 |
| Change In Other Current Assets | $11,000,000 | $-113,000,000 | $-251,000,000 | $-412,000,000 |
| Change In Payables And Accrued Expense | $8,000,000 | $6,000,000 | $27,000,000 | $-5,000,000 |
| Change In Accrued Expense | $-9,000,000 | $25,000,000 | $36,000,000 | $0 |
| Change In Interest Payable | $-9,000,000 | $25,000,000 | $36,000,000 | $0 |
| Change In Payable | $17,000,000 | $-19,000,000 | $-9,000,000 | $-5,000,000 |
| Change In Account Payable | $17,000,000 | $-19,000,000 | $-9,000,000 | $-5,000,000 |
| Change In Receivables | $3,000,000 | $35,000,000 | $152,000,000 | $-49,000,000 |
| Other Non Cash Items | $1,603,000,000 | $65,000,000 | $44,000,000 | $22,000,000 |
| Stock Based Compensation | $73,000,000 | $84,000,000 | $102,000,000 | $156,000,000 |
| Asset Impairment Charge | $11,000,000 | $11,000,000 | $9,000,000 | $34,000,000 |
| Deferred Tax | $0 | $4,000,000 | $9,000,000 | $3,000,000 |
| Deferred Income Tax | $0 | $4,000,000 | $9,000,000 | $3,000,000 |
| Depreciation Amortization Depletion | $690,000,000 | $736,000,000 | $787,000,000 | $1,707,000,000 |
| Depreciation And Amortization | $690,000,000 | $736,000,000 | $787,000,000 | $1,707,000,000 |
| Depreciation | $690,000,000 | $736,000,000 | $787,000,000 | $1,707,000,000 |
| Net Income From Continuing Operations | $-472,000,000 | $1,162,000,000 | $1,237,000,000 | $1,675,000,000 |
| Interest Paid Supplemental Data | - | $895,000,000 | $800,000,000 | $684,000,000 |
| Income Tax Paid Supplemental Data | - | $17,000,000 | $18,000,000 | $10,000,000 |
| Provisionand Write Offof Assets | - | - | $8,000,000 | $3,000,000 |
| Short Term Debt Payments | - | - | - | - |
| Short Term Debt Issuance | - | - | - | - |
Fetched: 2026-06-02