CHD
Church & Dwight Co., Inc.
Price Chart
Latest Quote
$95.63
-1.78 (-1.83%)
Current Price
| Previous Close | $97.41 |
| Open | $98.14 |
| Day High | $98.27 |
| Day Low | $95.59 |
| Volume | 2,246,282 |
Stock Information
| Shares Outstanding | 236.94M |
| Total Debt | $2.38B |
| Cash Equivalents | $503.40M |
| Revenue | $6.21B |
| Net Income | $733.00M |
| Sector | Consumer Defensive |
| Industry | Household & Personal Products |
| Market Cap | $22.66B |
| P/E Ratio | 31.46 |
| EPS (TTM) | $3.04 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $25.19B |
| Sales | $6.21B |
| Income | $733.00M |
| Book/sh | $17.67 |
| Cash/sh | $2.12 |
| Employees | 6K |
Financial Ratios
| Quick Ratio | 0.76 |
| Current Ratio | 1.22 |
| Debt/Eq | 56.79 |
| EPS Growth TTM | -1.70% |
Returns & Margins
| ROA | 8.14% |
| ROE | 16.78% |
| Gross Margin | 45.47% |
| Operating Margin | 20.23% |
| Profit Margin | 11.81% |
Ownership
| Insider Ownership | 0.20% |
| Institutional Ownership | 94.31% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 23.38 |
| PEG | 2.98 |
| P/S | 3.65 |
| P/B | 5.41 |
Analyst Data
| Recommendation | buy |
| Target Price | $102.53 |
Technical Indicators
| SMA20 | $96.50 |
| SMA50 | $95.39 |
| SMA200 | $91.47 |
| RSI | 50.00 |
| ATR | 2.2593 |
| Shares Float | 236.21M |
| Short Float | 5.19% |
| Short Ratio | 5.06 |
| Volatility | 0.47 |
| Rel Volume | 2.63 |
Performance History
| Week | -1.49% |
| Month | -0.13% |
| Quarter | +1.44% |
| 6 Months | +13.82% |
| YTD | +16.46% |
| Year | +0.75% |
| 3 Years | +4.39% |
| 5 Years | +19.86% |
| 10 Years | +119.44% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $95.63 | 5,476,600 |
| 2026-06-17 | $97.41 | 2,388,600 |
| 2026-06-16 | $98.42 | 1,877,400 |
| 2026-06-15 | $98.32 | 1,891,200 |
| 2026-06-12 | $97.56 | 1,359,100 |
| 2026-06-11 | $97.08 | 1,488,300 |
| 2026-06-10 | $98.19 | 1,728,200 |
| 2026-06-09 | $97.03 | 1,532,800 |
| 2026-06-08 | $95.35 | 1,465,400 |
| 2026-06-05 | $96.74 | 2,157,000 |
| 2026-06-04 | $94.12 | 2,546,300 |
| 2026-06-03 | $92.89 | 2,434,300 |
| 2026-06-02 | $96.14 | 2,234,800 |
| 2026-06-01 | $95.30 | 2,169,800 |
| 2026-05-29 | $95.63 | 3,334,300 |
| 2026-05-28 | $97.63 | 1,665,900 |
| 2026-05-27 | $98.01 | 1,767,400 |
| 2026-05-26 | $96.67 | 1,881,100 |
| 2026-05-22 | $96.25 | 1,038,300 |
| 2026-05-21 | $95.64 | 1,234,300 |
| 2026-05-20 | $96.12 | 1,583,400 |
| 2026-05-19 | $95.75 | 1,509,900 |
About Church & Dwight Co., Inc.
Church & Dwight Co., Inc. develops, manufactures, and markets household, personal care, and specialty products. It operates in three segments: Consumer Domestic, Consumer International, and Specialty Products Division. The company offers baking soda, cat litters, laundry detergents, carpet deodorizers, and other baking soda-based products under the ARM & HAMMER brand; stain removers, cleaning solutions, laundry detergents, and bleach alternatives under the OXICLEAN brand; dry shampoos under the BATISTE brand; water flossers under the WATERPIK brand; oral care products under the THERABREATH brand; acne treatment products under the HERO brand; hand sanitizers under the TOUCHLAND brand; and condoms, lubricants, and vibrators under the TROJAN brand. It also provides home pregnancy and ovulation test kits under the FIRST RESPONSE brand; depilatories under the NAIR; oral analgesics under the ORAJEL brand; laundry detergents under the XTRA brand; and cold shortening and relief products under the ZICAM brand. In addition, the company's specialty products include animal and food productivity products, such as ARM & HAMMER baking soda as a feed additive to help dairy cow; BIO-CHLOR and FERMENTEN used to reduce health issues associated with calving, as well as needed protein; CELMANAX refined functional carbohydrate, a yeast-based prebiotic; and CERTILLUS a probiotics products used in the poultry, dairy, beef, and swine industries. Additionally, it offers sodium bicarbonate; and cleaning and deodorizing products. The company sells its consumer products through supermarkets, mass merchandisers, wholesale clubs, drugstores, convenience stores, home stores, dollar and other discount stores, pet and other specialty stores, websites and other e-commerce channels; and specialty products to industrial customers and livestock producers through distributors. Church & Dwight Co., Inc. was founded in 1846 and is headquartered in Ewing, New Jersey.
đ° Latest News
3 Profitable Stocks We Think Twice About
StockStory âĸ 2026-06-19T15:24:58Z
Is Church & Dwight Stock Underperforming the Nasdaq?
Barchart âĸ 2026-06-14T10:59:29Z
Why Is National Vision (EYE) Up 3% Since Last Earnings Report?
Zacks âĸ 2026-06-12T15:30:04Z
Kimberly-Clark Stock: Is KMB Underperforming the Consumer Staples Sector?
Barchart âĸ 2026-06-08T13:51:21Z
3 Cash-Producing Stocks with Warning Signs
StockStory âĸ 2026-06-05T11:12:14Z
Is It Time To Reconsider Church & Dwight (CHD) After Recent Share Price Weakness?
Simply Wall St. âĸ 2026-06-04T06:10:27Z
Church & Dwight Well Positioned for Growth Despite Macro Headwinds, RBC Says
MT Newswires âĸ 2026-06-01T15:18:17ZChurch & Dwight Buys Miss Mouth's to Strengthen Digital Fabric Care
Zacks âĸ 2026-06-01T15:08:00Z
PG vs. CHD: Which Consumer Staples Giant Has the Stronger Growth Edge?
Zacks âĸ 2026-05-26T12:05:00Z
Could Investing $1,000 in CENTA Make You Richer?
Motley Fool âĸ 2026-05-25T16:50:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $3,428,400,000 | $3,317,000,000 | $3,279,400,000 | $3,125,600,000 |
| Cost Of Revenue | $3,428,400,000 | $3,317,000,000 | $3,279,400,000 | $3,125,600,000 |
| Total Revenue | $6,203,200,000 | $6,107,100,000 | $5,867,900,000 | $5,375,600,000 |
| Operating Revenue | $6,203,200,000 | $6,107,100,000 | $5,867,900,000 | $5,375,600,000 |
| Expenses | ||||
| Interest Expense | $95,200,000 | $95,000,000 | $110,900,000 | $89,600,000 |
| Total Expenses | $5,125,600,000 | $4,942,900,000 | $4,810,500,000 | $4,366,800,000 |
| Other Income Expense | $-49,000,000 | $-339,200,000 | $7,900,000 | $-399,700,000 |
| Other Non Operating Income Expenses | $-56,900,000 | $8,800,000 | $-800,000 | $-1,000,000 |
| Net Non Operating Interest Income Expense | $-71,700,000 | $-68,700,000 | $-97,900,000 | $-85,800,000 |
| Interest Expense Non Operating | $95,200,000 | $95,000,000 | $110,900,000 | $89,600,000 |
| Operating Expense | $1,697,200,000 | $1,625,900,000 | $1,531,100,000 | $1,241,200,000 |
| Selling And Marketing Expense | $708,900,000 | $698,100,000 | $641,300,000 | $535,200,000 |
| General And Administrative Expense | $988,300,000 | $927,800,000 | $889,800,000 | $706,000,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $736,800,000 | $585,300,000 | $755,600,000 | $413,900,000 |
| Net Interest Income | $-71,700,000 | $-68,700,000 | $-97,900,000 | $-85,800,000 |
| Interest Income | $23,500,000 | $26,300,000 | $13,000,000 | $3,800,000 |
| Normalized Income | $736,800,000 | $861,695,400 | $755,600,000 | $739,001,000 |
| Net Income From Continuing And Discontinued Operation | $736,800,000 | $585,300,000 | $755,600,000 | $413,900,000 |
| Total Operating Income As Reported | $1,077,600,000 | $807,100,000 | $1,057,400,000 | $597,800,000 |
| Net Income Common Stockholders | $736,800,000 | $585,300,000 | $755,600,000 | $413,900,000 |
| Net Income | $736,800,000 | $585,300,000 | $755,600,000 | $413,900,000 |
| Net Income Including Noncontrolling Interests | $736,800,000 | $585,300,000 | $755,600,000 | $413,900,000 |
| Net Income Continuous Operations | $736,800,000 | $585,300,000 | $755,600,000 | $413,900,000 |
| Pretax Income | $956,900,000 | $756,300,000 | $967,400,000 | $523,300,000 |
| Special Income Charges | $0 | $-357,100,000 | $0 | $-411,000,000 |
| Earnings From Equity Interest | $7,900,000 | $9,100,000 | $8,700,000 | $12,300,000 |
| Interest Income Non Operating | $23,500,000 | $26,300,000 | $13,000,000 | $3,800,000 |
| Operating Income | $1,077,600,000 | $1,164,200,000 | $1,057,400,000 | $1,008,800,000 |
| Gross Profit | $2,774,800,000 | $2,790,100,000 | $2,588,500,000 | $2,250,000,000 |
| Per Share | ||||
| Diluted EPS | $3.02 | $2.37 | $3.05 | $1.68 |
| Basic EPS | $3.04 | $2.39 | $3.09 | $1.70 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $-80,704,600 | $0 | $-85,899,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,299,500,000 | $1,447,500,000 | $1,303,500,000 | $1,242,900,000 |
| Total Unusual Items | $0 | $-357,100,000 | $0 | $-411,000,000 |
| Total Unusual Items Excluding Goodwill | $0 | $-357,100,000 | $0 | $-411,000,000 |
| Reconciled Depreciation | $247,400,000 | $239,100,000 | $225,200,000 | $219,000,000 |
| EBITDA (Bullshit earnings) | $1,299,500,000 | $1,090,400,000 | $1,303,500,000 | $831,900,000 |
| EBIT | $1,052,100,000 | $851,300,000 | $1,078,300,000 | $612,900,000 |
| Diluted Average Shares | $244,300,000 | $246,900,000 | $247,600,000 | $246,300,000 |
| Basic Average Shares | $242,700,000 | $244,400,000 | $244,900,000 | $242,900,000 |
| Diluted NI Availto Com Stockholders | $736,800,000 | $585,300,000 | $755,600,000 | $413,900,000 |
| Tax Provision | $220,100,000 | $171,000,000 | $211,800,000 | $109,400,000 |
| Impairment Of Capital Assets | $0 | $357,100,000 | $0 | $411,000,000 |
| Selling General And Administration | $1,697,200,000 | $1,625,900,000 | $1,531,100,000 | $1,241,200,000 |
| Other Gand A | $988,300,000 | $927,800,000 | $889,800,000 | $706,000,000 |
| Gain On Sale Of Security | - | - | - | $3,800,000 |
Fetched: 2026-06-14
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,136,800,000 | $-960,900,000 | $-1,878,400,000 | $-2,368,500,000 |
| Total Assets | $8,912,400,000 | $8,883,100,000 | $8,569,200,000 | $8,345,600,000 |
| Total Non Current Assets | $7,315,400,000 | $6,642,500,000 | $7,039,500,000 | $6,949,700,000 |
| Other Non Current Assets | $343,300,000 | $378,000,000 | $366,000,000 | $317,500,000 |
| Goodwill And Other Intangible Assets | $6,139,000,000 | $5,321,700,000 | $5,733,800,000 | $5,858,400,000 |
| Other Intangible Assets | $3,511,500,000 | $2,888,500,000 | $3,302,300,000 | $3,431,600,000 |
| Current Assets | $1,597,000,000 | $2,240,600,000 | $1,529,700,000 | $1,395,900,000 |
| Other Current Assets | $59,800,000 | $62,400,000 | $45,000,000 | $57,000,000 |
| Inventory | $534,800,000 | $613,300,000 | $613,300,000 | $646,600,000 |
| Receivables | $593,400,000 | $600,800,000 | $526,900,000 | $422,000,000 |
| Accounts Receivable | $593,400,000 | $600,800,000 | $526,900,000 | $422,000,000 |
| Allowance For Doubtful Accounts Receivable | $-3,700,000 | $-5,100,000 | $-7,300,000 | $-3,500,000 |
| Gross Accounts Receivable | $597,100,000 | $605,900,000 | $534,200,000 | $425,500,000 |
| Cash Cash Equivalents And Short Term Investments | $409,000,000 | $964,100,000 | $344,500,000 | $270,300,000 |
| Cash And Cash Equivalents | $409,000,000 | $964,100,000 | $344,500,000 | $270,300,000 |
| Debt | ||||
| Net Debt | $1,796,100,000 | $1,240,500,000 | $2,061,500,000 | $2,403,200,000 |
| Total Debt | $2,205,100,000 | $2,204,600,000 | $2,406,000,000 | $2,673,500,000 |
| Long Term Debt And Capital Lease Obligation | $2,205,100,000 | $2,204,600,000 | $2,202,200,000 | $2,599,500,000 |
| Long Term Debt | $2,205,100,000 | $2,204,600,000 | $2,202,200,000 | $2,599,500,000 |
| Current Debt And Capital Lease Obligation | - | - | $203,800,000 | $74,000,000 |
| Current Debt | - | - | $203,800,000 | $74,000,000 |
| Other Current Borrowings | - | - | $199,900,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $4,910,200,000 | $4,522,300,000 | $4,713,800,000 | $4,855,700,000 |
| Total Non Current Liabilities Net Minority Interest | $3,412,500,000 | $3,206,400,000 | $3,291,800,000 | $3,671,900,000 |
| Other Non Current Liabilities | $320,500,000 | $332,600,000 | $346,500,000 | $315,400,000 |
| Non Current Deferred Liabilities | $886,900,000 | $669,200,000 | $743,100,000 | $757,000,000 |
| Non Current Deferred Taxes Liabilities | $886,900,000 | $669,200,000 | $743,100,000 | $757,000,000 |
| Current Liabilities | $1,497,700,000 | $1,315,900,000 | $1,422,000,000 | $1,183,800,000 |
| Payables And Accrued Expenses | $1,497,700,000 | $1,315,900,000 | $1,218,200,000 | $1,109,800,000 |
| Payables | $735,800,000 | $710,400,000 | $637,800,000 | $673,700,000 |
| Total Tax Payable | $3,400,000 | $5,300,000 | $7,200,000 | $7,000,000 |
| Income Tax Payable | $3,400,000 | $5,300,000 | $7,200,000 | $7,000,000 |
| Accounts Payable | $732,400,000 | $705,100,000 | $630,600,000 | $666,700,000 |
| Minimum Pension Liabilities | - | $4,400,000 | $4,600,000 | $1,700,000 |
| Equity | ||||
| Common Stock Equity | $4,002,200,000 | $4,360,800,000 | $3,855,400,000 | $3,489,900,000 |
| Total Equity Gross Minority Interest | $4,002,200,000 | $4,360,800,000 | $3,855,400,000 | $3,489,900,000 |
| Stockholders Equity | $4,002,200,000 | $4,360,800,000 | $3,855,400,000 | $3,489,900,000 |
| Gains Losses Not Affecting Retained Earnings | $-19,900,000 | $-30,900,000 | $-27,200,000 | $-29,300,000 |
| Other Equity Adjustments | $-19,900,000 | $-30,900,000 | $-27,200,000 | $-29,300,000 |
| Retained Earnings | $6,768,200,000 | $6,319,700,000 | $6,012,300,000 | $5,524,600,000 |
| Long Term Equity Investment | $10,300,000 | $11,100,000 | $12,000,000 | $12,700,000 |
| Other | ||||
| Treasury Shares Number | $57,156,105 | $47,830,141 | $50,557,219 | $49,814,106 |
| Ordinary Shares Number | $236,553,877 | $245,879,841 | $243,152,763 | $243,895,876 |
| Share Issued | $293,709,982 | $293,709,982 | $293,709,982 | $293,709,982 |
| Tangible Book Value | $-2,136,800,000 | $-960,900,000 | $-1,878,400,000 | $-2,368,500,000 |
| Invested Capital | $6,207,300,000 | $6,565,400,000 | $6,261,400,000 | $6,163,400,000 |
| Working Capital | $99,300,000 | $924,700,000 | $107,700,000 | $212,100,000 |
| Total Capitalization | $6,207,300,000 | $6,565,400,000 | $6,057,600,000 | $6,089,400,000 |
| Treasury Stock | $3,664,900,000 | $2,784,800,000 | $2,878,200,000 | $2,665,300,000 |
| Additional Paid In Capital | $625,100,000 | $563,100,000 | $454,800,000 | $366,200,000 |
| Capital Stock | $293,700,000 | $293,700,000 | $293,700,000 | $293,700,000 |
| Common Stock | $293,700,000 | $293,700,000 | $293,700,000 | $293,700,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Current Accrued Expenses | $761,900,000 | $605,500,000 | $580,400,000 | $436,100,000 |
| Investments And Advances | $10,300,000 | $11,100,000 | $12,000,000 | $12,700,000 |
| Goodwill | $2,627,500,000 | $2,433,200,000 | $2,431,500,000 | $2,426,800,000 |
| Net PPE | $822,800,000 | $931,700,000 | $927,700,000 | $761,100,000 |
| Accumulated Depreciation | $-874,200,000 | $-920,100,000 | $-889,700,000 | $-840,100,000 |
| Gross PPE | $1,697,000,000 | $1,851,800,000 | $1,817,400,000 | $1,601,200,000 |
| Construction In Progress | $131,900,000 | $215,100,000 | $348,400,000 | $211,500,000 |
| Machinery Furniture Equipment | $1,181,600,000 | $1,259,300,000 | $1,122,900,000 | $1,062,500,000 |
| Buildings And Improvements | $367,500,000 | $348,200,000 | $317,800,000 | $299,100,000 |
| Land And Improvements | $16,000,000 | $29,200,000 | $28,300,000 | $28,100,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $356,100,000 | $427,500,000 | $435,600,000 | $450,300,000 |
| Work In Process | $35,000,000 | $45,400,000 | $40,200,000 | $46,800,000 |
| Raw Materials | $143,700,000 | $140,400,000 | $137,500,000 | $149,500,000 |
| Foreign Currency Translation Adjustments | - | $-53,200,000 | $-37,800,000 | $-46,400,000 |
| Line Of Credit | - | $0 | $3,900,000 | $3,400,000 |
| Commercial Paper | - | - | $0 | $70,600,000 |
| Investmentsin Associatesat Cost | - | - | - | - |
Fetched: 2026-06-14
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $1,093,000,000 | $976,400,000 | $807,100,000 | $706,400,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,215,400,000 | $1,156,200,000 | $1,030,600,000 | $885,200,000 |
| Cash Flow From Continuing Operating Activities | $1,215,400,000 | $1,156,200,000 | $1,030,600,000 | $885,200,000 |
| Operating Gains Losses | $50,600,000 | $-9,100,000 | $-8,700,000 | $-12,300,000 |
| Investing Activities | ||||
| Capital Expenditure | $-122,400,000 | $-179,800,000 | $-223,500,000 | $-178,800,000 |
| Investing Cash Flow | $-616,900,000 | $-183,300,000 | $-234,300,000 | $-728,600,000 |
| Cash Flow From Continuing Investing Activities | $-616,900,000 | $-183,300,000 | $-234,300,000 | $-728,600,000 |
| Net Other Investing Changes | $1,200,000 | $9,800,000 | $-10,800,000 | $-3,000,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-900,000,000 | $0 | $-300,100,000 | $0 |
| Financing Cash Flow | $-1,162,400,000 | $-343,400,000 | $-725,600,000 | $-120,900,000 |
| Cash Flow From Continuing Financing Activities | $-1,162,400,000 | $-343,400,000 | $-725,600,000 | $-120,900,000 |
| Net Other Financing Charges | $-10,800,000 | $-1,100,000 | $-100,000 | $-12,000,000 |
| Cash Dividends Paid | $-287,200,000 | $-277,000,000 | $-266,500,000 | $-255,000,000 |
| Common Stock Dividend Paid | $-287,200,000 | $-277,000,000 | $-266,500,000 | $-255,000,000 |
| Net Common Stock Issuance | $-900,000,000 | $0 | $-300,100,000 | $0 |
| Dividend Received Cfo | $8,800,000 | $8,900,000 | $9,500,000 | $8,700,000 |
| Other | ||||
| Repayment Of Debt | $0 | $-208,200,000 | $-270,600,000 | $-878,900,000 |
| Interest Paid Supplemental Data | $94,600,000 | $94,400,000 | $111,900,000 | $86,000,000 |
| Income Tax Paid Supplemental Data | $188,100,000 | $259,600,000 | $228,200,000 | $213,100,000 |
| End Cash Position | $409,000,000 | $964,100,000 | $344,500,000 | $270,300,000 |
| Beginning Cash Position | $964,100,000 | $344,500,000 | $270,300,000 | $240,600,000 |
| Effect Of Exchange Rate Changes | $8,800,000 | $-9,900,000 | $3,500,000 | $-6,000,000 |
| Changes In Cash | $-563,900,000 | $629,500,000 | $70,700,000 | $35,700,000 |
| Proceeds From Stock Option Exercised | $35,600,000 | $142,900,000 | $111,700,000 | $26,200,000 |
| Common Stock Payments | $-900,000,000 | $0 | $-300,100,000 | $0 |
| Net Issuance Payments Of Debt | $0 | $-208,200,000 | $-270,600,000 | $119,900,000 |
| Net Short Term Debt Issuance | $0 | $-3,600,000 | $-70,600,000 | $-178,900,000 |
| Short Term Debt Payments | $0 | $-3,600,000 | $-70,600,000 | $-178,900,000 |
| Net Long Term Debt Issuance | $0 | $-204,600,000 | $-200,000,000 | $298,800,000 |
| Long Term Debt Payments | $0 | $-204,600,000 | $-200,000,000 | $-700,000,000 |
| Net Business Purchase And Sale | $-495,700,000 | $-13,300,000 | $0 | $-546,800,000 |
| Sale Of Business | $160,300,000 | $6,600,000 | $0 | $0 |
| Purchase Of Business | $-656,000,000 | $-19,900,000 | $0 | $-546,800,000 |
| Net PPE Purchase And Sale | $-122,400,000 | $-179,800,000 | $-223,500,000 | $-178,800,000 |
| Purchase Of PPE | $-122,400,000 | $-179,800,000 | $-223,500,000 | $-178,800,000 |
| Change In Working Capital | $9,800,000 | $-8,200,000 | $-9,300,000 | $-68,900,000 |
| Change In Other Working Capital | $-23,300,000 | $-18,600,000 | $-14,200,000 | $-27,600,000 |
| Change In Other Current Assets | $1,200,000 | $-500,000 | $10,400,000 | $2,500,000 |
| Change In Payables And Accrued Expense | $-63,600,000 | $90,400,000 | $53,400,000 | $54,300,000 |
| Change In Accrued Expense | $-60,900,000 | $-1,100,000 | $113,300,000 | $33,000,000 |
| Change In Payable | $-2,700,000 | $91,500,000 | $-59,900,000 | $21,300,000 |
| Change In Account Payable | $2,400,000 | $98,600,000 | $-58,100,000 | $6,900,000 |
| Change In Tax Payable | $-5,100,000 | $-7,100,000 | $-1,800,000 | $14,400,000 |
| Change In Income Tax Payable | $-5,100,000 | $-7,100,000 | $-1,800,000 | $14,400,000 |
| Change In Inventory | $56,100,000 | $2,000,000 | $38,500,000 | $-92,800,000 |
| Change In Receivables | $39,400,000 | $-81,500,000 | $-97,400,000 | $-5,300,000 |
| Changes In Account Receivables | $39,400,000 | $-81,500,000 | $-97,400,000 | $-5,300,000 |
| Other Non Cash Items | $12,300,000 | $-6,200,000 | $-400,000 | $-3,200,000 |
| Stock Based Compensation | $58,000,000 | $59,200,000 | $63,600,000 | $32,300,000 |
| Asset Impairment Charge | $55,700,000 | $369,200,000 | $8,900,000 | $413,400,000 |
| Deferred Tax | $36,000,000 | $-82,000,000 | $-13,800,000 | $-117,700,000 |
| Deferred Income Tax | $36,000,000 | $-82,000,000 | $-13,800,000 | $-117,700,000 |
| Depreciation Amortization Depletion | $247,400,000 | $239,100,000 | $225,200,000 | $219,000,000 |
| Depreciation And Amortization | $247,400,000 | $239,100,000 | $225,200,000 | $219,000,000 |
| Amortization Cash Flow | $157,700,000 | $155,900,000 | $152,400,000 | $152,000,000 |
| Amortization Of Intangibles | $157,700,000 | $155,900,000 | $152,400,000 | $152,000,000 |
| Depreciation | $89,700,000 | $83,200,000 | $72,800,000 | $67,000,000 |
| Earnings Losses From Equity Investments | $-7,900,000 | $-9,100,000 | $-8,700,000 | $-12,300,000 |
| Gain Loss On Sale Of Business | $58,500,000 | $0 | $0 | - |
| Net Income From Continuing Operations | $736,800,000 | $585,300,000 | $755,600,000 | $413,900,000 |
| Issuance Of Debt | - | $0 | $0 | $998,800,000 |
| Long Term Debt Issuance | - | $0 | $0 | $998,800,000 |
Fetched: 2026-06-14