CHDN
Churchill Downs Incorporated
Price Chart
Latest Quote
$88.27
+0.51 (+0.58%)
Current Price
| Previous Close | $87.76 |
| Open | $88.16 |
| Day High | $88.50 |
| Day Low | $86.75 |
| Volume | 1,146,714 |
Stock Information
| Quarterly Dividend / Yield | $0.44 / 0.49% |
| Shares Outstanding | 69.70M |
| Quarterly Dividend Yield | 0.49% |
| Quarterly Dividend | $0.44 |
| Total Debt | $5.01B |
| Cash Equivalents | $200.00M |
| Revenue | $2.95B |
| Net Income | $388.00M |
| Sector | Consumer Cyclical |
| Industry | Gambling |
| Market Cap | $6.15B |
| P/E Ratio | 16.26 |
| EPS (TTM) | $5.43 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $11.12B |
| Sales | $2.95B |
| Income | $388.00M |
| Book/sh | $15.72 |
| Cash/sh | $2.87 |
| Employees | 7K |
Financial Ratios
| Quick Ratio | 0.36 |
| Current Ratio | 0.54 |
| Debt/Eq | 438.29 |
| EPS Growth TTM | 7.80% |
Returns & Margins
| ROA | 6.28% |
| ROE | 35.00% |
| Gross Margin | 33.80% |
| Operating Margin | 21.72% |
| Profit Margin | 13.21% |
Ownership
| Insider Ownership | 5.91% |
| Institutional Ownership | 83.68% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 12.14 |
| PEG | 1.69 |
| P/S | 2.09 |
| P/B | 5.61 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $137.25 |
Technical Indicators
| SMA20 | $87.46 |
| SMA50 | $90.03 |
| SMA200 | $96.54 |
| RSI | 52.45 |
| ATR | 2.9071 |
| Shares Float | 65.78M |
| Short Float | 6.57% |
| Short Ratio | 4.61 |
| Volatility | 0.68 |
| Rel Volume | 1.29 |
Performance History
| Week | +1.38% |
| Month | +1.78% |
| Quarter | +0.50% |
| 6 Months | -24.48% |
| YTD | -21.15% |
| Year | -9.85% |
| 3 Years | -35.86% |
| 5 Years | -10.73% |
| 10 Years | +362.02% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $88.27 | 1,229,700 |
| 2026-06-17 | $87.76 | 1,241,900 |
| 2026-06-16 | $89.86 | 1,643,800 |
| 2026-06-15 | $92.30 | 1,989,500 |
| 2026-06-12 | $86.94 | 650,200 |
| 2026-06-11 | $87.07 | 832,800 |
| 2026-06-10 | $88.66 | 793,200 |
| 2026-06-09 | $88.82 | 633,300 |
| 2026-06-08 | $86.84 | 690,700 |
| 2026-06-05 | $86.92 | 444,400 |
| 2026-06-04 | $86.16 | 590,500 |
| 2026-06-03 | $86.00 | 606,300 |
| 2026-06-02 | $87.58 | 532,300 |
| 2026-06-01 | $89.77 | 899,600 |
| 2026-05-29 | $87.21 | 937,800 |
| 2026-05-28 | $88.43 | 1,076,200 |
| 2026-05-27 | $86.88 | 1,018,000 |
| 2026-05-26 | $83.07 | 1,668,000 |
| 2026-05-22 | $85.12 | 588,000 |
| 2026-05-21 | $85.53 | 982,200 |
| 2026-05-20 | $85.63 | 622,900 |
| 2026-05-19 | $86.73 | 588,700 |
About Churchill Downs Incorporated
Churchill Downs Incorporated operates live and historical racing entertainment venues, online wagering businesses, and regional casino gaming properties in the United States. It operates through three segments: Live and Historical Racing, Wagering Services and Solutions, and Gaming. The Live and Historical Racing segment engages in live and historical pari-mutuel racing related activities at Churchill Downs Racetrack and its historical racing properties in Kentucky, Virginia, and New Hampshire; provides racing event-related services, including admissions, personal seat licenses, sponsorships, television rights, and other miscellaneous services, as well as food and beverages services. The Wagering Services and Solutions engages in pari-mutuel wagers through TwinSpires, which operates the online horse racing wagering business for TwinSpires.com, BetAmerica.com, and other white-label platforms; facilitates dollar wagering; provides the Bloodstock Research Information Services platform for horse racing statistical data; offers streaming video of live horse races, replays, and an assortment of racing and handicapping information; and provides technology services to third parties. This segment also operates retail and online sports betting businesses, United Tote, which manufactures and operates pari-mutuel wagering systems for racetracks, OTBs, and other pari-mutuel wagering businesses, and Exacta, which provides central determinant system technology in HRMs. The Gaming segment operates the casino properties and associated racetracks, which include slot machines, table games, video lottery terminals, video poker, HRMs, ancillary food and beverage services, hotel services, commission on pari-mutuel wagering, racing event-related services, and other miscellaneous operations. Churchill Downs Incorporated was founded in 1875 and is headquartered in Louisville, Kentucky.
đ° Latest News
CHDN vs. TTWO: Which Stock Should Value Investors Buy Now?
Zacks âĸ 2026-06-17T15:40:02Z
3 Reasons CHDN is Risky and 1 Stock to Buy Instead
StockStory âĸ 2026-06-17T14:28:51Z
Are Investors Undervaluing Churchill Downs (CHDN) Right Now?
Zacks âĸ 2026-06-17T13:40:03Z
Consumer Discretionary - Gaming Solutions Stocks Q1 Highlights: Churchill Downs (NASDAQ:CHDN)
StockStory âĸ 2026-06-15T17:24:07Z
3 Consumer Stocks We Approach with Caution
StockStory âĸ 2026-06-12T12:53:20Z
London Company Small-Mid Cap Strategy Remains Confident on Churchill Downs Incorporated (CHDN) Despite Market Fears
Insider Monkey âĸ 2026-06-11T15:12:26Z
3 Cash-Producing Stocks We Think Twice About
StockStory âĸ 2026-06-11T09:13:37Z
Is Churchill Downs (CHDN) Attractive After Recent Share Price Volatility And Valuation Checks
Simply Wall St. âĸ 2026-06-03T10:09:53Z
Zacks Industry Outlook Highlights Sands, MGM Resorts, Churchill and Rush Street Interactive
Zacks âĸ 2026-06-03T08:00:00Z
4 Gaming Stocks Worth Watching Despite Industry Headwinds
Zacks âĸ 2026-06-02T15:12:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,943,300,000 | $1,795,800,000 | $1,666,000,000 | $1,243,400,000 |
| Cost Of Revenue | $1,943,300,000 | $1,795,800,000 | $1,666,000,000 | $1,243,400,000 |
| Total Revenue | $2,925,900,000 | $2,734,300,000 | $2,461,700,000 | $1,809,800,000 |
| Operating Revenue | $2,925,800,000 | $2,734,200,000 | $2,460,800,000 | $1,806,900,000 |
| Expenses | ||||
| Interest Expense | $297,700,000 | $289,800,000 | $268,400,000 | $147,300,000 |
| Total Expenses | $2,189,500,000 | $2,033,500,000 | $1,868,300,000 | $1,407,600,000 |
| Other Income Expense | $93,700,000 | $162,200,000 | $236,800,000 | $353,900,000 |
| Other Non Operating Income Expenses | $6,900,000 | $9,100,000 | $5,900,000 | $7,000,000 |
| Net Non Operating Interest Income Expense | $-297,700,000 | $-289,800,000 | $-268,400,000 | $-147,300,000 |
| Interest Expense Non Operating | $297,700,000 | $289,800,000 | $268,400,000 | $147,300,000 |
| Operating Expense | $246,200,000 | $237,700,000 | $202,300,000 | $164,200,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $383,000,000 | $426,800,000 | $417,300,000 | $439,400,000 |
| Net Interest Income | $-297,700,000 | $-289,800,000 | $-268,400,000 | $-147,300,000 |
| Normalized Income | $421,082,400 | $420,658,200 | $354,459,879 | $299,236,597 |
| Net Income From Continuing And Discontinued Operation | $383,000,000 | $426,800,000 | $417,300,000 | $439,400,000 |
| Total Operating Income As Reported | $683,800,000 | $709,000,000 | $564,000,000 | $321,800,000 |
| Net Income Common Stockholders | $379,700,000 | $423,800,000 | $417,300,000 | $439,400,000 |
| Net Income | $383,000,000 | $426,800,000 | $417,300,000 | $439,400,000 |
| Net Income Including Noncontrolling Interests | $385,500,000 | $429,100,000 | $417,300,000 | $439,400,000 |
| Net Income Continuous Operations | $385,500,000 | $429,100,000 | $417,300,000 | $439,400,000 |
| Pretax Income | $532,400,000 | $573,200,000 | $561,800,000 | $608,800,000 |
| Special Income Charges | $-52,600,000 | $8,200,000 | $84,600,000 | $194,200,000 |
| Earnings From Equity Interest | $139,400,000 | $144,900,000 | $146,300,000 | $152,700,000 |
| Operating Income | $736,400,000 | $700,800,000 | $593,400,000 | $402,200,000 |
| Gross Profit | $982,600,000 | $938,500,000 | $795,700,000 | $566,400,000 |
| Net Income Discontinuous Operations | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $5.29 | $5.68 | $5.49 | $5.71 |
| Basic EPS | $5.32 | $5.73 | $5.55 | $5.79 |
| Other | ||||
| Tax Effect Of Unusual Items | $-14,517,600 | $2,058,200 | $21,759,879 | $54,036,597 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,122,200,000 | $1,059,500,000 | $920,800,000 | $680,900,000 |
| Total Unusual Items | $-52,600,000 | $8,200,000 | $84,600,000 | $194,200,000 |
| Total Unusual Items Excluding Goodwill | $-52,600,000 | $8,200,000 | $84,600,000 | $194,200,000 |
| Reconciled Depreciation | $239,500,000 | $204,700,000 | $175,200,000 | $119,000,000 |
| EBITDA (Bullshit earnings) | $1,069,600,000 | $1,067,700,000 | $1,005,400,000 | $875,100,000 |
| EBIT | $830,100,000 | $863,000,000 | $830,200,000 | $756,100,000 |
| Diluted Average Shares | $71,800,000 | $74,600,000 | $76,100,000 | $77,000,000 |
| Basic Average Shares | $71,400,000 | $74,000,000 | $75,200,000 | $75,800,000 |
| Diluted NI Availto Com Stockholders | $379,700,000 | $423,800,000 | $417,300,000 | $439,400,000 |
| Otherunder Preferred Stock Dividend | $3,300,000 | $3,000,000 | $0 | - |
| Minority Interests | $-2,500,000 | $-2,300,000 | $0 | $0 |
| Tax Provision | $146,900,000 | $144,100,000 | $144,500,000 | $169,400,000 |
| Gain On Sale Of Ppe | $0 | $0 | $114,000,000 | $274,600,000 |
| Impairment Of Capital Assets | $47,500,000 | $3,900,000 | $24,600,000 | $38,300,000 |
| Restructuring And Mergern Acquisition | $5,100,000 | $-12,100,000 | $4,800,000 | $42,100,000 |
| Selling General And Administration | $246,200,000 | $237,700,000 | $202,300,000 | $164,200,000 |
Fetched: 2026-06-14
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-2,405,800,000 | $-2,225,600,000 | $-2,424,700,000 | $-2,564,100,000 |
| Total Assets | $7,484,500,000 | $7,275,900,000 | $6,955,500,000 | $6,206,800,000 |
| Total Non Current Assets | $7,041,300,000 | $6,863,600,000 | $6,554,700,000 | $5,862,300,000 |
| Other Non Current Assets | $22,600,000 | $18,300,000 | $19,300,000 | $109,000,000 |
| Goodwill And Other Intangible Assets | $3,415,500,000 | $3,309,200,000 | $3,318,300,000 | $3,115,600,000 |
| Other Intangible Assets | $2,515,300,000 | $2,409,000,000 | $2,418,400,000 | $2,391,800,000 |
| Current Assets | $443,200,000 | $412,300,000 | $400,800,000 | $344,500,000 |
| Other Current Assets | $4,300,000 | $4,700,000 | $8,900,000 | $44,300,000 |
| Restricted Cash | $87,900,000 | $77,200,000 | $77,300,000 | $74,900,000 |
| Prepaid Assets | $28,000,000 | $30,100,000 | $33,400,000 | - |
| Inventory | $11,900,000 | $11,600,000 | $17,200,000 | - |
| Receivables | $110,500,000 | $113,200,000 | $119,500,000 | $95,500,000 |
| Receivables Adjustments Allowances | $-5,200,000 | $-4,900,000 | $-5,000,000 | $-5,700,000 |
| Other Receivables | $64,200,000 | $66,300,000 | $69,300,000 | $74,700,000 |
| Taxes Receivable | $17,000,000 | $14,500,000 | $12,600,000 | $14,000,000 |
| Accounts Receivable | $34,500,000 | $37,300,000 | $42,600,000 | $12,500,000 |
| Cash Cash Equivalents And Short Term Investments | $200,600,000 | $175,500,000 | $144,500,000 | $129,800,000 |
| Cash And Cash Equivalents | $200,600,000 | $175,500,000 | $144,500,000 | $129,800,000 |
| Debt | ||||
| Net Debt | $4,929,600,000 | $4,731,700,000 | $4,691,800,000 | $4,475,900,000 |
| Total Debt | $5,138,600,000 | $4,915,900,000 | $4,844,100,000 | $4,605,700,000 |
| Long Term Debt And Capital Lease Obligation | $5,067,100,000 | $4,844,100,000 | $4,768,300,000 | $4,558,700,000 |
| Long Term Debt | $5,067,100,000 | $4,844,100,000 | $4,768,300,000 | $4,558,700,000 |
| Current Debt And Capital Lease Obligation | $71,500,000 | $71,800,000 | $75,800,000 | $47,000,000 |
| Current Debt | $63,100,000 | $63,100,000 | $68,000,000 | $47,000,000 |
| Other Current Borrowings | $63,100,000 | $63,100,000 | $68,000,000 | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $6,428,700,000 | $6,172,600,000 | $6,061,900,000 | $5,655,300,000 |
| Total Non Current Liabilities Net Minority Interest | $5,695,400,000 | $5,443,300,000 | $5,306,100,000 | $5,033,700,000 |
| Other Non Current Liabilities | $93,000,000 | $146,500,000 | $137,800,000 | $122,400,000 |
| Non Current Deferred Liabilities | $535,300,000 | $452,700,000 | $400,000,000 | $352,600,000 |
| Non Current Deferred Taxes Liabilities | $519,900,000 | $432,700,000 | $388,200,000 | $340,800,000 |
| Current Liabilities | $733,300,000 | $729,300,000 | $755,800,000 | $621,600,000 |
| Other Current Liabilities | $158,300,000 | $151,200,000 | $149,900,000 | $113,200,000 |
| Current Deferred Liabilities | $54,700,000 | $52,900,000 | $73,200,000 | $89,600,000 |
| Payables And Accrued Expenses | $448,800,000 | $453,400,000 | $456,900,000 | $371,800,000 |
| Interest Payable | $47,800,000 | $48,200,000 | $49,400,000 | $47,800,000 |
| Payables | $255,000,000 | $246,700,000 | $223,000,000 | $218,600,000 |
| Other Payable | $40,000,000 | $35,400,000 | $35,200,000 | $46,100,000 |
| Dividends Payable | $30,700,000 | $31,000,000 | $29,300,000 | $27,000,000 |
| Accounts Payable | $184,300,000 | $180,300,000 | $158,500,000 | $145,500,000 |
| Total Tax Payable | - | - | - | $2,100,000 |
| Income Tax Payable | - | - | - | $2,100,000 |
| Equity | ||||
| Common Stock Equity | $1,009,700,000 | $1,083,600,000 | $893,600,000 | $551,500,000 |
| Total Equity Gross Minority Interest | $1,055,800,000 | $1,103,300,000 | $893,600,000 | $551,500,000 |
| Stockholders Equity | $1,009,700,000 | $1,083,600,000 | $893,600,000 | $551,500,000 |
| Gains Losses Not Affecting Retained Earnings | $-1,000,000 | $-1,000,000 | $-900,000 | $-900,000 |
| Other Equity Adjustments | $-1,000,000 | $-1,000,000 | $-900,000 | $-900,000 |
| Retained Earnings | $1,010,700,000 | $1,084,600,000 | $894,500,000 | $552,400,000 |
| Long Term Equity Investment | $684,600,000 | $661,200,000 | $655,900,000 | $659,400,000 |
| Other | ||||
| Ordinary Shares Number | $69,600,000 | $73,496,741 | $74,500,000 | $74,800,000 |
| Share Issued | $69,600,000 | $73,496,741 | $74,500,000 | $74,800,000 |
| Tangible Book Value | $-2,405,800,000 | $-2,225,600,000 | $-2,424,700,000 | $-2,564,100,000 |
| Invested Capital | $6,139,900,000 | $5,990,800,000 | $5,729,900,000 | $5,157,200,000 |
| Working Capital | $-290,100,000 | $-317,000,000 | $-355,000,000 | $-277,100,000 |
| Capital Lease Obligations | $8,400,000 | $8,700,000 | $7,800,000 | - |
| Total Capitalization | $6,076,800,000 | $5,927,700,000 | $5,661,900,000 | $5,110,200,000 |
| Minority Interest | $46,100,000 | $19,700,000 | $0 | - |
| Capital Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $0 | $0 | $0 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Deferred Revenue | $15,400,000 | $20,000,000 | $11,800,000 | $11,800,000 |
| Current Deferred Revenue | $54,700,000 | $52,900,000 | $73,200,000 | $39,000,000 |
| Current Capital Lease Obligation | $8,400,000 | $8,700,000 | $7,800,000 | - |
| Current Accrued Expenses | $193,800,000 | $206,700,000 | $233,900,000 | $153,200,000 |
| Investments And Advances | $684,600,000 | $661,200,000 | $655,900,000 | $659,400,000 |
| Goodwill | $900,200,000 | $900,200,000 | $899,900,000 | $723,800,000 |
| Net PPE | $2,918,600,000 | $2,874,900,000 | $2,561,200,000 | $1,978,300,000 |
| Accumulated Depreciation | $-1,378,000,000 | $-1,168,600,000 | $-988,400,000 | $-837,100,000 |
| Gross PPE | $4,296,600,000 | $4,043,500,000 | $3,549,600,000 | $2,815,400,000 |
| Construction In Progress | $102,500,000 | $140,300,000 | $668,500,000 | $353,700,000 |
| Other Properties | $1,402,000,000 | $1,281,600,000 | $1,077,200,000 | $910,700,000 |
| Machinery Furniture Equipment | $202,500,000 | $199,300,000 | $180,400,000 | $172,000,000 |
| Buildings And Improvements | $2,425,300,000 | $2,258,000,000 | $1,460,600,000 | $1,217,800,000 |
| Land And Improvements | $164,300,000 | $164,300,000 | $162,900,000 | $161,200,000 |
| Properties | $0 | $0 | $0 | $0 |
| Investmentsin Associatesat Cost | - | - | - | $659,400,000 |
| Pensionand Other Post Retirement Benefit Plans Current | - | - | - | - |
Fetched: 2026-06-14
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $309,600,000 | $225,700,000 | $-70,700,000 | $80,000,000 |
| Operating Activities | ||||
| Operating Cash Flow | $769,800,000 | $772,700,000 | $605,800,000 | $536,800,000 |
| Cash From Discontinued Operating Activities | $0 | $1,000,000 | $500,000 | $26,000,000 |
| Cash Flow From Continuing Operating Activities | $769,800,000 | $771,700,000 | $605,300,000 | $510,800,000 |
| Operating Gains Losses | $-139,400,000 | $-144,900,000 | $-260,300,000 | $-427,300,000 |
| Investing Activities | ||||
| Capital Expenditure | $-460,200,000 | $-547,000,000 | $-676,500,000 | $-456,800,000 |
| Investing Cash Flow | $-471,500,000 | $-545,200,000 | $-718,000,000 | $-3,103,700,000 |
| Cash Flow From Continuing Investing Activities | $-471,500,000 | $-545,200,000 | $-718,000,000 | $-3,103,700,000 |
| Net Other Investing Changes | $-11,300,000 | $1,800,000 | $199,800,000 | $-7,400,000 |
| Capital Expenditure Reported | $-274,900,000 | $-547,000,000 | $-676,500,000 | $-423,500,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-427,800,000 | $-186,000,000 | $-55,900,000 | $-174,900,000 |
| Financing Cash Flow | $-262,500,000 | $-196,600,000 | $129,300,000 | $2,416,000,000 |
| Cash Flow From Continuing Financing Activities | $-262,500,000 | $-196,600,000 | $129,300,000 | $2,416,000,000 |
| Net Other Financing Charges | $-18,000,000 | $-35,200,000 | $-24,800,000 | $-53,400,000 |
| Cash Dividends Paid | $-30,800,000 | $-29,200,000 | $-27,100,000 | $-26,000,000 |
| Net Common Stock Issuance | $-427,800,000 | $-186,000,000 | $-55,900,000 | $-174,900,000 |
| Dividend Received Cfo | $116,000,000 | $138,700,000 | $155,100,000 | $156,900,000 |
| Other | ||||
| Repayment Of Debt | $-881,700,000 | $-900,800,000 | $-1,536,000,000 | $-205,400,000 |
| Issuance Of Debt | $1,098,100,000 | $965,500,000 | $1,771,100,000 | $2,862,400,000 |
| Interest Paid Supplemental Data | $294,500,000 | $306,800,000 | $283,600,000 | $133,600,000 |
| Income Tax Paid Supplemental Data | $63,600,000 | $103,000,000 | $98,200,000 | $68,600,000 |
| End Cash Position | $288,500,000 | $252,700,000 | $221,800,000 | $204,700,000 |
| Beginning Cash Position | $252,700,000 | $221,800,000 | $204,700,000 | $355,600,000 |
| Changes In Cash | $35,800,000 | $30,900,000 | $17,100,000 | $-150,900,000 |
| Common Stock Payments | $-427,800,000 | $-186,000,000 | $-55,900,000 | $-174,900,000 |
| Net Issuance Payments Of Debt | $214,100,000 | $53,800,000 | $237,100,000 | $2,670,300,000 |
| Net Short Term Debt Issuance | $-2,300,000 | $-10,900,000 | $2,000,000 | $13,300,000 |
| Net Long Term Debt Issuance | $216,400,000 | $64,700,000 | $235,100,000 | $2,657,000,000 |
| Long Term Debt Payments | $-881,700,000 | $-900,800,000 | $-1,536,000,000 | $-205,400,000 |
| Long Term Debt Issuance | $1,098,100,000 | $965,500,000 | $1,771,100,000 | $2,862,400,000 |
| Net Business Purchase And Sale | $0 | $0 | $-241,300,000 | $-2,918,500,000 |
| Purchase Of Business | $0 | $0 | $-241,300,000 | $-2,918,500,000 |
| Net Intangibles Purchase And Sale | $-185,300,000 | $0 | $0 | $-33,300,000 |
| Purchase Of Intangibles | $-185,300,000 | $0 | $0 | $-33,300,000 |
| Change In Working Capital | $-5,100,000 | $49,900,000 | $7,700,000 | $36,600,000 |
| Change In Other Working Capital | $-5,100,000 | $49,900,000 | $7,700,000 | $36,600,000 |
| Other Non Cash Items | $-31,200,000 | $9,700,000 | $5,400,000 | $7,400,000 |
| Stock Based Compensation | $30,200,000 | $36,100,000 | $32,900,000 | $31,800,000 |
| Asset Impairment Charge | $87,500,000 | $3,900,000 | $24,600,000 | $38,300,000 |
| Deferred Tax | $86,800,000 | $44,500,000 | $47,400,000 | $108,700,000 |
| Deferred Income Tax | $86,800,000 | $44,500,000 | $47,400,000 | $108,700,000 |
| Depreciation Amortization Depletion | $239,500,000 | $204,700,000 | $175,200,000 | $119,000,000 |
| Depreciation And Amortization | $239,500,000 | $204,700,000 | $175,200,000 | $119,000,000 |
| Depreciation | $239,500,000 | $204,700,000 | $175,200,000 | $119,000,000 |
| Earnings Losses From Equity Investments | $-139,400,000 | $-144,900,000 | $-146,300,000 | $-152,700,000 |
| Net Income From Continuing Operations | $385,500,000 | $429,100,000 | $417,300,000 | $439,400,000 |
| Net Investment Properties Purchase And Sale | - | $0 | $195,700,000 | $279,000,000 |
| Sale Of Investment Properties | - | $0 | $195,700,000 | $279,000,000 |
| Net PPE Purchase And Sale | - | - | $195,700,000 | $279,000,000 |
| Sale Of PPE | - | - | $195,700,000 | $279,000,000 |
| Proceeds From Stock Option Exercised | - | - | - | $0 |
| Sale Of Business | - | - | - | $279,000,000 |
| Gain Loss On Sale Of PPE | - | - | - | $-274,600,000 |
Fetched: 2026-06-14