CLLS
Cellectis S.A.
Price Chart
Latest Quote
$2.98
| Previous Close | $3.09 |
| Open | $3.07 |
| Day High | $3.15 |
| Day Low | $2.88 |
| Volume | 163,492 |
Stock Information
| Shares Outstanding | 72.61M |
| Total Debt | $82.33M |
| Cash Equivalents | $185.42M |
| Revenue | $75.11M |
| Net Income | $-67.23M |
| Sector | Healthcare |
| Industry | Biotechnology |
| Market Cap | $299.82M |
| EPS (TTM) | $-0.67 |
| Exchange | NGM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $118.35M |
| Sales | $75.11M |
| Income | $-67.23M |
| Book/sh | $0.82 |
| Cash/sh | $2.55 |
| Employees | 224 |
Financial Ratios
| Quick Ratio | 1.49 |
| Current Ratio | 1.52 |
| Debt/Eq | 137.41 |
Returns & Margins
| ROA | -8.43% |
| ROE | -76.34% |
| Gross Margin | 100.00% |
| Operating Margin | -333.43% |
| Profit Margin | -89.51% |
Ownership
| Institutional Ownership | 16.54% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -4.81 |
| P/S | 3.99 |
| P/B | 3.61 |
Analyst Data
| Recommendation | buy |
| Target Price | $7.60 |
Technical Indicators
| SMA20 | $3.26 |
| SMA50 | $3.66 |
| SMA200 | $3.81 |
| RSI | 28.57 |
| ATR | 0.1859 |
| Shares Float | 46.69M |
| Short Float | 0.64% |
| Short Ratio | 12.30 |
| Volatility | 2.75 |
| Rel Volume | 3.03 |
Performance History
| Week | -3.56% |
| Month | -17.91% |
| Quarter | -14.37% |
| 6 Months | -26.60% |
| YTD | -37.92% |
| Year | +117.52% |
| 3 Years | +49.00% |
| 5 Years | -80.37% |
| 10 Years | -89.27% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $2.98 | 163,500 |
| 2026-06-17 | $3.08 | 4,400 |
| 2026-06-16 | $3.05 | 9,500 |
| 2026-06-15 | $3.11 | 10,000 |
| 2026-06-12 | $3.09 | 36,700 |
| 2026-06-11 | $3.09 | 74,700 |
| 2026-06-10 | $3.18 | 109,300 |
| 2026-06-09 | $2.99 | 41,900 |
| 2026-06-08 | $2.93 | 53,300 |
| 2026-06-05 | $3.06 | 47,000 |
| 2026-06-04 | $3.15 | 102,000 |
| 2026-06-03 | $3.09 | 101,200 |
| 2026-06-02 | $3.38 | 46,900 |
| 2026-06-01 | $3.48 | 40,000 |
| 2026-05-29 | $3.52 | 53,500 |
| 2026-05-28 | $3.63 | 86,600 |
| 2026-05-27 | $3.63 | 29,100 |
| 2026-05-26 | $3.67 | 22,500 |
| 2026-05-22 | $3.50 | 13,500 |
| 2026-05-21 | $3.52 | 34,500 |
| 2026-05-20 | $3.66 | 40,300 |
| 2026-05-19 | $3.63 | 52,300 |
About Cellectis S.A.
Cellectis S.A., a clinical stage biotechnological company, develops products based on gene-editing with a portfolio of allogeneic chimeric antigen receptor T-cells product candidates in the field of immuno-oncology and gene therapy product candidates in other therapeutic indications. The company is developing BALLI-01, to evaluate the safety, expansion, persistence, and clinical activities of lasme-cel in patients with r/r ALL; NatHaLi-01, designed to evaluate the safety, expansion, persistence, and clinical activity of eti-cel in patients with relapsed or refractory B-Cell Non-Hodgkin's Lymphoma (B-NHL). It also develops ALPHA3, targets Large B-Cell Lymphoma (LBCL); TRAVERSE, for the treatment of patients with advanced or metastatic clear cell renal cell carcinoma (RCC). In addition, the company Melanoma, for treatment of unresectable or metastatic melanoma. Cellectis S.A. was founded in 1999 and is headquartered in Paris, France.
đ° Latest News
European Equities Traded in the US as American Depositary Receipts Little Changed in Thursday Trading
MT Newswires âĸ 2026-06-18T15:06:04ZEuropean Equities Traded in the US as American Depositary Receipts Slightly Higher in Tuesday Trading
MT Newswires âĸ 2026-06-16T15:08:44ZFerretti Leads The Charge In European Penny Stock Opportunities
Simply Wall St. âĸ 2026-06-12T06:05:01ZCellectis Says Phase 1 Lasme-cel Study Shows 100% Response Rate in B-Cell Leukemia Patients
MT Newswires âĸ 2026-06-11T15:57:11ZEuropean Equities Traded in the US as American Depositary Receipts Trend Lower in Tuesday Trading
MT Newswires âĸ 2026-06-10T15:07:47ZCLLS Stock Rallies Over 24% After Hours â Here's Why
Stocktwits âĸ 2026-06-09T22:30:54ZEuropean Equities Traded in the US as American Depositary Receipts Track Higher in Tuesday Trading
MT Newswires âĸ 2026-06-09T15:11:39ZEuropean Equities Traded in the US as American Depositary Receipts Start Week Higher in Monday Trading
MT Newswires âĸ 2026-06-08T15:10:25ZEuropean Equities Traded in the US as American Depositary Receipts Decline in Friday Trading; Rise for Week
MT Newswires âĸ 2026-06-05T15:06:40ZEuropean Equities Traded in the US as American Depositary Receipts Rise in Thursday Trading
MT Newswires âĸ 2026-06-04T15:08:32ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $9,797,000 | $9,182,000 | $7,419,000 | $8,484,000 |
| Cost Of Revenue | $9,797,000 | $9,182,000 | $7,419,000 | $8,484,000 |
| Total Revenue | $72,949,000 | $41,506,000 | $755,000 | $19,171,000 |
| Operating Revenue | $72,949,000 | $41,506,000 | $755,000 | $19,171,000 |
| Expenses | ||||
| Interest Expense | $8,107,000 | $7,453,000 | $5,307,000 | $3,787,000 |
| Total Expenses | $106,025,000 | $101,060,000 | $98,058,000 | $108,837,000 |
| Other Income Expense | $-36,331,000 | $18,968,000 | $-16,352,000 | $6,060,000 |
| Net Non Operating Interest Income Expense | $1,391,000 | $3,825,000 | $-2,812,000 | $-14,994,000 |
| Interest Expense Non Operating | $8,107,000 | $7,453,000 | $5,307,000 | $3,787,000 |
| Operating Expense | $96,228,000 | $91,878,000 | $90,639,000 | $100,353,000 |
| Other Operating Expenses | $-7,282,000 | $-8,561,000 | $-7,138,000 | $-7,930,000 |
| General And Administrative Expense | $8,596,000 | $8,420,000 | $8,119,000 | $8,895,000 |
| Total Other Finance Cost | - | - | $1,119,000 | $12,327,000 |
| Selling And Marketing Expense | - | - | - | $3,108,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-67,593,000 | $-36,761,000 | $-109,451,000 | $-90,794,000 |
| Net Interest Income | $1,391,000 | $3,825,000 | $-2,812,000 | $-14,994,000 |
| Interest Income | $9,498,000 | $11,278,000 | $3,614,000 | $1,120,000 |
| Normalized Income | $-31,487,252 | $-55,729,000 | $-97,187,000 | $-95,339,000 |
| Net Income From Continuing And Discontinued Operation | $-67,593,000 | $-36,761,000 | $-101,059,000 | $-106,139,000 |
| Total Operating Income As Reported | $-33,076,000 | $-59,554,000 | $-97,302,000 | $-89,666,000 |
| Net Income Common Stockholders | $-67,593,000 | $-36,761,000 | $-101,059,000 | $-106,139,000 |
| Net Income | $-67,593,000 | $-36,761,000 | $-101,059,000 | $-106,139,000 |
| Net Income Including Noncontrolling Interests | $-67,593,000 | $-36,761,000 | $-108,443,000 | $-114,034,000 |
| Net Income Discontinuous Operations | $0 | $0 | $8,392,000 | $-15,345,000 |
| Net Income Continuous Operations | $-67,593,000 | $-36,761,000 | $-116,835,000 | $-98,688,000 |
| Pretax Income | $-68,016,000 | $-36,761,000 | $-116,467,000 | $-98,600,000 |
| Interest Income Non Operating | $9,498,000 | $11,278,000 | $3,614,000 | $1,120,000 |
| Operating Income | $-33,076,000 | $-59,554,000 | $-97,303,000 | $-89,666,000 |
| Depreciation Amortization Depletion Income Statement | $1,397,000 | $1,483,000 | $2,012,000 | $1,887,000 |
| Depreciation And Amortization In Income Statement | $1,397,000 | $1,483,000 | $2,012,000 | $1,887,000 |
| Gross Profit | $63,152,000 | $32,324,000 | $-6,664,000 | $10,687,000 |
| Per Share | ||||
| Diluted EPS | $-0.67 | $-0.41 | $-1.77 | $-2.33 |
| Basic EPS | $-0.67 | $-0.41 | $-1.77 | $-2.33 |
| Other | ||||
| Tax Effect Of Unusual Items | $-225,252 | $0 | $-4,088,000 | $1,515,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-3,516,000 | $-28,430,000 | $-76,285,000 | $-82,438,000 |
| Total Unusual Items | $-36,331,000 | $18,968,000 | $-16,352,000 | $6,060,000 |
| Total Unusual Items Excluding Goodwill | $-36,331,000 | $18,968,000 | $-16,352,000 | $6,060,000 |
| Reconciled Depreciation | $20,062,000 | $19,846,000 | $18,523,000 | $18,435,000 |
| EBITDA (Bullshit earnings) | $-39,847,000 | $-9,462,000 | $-92,637,000 | $-76,378,000 |
| EBIT | $-59,909,000 | $-29,308,000 | $-111,160,000 | $-94,813,000 |
| Diluted Average Shares | $100,279,276 | $90,566,346 | $57,012,815 | $45,553,219 |
| Basic Average Shares | $100,279,276 | $90,566,346 | $57,012,815 | $45,553,219 |
| Diluted NI Availto Com Stockholders | $-67,593,000 | $-36,761,000 | $-101,059,000 | $-106,139,000 |
| Minority Interests | $0 | $0 | $7,384,000 | $7,894,000 |
| Tax Provision | $-423,000 | $0 | $371,000 | $87,000 |
| Gain On Sale Of Security | $-36,331,000 | $18,968,000 | $-16,352,000 | $6,060,000 |
| Research And Development | $93,517,000 | $90,536,000 | $87,646,000 | $97,501,000 |
| Selling General And Administration | $8,596,000 | $8,420,000 | $8,119,000 | $8,895,000 |
| Other Gand A | $915,000 | $927,000 | $738,000 | $1,221,000 |
| Salaries And Wages | $7,681,000 | $7,493,000 | $7,381,000 | $7,674,000 |
| Other Taxes | - | - | $-6,582,000 | $-6,546,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $75,366,000 | $129,918,000 | $84,023,000 | $117,250,000 |
| Total Assets | $324,720,000 | $383,544,000 | $334,270,000 | $261,216,000 |
| Total Non Current Assets | $88,476,000 | $96,476,000 | $101,265,000 | $117,406,000 |
| Other Non Current Assets | $20,025,000 | $11,595,000 | $-1,000 | - |
| Non Current Deferred Assets | $382,000 | $382,000 | - | - |
| Non Current Deferred Taxes Assets | $382,000 | $382,000 | - | - |
| Investmentin Financial Assets | $5,088,000 | $7,521,000 | $7,853,000 | $8,791,000 |
| Financial Assets Designatedas Fair Value Through Profitor Loss Total | $0 | $4,556,000 | $4,656,000 | $4,716,000 |
| Goodwill And Other Intangible Assets | $535,000 | $1,115,000 | $672,000 | $718,000 |
| Other Intangible Assets | $535,000 | $1,115,000 | $672,000 | $718,000 |
| Current Assets | $236,245,000 | $287,069,000 | $233,006,000 | $143,809,000 |
| Other Current Assets | $330,000 | $298,000 | $345,000 | $538,000 |
| Prepaid Assets | $1,934,000 | $3,428,000 | $5,716,000 | $6,233,000 |
| Receivables | $25,318,000 | $23,037,000 | $23,130,000 | $17,574,000 |
| Other Receivables | $89,000 | - | - | - |
| Taxes Receivable | $10,831,000 | $16,323,000 | $22,561,000 | $16,802,000 |
| Accounts Receivable | $14,398,000 | $6,714,000 | $569,000 | $772,000 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 | $0 |
| Gross Accounts Receivable | $14,398,000 | $6,714,000 | $569,000 | $772,000 |
| Cash Cash Equivalents And Short Term Investments | $208,663,000 | $260,306,000 | $203,815,000 | $97,696,000 |
| Cash And Cash Equivalents | $61,533,000 | $143,251,000 | $136,708,000 | $89,789,000 |
| Cash Equivalents | $15,618,000 | $110,336,000 | $55,000,000 | $24,778,000 |
| Cash Financial | $45,915,000 | $32,915,000 | $81,708,000 | $65,012,000 |
| Assets Held For Sale Current | - | - | $0 | $21,768,000 |
| Current Deferred Assets | - | - | - | $538,000 |
| Inventory | - | - | - | $0 |
| Debt | ||||
| Total Debt | $90,733,000 | $91,461,000 | $85,056,000 | $75,771,000 |
| Long Term Debt And Capital Lease Obligation | $78,942,000 | $78,235,000 | $71,392,000 | $62,927,000 |
| Long Term Debt | $51,217,000 | $43,990,000 | $28,444,000 | $13,569,000 |
| Current Debt And Capital Lease Obligation | $11,791,000 | $13,226,000 | $13,664,000 | $12,844,000 |
| Current Debt | $4,090,000 | $4,841,000 | $5,162,000 | $4,972,000 |
| Other Current Borrowings | $4,090,000 | $4,841,000 | $5,162,000 | $4,972,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $248,819,000 | $252,511,000 | $249,575,000 | $135,275,000 |
| Total Non Current Liabilities Net Minority Interest | $103,068,000 | $86,242,000 | $94,431,000 | $72,280,000 |
| Other Non Current Liabilities | $738,000 | $882,000 | $12,884,000 | $6,963,000 |
| Derivative Product Liabilities | $22,059,000 | $6,010,000 | $7,797,000 | $0 |
| Current Liabilities | $145,751,000 | $166,269,000 | $155,144,000 | $62,995,000 |
| Other Current Liabilities | $7,865,000 | $12,544,000 | $978,000 | $15,680,000 |
| Current Deferred Liabilities | $96,803,000 | $112,161,000 | $110,325,000 | $59,000 |
| Payables And Accrued Expenses | $28,123,000 | $27,510,000 | $28,437,000 | $33,935,000 |
| Payables | $17,357,000 | $18,680,000 | $19,069,000 | $24,514,000 |
| Total Tax Payable | $80,000 | $16,000 | $0 | $3,058,000 |
| Accounts Payable | $17,277,000 | $18,664,000 | $19,069,000 | $21,456,000 |
| Non Current Deferred Liabilities | - | $0 | $158,000 | - |
| Non Current Deferred Taxes Liabilities | - | $0 | $158,000 | - |
| Equity | ||||
| Common Stock Equity | $75,901,000 | $131,033,000 | $84,695,000 | $117,968,000 |
| Total Equity Gross Minority Interest | $75,901,000 | $131,033,000 | $84,695,000 | $125,941,000 |
| Stockholders Equity | $75,901,000 | $131,033,000 | $84,695,000 | $117,968,000 |
| Gains Losses Not Affecting Retained Earnings | $-33,316,000 | $-39,537,000 | $-36,690,000 | $-28,605,000 |
| Retained Earnings | $-334,131,000 | $-329,607,000 | $-405,766,000 | $-439,504,000 |
| Other Equity Interest | - | - | $1,000 | - |
| Other | ||||
| Ordinary Shares Number | $100,339,441 | $72,093,873 | $71,751,201 | $45,675,968 |
| Share Issued | $100,339,441 | $72,093,873 | $71,751,201 | $45,675,968 |
| Tangible Book Value | $75,366,000 | $129,918,000 | $84,023,000 | $117,250,000 |
| Invested Capital | $131,208,000 | $179,864,000 | $118,301,000 | $136,509,000 |
| Working Capital | $90,494,000 | $120,800,000 | $77,862,000 | $80,814,000 |
| Capital Lease Obligations | $35,426,000 | $42,630,000 | $51,450,000 | $57,230,000 |
| Total Capitalization | $127,118,000 | $175,023,000 | $113,139,000 | $131,537,000 |
| Foreign Currency Translation Adjustments | $-33,316,000 | $-39,537,000 | $-36,690,000 | $-28,605,000 |
| Additional Paid In Capital | $437,445,000 | $494,288,000 | $522,785,000 | $583,122,000 |
| Capital Stock | $5,903,000 | $5,889,000 | $4,365,000 | $2,955,000 |
| Common Stock | $5,903,000 | $5,889,000 | $4,365,000 | $2,955,000 |
| Employee Benefits | $1,329,000 | $1,115,000 | $2,200,000 | $2,390,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $1,329,000 | $1,115,000 | $2,200,000 | $2,390,000 |
| Long Term Capital Lease Obligation | $27,725,000 | $34,245,000 | $42,948,000 | $49,358,000 |
| Current Deferred Revenue | $96,803,000 | $112,161,000 | $110,325,000 | $59,000 |
| Current Capital Lease Obligation | $7,701,000 | $8,385,000 | $8,502,000 | $7,872,000 |
| Current Provisions | $1,169,000 | $828,000 | $1,740,000 | $477,000 |
| Current Accrued Expenses | $10,766,000 | $8,830,000 | $9,368,000 | $9,421,000 |
| Investments And Advances | $5,088,000 | $7,521,000 | $7,853,000 | $8,791,000 |
| Available For Sale Securities | $5,088,000 | $2,965,000 | $3,197,000 | $4,075,000 |
| Net PPE | $62,446,000 | $75,863,000 | $92,741,000 | $107,897,000 |
| Accumulated Depreciation | $-113,592,000 | $-91,381,000 | $-75,415,000 | $-55,721,000 |
| Gross PPE | $176,038,000 | $167,244,000 | $168,156,000 | $163,618,000 |
| Construction In Progress | $1,363,000 | $186,000 | $1,271,000 | $952,000 |
| Other Properties | $94,838,000 | $92,906,000 | $91,505,000 | $90,589,000 |
| Machinery Furniture Equipment | $5,166,000 | $5,100,000 | $4,973,000 | $4,914,000 |
| Buildings And Improvements | $53,751,000 | $50,913,000 | $51,863,000 | $49,421,000 |
| Land And Improvements | $20,920,000 | $18,139,000 | $18,544,000 | $17,742,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Short Term Investments | $147,130,000 | $117,055,000 | $67,107,000 | $7,907,000 |
| Minority Interest | - | - | $0 | $7,973,000 |
| Long Term Provisions | - | - | $2,200,000 | $2,390,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-42,934,000 | $19,146,000 | $-25,819,000 | $-89,885,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-39,401,000 | $22,989,000 | $-24,746,000 | $-87,444,000 |
| Cash From Discontinued Operating Activities | $0 | $0 | $-3,644,000 | $-18,601,000 |
| Cash Flow From Continuing Operating Activities | $-39,401,000 | $22,989,000 | $-21,103,000 | $-68,843,000 |
| Operating Gains Losses | $340,000 | $-287,000 | $8,000 | $948,000 |
| Investing Activities | ||||
| Capital Expenditure | $-3,533,000 | $-3,843,000 | $-1,073,000 | $-2,441,000 |
| Investing Cash Flow | $-29,484,000 | $-102,808,000 | $-15,510,000 | $-2,761,000 |
| Cash From Discontinued Investing Activities | $0 | $0 | $79,000 | $-446,000 |
| Cash Flow From Continuing Investing Activities | $-29,484,000 | $-102,808,000 | $-15,589,000 | $-2,315,000 |
| Net Other Investing Changes | $-1,000 | $-1,000 | $-1,642,000 | - |
| Financing Activities | ||||
| Issuance Of Capital Stock | $44,000 | $82,822,000 | $67,936,000 | - |
| Financing Cash Flow | $-16,761,000 | $89,113,000 | $82,865,000 | $1,145,000 |
| Cash From Discontinued Financing Activities | $0 | $0 | $1,781,000 | $8,650,000 |
| Cash Flow From Continuing Financing Activities | $-16,761,000 | $89,113,000 | $81,084,000 | $-7,505,000 |
| Cash Dividends Paid | $0 | $0 | $0 | $0 |
| Net Common Stock Issuance | $44,000 | $82,822,000 | $67,936,000 | $-569,000 |
| Common Stock Issuance | $44,000 | $82,822,000 | $67,936,000 | - |
| Net Other Financing Charges | - | - | $1,000 | - |
| Repurchase Of Capital Stock | - | - | - | $-569,000 |
| Other | ||||
| Repayment Of Debt | $-16,193,000 | $-16,063,000 | $-16,191,000 | $-12,354,000 |
| Issuance Of Debt | $0 | $23,201,000 | $29,671,000 | $5,750,000 |
| End Cash Position | $61,533,000 | $143,251,000 | $136,708,000 | $93,216,000 |
| Beginning Cash Position | $143,251,000 | $136,708,000 | $93,216,000 | $185,636,000 |
| Effect Of Exchange Rate Changes | $3,928,000 | $-2,752,000 | $884,000 | $-3,360,000 |
| Changes In Cash | $-85,646,000 | $9,295,000 | $42,608,000 | $-89,060,000 |
| Interest Paid Cff | $-612,000 | $-847,000 | $-333,000 | $-332,000 |
| Net Issuance Payments Of Debt | $-16,193,000 | $7,138,000 | $13,480,000 | $-6,604,000 |
| Net Long Term Debt Issuance | $-16,193,000 | $7,138,000 | $13,480,000 | $-6,604,000 |
| Long Term Debt Payments | $-16,193,000 | $-16,063,000 | $-16,191,000 | $-12,354,000 |
| Long Term Debt Issuance | $0 | $23,201,000 | $29,671,000 | $5,750,000 |
| Net Investment Purchase And Sale | $-25,950,000 | $-98,964,000 | $-12,874,000 | $126,000 |
| Sale Of Investment | $133,827,000 | $63,806,000 | $489,000 | $126,000 |
| Purchase Of Investment | $-159,777,000 | $-162,770,000 | $-13,363,000 | $0 |
| Net Intangibles Purchase And Sale | $-1,173,000 | $-1,260,000 | $0 | $-10,000 |
| Purchase Of Intangibles | $-1,173,000 | $-1,260,000 | $0 | $-10,000 |
| Net PPE Purchase And Sale | $-2,360,000 | $-2,583,000 | $-1,073,000 | $-2,431,000 |
| Purchase Of PPE | $-2,360,000 | $-2,583,000 | $-1,073,000 | $-2,431,000 |
| Taxes Refund Paid | $-5,000 | - | - | - |
| Interest Received Cfo | $8,428,000 | $6,558,000 | $3,627,000 | $1,158,000 |
| Change In Working Capital | $-41,593,000 | $53,665,000 | $48,858,000 | $-5,723,000 |
| Change In Other Working Capital | $-28,883,000 | $5,748,000 | $59,149,000 | $23,000 |
| Change In Payables And Accrued Expense | $-3,259,000 | $2,055,000 | $-6,305,000 | $3,247,000 |
| Change In Payable | $-3,259,000 | $2,055,000 | $-6,305,000 | $3,247,000 |
| Change In Account Payable | $-3,259,000 | $2,055,000 | $-6,305,000 | $3,247,000 |
| Change In Receivables | $-9,451,000 | $45,862,000 | $-3,986,000 | $-8,993,000 |
| Changes In Account Receivables | $-5,020,000 | $52,596,000 | $2,252,000 | $-3,187,000 |
| Other Non Cash Items | $34,939,000 | $-20,785,000 | $17,761,000 | $8,627,000 |
| Stock Based Compensation | $6,110,000 | $3,167,000 | $5,233,000 | $6,043,000 |
| Provisionand Write Offof Assets | $334,000 | $-1,875,000 | $1,352,000 | $270,000 |
| Deferred Tax | $-423,000 | $-539,000 | $371,000 | $87,000 |
| Deferred Income Tax | $-423,000 | $-539,000 | $371,000 | $87,000 |
| Depreciation Amortization Depletion | $20,062,000 | $19,846,000 | $18,523,000 | $18,435,000 |
| Depreciation And Amortization | $20,062,000 | $19,846,000 | $18,523,000 | $18,435,000 |
| Net Foreign Currency Exchange Gain Loss | $339,000 | $-308,000 | $8,000 | $-664,000 |
| Net Income From Continuing Operations | $-67,593,000 | $-36,761,000 | $-116,835,000 | $-98,688,000 |
| Proceeds From Stock Option Exercised | - | - | $0 | $0 |
| Change In Inventory | - | - | $0 | $0 |
| Common Stock Payments | - | - | - | $-569,000 |
| Interest Paid Cfo | - | - | - | $1,158,000 |
| Sale Of PPE | - | - | - | - |
| Gain Loss On Sale Of PPE | - | - | - | - |