S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 05:30 AM ET

COCP

Cocrystal Pharma, Inc.

Price Chart
Latest Quote

$0.99

+0.02 (+2.43%)
Current Price
Previous Close $0.97
Open $0.95
Day High $1.00
Day Low $0.95
Volume 73,263
Fetched: 2026-06-20T00:54:59
Stock Information
Shares Outstanding 13.79M
Total Debt $1.42M
Cash Equivalents $4.68M
Revenue $225K
Net Income $-8.83M
Sector Healthcare
Industry Biotechnology
Market Cap $13.72M
EPS (TTM) $-0.72
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$9.78M
Sales$225K
Income$-8.83M
Book/sh$0.30
Cash/sh$0.34
Employees10
Financial Ratios
Quick Ratio2.44
Current Ratio2.66
Debt/Eq34.60
Returns & Margins
ROA-62.44%
ROE-154.62%
Operating Margin-1047.11%
Ownership
Insider Ownership30.73%
Institutional Ownership5.63%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-1.55
P/S60.97
P/B3.33
Analyst Data
Recommendationnone
Target Price$8.00
Technical Indicators
SMA20$1.05
SMA50$1.24
SMA200$1.14
RSI34.21
ATR0.0650
Shares Float9.12M
Short Float1.38%
Short Ratio1.06
Volatility1.41
Rel Volume0.66
Performance History
Week-0.99%
Month-13.04%
Quarter-8.26%
6 Months+2.04%
YTD+1.01%
Year-37.11%
3 Years-61.54%
5 Years-93.33%
10 Years-99.49%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $1.00 74,300
2026-06-17 $0.97 53,200
2026-06-16 $0.95 168,500
2026-06-15 $0.99 132,000
2026-06-12 $0.99 80,100
2026-06-11 $1.01 30,300
2026-06-10 $1.00 50,000
2026-06-09 $1.02 65,500
2026-06-08 $1.01 40,100
2026-06-05 $0.96 160,200
2026-06-04 $1.05 200,800
2026-06-03 $1.06 73,700
2026-06-02 $1.05 184,800
2026-06-01 $1.11 188,800
2026-05-29 $1.12 101,600
2026-05-28 $1.13 79,000
2026-05-27 $1.12 122,900
2026-05-26 $1.13 350,500
2026-05-22 $1.15 54,400
2026-05-21 $1.13 42,900
2026-05-20 $1.11 104,300
2026-05-19 $1.15 151,200
About Cocrystal Pharma, Inc.

Cocrystal Pharma, Inc., a biotechnology company, focuses on the discovery and development of antiviral therapeutic treatments for serious and/or chronic viral diseases in the United States. The company employs structure-based technologies to create antiviral drugs including influenza virus, norovirus, coronaviruses, such as SARS-CoV-2 and MERS-CoV, as well as respiratory virus infections, and hepatitis C virus (HCV) infections. The company develops CC-42344, a novel PB2 inhibitor, which is in phase 2a clinical trial, as a potential treatment for pandemic and seasonal influenza A; and the inhaled CC-42344 for the potential prophylactic treatment of pandemic and seasonal influenza infections. It is also developing CDI-988, an oral pan-viral, which is a phase 1 clinical trial to treat noroviruses and coronaviruses, including SARS-CoV-2 and its variants; and CC-31244, an HCV non-nucleoside inhibitor that has completed Phase 2a clinical trial to treat HCV. The company has a license and research collaboration agreement with Merck Sharp & Dohme Corp. to discover and develop proprietary influenza A/B antiviral agents; and a license agreement with Kansas State University Research Foundation to develop antiviral compounds for the treatment of norovirus and coronavirus infections. Cocrystal Pharma, Inc. was headquartered in Bothell, Washington.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Total Revenue $0 $0 $0 $0
Operating Revenue $0 $0 $0 $0
Expenses
Total Expenses $9,019,000 $17,878,000 $21,159,000 $18,137,000
Other Income Expense $54,000 $-163,000 $2,535,000 $-20,698,000
Net Non Operating Interest Income Expense $134,000 $537,000 $640,000 $-2,000
Total Other Finance Cost $-134,000 $-537,000 $-640,000 $2,000
Operating Expense $9,019,000 $17,878,000 $21,159,000 $18,137,000
General And Administrative Expense $3,964,000 $5,341,000 $5,990,000 $5,745,000
Interest Expense - - - $2,000
Interest Expense Non Operating - - - $2,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-8,831,000 $-17,504,000 $-17,984,000 $-38,837,000
Net Interest Income $134,000 $537,000 $640,000 $-2,000
Normalized Income $-8,885,000 $-17,341,000 $-20,519,000 $-18,139,000
Net Income From Continuing And Discontinued Operation $-8,831,000 $-17,504,000 $-17,984,000 $-38,837,000
Total Operating Income As Reported $-9,019,000 $-17,878,000 $-18,559,000 $-38,829,000
Net Income Common Stockholders $-8,831,000 $-17,504,000 $-17,984,000 $-38,837,000
Net Income $-8,831,000 $-17,504,000 $-17,984,000 $-38,837,000
Net Income Including Noncontrolling Interests $-8,831,000 $-17,504,000 $-17,984,000 $-38,837,000
Net Income Continuous Operations $-8,831,000 $-17,504,000 $-17,984,000 $-38,837,000
Pretax Income $-8,831,000 $-17,504,000 $-17,984,000 $-38,837,000
Operating Income $-9,019,000 $-17,878,000 $-21,159,000 $-18,137,000
Special Income Charges - $0 $2,600,000 $-20,692,000
Per Share
Diluted EPS $-0.78 $-1.72 $-1.87 $-4.77
Basic EPS $-0.78 $-1.72 $-1.87 $-4.77
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-8,697,000 $-17,269,000 $-23,694,000 $2,949,000
Total Unusual Items $54,000 $-163,000 $2,535,000 $-20,698,000
Total Unusual Items Excluding Goodwill $54,000 $-163,000 $2,535,000 $-20,698,000
Reconciled Depreciation $376,000 $446,000 $-1,388,000 $388,000
EBITDA (Bullshit earnings) $-8,643,000 $-17,432,000 $-21,159,000 $-17,749,000
EBIT $-9,019,000 $-17,878,000 $-21,159,000 $-18,137,000
Diluted Average Shares $11,290,000 $10,174,000 $9,651,000 $8,143,000
Basic Average Shares $11,290,000 $10,174,000 $9,651,000 $8,143,000
Diluted NI Availto Com Stockholders $-8,831,000 $-17,504,000 $-17,984,000 $-38,837,000
Gain On Sale Of Security $54,000 $-163,000 $-65,000 $-6,000
Research And Development $5,055,000 $12,537,000 $15,169,000 $12,392,000
Selling General And Administration $3,964,000 $5,341,000 $5,990,000 $5,745,000
Other Gand A $3,964,000 $5,341,000 $5,990,000 $5,745,000
Other Special Charges - - $-2,600,000 $1,600,000
Impairment Of Capital Assets - - $0 $19,092,000
Fetched: 2026-06-19
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $6,331,000 $9,523,000 $26,384,000 $39,567,000
Total Assets $9,712,000 $13,456,000 $31,259,000 $40,840,000
Total Non Current Assets $1,578,000 $1,876,000 $2,168,000 $662,000
Non Current Prepaid Assets $95,000 $29,000 $46,000 $46,000
Current Assets $8,134,000 $11,580,000 $29,091,000 $40,178,000
Other Current Assets $328,000 $430,000 $1,773,000 $2,243,000
Restricted Cash $75,000 $75,000 $75,000 $75,000
Receivables $706,000 $1,215,000 $890,000 $716,000
Taxes Receivable $706,000 $1,215,000 $890,000 $716,000
Cash Cash Equivalents And Short Term Investments $7,025,000 $9,860,000 $26,353,000 $37,144,000
Cash And Cash Equivalents $7,025,000 $9,860,000 $26,353,000 $37,144,000
Cash Financial $7,025,000 $9,860,000 $26,353,000 $37,144,000
Goodwill And Other Intangible Assets - - - $0
Prepaid Assets - - - -
Accounts Receivable - - - -
Debt
Total Debt $1,505,000 $1,806,000 $1,853,000 $297,000
Long Term Debt And Capital Lease Obligation $1,171,000 $1,505,000 $1,613,000 $57,000
Current Debt And Capital Lease Obligation $334,000 $301,000 $240,000 $240,000
Liabilities
Total Liabilities Net Minority Interest $3,381,000 $3,933,000 $4,875,000 $1,273,000
Total Non Current Liabilities Net Minority Interest $1,171,000 $1,505,000 $1,613,000 $57,000
Current Liabilities $2,210,000 $2,428,000 $3,262,000 $1,216,000
Payables And Accrued Expenses $1,791,000 $2,010,000 $2,913,000 $846,000
Payables $890,000 $1,542,000 $1,222,000 $614,000
Accounts Payable $890,000 $1,542,000 $1,222,000 $614,000
Other Current Liabilities - - - -
Equity
Common Stock Equity $6,331,000 $9,523,000 $26,384,000 $39,567,000
Total Equity Gross Minority Interest $6,331,000 $9,523,000 $26,384,000 $39,567,000
Stockholders Equity $6,331,000 $9,523,000 $26,384,000 $39,567,000
Retained Earnings $-342,249,000 $-333,418,000 $-315,914,000 $-297,930,000
Other
Ordinary Shares Number $13,784,065 $10,173,790 $10,173,790 $8,143,000
Share Issued $13,784,065 $10,173,790 $10,173,790 $8,143,000
Tangible Book Value $6,331,000 $9,523,000 $26,384,000 $39,567,000
Invested Capital $6,331,000 $9,523,000 $26,384,000 $39,567,000
Working Capital $5,924,000 $9,152,000 $25,829,000 $38,962,000
Capital Lease Obligations $1,505,000 $1,806,000 $1,853,000 $297,000
Total Capitalization $6,331,000 $9,523,000 $26,384,000 $39,567,000
Additional Paid In Capital $348,567,000 $342,931,000 $342,288,000 $337,489,000
Capital Stock $13,000 $10,000 $10,000 $8,000
Common Stock $13,000 $10,000 $10,000 $8,000
Long Term Capital Lease Obligation $1,171,000 $1,505,000 $1,613,000 $57,000
Current Capital Lease Obligation $334,000 $301,000 $240,000 $240,000
Pensionand Other Post Retirement Benefit Plans Current $85,000 $117,000 $109,000 $130,000
Current Accrued Expenses $901,000 $468,000 $1,691,000 $232,000
Net PPE $1,483,000 $1,847,000 $2,122,000 $616,000
Accumulated Depreciation $-2,001,000 $-1,929,000 $-1,803,000 $-1,614,000
Gross PPE $3,484,000 $3,776,000 $3,925,000 $2,230,000
Other Properties $3,329,000 $3,621,000 $3,770,000 $2,099,000
Machinery Furniture Equipment $155,000 $155,000 $155,000 $131,000
Goodwill - - - $0
Fetched: 2026-06-19
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-8,204,000 $-16,493,000 $-14,784,000 $-21,509,000
Operating Activities
Operating Cash Flow $-8,192,000 $-16,485,000 $-14,666,000 $-21,435,000
Cash Flow From Continuing Operating Activities $-8,192,000 $-16,485,000 $-14,666,000 $-21,435,000
Operating Gains Losses - - - $-12,000
Investing Activities
Capital Expenditure $-12,000 $-8,000 $-118,000 $-74,000
Investing Cash Flow $-12,000 $-8,000 $-118,000 $-74,000
Cash Flow From Continuing Investing Activities $-12,000 $-8,000 $-118,000 $-74,000
Financing Activities
Issuance Of Capital Stock $5,369,000 $0 $4,000,000 $0
Financing Cash Flow $5,369,000 $0 $3,993,000 $-27,000
Cash Flow From Continuing Financing Activities $5,369,000 $0 $3,993,000 $-27,000
Net Common Stock Issuance $5,369,000 $0 $4,000,000 $0
Common Stock Issuance $5,369,000 $0 $4,000,000 $0
Other
End Cash Position $7,100,000 $9,935,000 $26,428,000 $37,219,000
Beginning Cash Position $9,935,000 $26,428,000 $37,219,000 $58,755,000
Changes In Cash $-2,835,000 $-16,493,000 $-10,791,000 $-21,536,000
Net PPE Purchase And Sale $-12,000 $-8,000 $-118,000 $-74,000
Purchase Of PPE $-12,000 $-8,000 $-118,000 $-74,000
Change In Working Capital $294,000 $140,000 $2,342,000 $-2,712,000
Change In Payables And Accrued Expense $-251,000 $-895,000 $2,046,000 $-321,000
Change In Prepaid Assets $36,000 $1,360,000 $470,000 $-1,675,000
Change In Receivables $509,000 $-325,000 $-174,000 $-716,000
Other Non Cash Items $-301,000 $-210,000 $1,563,000 $-209,000
Stock Based Compensation $270,000 $643,000 $801,000 $855,000
Depreciation Amortization Depletion $376,000 $446,000 $-1,388,000 $388,000
Depreciation And Amortization $376,000 $446,000 $-1,388,000 $388,000
Depreciation $376,000 $446,000 $-1,388,000 $388,000
Net Income From Continuing Operations $-8,831,000 $-17,504,000 $-17,984,000 $-38,837,000
Repayment Of Debt - $0 $-7,000 $-27,000
Net Issuance Payments Of Debt - $0 $-7,000 $-27,000
Net Long Term Debt Issuance - $0 $-7,000 $-27,000
Long Term Debt Payments - $0 $-7,000 $-27,000
Asset Impairment Charge - - $0 $19,092,000
Changes In Account Receivables - - - $0
Gain Loss On Investment Securities - - - $-12,000
Change In Other Current Assets - - - -
Fetched: 2026-06-19