CR
Crane Company
Price Chart
Latest Quote
$214.90
+5.75 (+2.75%)
Current Price
| Previous Close | $209.15 |
| Open | $211.61 |
| Day High | $216.13 |
| Day Low | $209.18 |
| Volume | 312,013 |
Stock Information
| Quarterly Dividend / Yield | $1.02 / 0.47% |
| Shares Outstanding | 57.75M |
| Quarterly Dividend Yield | 0.47% |
| Quarterly Dividend | $1.02 |
| Total Debt | $1.21B |
| Cash Equivalents | $355.40M |
| Revenue | $2.44B |
| Net Income | $320.50M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $12.41B |
| P/E Ratio | 39.36 |
| EPS (TTM) | $5.46 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $13.27B |
| Sales | $2.44B |
| Income | $320.50M |
| Book/sh | $36.31 |
| Cash/sh | $6.15 |
| Employees | 9K |
Financial Ratios
| Quick Ratio | 1.79 |
| Current Ratio | 2.85 |
| Debt/Eq | 57.87 |
| EPS Growth TTM | -37.30% |
Returns & Margins
| ROA | 9.04% |
| ROE | 16.61% |
| Gross Margin | 44.60% |
| Operating Margin | 24.84% |
| Profit Margin | 13.36% |
Ownership
| Insider Ownership | 14.47% |
| Institutional Ownership | 78.20% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 28.32 |
| PEG | 2.92 |
| P/S | 5.08 |
| P/B | 5.92 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $219.67 |
Technical Indicators
| SMA20 | $192.43 |
| SMA50 | $185.50 |
| SMA200 | $186.51 |
| RSI | 85.21 |
| ATR | 5.8493 |
| Shares Float | 49.33M |
| Short Float | 2.49% |
| Short Ratio | 2.18 |
| Volatility | 1.13 |
| Rel Volume | 1.41 |
Performance History
| Week | +5.31% |
| Month | +28.56% |
| Quarter | +23.48% |
| 6 Months | +14.87% |
| YTD | +14.90% |
| Year | +20.71% |
| 3 Years | +176.05% |
| 10 Years | +204.35% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $nan | 312,013 |
| 2026-06-17 | $209.15 | 481,400 |
| 2026-06-16 | $207.03 | 476,500 |
| 2026-06-15 | $206.57 | 745,800 |
| 2026-06-12 | $206.57 | 586,700 |
| 2026-06-11 | $204.07 | 527,200 |
| 2026-06-10 | $195.65 | 729,600 |
| 2026-06-09 | $200.92 | 566,800 |
| 2026-06-08 | $192.74 | 479,900 |
| 2026-06-05 | $188.86 | 435,800 |
| 2026-06-04 | $188.36 | 348,600 |
| 2026-06-03 | $186.09 | 436,900 |
| 2026-06-02 | $186.57 | 712,800 |
| 2026-06-01 | $182.05 | 437,400 |
| 2026-05-29 | $183.00 | 482,300 |
| 2026-05-28 | $181.21 | 491,400 |
| 2026-05-27 | $178.68 | 321,700 |
| 2026-05-26 | $181.49 | 525,800 |
| 2026-05-22 | $179.50 | 374,900 |
| 2026-05-21 | $175.15 | 444,100 |
| 2026-05-20 | $173.17 | 591,900 |
| 2026-05-19 | $167.15 | 529,300 |
About Crane Company
Crane Company, together with its subsidiaries, engages in the manufacture and sale of engineered industrial products in the United States, Canada, the United Kingdom, Continental Europe, and internationally. The company operates in two segments, Aerospace & Advanced Technologies and Process Flow Technologies. The Aerospace & Electronics segment supplies critical components and systems, including original equipment and aftermarket parts for commercial aerospace, as well as the military aerospace, defense, and space markets. This segment also offers pressure sensors for aircraft engine control, aircraft braking systems for commercial aircraft and fighter jets, power conversion solutions for defense, and space applications and lubrication systems. The Process Flow Technologies segment provides process valves and related products, pumps and systems, and commercial valves; valve positioning and control systems, vacuum insulated pipe systems, and valve diagnostic and calibration systems; pumps and systems; and commercial valves. The company was formerly known as Crane Holdings, Co. Crane Company was founded in 1855 and is based in Stamford, Connecticut.
đ° Latest News
1 Profitable Stock with Exciting Potential and 2 That Underwhelm
StockStory âĸ 2026-06-09T09:02:14Z
Why Is Watts Water (WTS) Up 7.1% Since Last Earnings Report?
Zacks âĸ 2026-06-05T15:30:23Z
General Industrial Machinery Stocks Q1 Results: Benchmarking Crane (NYSE:CR)
StockStory âĸ 2026-06-04T13:25:30Z
Will DA Davidsonâs Best-of-Breed Nod and Insider Share Conversion Change Craneâs (CR) Narrative
Simply Wall St. âĸ 2026-06-03T04:32:34Z
2 of Wall Streetâs Favorite Stocks with Exciting Potential and 1 Facing Challenges
StockStory âĸ 2026-06-01T17:36:51Z
Flowserve (FLS) Up 2.1% Since Last Earnings Report: Can It Continue?
Zacks âĸ 2026-05-29T15:30:30Z
Watsco (WSO) Down 11.1% Since Last Earnings Report: Can It Rebound?
Zacks âĸ 2026-05-28T15:30:21Z
Implied Volatility Surging for Crane Company Stock Options
Zacks âĸ 2026-05-27T15:39:00Z
Only Two Days Left To Cash In On Crane NXT's (NYSE:CXT) Dividend
Simply Wall St. âĸ 2026-05-26T11:54:21Z
2 Reasons to Like CR (and 1 Not So Much)
StockStory âĸ 2026-05-22T23:48:55Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,332,200,000 | $1,263,400,000 | $1,111,100,000 | $1,115,500,000 |
| Cost Of Revenue | $1,332,200,000 | $1,263,400,000 | $1,111,100,000 | $1,115,500,000 |
| Total Revenue | $2,305,000,000 | $2,131,200,000 | $1,862,100,000 | $1,776,700,000 |
| Operating Revenue | $2,305,000,000 | $2,131,200,000 | $1,862,100,000 | $1,776,700,000 |
| Expenses | ||||
| Interest Expense | $11,300,000 | $27,200,000 | $22,700,000 | $10,100,000 |
| Total Expenses | $1,880,800,000 | $1,775,400,000 | $1,611,700,000 | $1,609,000,000 |
| Other Income Expense | $8,700,000 | $4,400,000 | $300,000 | $75,700,000 |
| Other Non Operating Income Expenses | $8,700,000 | $4,400,000 | $300,000 | $5,600,000 |
| Net Non Operating Interest Income Expense | $-100,000 | $-21,700,000 | $-17,600,000 | $-6,900,000 |
| Interest Expense Non Operating | $11,300,000 | $27,200,000 | $22,700,000 | $10,100,000 |
| Operating Expense | $548,600,000 | $512,000,000 | $500,600,000 | $493,500,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $331,700,000 | $268,200,000 | $175,900,000 | $166,400,000 |
| Net Interest Income | $-100,000 | $-21,700,000 | $-17,600,000 | $-6,900,000 |
| Interest Income | $11,200,000 | $5,500,000 | $5,100,000 | $3,200,000 |
| Normalized Income | $331,700,000 | $268,200,000 | $175,900,000 | $117,049,600 |
| Net Income From Continuing And Discontinued Operation | $366,600,000 | $294,700,000 | $255,900,000 | $401,100,000 |
| Total Operating Income As Reported | $424,200,000 | $355,800,000 | $250,400,000 | $5,300,000 |
| Net Income Common Stockholders | $366,600,000 | $294,700,000 | $255,900,000 | $401,100,000 |
| Net Income | $366,600,000 | $294,700,000 | $255,900,000 | $401,100,000 |
| Net Income Including Noncontrolling Interests | $366,600,000 | $294,700,000 | $255,900,000 | $401,100,000 |
| Net Income Discontinuous Operations | $34,900,000 | $26,500,000 | $80,000,000 | $234,700,000 |
| Net Income Continuous Operations | $331,700,000 | $268,200,000 | $175,900,000 | $166,400,000 |
| Pretax Income | $432,800,000 | $338,500,000 | $233,100,000 | $236,500,000 |
| Interest Income Non Operating | $11,200,000 | $5,500,000 | $5,100,000 | $3,200,000 |
| Operating Income | $424,200,000 | $355,800,000 | $250,400,000 | $167,700,000 |
| Gross Profit | $972,800,000 | $867,800,000 | $751,000,000 | $661,200,000 |
| Special Income Charges | - | $0 | $0 | $70,100,000 |
| Per Share | ||||
| Diluted EPS | $6.26 | $5.05 | $4.45 | $7.18 |
| Basic EPS | $6.38 | $5.15 | $4.51 | $7.28 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $20,749,600 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $494,300,000 | $416,700,000 | $291,200,000 | $210,200,000 |
| Reconciled Depreciation | $50,200,000 | $51,000,000 | $35,400,000 | $33,700,000 |
| EBITDA (Bullshit earnings) | $494,300,000 | $416,700,000 | $291,200,000 | $280,300,000 |
| EBIT | $444,100,000 | $365,700,000 | $255,800,000 | $246,600,000 |
| Diluted Average Shares | $58,600,000 | $58,300,000 | $57,500,000 | $57,200,000 |
| Basic Average Shares | $57,500,000 | $57,200,000 | $56,700,000 | $56,400,000 |
| Diluted NI Availto Com Stockholders | $366,600,000 | $294,700,000 | $255,900,000 | $401,100,000 |
| Tax Provision | $101,100,000 | $70,300,000 | $57,200,000 | $70,100,000 |
| Selling General And Administration | $548,600,000 | $512,000,000 | $500,600,000 | $493,500,000 |
| Total Unusual Items | - | $0 | $0 | $70,100,000 |
| Total Unusual Items Excluding Goodwill | - | $0 | $0 | $70,100,000 |
| Gain On Sale Of Ppe | - | $0 | $0 | $-162,400,000 |
| Gain On Sale Of Business | - | $0 | $0 | $232,500,000 |
| Minority Interests | - | - | - | $0 |
| Restructuring And Mergern Acquisition | - | - | - | $10,400,000 |
Fetched: 2026-06-15
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $1,227,700,000 | $817,200,000 | $694,300,000 | $1,138,800,000 |
| Total Assets | $3,853,400,000 | $2,641,900,000 | $2,351,400,000 | $4,391,600,000 |
| Total Non Current Assets | $1,282,000,000 | $1,238,700,000 | $1,260,600,000 | $2,639,700,000 |
| Other Non Current Assets | $166,300,000 | $144,700,000 | $332,100,000 | $1,625,700,000 |
| Non Current Deferred Assets | $3,500,000 | $11,200,000 | $20,500,000 | $3,100,000 |
| Non Current Deferred Taxes Assets | $3,500,000 | $11,200,000 | $20,500,000 | $3,100,000 |
| Goodwill And Other Intangible Assets | $833,400,000 | $821,500,000 | $663,500,000 | $762,600,000 |
| Other Intangible Assets | $149,500,000 | $159,900,000 | $87,100,000 | $71,700,000 |
| Current Assets | $2,571,400,000 | $1,403,200,000 | $1,090,800,000 | $1,751,900,000 |
| Other Current Assets | $106,400,000 | $159,100,000 | $100,300,000 | $135,100,000 |
| Assets Held For Sale Current | $0 | $217,900,000 | $19,300,000 | $625,900,000 |
| Restricted Cash | $1,223,300,000 | $0 | - | - |
| Inventory | $376,500,000 | $380,400,000 | $343,900,000 | $294,200,000 |
| Receivables | $358,700,000 | $339,100,000 | $297,700,000 | $269,700,000 |
| Accounts Receivable | $358,700,000 | $339,100,000 | $297,700,000 | $269,700,000 |
| Allowance For Doubtful Accounts Receivable | $-8,400,000 | $-8,700,000 | $-8,400,000 | $-8,000,000 |
| Gross Accounts Receivable | $367,100,000 | $347,800,000 | $306,100,000 | $277,700,000 |
| Cash Cash Equivalents And Short Term Investments | $506,500,000 | $306,700,000 | $329,600,000 | $427,000,000 |
| Cash And Cash Equivalents | $506,500,000 | $306,700,000 | $329,600,000 | $427,000,000 |
| Non Current Accounts Receivable | - | - | - | - |
| Other Receivables | - | - | - | - |
| Debt | ||||
| Net Debt | $641,700,000 | - | - | $585,400,000 |
| Total Debt | $1,216,200,000 | $319,300,000 | $314,800,000 | $460,900,000 |
| Long Term Debt And Capital Lease Obligation | $1,202,600,000 | $306,300,000 | $304,400,000 | $49,700,000 |
| Long Term Debt | $1,148,200,000 | $247,000,000 | $248,500,000 | $543,700,000 |
| Current Debt And Capital Lease Obligation | $13,600,000 | $13,000,000 | $10,400,000 | $411,200,000 |
| Current Debt | - | - | - | $399,600,000 |
| Other Current Borrowings | - | - | - | $299,700,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,790,000,000 | $1,000,900,000 | $991,100,000 | $2,487,600,000 |
| Total Non Current Liabilities Net Minority Interest | $1,324,800,000 | $457,500,000 | $524,000,000 | $999,400,000 |
| Other Non Current Liabilities | $28,200,000 | $38,200,000 | $36,400,000 | $17,900,000 |
| Non Current Deferred Liabilities | $45,900,000 | $34,800,000 | $36,100,000 | $55,300,000 |
| Non Current Deferred Taxes Liabilities | $45,900,000 | $34,800,000 | $36,100,000 | $55,300,000 |
| Current Liabilities | $465,200,000 | $543,400,000 | $467,100,000 | $1,488,200,000 |
| Current Deferred Liabilities | $46,000,000 | $36,300,000 | $41,000,000 | $49,400,000 |
| Payables And Accrued Expenses | $288,500,000 | $333,800,000 | $272,500,000 | $312,100,000 |
| Payables | $195,900,000 | $196,100,000 | $171,200,000 | $213,400,000 |
| Total Tax Payable | $6,300,000 | $7,900,000 | $14,300,000 | $34,200,000 |
| Income Tax Payable | $6,300,000 | $7,900,000 | $14,300,000 | $34,200,000 |
| Accounts Payable | $189,600,000 | $188,200,000 | $156,900,000 | $179,200,000 |
| Liabilities Heldfor Sale Non Current | - | $0 | $19,200,000 | $726,900,000 |
| Other Current Liabilities | - | $44,100,000 | $35,400,000 | $614,700,000 |
| Equity | ||||
| Common Stock Equity | $2,061,100,000 | $1,638,700,000 | $1,357,800,000 | $1,901,400,000 |
| Total Equity Gross Minority Interest | $2,063,400,000 | $1,641,000,000 | $1,360,300,000 | $1,904,000,000 |
| Stockholders Equity | $2,061,100,000 | $1,638,700,000 | $1,357,800,000 | $1,901,400,000 |
| Gains Losses Not Affecting Retained Earnings | $20,000,000 | $-61,900,000 | $-58,000,000 | $-503,300,000 |
| Other Equity Adjustments | $20,000,000 | $-61,900,000 | $-58,000,000 | $-503,300,000 |
| Retained Earnings | $1,531,500,000 | $1,217,800,000 | $960,700,000 | $2,822,800,000 |
| Other | ||||
| Ordinary Shares Number | $57,607,816 | $57,290,198 | $56,919,443 | $56,325,382 |
| Share Issued | $57,607,816 | $57,290,198 | $56,919,443 | $72,426,389 |
| Tangible Book Value | $1,227,700,000 | $817,200,000 | $694,300,000 | $1,138,800,000 |
| Invested Capital | $3,209,300,000 | $1,885,700,000 | $1,606,300,000 | $2,301,000,000 |
| Working Capital | $2,106,200,000 | $859,800,000 | $623,700,000 | $263,700,000 |
| Capital Lease Obligations | $68,000,000 | $72,300,000 | $66,300,000 | $61,300,000 |
| Total Capitalization | $3,209,300,000 | $1,885,700,000 | $1,606,300,000 | $1,901,400,000 |
| Minority Interest | $2,300,000 | $2,300,000 | $2,500,000 | $2,600,000 |
| Additional Paid In Capital | $452,000,000 | $425,500,000 | $398,200,000 | $373,800,000 |
| Capital Stock | $57,600,000 | $57,300,000 | $56,900,000 | $72,400,000 |
| Common Stock | $57,600,000 | $57,300,000 | $56,900,000 | $72,400,000 |
| Employee Benefits | $43,000,000 | $69,600,000 | $115,000,000 | $132,000,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $43,000,000 | $69,600,000 | $115,000,000 | $132,000,000 |
| Long Term Capital Lease Obligation | $54,400,000 | $59,300,000 | $55,900,000 | $49,700,000 |
| Long Term Provisions | $5,100,000 | $8,600,000 | $12,900,000 | $17,600,000 |
| Current Deferred Revenue | $46,000,000 | $36,300,000 | $41,000,000 | $49,400,000 |
| Current Capital Lease Obligation | $13,600,000 | $13,000,000 | $10,400,000 | $11,600,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $117,100,000 | $116,200,000 | $107,800,000 | $100,800,000 |
| Current Accrued Expenses | $92,600,000 | $137,700,000 | $101,300,000 | $98,700,000 |
| Goodwill | $683,900,000 | $661,600,000 | $576,400,000 | $690,900,000 |
| Net PPE | $278,800,000 | $261,300,000 | $244,500,000 | $248,300,000 |
| Accumulated Depreciation | $-467,200,000 | $-421,600,000 | $-417,200,000 | $-480,900,000 |
| Gross PPE | $746,000,000 | $682,900,000 | $661,700,000 | $729,200,000 |
| Machinery Furniture Equipment | $523,400,000 | $482,900,000 | $473,900,000 | $516,600,000 |
| Buildings And Improvements | $176,400,000 | $156,200,000 | $144,100,000 | $167,200,000 |
| Land And Improvements | $46,200,000 | $43,800,000 | $43,700,000 | $45,400,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $58,600,000 | $64,200,000 | $114,300,000 | $104,900,000 |
| Work In Process | $106,600,000 | $102,100,000 | $40,500,000 | $27,200,000 |
| Raw Materials | $211,300,000 | $214,100,000 | $189,100,000 | $162,100,000 |
| Treasury Shares Number | - | - | $0 | $16,101,007 |
| Treasury Stock | - | - | $0 | $864,300,000 |
| Line Of Credit | - | - | $0 | $399,600,000 |
| Preferred Stock | - | - | - | $0 |
| Current Provisions | - | - | - | $7,400,000 |
| Commercial Paper | - | - | - | - |
Fetched: 2026-06-15
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $341,300,000 | $221,200,000 | $123,100,000 | $-532,100,000 |
| Operating Activities | ||||
| Operating Cash Flow | $394,800,000 | $257,800,000 | $162,100,000 | $-498,800,000 |
| Cash Flow From Continuing Operating Activities | $394,800,000 | $257,800,000 | $162,100,000 | $-498,800,000 |
| Operating Gains Losses | $8,400,000 | $3,200,000 | $8,900,000 | $-84,200,000 |
| Cash From Discontinued Operating Activities | - | - | $34,600,000 | $320,600,000 |
| Investing Activities | ||||
| Capital Expenditure | $-53,500,000 | $-36,600,000 | $-39,000,000 | $-33,300,000 |
| Investing Cash Flow | $-48,100,000 | $-230,000,000 | $-128,800,000 | $288,400,000 |
| Cash Flow From Continuing Investing Activities | $-48,100,000 | $-230,000,000 | $-128,800,000 | $288,400,000 |
| Net Other Investing Changes | $5,600,000 | $7,100,000 | $700,000 | $3,600,000 |
| Capital Expenditure Reported | $-53,500,000 | $-36,600,000 | $-39,000,000 | $-33,300,000 |
| Cash From Discontinued Investing Activities | - | - | $-4,100,000 | $-21,300,000 |
| Financing Activities | ||||
| Financing Cash Flow | $838,800,000 | $-49,700,000 | $-423,200,000 | $106,000,000 |
| Cash Flow From Continuing Financing Activities | $838,800,000 | $-49,700,000 | $-423,200,000 | $106,000,000 |
| Net Other Financing Charges | $-5,600,000 | - | $-587,100,000 | $27,000,000 |
| Cash Dividends Paid | $-52,900,000 | $-46,900,000 | $-57,300,000 | $-105,900,000 |
| Common Stock Dividend Paid | $-52,900,000 | $-46,900,000 | $-57,300,000 | $-105,900,000 |
| Repurchase Of Capital Stock | - | $0 | $0 | $-203,700,000 |
| Net Common Stock Issuance | - | $0 | $0 | $-203,700,000 |
| Other | ||||
| Repayment Of Debt | $-247,500,000 | $-191,900,000 | $-450,600,000 | $0 |
| Issuance Of Debt | $1,150,000,000 | $190,000,000 | $650,000,000 | $399,400,000 |
| Interest Paid Supplemental Data | $7,800,000 | $24,400,000 | $20,300,000 | $6,500,000 |
| Income Tax Paid Supplemental Data | $96,500,000 | $88,900,000 | $110,500,000 | $61,000,000 |
| End Cash Position | $1,729,800,000 | $308,200,000 | $329,600,000 | $657,600,000 |
| Beginning Cash Position | $306,700,000 | $329,600,000 | $657,600,000 | $478,600,000 |
| Effect Of Exchange Rate Changes | $24,000,000 | $-11,300,000 | $3,600,000 | $-39,400,000 |
| Changes In Cash | $1,399,100,000 | $-10,100,000 | $-331,600,000 | $218,400,000 |
| Cash Flow From Discontinued Operation | $213,600,000 | $11,800,000 | $58,300,000 | $322,800,000 |
| Proceeds From Stock Option Exercised | $-5,200,000 | $-900,000 | $21,800,000 | $16,200,000 |
| Net Issuance Payments Of Debt | $902,500,000 | $-1,900,000 | $199,400,000 | $399,400,000 |
| Net Long Term Debt Issuance | $902,500,000 | $-1,900,000 | $199,400,000 | $399,400,000 |
| Long Term Debt Payments | $-247,500,000 | $-191,900,000 | $-450,600,000 | $0 |
| Long Term Debt Issuance | $1,150,000,000 | $190,000,000 | $650,000,000 | $399,400,000 |
| Net Business Purchase And Sale | $-200,000 | $-200,500,000 | $-90,500,000 | $318,100,000 |
| Purchase Of Business | $-200,000 | $-200,500,000 | $-90,500,000 | $0 |
| Change In Working Capital | $8,900,000 | $-51,800,000 | $-51,300,000 | $-28,000,000 |
| Change In Other Working Capital | $5,900,000 | $-7,000,000 | $-28,300,000 | $30,700,000 |
| Change In Other Current Assets | $47,100,000 | $-54,300,000 | $39,200,000 | $-8,900,000 |
| Change In Payables And Accrued Expense | $-42,000,000 | $62,800,000 | $3,600,000 | $39,300,000 |
| Change In Accrued Expense | $-44,900,000 | $39,000,000 | $5,500,000 | $-7,200,000 |
| Change In Payable | $2,900,000 | $23,800,000 | $-1,900,000 | $46,500,000 |
| Change In Account Payable | $2,900,000 | $23,800,000 | $-1,900,000 | $46,500,000 |
| Change In Inventory | $11,300,000 | $-21,200,000 | $-42,100,000 | $-40,900,000 |
| Change In Receivables | $-13,400,000 | $-32,100,000 | $-23,700,000 | $-48,200,000 |
| Changes In Account Receivables | $-13,400,000 | $-32,100,000 | $-23,700,000 | $-48,200,000 |
| Other Non Cash Items | $-29,500,000 | $-26,800,000 | $-13,900,000 | $-589,500,000 |
| Stock Based Compensation | $27,200,000 | $25,600,000 | $25,800,000 | $20,900,000 |
| Deferred Tax | $-2,100,000 | $-11,600,000 | $-18,700,000 | $-18,100,000 |
| Deferred Income Tax | $-2,100,000 | $-11,600,000 | $-18,700,000 | $-18,100,000 |
| Depreciation Amortization Depletion | $50,200,000 | $51,000,000 | $35,400,000 | $33,700,000 |
| Depreciation And Amortization | $50,200,000 | $51,000,000 | $35,400,000 | $33,700,000 |
| Amortization Cash Flow | $13,800,000 | $17,600,000 | $6,100,000 | $5,700,000 |
| Amortization Of Intangibles | $13,800,000 | $17,600,000 | $6,100,000 | $5,700,000 |
| Depreciation | $36,400,000 | $33,400,000 | $29,300,000 | $33,900,000 |
| Pension And Employee Benefit Expense | $8,400,000 | $3,200,000 | $8,900,000 | $-600,000 |
| Net Income From Continuing Operations | $331,700,000 | $268,200,000 | $175,900,000 | $166,400,000 |
| Common Stock Payments | - | $0 | $0 | $-203,700,000 |
| Sale Of Business | - | $0 | $0 | $318,100,000 |
| Gain Loss On Sale Of Business | - | $0 | $0 | $-83,600,000 |
| Net Short Term Debt Issuance | - | - | $0 | $0 |
| Short Term Debt Payments | - | - | $0 | $0 |
| Net Investment Purchase And Sale | - | - | $0 | $0 |
| Sale Of Investment | - | - | $0 | $0 |
| Purchase Of Investment | - | - | $0 | $0 |
| Gain Loss On Sale Of PPE | - | - | $0 | $-2,800,000 |
| Short Term Debt Issuance | - | - | - | $0 |
| Net PPE Purchase And Sale | - | - | - | $4,300,000 |
| Sale Of PPE | - | - | - | $4,300,000 |
| Provisionand Write Offof Assets | - | - | - | - |
Fetched: 2026-06-15