CRAI
CRA International, Inc.
Price Chart
Latest Quote
$138.70
-8.61 (-5.84%)
Current Price
| Previous Close | $147.31 |
| Open | $148.03 |
| Day High | $149.38 |
| Day Low | $137.75 |
| Volume | 209,864 |
Stock Information
| Quarterly Dividend / Yield | $2.28 / 1.64% |
| Shares Outstanding | 6.46M |
| Quarterly Dividend Yield | 1.64% |
| Quarterly Dividend | $2.28 |
| Total Debt | $280.13M |
| Cash Equivalents | $32.50M |
| Revenue | $770.71M |
| Net Income | $47.84M |
| Sector | Industrials |
| Industry | Consulting Services |
| Market Cap | $896.42M |
| P/E Ratio | 19.26 |
| EPS (TTM) | $7.20 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $1.14B |
| Sales | $770.71M |
| Income | $47.84M |
| Book/sh | $30.79 |
| Cash/sh | $5.03 |
| Employees | 971 |
Financial Ratios
| Quick Ratio | 0.70 |
| Current Ratio | 0.83 |
| Debt/Eq | 141.20 |
| EPS Growth TTM | -38.20% |
Returns & Margins
| ROA | 7.54% |
| ROE | 22.51% |
| Gross Margin | 29.42% |
| Operating Margin | 8.97% |
| Profit Margin | 6.22% |
Ownership
| Insider Ownership | 3.69% |
| Institutional Ownership | 88.14% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 14.40 |
| PEG | 1.02 |
| P/S | 1.16 |
| P/B | 4.51 |
Analyst Data
| Recommendation | buy |
| Target Price | $252.50 |
Technical Indicators
| SMA20 | $145.74 |
| SMA50 | $149.54 |
| SMA200 | $175.94 |
| RSI | 49.93 |
| ATR | 7.0279 |
| Shares Float | 6.22M |
| Short Float | 4.12% |
| Short Ratio | 1.61 |
| Volatility | 0.68 |
| Rel Volume | 1.53 |
Performance History
| Week | -6.08% |
| Month | -3.97% |
| Quarter | -13.55% |
| 6 Months | -30.91% |
| YTD | -30.33% |
| Year | -23.38% |
| 3 Years | +44.28% |
| 5 Years | +75.96% |
| 10 Years | +536.67% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $138.70 | 237,200 |
| 2026-06-17 | $147.31 | 178,700 |
| 2026-06-16 | $147.37 | 107,700 |
| 2026-06-15 | $147.75 | 158,700 |
| 2026-06-12 | $150.47 | 110,000 |
| 2026-06-11 | $147.68 | 189,600 |
| 2026-06-10 | $149.08 | 156,900 |
| 2026-06-09 | $148.44 | 101,600 |
| 2026-06-08 | $145.15 | 126,600 |
| 2026-06-05 | $145.71 | 91,200 |
| 2026-06-04 | $142.58 | 134,500 |
| 2026-06-03 | $141.55 | 214,800 |
| 2026-06-02 | $143.88 | 255,300 |
| 2026-06-01 | $146.74 | 232,700 |
| 2026-05-29 | $138.75 | 141,500 |
| 2026-05-28 | $148.35 | 144,700 |
| 2026-05-27 | $145.26 | 133,500 |
| 2026-05-26 | $145.50 | 130,000 |
| 2026-05-22 | $147.66 | 107,900 |
| 2026-05-21 | $146.82 | 145,900 |
| 2026-05-20 | $147.44 | 112,700 |
| 2026-05-19 | $144.43 | 160,300 |
About CRA International, Inc.
CRA International, Inc., together with its subsidiaries, provides economic, financial, and management consulting services worldwide. It advises clients on economic and financial matters pertaining to litigation and regulatory proceedings; and guide corporations through business strategy and performance-related issues. The company also offers consulting services, including research and analysis, expert testimony, and comprehensive support in litigation and regulatory proceedings in the areas of finance, accounting, economics, insurance, and forensic accounting and investigations to corporate clients and attorneys. In addition, it provides management consulting services, such as strategy development, performance improvement, corporate strategy and portfolio analysis, estimation of market demand, environmental, social and corporate governance and sustainability strategy and analysis, design and implementation of auction and bidding, new product pricing strategies, survey and market research, valuation of intellectual property and other assets, assessment of competitors' actions, and analysis of new sources of supply. The company serves various industries comprising blockchain and cryptocurrency; communications and media; consumer, health, and wellness products; energy; entertainment and leisure; financial services; healthcare; life sciences; manufacturing and industries; natural resources; retail and distribution; technology; and transportation. The company was incorporated in 1965 and is headquartered in Boston, Massachusetts.
đ° Latest News
Rogers, DXC, and CRA Shares Skyrocket, What You Need To Know
StockStory âĸ 2026-06-13T00:37:20Z
Winners And Losers Of Q1: CRA (NASDAQ:CRAI) Vs The Rest Of The Business Process Outsourcing & Consulting Stocks
StockStory âĸ 2026-06-08T19:17:50Z
2 Reasons to Like CRAI and 1 to Stay Skeptical
StockStory âĸ 2026-06-05T21:36:14Z
1 Profitable Stock with Promising Prospects and 2 Facing Challenges
StockStory âĸ 2026-06-05T09:20:14Z
CRA International Inc (CRA) Reports Another Record Quarter
Insider Monkey âĸ 2026-05-27T21:19:09Z
CRA, SAIC, OSI Systems, EPAM, and Kyndryl Stocks Trade Down, What You Need To Know
StockStory âĸ 2026-05-17T08:36:55Z
2 Services Stocks with Competitive Advantages and 1 We Brush Off
StockStory âĸ 2026-05-17T04:20:55Z
Earnings Troubles May Signal Larger Issues for CRA International (NASDAQ:CRAI) Shareholders
Simply Wall St. âĸ 2026-05-15T10:22:06Z
CRAI Q1 Deep Dive: Strong Revenue Growth Offset by Margin Compression and Cost Headwinds
StockStory âĸ 2026-05-14T06:36:55Z
Earnings Miss: CRA International, Inc. Missed EPS By 15% And Analysts Are Revising Their Forecasts
Simply Wall St. âĸ 2026-05-09T13:21:09Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $503,919,000 | $464,789,000 | $425,478,000 | $396,326,000 |
| Cost Of Revenue | $519,288,000 | $479,936,000 | $439,751,000 | $410,081,000 |
| Total Revenue | $751,583,000 | $687,414,000 | $623,976,000 | $590,901,000 |
| Operating Revenue | $751,583,000 | $687,414,000 | $623,976,000 | $590,901,000 |
| Expenses | ||||
| Interest Expense | $5,358,000 | $4,417,000 | $3,812,000 | $1,826,000 |
| Total Expenses | $668,459,000 | $616,663,000 | $566,431,000 | $532,164,000 |
| Other Income Expense | $-1,193,000 | $-92,000 | $-1,445,000 | $1,889,000 |
| Net Non Operating Interest Income Expense | $-5,358,000 | $-4,417,000 | $-3,812,000 | $-1,826,000 |
| Interest Expense Non Operating | $5,358,000 | $4,417,000 | $3,812,000 | $1,826,000 |
| Operating Expense | $149,171,000 | $136,727,000 | $126,680,000 | $122,083,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $54,782,000 | $46,653,000 | $38,481,000 | $43,619,000 |
| Net Interest Income | $-5,358,000 | $-4,417,000 | $-3,812,000 | $-1,826,000 |
| Normalized Income | $55,635,498 | $46,717,794 | $39,544,520 | $42,217,362 |
| Net Income From Continuing And Discontinued Operation | $54,782,000 | $46,653,000 | $38,481,000 | $43,619,000 |
| Total Operating Income As Reported | $83,124,000 | $70,751,000 | $57,545,000 | $58,737,000 |
| Net Income Common Stockholders | $54,681,000 | $46,526,000 | $38,345,000 | $43,452,000 |
| Net Income | $54,782,000 | $46,653,000 | $38,481,000 | $43,619,000 |
| Net Income Including Noncontrolling Interests | $54,782,000 | $46,653,000 | $38,481,000 | $43,619,000 |
| Net Income Continuous Operations | $54,782,000 | $46,653,000 | $38,481,000 | $43,619,000 |
| Pretax Income | $76,573,000 | $66,242,000 | $52,288,000 | $58,800,000 |
| Operating Income | $83,124,000 | $70,751,000 | $57,545,000 | $58,737,000 |
| Depreciation Amortization Depletion Income Statement | $14,140,000 | $11,677,000 | $11,564,000 | $11,996,000 |
| Depreciation And Amortization In Income Statement | $14,140,000 | $11,677,000 | $11,564,000 | $11,996,000 |
| Gross Profit | $232,295,000 | $207,478,000 | $184,225,000 | $180,820,000 |
| Per Share | ||||
| Diluted EPS | $8.14 | $6.74 | $5.39 | $5.91 |
| Basic EPS | $8.23 | $6.82 | $5.48 | $6.02 |
| Other | ||||
| Tax Effect Of Unusual Items | $-339,502 | $-27,206 | $-381,480 | $487,362 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $112,633,000 | $97,575,000 | $83,382,000 | $84,488,000 |
| Total Unusual Items | $-1,193,000 | $-92,000 | $-1,445,000 | $1,889,000 |
| Total Unusual Items Excluding Goodwill | $-1,193,000 | $-92,000 | $-1,445,000 | $1,889,000 |
| Reconciled Depreciation | $29,509,000 | $26,824,000 | $25,837,000 | $25,751,000 |
| EBITDA (Bullshit earnings) | $111,440,000 | $97,483,000 | $81,937,000 | $86,377,000 |
| EBIT | $81,931,000 | $70,659,000 | $56,100,000 | $60,626,000 |
| Diluted Average Shares | $6,714,000 | $6,908,000 | $7,118,000 | $7,355,000 |
| Basic Average Shares | $6,641,000 | $6,821,000 | $7,008,000 | $7,218,000 |
| Diluted NI Availto Com Stockholders | $54,681,000 | $46,526,000 | $38,345,000 | $43,452,000 |
| Otherunder Preferred Stock Dividend | $101,000 | $127,000 | $136,000 | $167,000 |
| Tax Provision | $21,791,000 | $19,589,000 | $13,807,000 | $15,181,000 |
| Gain On Sale Of Security | $-1,193,000 | $-92,000 | $-1,445,000 | $1,889,000 |
| Selling General And Administration | $135,031,000 | $125,050,000 | $115,116,000 | $110,087,000 |
Fetched: 2026-06-20
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $113,194,000 | $111,120,000 | $110,916,000 | $109,644,000 |
| Total Assets | $628,873,000 | $571,439,000 | $553,211,000 | $550,917,000 |
| Total Non Current Assets | $325,744,000 | $302,076,000 | $287,735,000 | $302,057,000 |
| Other Non Current Assets | $4,266,000 | $9,156,000 | $2,420,000 | $2,287,000 |
| Non Current Deferred Assets | $17,958,000 | $16,648,000 | $13,885,000 | $9,163,000 |
| Non Current Deferred Taxes Assets | $17,958,000 | $16,648,000 | $13,885,000 | $9,163,000 |
| Non Current Note Receivables | $90,271,000 | $48,957,000 | $45,182,000 | $46,790,000 |
| Goodwill And Other Intangible Assets | $100,404,000 | $100,953,000 | $101,185,000 | $101,510,000 |
| Other Intangible Assets | $5,686,000 | $7,216,000 | $7,196,000 | $8,588,000 |
| Current Assets | $303,129,000 | $269,363,000 | $265,476,000 | $248,860,000 |
| Prepaid Assets | $19,331,000 | $16,569,000 | $11,575,000 | $12,760,000 |
| Receivables | $265,588,000 | $226,083,000 | $208,315,000 | $204,653,000 |
| Other Receivables | $65,598,000 | $57,255,000 | $56,827,000 | $51,343,000 |
| Loans Receivable | $16,726,000 | $6,535,000 | $8,759,000 | $9,666,000 |
| Accounts Receivable | $183,264,000 | $162,293,000 | $142,729,000 | $143,644,000 |
| Allowance For Doubtful Accounts Receivable | $-6,664,000 | $-5,659,000 | $-4,335,000 | $-2,640,000 |
| Gross Accounts Receivable | $189,928,000 | $167,952,000 | $147,064,000 | $146,284,000 |
| Cash Cash Equivalents And Short Term Investments | $18,210,000 | $26,711,000 | $45,586,000 | $31,447,000 |
| Cash And Cash Equivalents | $18,210,000 | $26,711,000 | $45,586,000 | $31,447,000 |
| Debt | ||||
| Net Debt | $15,790,000 | - | - | - |
| Total Debt | $127,232,000 | $103,237,000 | $108,755,000 | $121,980,000 |
| Long Term Debt And Capital Lease Obligation | $76,009,000 | $84,541,000 | $92,280,000 | $106,008,000 |
| Current Debt And Capital Lease Obligation | $51,223,000 | $18,696,000 | $16,475,000 | $15,972,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $415,275,000 | $359,366,000 | $341,110,000 | $339,763,000 |
| Total Non Current Liabilities Net Minority Interest | $85,246,000 | $108,057,000 | $105,023,000 | $122,638,000 |
| Other Non Current Liabilities | $8,512,000 | $22,329,000 | $11,681,000 | $15,677,000 |
| Non Current Deferred Liabilities | $725,000 | $1,187,000 | $1,062,000 | $953,000 |
| Non Current Deferred Taxes Liabilities | $725,000 | $1,187,000 | $1,062,000 | $953,000 |
| Current Liabilities | $330,029,000 | $251,309,000 | $236,087,000 | $217,125,000 |
| Other Current Liabilities | $14,351,000 | $14,130,000 | $12,289,000 | $12,016,000 |
| Current Deferred Liabilities | $10,818,000 | $8,915,000 | $7,582,000 | $5,689,000 |
| Payables | $30,177,000 | $28,155,000 | $28,701,000 | $27,584,000 |
| Accounts Payable | $30,177,000 | $28,155,000 | $28,701,000 | $27,584,000 |
| Equity | ||||
| Common Stock Equity | $213,598,000 | $212,073,000 | $212,101,000 | $211,154,000 |
| Total Equity Gross Minority Interest | $213,598,000 | $212,073,000 | $212,101,000 | $211,154,000 |
| Stockholders Equity | $213,598,000 | $212,073,000 | $212,101,000 | $211,154,000 |
| Gains Losses Not Affecting Retained Earnings | $-9,944,000 | $-15,051,000 | $-12,182,000 | $-14,981,000 |
| Other Equity Adjustments | $-9,944,000 | $-15,051,000 | $-12,182,000 | $-14,981,000 |
| Retained Earnings | $221,062,000 | $225,461,000 | $224,283,000 | $224,392,000 |
| Other | ||||
| Ordinary Shares Number | $6,547,407 | $6,768,575 | $6,934,265 | $7,149,884 |
| Share Issued | $6,547,407 | $6,768,575 | $6,934,265 | $7,149,884 |
| Tangible Book Value | $113,194,000 | $111,120,000 | $110,916,000 | $109,644,000 |
| Invested Capital | $247,598,000 | $212,073,000 | $212,101,000 | $211,154,000 |
| Working Capital | $-26,900,000 | $18,054,000 | $29,389,000 | $31,735,000 |
| Capital Lease Obligations | $93,232,000 | $103,237,000 | $108,755,000 | $121,980,000 |
| Total Capitalization | $213,598,000 | $212,073,000 | $212,101,000 | $211,154,000 |
| Capital Stock | $2,480,000 | $1,663,000 | $0 | $1,743,000 |
| Common Stock | $2,480,000 | $1,663,000 | $0 | $1,743,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $76,009,000 | $84,541,000 | $92,280,000 | $106,008,000 |
| Current Capital Lease Obligation | $17,223,000 | $18,696,000 | $16,475,000 | $15,972,000 |
| Line Of Credit | $34,000,000 | $0 | - | - |
| Pensionand Other Post Retirement Benefit Plans Current | $192,397,000 | $167,899,000 | $143,647,000 | $138,728,000 |
| Current Accrued Expenses | $31,063,000 | $13,514,000 | $27,393,000 | $17,136,000 |
| Goodwill | $94,718,000 | $93,737,000 | $93,989,000 | $92,922,000 |
| Net PPE | $112,845,000 | $126,362,000 | $125,063,000 | $142,307,000 |
| Accumulated Depreciation | $-83,904,000 | $-74,237,000 | $-70,840,000 | $-61,774,000 |
| Gross PPE | $196,749,000 | $200,599,000 | $195,903,000 | $204,081,000 |
| Leases | $66,091,000 | $65,639,000 | $61,652,000 | $61,220,000 |
| Other Properties | $76,132,000 | $81,157,000 | $86,887,000 | $96,725,000 |
| Machinery Furniture Equipment | $54,526,000 | $53,803,000 | $47,364,000 | $46,136,000 |
| Properties | $0 | $0 | $0 | $0 |
| Current Deferred Revenue | - | - | $12,289,000 | $12,016,000 |
Fetched: 2026-06-20
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $18,556,000 | $33,112,000 | $57,706,000 | $21,308,000 |
| Operating Activities | ||||
| Operating Cash Flow | $22,424,000 | $49,735,000 | $60,072,000 | $25,121,000 |
| Cash Flow From Continuing Operating Activities | $22,424,000 | $49,735,000 | $60,072,000 | $25,121,000 |
| Operating Gains Losses | $578,000 | $-468,000 | $61,000 | $122,000 |
| Investing Activities | ||||
| Capital Expenditure | $-3,868,000 | $-16,623,000 | $-2,366,000 | $-3,813,000 |
| Investing Cash Flow | $-3,868,000 | $-18,123,000 | $-2,943,000 | $-18,165,000 |
| Cash Flow From Continuing Investing Activities | $-3,868,000 | $-18,123,000 | $-2,943,000 | $-18,165,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-47,149,000 | $-33,348,000 | $-31,417,000 | $-27,630,000 |
| Financing Cash Flow | $-29,842,000 | $-48,857,000 | $-44,482,000 | $-38,952,000 |
| Cash Flow From Continuing Financing Activities | $-29,842,000 | $-48,857,000 | $-44,482,000 | $-38,952,000 |
| Net Other Financing Charges | $-2,862,000 | $-3,209,000 | $-3,063,000 | $-3,153,000 |
| Cash Dividends Paid | $-13,831,000 | $-12,300,000 | $-10,807,000 | $-9,580,000 |
| Net Common Stock Issuance | $-47,149,000 | $-33,348,000 | $-31,417,000 | $-27,630,000 |
| Other | ||||
| Repayment Of Debt | $-98,000,000 | $-102,000,000 | $-105,000,000 | $-126,000,000 |
| Issuance Of Debt | $132,000,000 | $102,000,000 | $105,000,000 | $126,000,000 |
| Interest Paid Supplemental Data | $4,659,000 | $4,145,000 | $3,539,000 | $1,579,000 |
| Income Tax Paid Supplemental Data | $26,473,000 | $21,444,000 | $13,887,000 | $15,646,000 |
| End Cash Position | $18,210,000 | $26,711,000 | $45,586,000 | $31,447,000 |
| Beginning Cash Position | $26,711,000 | $45,586,000 | $31,447,000 | $66,130,000 |
| Effect Of Exchange Rate Changes | $2,785,000 | $-1,630,000 | $1,492,000 | $-2,687,000 |
| Changes In Cash | $-11,286,000 | $-17,245,000 | $12,647,000 | $-31,996,000 |
| Proceeds From Stock Option Exercised | $0 | $0 | $805,000 | $1,411,000 |
| Common Stock Payments | $-47,149,000 | $-33,348,000 | $-31,417,000 | $-27,630,000 |
| Net Issuance Payments Of Debt | $34,000,000 | $0 | $0 | $0 |
| Net Short Term Debt Issuance | $34,000,000 | $0 | $0 | $0 |
| Short Term Debt Payments | $-98,000,000 | $-102,000,000 | $-105,000,000 | $-126,000,000 |
| Short Term Debt Issuance | $132,000,000 | $102,000,000 | $105,000,000 | $126,000,000 |
| Net Business Purchase And Sale | $0 | $-1,500,000 | $-577,000 | $-14,352,000 |
| Purchase Of Business | $0 | $-1,500,000 | $-577,000 | $-14,352,000 |
| Net PPE Purchase And Sale | $-3,868,000 | $-16,623,000 | $-2,366,000 | $-3,813,000 |
| Purchase Of PPE | $-3,868,000 | $-16,623,000 | $-2,366,000 | $-3,813,000 |
| Change In Working Capital | $-67,334,000 | $-26,234,000 | $-4,606,000 | $-48,988,000 |
| Change In Other Working Capital | $11,856,000 | $9,840,000 | $8,122,000 | $6,618,000 |
| Change In Other Current Liabilities | $-20,462,000 | $-14,905,000 | $-17,763,000 | $-16,524,000 |
| Change In Payables And Accrued Expense | $15,912,000 | $23,158,000 | $4,007,000 | $2,253,000 |
| Change In Payable | $15,912,000 | $23,158,000 | $4,007,000 | $2,253,000 |
| Change In Account Payable | $15,912,000 | $23,158,000 | $4,007,000 | $2,253,000 |
| Change In Prepaid Assets | $4,444,000 | $-10,360,000 | $1,210,000 | $-485,000 |
| Change In Receivables | $-79,084,000 | $-33,967,000 | $-182,000 | $-40,850,000 |
| Changes In Account Receivables | $-18,287,000 | $-21,400,000 | $2,210,000 | $-24,929,000 |
| Stock Based Compensation | $5,870,000 | $5,291,000 | $4,400,000 | $4,773,000 |
| Asset Impairment Charge | $746,000 | $534,000 | $533,000 | $-345,000 |
| Deferred Tax | $-1,727,000 | $-2,865,000 | $-4,634,000 | $189,000 |
| Deferred Income Tax | $-1,727,000 | $-2,865,000 | $-4,634,000 | $189,000 |
| Depreciation Amortization Depletion | $29,509,000 | $26,824,000 | $25,837,000 | $25,751,000 |
| Depreciation And Amortization | $29,509,000 | $26,824,000 | $25,837,000 | $25,751,000 |
| Depreciation | $29,509,000 | $26,824,000 | $25,837,000 | $25,751,000 |
| Net Foreign Currency Exchange Gain Loss | $578,000 | $-468,000 | $61,000 | $122,000 |
| Net Income From Continuing Operations | $54,782,000 | $46,653,000 | $38,481,000 | $43,619,000 |
| Net Long Term Debt Issuance | - | $0 | $0 | $0 |
| Long Term Debt Payments | - | $-102,000,000 | $-105,000,000 | $-126,000,000 |
| Long Term Debt Issuance | - | $102,000,000 | $105,000,000 | $126,000,000 |
| Change In Other Current Assets | - | - | - | - |
| Provisionand Write Offof Assets | - | - | - | - |
Fetched: 2026-06-20