S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 11:43 AM ET

CREX

Creative Realities, Inc.

Price Chart
Latest Quote

$3.94

+0.13 (+3.41%)
Current Price
Previous Close $3.81
Open $3.85
Day High $3.94
Day Low $3.76
Volume 38,777
Fetched: 2026-06-20T02:17:08
Stock Information
Shares Outstanding 10.57M
Total Debt $70.12M
Cash Equivalents $1.83M
Revenue $63.85M
Net Income $-19.73M
Sector Technology
Industry Software - Application
Market Cap $41.64M
EPS (TTM) $-1.89
Exchange NCM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$138.01M
Sales$63.85M
Income$-19.73M
Book/sh$1.24
Cash/sh$0.17
Employees238
Financial Ratios
Quick Ratio0.52
Current Ratio0.73
Debt/Eq170.46
Returns & Margins
ROA-4.07%
ROE-53.81%
Gross Margin42.06%
Operating Margin-37.96%
Profit Margin-29.92%
Ownership
Insider Ownership17.20%
Institutional Ownership25.20%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E18.76
PEG0.48
P/S0.65
P/B3.19
Analyst Data
Recommendationnone
Target Price$8.83
Technical Indicators
SMA20$3.79
SMA50$3.77
SMA200$3.18
RSI57.47
ATR0.2471
Shares Float8.18M
Short Float0.86%
Short Ratio2.19
Volatility1.48
Rel Volume1.48
Performance History
Week+2.34%
Month+5.91%
Quarter+9.44%
6 Months+43.80%
YTD+41.22%
Year+7.36%
3 Years+40.71%
5 Years-38.91%
10 Years-70.81%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $3.94 44,400
2026-06-17 $3.81 35,500
2026-06-16 $3.70 16,500
2026-06-15 $3.76 10,100
2026-06-12 $3.61 33,300
2026-06-11 $3.85 35,700
2026-06-10 $3.75 7,200
2026-06-09 $3.85 14,700
2026-06-08 $3.85 12,000
2026-06-05 $4.02 17,000
2026-06-04 $4.03 29,500
2026-06-03 $3.80 31,600
2026-06-02 $3.75 7,200
2026-06-01 $3.91 111,100
2026-05-29 $3.68 64,000
2026-05-28 $3.61 26,000
2026-05-27 $3.69 16,300
2026-05-26 $3.70 49,800
2026-05-22 $3.78 13,000
2026-05-21 $3.72 26,400
2026-05-20 $3.80 34,300
2026-05-19 $3.72 70,700
About Creative Realities, Inc.

Creative Realities, Inc., together with its subsidiaries, provides digital signage and media solutions in the United States and internationally. It resells digital signage hardware from original equipment manufacturers. The company also provides design, deployment, and management of digital signage and in-store retail media networks services, including hardware system design/engineering, hardware installation, content development, and post-development network and field support, as well as AdTech to traffic advertising and content directly and through programmatic channels. In addition, it offers digital signage software platforms, such as ReflectView and Reflect Xperience; AdLogic, an AdTech management platform for digital signage networks; CPM+, a demand side and supply side platform with campaign management and programmatic advertising; Clarity, a digital signage platform for menu board solutions; and iShowroomProX, an omni-channel digital sales support platform targeted at original equipment manufacturers in the transportation sector. Creative Realities, Inc. is headquartered in Louisville, Kentucky.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $31,518,000 $26,843,000 $22,983,000 $25,611,000
Cost Of Revenue $31,518,000 $26,843,000 $22,983,000 $25,611,000
Total Revenue $57,232,000 $50,854,000 $45,166,000 $43,350,000
Operating Revenue $57,232,000 $50,854,000 $45,166,000 $43,350,000
Expenses
Interest Expense $2,479,000 $1,775,000 $2,992,000 $2,743,000
Total Expenses $60,386,000 $49,916,000 $43,820,000 $45,238,000
Other Income Expense $-1,477,000 $-2,565,000 $-1,208,000 $6,586,000
Other Non Operating Income Expenses $-516,000 $102,000 $211,000 $-4,000
Net Non Operating Interest Income Expense $-2,479,000 $-1,775,000 $-2,992,000 $-2,743,000
Interest Expense Non Operating $2,479,000 $1,775,000 $2,992,000 $2,743,000
Operating Expense $28,868,000 $23,073,000 $20,837,000 $19,627,000
Selling And Marketing Expense $5,803,000 $6,015,000 $5,247,000 $3,651,000
General And Administrative Expense $23,065,000 $17,058,000 $15,590,000 $11,892,000
Other Operating Expenses - - - $592,000
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-8,276,000 $-3,508,000 $-2,937,000 $1,876,000
Net Interest Income $-2,479,000 $-1,775,000 $-2,992,000 $-2,743,000
Normalized Income $-7,516,810 $-1,401,070 $-1,815,990 $-4,447,764
Net Income From Continuing And Discontinued Operation $-8,276,000 $-3,508,000 $-2,937,000 $1,876,000
Total Operating Income As Reported $-8,866,000 $938,000 $1,346,000 $-2,480,000
Net Income Common Stockholders $-8,508,000 $-3,508,000 $-2,937,000 $1,876,000
Net Income $-8,276,000 $-3,508,000 $-2,937,000 $1,876,000
Net Income Including Noncontrolling Interests $-8,276,000 $-3,508,000 $-2,937,000 $1,876,000
Net Income Continuous Operations $-8,276,000 $-3,508,000 $-2,937,000 $1,876,000
Pretax Income $-7,110,000 $-3,402,000 $-2,854,000 $1,955,000
Special Income Charges $-961,000 $-2,667,000 $-1,419,000 $-967,000
Operating Income $-3,154,000 $938,000 $1,346,000 $-1,888,000
Gross Profit $25,714,000 $24,011,000 $22,183,000 $17,739,000
Depreciation Amortization Depletion Income Statement - - $3,221,000 $2,833,000
Depreciation And Amortization In Income Statement - - $3,221,000 $2,833,000
Per Share
Diluted EPS $-0.81 $-0.34 $-0.35 $0.28
Basic EPS $-0.81 $-0.34 $-0.35 $0.28
Other
Tax Effect Of Unusual Items $-201,810 $-560,070 $-297,990 $266,236
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $2,821,000 $5,118,000 $4,778,000 $941,000
Total Unusual Items $-961,000 $-2,667,000 $-1,419,000 $6,590,000
Total Unusual Items Excluding Goodwill $-961,000 $-2,667,000 $-1,419,000 $6,590,000
Reconciled Depreciation $6,491,000 $4,078,000 $3,221,000 $2,833,000
EBITDA (Bullshit earnings) $1,860,000 $2,451,000 $3,359,000 $7,531,000
EBIT $-4,631,000 $-1,627,000 $138,000 $4,698,000
Diluted Average Shares $10,495,000 $10,440,000 $8,479,000 $6,664,666
Basic Average Shares $10,495,000 $10,440,000 $8,479,000 $6,664,666
Diluted NI Availto Com Stockholders $-8,508,000 $-3,508,000 $-2,937,000 $1,876,000
Preferred Stock Dividends $232,000 - - -
Tax Provision $1,166,000 $106,000 $83,000 $79,000
Other Special Charges $24,000 $1,059,000 - $1,449,000
Impairment Of Capital Assets $5,712,000 $0 - -
Restructuring And Mergern Acquisition $-4,775,000 $1,608,000 $1,419,000 $-482,000
Selling General And Administration $28,868,000 $23,073,000 $20,837,000 $15,543,000
Other Gand A $23,065,000 $17,058,000 $15,590,000 $11,892,000
Research And Development - - $1,574,000 $1,251,000
Gain On Sale Of Security - - - $7,557,000
Gain On Sale Of Ppe - - - -
Write Off - - - -
Fetched: 2026-06-17
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-39,986,000 $-23,834,000 $-21,684,000 $-24,626,000
Total Assets $151,040,000 $65,210,000 $70,777,000 $66,015,000
Total Non Current Assets $117,495,000 $50,714,000 $52,167,000 $52,033,000
Other Non Current Assets $611,000 $312,000 $112,000 $43,000
Goodwill And Other Intangible Assets $89,172,000 $49,294,000 $50,515,000 $50,205,000
Other Intangible Assets $35,906,000 $22,841,000 $24,062,000 $23,752,000
Current Assets $33,545,000 $14,496,000 $18,610,000 $13,982,000
Prepaid Assets $2,239,000 $663,000 - -
Inventory $7,420,000 $1,995,000 $2,567,000 $2,267,000
Receivables $22,327,000 $10,801,000 $12,468,000 $8,263,000
Other Receivables $2,960,000 $196,000 - -
Taxes Receivable $148,000 $0 - -
Accounts Receivable $19,219,000 $10,605,000 $12,468,000 $8,263,000
Allowance For Doubtful Accounts Receivable $-252,000 $-708,000 $-701,000 $-984,000
Gross Accounts Receivable $19,471,000 $11,313,000 $13,169,000 $9,247,000
Cash Cash Equivalents And Short Term Investments $1,559,000 $1,037,000 $2,910,000 $1,633,000
Cash And Cash Equivalents $1,559,000 $1,037,000 $2,910,000 $1,633,000
Other Current Assets - $859,000 $665,000 $1,819,000
Debt
Net Debt $42,394,000 $12,007,000 $10,609,000 $15,939,000
Total Debt $67,865,000 $13,966,000 $14,560,000 $19,156,000
Long Term Debt And Capital Lease Obligation $59,040,000 $13,454,000 $10,365,000 $13,946,000
Long Term Debt $39,523,000 $13,044,000 $9,829,000 $13,073,000
Current Debt And Capital Lease Obligation $8,825,000 $512,000 $4,195,000 $5,210,000
Current Debt $4,430,000 - $3,690,000 $4,499,000
Other Current Borrowings $4,430,000 - $3,690,000 $2,499,000
Liabilities
Total Liabilities Net Minority Interest $101,854,000 $39,750,000 $41,946,000 $40,436,000
Total Non Current Liabilities Net Minority Interest $62,581,000 $13,587,000 $21,749,000 $23,940,000
Non Current Deferred Liabilities $3,541,000 $133,000 - -
Non Current Deferred Taxes Liabilities $3,541,000 $133,000 - -
Current Liabilities $39,273,000 $26,163,000 $20,197,000 $16,496,000
Current Deferred Liabilities $9,938,000 $3,318,000 $4,365,000 $3,701,000
Payables And Accrued Expenses $18,757,000 $8,695,000 $11,637,000 $7,585,000
Interest Payable $288,000 $96,000 - -
Payables $18,264,000 $7,743,000 $7,876,000 $3,757,000
Total Tax Payable $1,591,000 $1,389,000 - -
Accounts Payable $16,673,000 $6,354,000 $7,876,000 $3,757,000
Other Non Current Liabilities - $201,000 $11,384,000 $9,994,000
Other Current Liabilities - $12,815,000 - -
Equity
Common Stock Equity $21,498,000 $25,460,000 $28,831,000 $25,579,000
Preferred Stock Equity $27,688,000 - - -
Total Equity Gross Minority Interest $49,186,000 $25,460,000 $28,831,000 $25,579,000
Stockholders Equity $49,186,000 $25,460,000 $28,831,000 $25,579,000
Gains Losses Not Affecting Retained Earnings $1,223,000 $0 - -
Other Equity Adjustments $1,223,000 - - -
Retained Earnings $-65,130,000 $-56,854,000 $-53,346,000 $-50,409,000
Other
Ordinary Shares Number $10,518,932 $10,446,659 $10,409,027 $7,265,999
Share Issued $10,518,932 $10,446,659 $10,409,027 $7,265,999
Tangible Book Value $-67,674,000 $-23,834,000 $-21,684,000 $-24,626,000
Invested Capital $65,451,000 $38,504,000 $42,350,000 $43,151,000
Working Capital $-5,728,000 $-11,667,000 $-1,587,000 $-2,514,000
Capital Lease Obligations $23,912,000 $922,000 $1,041,000 $1,584,000
Total Capitalization $88,709,000 $38,504,000 $38,660,000 $38,652,000
Additional Paid In Capital $85,300,000 $82,210,000 $82,073,000 $75,916,000
Capital Stock $27,793,000 $104,000 $104,000 $72,000
Common Stock $105,000 $104,000 $104,000 $72,000
Preferred Stock $27,688,000 - - -
Long Term Capital Lease Obligation $19,517,000 $410,000 $536,000 $873,000
Current Deferred Revenue $9,938,000 $3,318,000 $4,365,000 $3,701,000
Current Capital Lease Obligation $4,395,000 $512,000 $505,000 $711,000
Pensionand Other Post Retirement Benefit Plans Current $1,753,000 $823,000 - -
Current Accrued Expenses $493,000 $952,000 $3,761,000 $3,828,000
Goodwill $53,266,000 $26,453,000 $26,453,000 $26,453,000
Net PPE $27,712,000 $1,108,000 $1,540,000 $1,785,000
Accumulated Depreciation $-648,000 $-364,000 $-473,000 $-457,000
Gross PPE $28,360,000 $1,472,000 $2,013,000 $2,242,000
Leases $425,000 $141,000 $298,000 $197,000
Other Properties $27,669,000 $1,142,000 $1,510,000 $1,846,000
Machinery Furniture Equipment $266,000 $189,000 $205,000 $199,000
Properties $0 $0 $0 $0
Work In Process $2,598,000 $530,000 $504,000 $596,000
Raw Materials $4,822,000 $1,465,000 $2,063,000 $1,671,000
Line Of Credit - - $0 $2,000,000
Non Current Accrued Expenses - - - -
Buildings And Improvements - - - -
Other Inventories - - - -
Fetched: 2026-06-17
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-10,244,000 $580,000 $1,140,000 $-4,997,000
Operating Activities
Operating Cash Flow $-7,750,000 $3,381,000 $5,167,000 $-708,000
Cash Flow From Continuing Operating Activities $-7,750,000 $3,381,000 $5,167,000 $-708,000
Operating Gains Losses - $1,059,000 - $-6,345,000
Investing Activities
Capital Expenditure $-2,494,000 $-2,801,000 $-4,027,000 $-4,289,000
Investing Cash Flow $-40,477,000 $-2,801,000 $-4,027,000 $-21,475,000
Cash Flow From Continuing Investing Activities $-40,477,000 $-2,801,000 $-4,027,000 $-21,475,000
Capital Expenditure Reported $-2,188,000 $-2,790,000 $-3,721,000 $-4,140,000
Financing Activities
Repurchase Of Capital Stock $-2,544,000 $0 - -
Issuance Of Capital Stock $30,000,000 $0 $5,454,000 $1,814,000
Financing Cash Flow $48,739,000 $-2,453,000 $137,000 $20,933,000
Cash Flow From Continuing Financing Activities $48,739,000 $-2,453,000 $137,000 $20,933,000
Net Other Financing Charges $-3,850,000 $-306,000 - -
Net Preferred Stock Issuance $27,456,000 $0 - -
Preferred Stock Issuance $30,000,000 $0 - -
Net Common Stock Issuance - $0 $5,454,000 $1,814,000
Common Stock Issuance - $0 $5,454,000 $1,814,000
Other
Repayment Of Debt $-52,579,000 $-33,606,000 $-5,317,000 $-1,044,000
Issuance Of Debt $77,712,000 $31,459,000 $0 $11,868,000
Interest Paid Supplemental Data $1,849,000 $1,195,000 $1,685,000 $1,350,000
Income Tax Paid Supplemental Data $56,000 $52,000 $78,000 $43,000
End Cash Position $1,559,000 $1,037,000 $2,910,000 $1,633,000
Beginning Cash Position $1,037,000 $2,910,000 $1,633,000 $2,883,000
Effect Of Exchange Rate Changes $10,000 $0 - -
Changes In Cash $512,000 $-1,873,000 $1,277,000 $-1,250,000
Preferred Stock Payments $-2,544,000 $0 - -
Net Issuance Payments Of Debt $25,133,000 $-2,147,000 $-5,317,000 $10,824,000
Net Long Term Debt Issuance $25,133,000 $-2,147,000 $-5,317,000 $8,824,000
Long Term Debt Payments $-52,579,000 $-33,606,000 $-5,317,000 $-1,044,000
Long Term Debt Issuance $77,712,000 $31,459,000 $0 $9,868,000
Net Business Purchase And Sale $-37,983,000 $0 $0 $-17,186,000
Purchase Of Business $-37,983,000 $0 $0 $-17,186,000
Net PPE Purchase And Sale $-306,000 $-11,000 $-306,000 $-149,000
Purchase Of PPE $-306,000 $-11,000 $-306,000 $-149,000
Change In Working Capital $-11,495,000 $-786,000 $1,152,000 $-2,017,000
Change In Other Working Capital $-907,000 $-1,047,000 $528,000 $-399,000
Change In Other Current Liabilities $-633,000 $-270,000 - -
Change In Other Current Assets $-106,000 $43,000 - -
Change In Payables And Accrued Expense $-1,646,000 $-1,783,000 $4,439,000 $2,026,000
Change In Accrued Expense $-6,003,000 $-395,000 $-47,000 $1,112,000
Change In Payable $4,357,000 $-1,388,000 $4,486,000 $914,000
Change In Account Payable $4,357,000 $-1,388,000 $4,486,000 $914,000
Change In Prepaid Assets $1,699,000 $-194,000 $952,000 $480,000
Change In Inventory $-3,846,000 $615,000 $-409,000 $-197,000
Change In Receivables $-6,056,000 $1,850,000 $-4,358,000 $-3,927,000
Changes In Account Receivables $-6,056,000 $1,850,000 $-4,358,000 $-3,927,000
Other Non Cash Items $-3,993,000 $2,494,000 $2,862,000 $431,000
Stock Based Compensation $2,283,000 $13,000 $563,000 $2,116,000
Provisionand Write Offof Assets $160,000 $-43,000 $109,000 $1,673,000
Asset Impairment Charge $5,941,000 $13,000 $153,000 $398,000
Deferred Tax $1,139,000 $61,000 $44,000 $0
Deferred Income Tax $1,139,000 $61,000 $44,000 $0
Depreciation Amortization Depletion $6,491,000 $4,078,000 $3,221,000 $2,833,000
Depreciation And Amortization $6,491,000 $4,078,000 $3,221,000 $2,833,000
Net Income From Continuing Operations $-8,276,000 $-3,508,000 $-2,937,000 $1,876,000
Proceeds From Stock Option Exercised - - $0 $8,295,000
Net Short Term Debt Issuance - - $-2,000,000 $2,000,000
Short Term Debt Payments - - $-2,000,000 $0
Short Term Debt Issuance - - $0 $2,000,000
Pension And Employee Benefit Expense - - - $0
Gain Loss On Investment Securities - - - $-7,557,000
Fetched: 2026-06-17