CRGY
Crescent Energy Company
Price Chart
Latest Quote
$10.44
-0.34 (-3.15%)
Current Price
| Previous Close | $10.78 |
| Open | $10.57 |
| Day High | $10.68 |
| Day Low | $10.25 |
| Volume | 6,087,705 |
Stock Information
| Quarterly Dividend / Yield | $0.48 / 4.60% |
| Shares Outstanding | 330.25M |
| Quarterly Dividend Yield | 4.60% |
| Quarterly Dividend | $0.48 |
| Total Debt | $5.24B |
| Cash Equivalents | $9.78M |
| Revenue | $3.81B |
| Net Income | $-284.79M |
| Sector | Energy |
| Industry | Oil & Gas E&P |
| Market Cap | $3.45B |
| EPS (TTM) | $-0.73 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $8.69B |
| Sales | $3.81B |
| Income | $-284.79M |
| Book/sh | $14.18 |
| Cash/sh | $0.03 |
| Employees | 1K |
Financial Ratios
| Quick Ratio | 0.51 |
| Current Ratio | 0.57 |
| Debt/Eq | 111.91 |
Returns & Margins
| ROA | 0.37% |
| ROE | -5.66% |
| Gross Margin | 57.69% |
| Operating Margin | -31.18% |
| Profit Margin | -7.47% |
Ownership
| Insider Ownership | 4.66% |
| Institutional Ownership | 83.02% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 4.33 |
| P/S | 0.90 |
| P/B | 0.74 |
Analyst Data
| Recommendation | buy |
| Target Price | $17.36 |
Technical Indicators
| SMA20 | $11.75 |
| SMA50 | $12.34 |
| SMA200 | $10.15 |
| RSI | 35.34 |
| ATR | 0.4899 |
| Shares Float | 295.41M |
| Short Float | 12.87% |
| Short Ratio | 4.76 |
| Volatility | 0.88 |
| Rel Volume | 1.70 |
Performance History
| Week | -9.06% |
| Month | -23.91% |
| Quarter | -13.98% |
| 6 Months | +28.87% |
| YTD | +25.09% |
| Year | +14.02% |
| 3 Years | +15.91% |
| 10 Years | -24.29% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $10.44 | 10,209,800 |
| 2026-06-17 | $10.78 | 6,508,800 |
| 2026-06-16 | $10.82 | 5,684,100 |
| 2026-06-15 | $11.02 | 5,227,000 |
| 2026-06-12 | $11.58 | 6,082,500 |
| 2026-06-11 | $11.48 | 4,330,000 |
| 2026-06-10 | $11.71 | 6,157,600 |
| 2026-06-09 | $11.44 | 5,031,300 |
| 2026-06-08 | $11.77 | 4,684,300 |
| 2026-06-05 | $11.54 | 4,411,200 |
| 2026-06-04 | $12.20 | 3,446,500 |
| 2026-06-03 | $12.20 | 7,201,700 |
| 2026-06-02 | $11.99 | 5,814,000 |
| 2026-06-01 | $12.10 | 6,545,200 |
| 2026-05-29 | $11.56 | 7,571,400 |
| 2026-05-28 | $11.82 | 4,236,600 |
| 2026-05-27 | $11.80 | 7,405,500 |
| 2026-05-26 | $12.43 | 6,036,600 |
| 2026-05-22 | $13.20 | 6,512,300 |
| 2026-05-21 | $13.10 | 6,898,000 |
| 2026-05-20 | $13.54 | 8,553,600 |
| 2026-05-19 | $13.72 | 6,483,100 |
| 2026-05-18 | $nan | 0 |
About Crescent Energy Company
Crescent Energy Company engages in the exploration and production of crude oil, natural gas, and natural gas liquids in the United States. The company's activities focused in Eagle Ford, Permian, and Uinta Basins. It owns minerals and royalty interests across the U.S. oil and natural gas basins. Crescent Energy Company was founded in 2011 and is headquartered in Houston, Texas.
đ° Latest News
Crescent Energy (CRGY) Record Q1 Production Puts Permian Integration In Focus
Simply Wall St. âĸ 2026-06-19T08:14:58Z
TechnipFMC, Chord Energy, and Crescent Energy Shares Are Falling, What You Need To Know
StockStory âĸ 2026-06-18T19:57:28ZRepsol Expands Venezuela Footprint With New Oil & Gas Deals
Zacks âĸ 2026-06-18T14:25:00Z
Is Crescent Energy (CRGY) One of the Best New Stocks to Buy With the Huge Upside Potential?
Insider Monkey âĸ 2026-06-17T19:38:40Z
Crescent Energy and the Trend Toward Oil-Rich Cash Flow Assets
Zacks âĸ 2026-06-16T12:55:00Z
Why Crescent Energy's Improved FCF Outlook Deserves Attention
Zacks âĸ 2026-06-16T12:35:00Z
Crescent Energy Stock Outlook as Permian Synergies Build in 2026
Zacks âĸ 2026-06-16T12:28:00Z
Crescent Energy and Permian Resources Stocks Trade Down, What You Need To Know
StockStory âĸ 2026-06-16T05:08:07ZCrescent Energy (CRGY) Stock Sinks As Market Gains: Here's Why
Zacks âĸ 2026-06-15T22:15:04Z
Ormat Technologies Gains From Geothermal and Energy Storage Expansion
Zacks âĸ 2026-06-12T12:40:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $767,814,000 | $632,042,000 | $581,973,000 | $438,753,000 |
| Cost Of Revenue | $767,814,000 | $632,042,000 | $581,973,000 | $438,753,000 |
| Total Revenue | $3,579,782,000 | $2,930,919,000 | $2,382,602,000 | $3,057,065,000 |
| Operating Revenue | $3,579,782,000 | $2,930,919,000 | $2,382,602,000 | $3,057,065,000 |
| Expenses | ||||
| Interest Expense | $298,432,000 | $216,263,000 | $145,807,000 | $95,937,000 |
| Total Expenses | $3,143,164,000 | $2,510,464,000 | $1,904,367,000 | $1,570,791,000 |
| Other Income Expense | $63,484,000 | $-372,947,000 | $12,790,000 | $-873,446,000 |
| Other Non Operating Income Expenses | $-5,018,000 | $1,760,000 | $-282,000 | $949,000 |
| Net Non Operating Interest Income Expense | $-298,432,000 | $-216,263,000 | $-145,807,000 | $-95,937,000 |
| Interest Expense Non Operating | $298,432,000 | $216,263,000 | $145,807,000 | $95,937,000 |
| Operating Expense | $2,375,350,000 | $1,878,422,000 | $1,322,394,000 | $1,132,038,000 |
| Other Operating Expenses | $208,277,000 | $187,039,000 | $107,578,000 | $95,647,000 |
| Selling And Marketing Expense | $408,920,000 | $312,931,000 | $235,153,000 | $177,078,000 |
| General And Administrative Expense | $371,835,000 | $266,338,000 | $140,918,000 | $88,006,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $132,906,000 | $-114,605,000 | $67,610,000 | $96,674,000 |
| Net Interest Income | $-298,432,000 | $-216,263,000 | $-145,807,000 | $-95,937,000 |
| Normalized Income | $77,931,694 | $191,750,776 | $55,032,299 | $914,154,230 |
| Net Income From Continuing And Discontinued Operation | $132,906,000 | $-114,605,000 | $67,610,000 | $96,674,000 |
| Total Operating Income As Reported | $229,279,000 | $218,462,000 | $324,740,000 | $1,284,165,000 |
| Average Dilution Earnings | $-307,000 | $0 | $915,000 | $515,000 |
| Net Income Common Stockholders | $132,906,000 | $-114,605,000 | $67,610,000 | $96,674,000 |
| Net Income | $132,906,000 | $-114,605,000 | $67,610,000 | $96,674,000 |
| Net Income Including Noncontrolling Interests | $167,166,000 | $-137,683,000 | $321,991,000 | $480,600,000 |
| Net Income Continuous Operations | $167,166,000 | $-137,683,000 | $321,991,000 | $480,600,000 |
| Pretax Income | $201,670,000 | $-168,755,000 | $345,218,000 | $516,891,000 |
| Special Income Charges | $-236,587,000 | $-261,088,000 | $-153,495,000 | $-202,109,000 |
| Earnings From Equity Interest | $2,188,000 | $729,000 | $-413,000 | $4,616,000 |
| Operating Income | $436,618,000 | $420,455,000 | $478,235,000 | $1,486,274,000 |
| Depreciation Amortization Depletion Income Statement | $1,166,902,000 | $949,480,000 | $675,782,000 | $532,926,000 |
| Gross Profit | $2,811,968,000 | $2,298,877,000 | $1,800,629,000 | $2,618,312,000 |
| Net Income Extraordinary | - | - | $0 | $0 |
| Per Share | ||||
| Diluted EPS | $0.54 | $-0.88 | $1.02 | $2.20 |
| Basic EPS | $0.55 | $-0.88 | $1.02 | $2.20 |
| Other | ||||
| Tax Effect Of Unusual Items | $11,339,694 | $-69,080,224 | $907,299 | $-61,530,770 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $1,600,690,000 | $1,372,424,000 | $1,153,322,000 | $2,024,765,000 |
| Total Unusual Items | $66,314,000 | $-375,436,000 | $13,485,000 | $-879,011,000 |
| Total Unusual Items Excluding Goodwill | $66,314,000 | $-375,436,000 | $13,485,000 | $-879,011,000 |
| Reconciled Depreciation | $1,166,902,000 | $949,480,000 | $675,782,000 | $532,926,000 |
| EBITDA (Bullshit earnings) | $1,667,004,000 | $996,988,000 | $1,166,807,000 | $1,145,754,000 |
| EBIT | $500,102,000 | $47,508,000 | $491,025,000 | $612,828,000 |
| Diluted Average Shares | $261,667,000 | $201,234,000 | $171,673,000 | $168,969,000 |
| Basic Average Shares | $258,669,000 | $201,234,000 | $170,869,000 | $168,722,000 |
| Diluted NI Availto Com Stockholders | $132,599,000 | $-114,605,000 | $68,525,000 | $97,189,000 |
| Minority Interests | $-34,260,000 | $23,078,000 | $-254,381,000 | $-383,926,000 |
| Tax Provision | $34,504,000 | $-31,072,000 | $23,227,000 | $36,291,000 |
| Gain On Sale Of Ppe | $147,537,000 | $29,430,000 | $0 | $4,641,000 |
| Other Special Charges | $29,248,000 | $59,095,000 | - | - |
| Impairment Of Capital Assets | $254,551,000 | $161,542,000 | $153,495,000 | $142,902,000 |
| Restructuring And Mergern Acquisition | $100,325,000 | $69,881,000 | $6,033,000 | $63,848,000 |
| Gain On Sale Of Security | $302,901,000 | $-114,348,000 | $166,980,000 | $-676,902,000 |
| Other Taxes | $219,416,000 | $162,634,000 | $162,963,000 | $238,381,000 |
| Selling General And Administration | $780,755,000 | $579,269,000 | $376,071,000 | $265,084,000 |
| Other Gand A | $122,759,000 | $72,857,000 | $140,918,000 | $-89,403,000 |
| Salaries And Wages | $249,076,000 | $193,481,000 | $141,377,000 | $177,409,000 |
Fetched: 2026-06-17
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $5,157,907,000 | $3,130,295,000 | $1,704,823,000 | $848,113,000 |
| Total Assets | $12,443,207,000 | $9,160,649,000 | $6,803,335,000 | $6,019,849,000 |
| Total Non Current Assets | $10,582,150,000 | $8,372,561,000 | $6,187,683,000 | $5,503,110,000 |
| Other Non Current Assets | $151,498,000 | $207,013,000 | $57,715,000 | $50,302,000 |
| Non Current Deferred Assets | $143,706,000 | $0 | - | - |
| Non Current Deferred Taxes Assets | $143,706,000 | $0 | - | - |
| Financial Assets | $2,829,000 | $6,684,000 | $8,066,000 | $0 |
| Current Assets | $1,861,057,000 | $788,088,000 | $615,652,000 | $516,739,000 |
| Other Current Assets | $13,271,000 | $11,640,000 | $10,952,000 | $28,868,000 |
| Hedging Assets Current | $322,784,000 | $53,273,000 | $54,321,000 | $14,878,000 |
| Restricted Cash | $725,702,000 | $5,490,000 | $261,000 | - |
| Prepaid Assets | $46,309,000 | $42,595,000 | $40,406,000 | $13,241,000 |
| Receivables | $742,834,000 | $542,272,000 | $506,738,000 | $459,752,000 |
| Accounts Receivable | $742,834,000 | $542,272,000 | $506,738,000 | $459,752,000 |
| Cash Cash Equivalents And Short Term Investments | $10,157,000 | $132,818,000 | $2,974,000 | $0 |
| Cash And Cash Equivalents | $10,157,000 | $132,818,000 | $2,974,000 | $0 |
| Goodwill And Other Intangible Assets | - | - | - | $0 |
| Debt | ||||
| Net Debt | $5,513,971,000 | $2,916,437,000 | $1,691,401,000 | $1,247,558,000 |
| Total Debt | $5,709,564,000 | $3,133,396,000 | $1,764,521,000 | $1,316,686,000 |
| Long Term Debt And Capital Lease Obligation | $5,527,356,000 | $3,052,781,000 | $1,701,441,000 | $1,254,970,000 |
| Long Term Debt | $5,524,128,000 | $3,049,255,000 | $1,694,375,000 | $1,247,558,000 |
| Current Debt And Capital Lease Obligation | $182,208,000 | $80,615,000 | $63,080,000 | $61,716,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $7,277,772,000 | $4,792,689,000 | $3,167,617,000 | $2,720,855,000 |
| Total Non Current Liabilities Net Minority Interest | $6,018,352,000 | $3,965,326,000 | $2,417,360,000 | $1,827,106,000 |
| Other Non Current Liabilities | $82,847,000 | $55,539,000 | $35,019,000 | $14,183,000 |
| Derivative Product Liabilities | $13,421,000 | $37,732,000 | $0 | $63,737,000 |
| Non Current Deferred Liabilities | $11,671,000 | $370,329,000 | $262,581,000 | $147,348,000 |
| Non Current Deferred Taxes Liabilities | $11,671,000 | $370,329,000 | $262,581,000 | $147,348,000 |
| Current Liabilities | $1,259,420,000 | $827,363,000 | $750,257,000 | $893,749,000 |
| Other Current Liabilities | $86,603,000 | $64,952,000 | $79,874,000 | $338,066,000 |
| Payables And Accrued Expenses | $990,609,000 | $681,796,000 | $607,303,000 | $493,967,000 |
| Interest Payable | $130,816,000 | $98,343,000 | $45,546,000 | $11,672,000 |
| Payables | $535,787,000 | $320,567,000 | $415,022,000 | $360,836,000 |
| Other Payable | $304,468,000 | $192,884,000 | $154,345,000 | $160,775,000 |
| Total Tax Payable | $22,449,000 | $36,135,000 | $58,100,000 | $55,496,000 |
| Accounts Payable | $208,870,000 | $91,548,000 | $202,577,000 | $144,565,000 |
| Current Deferred Liabilities | - | - | $154,345,000 | $160,775,000 |
| Equity | ||||
| Common Stock Equity | $5,157,907,000 | $3,130,295,000 | $1,704,823,000 | $848,113,000 |
| Total Equity Gross Minority Interest | $5,165,435,000 | $4,367,960,000 | $3,635,718,000 | $3,298,994,000 |
| Stockholders Equity | $5,157,907,000 | $3,130,295,000 | $1,704,823,000 | $848,113,000 |
| Retained Earnings | $0 | $-64,751,000 | $95,447,000 | $61,957,000 |
| Long Term Equity Investment | - | - | - | - |
| Other | ||||
| Treasury Shares Number | $7,079,021 | $2,434,484 | $1,071,553 | $1,150,991 |
| Ordinary Shares Number | $327,900,272 | $187,070,725 | $91,608,800 | $48,282,163 |
| Share Issued | $334,979,293 | $189,505,209 | $92,680,353 | $49,433,154 |
| Tangible Book Value | $5,157,907,000 | $3,130,295,000 | $1,704,823,000 | $848,113,000 |
| Invested Capital | $10,682,035,000 | $6,179,550,000 | $3,399,198,000 | $2,095,671,000 |
| Working Capital | $601,637,000 | $-39,275,000 | $-134,605,000 | $-377,010,000 |
| Capital Lease Obligations | $185,436,000 | $84,141,000 | $70,146,000 | $69,128,000 |
| Total Capitalization | $10,682,035,000 | $6,179,550,000 | $3,399,198,000 | $2,095,671,000 |
| Minority Interest | $7,528,000 | $1,237,665,000 | $1,930,895,000 | $2,450,881,000 |
| Treasury Stock | $71,054,000 | $32,430,000 | $17,143,000 | $18,448,000 |
| Additional Paid In Capital | $5,228,928,000 | $3,227,450,000 | $1,626,501,000 | $804,587,000 |
| Capital Stock | $33,000 | $26,000 | $18,000 | $17,000 |
| Common Stock | $33,000 | $26,000 | $18,000 | $17,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Long Term Capital Lease Obligation | $3,228,000 | $3,526,000 | $7,066,000 | $7,412,000 |
| Long Term Provisions | $383,057,000 | $448,945,000 | $418,319,000 | $346,868,000 |
| Current Capital Lease Obligation | $182,208,000 | $80,615,000 | $63,080,000 | $61,716,000 |
| Current Accrued Expenses | $454,822,000 | $361,229,000 | $192,281,000 | $133,131,000 |
| Investments And Advances | $8,146,000 | $13,810,000 | $6,076,000 | $15,038,000 |
| Net PPE | $10,275,971,000 | $8,145,054,000 | $6,115,826,000 | $5,437,770,000 |
| Accumulated Depreciation | $-3,558,601,000 | $-3,927,422,000 | $-2,940,546,000 | $-2,167,135,000 |
| Gross PPE | $13,834,572,000 | $12,072,476,000 | $9,056,372,000 | $7,604,905,000 |
| Other Properties | $27,512,113,000 | $23,918,081,000 | $17,914,174,000 | - |
| Current Deferred Revenue | - | - | $154,345,000 | $160,775,000 |
| Goodwill | - | - | - | $0 |
| Investmentsin Associatesat Cost | - | - | - | - |
Fetched: 2026-06-17
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-89,752,000 | $-21,198,000 | $-494,835,000 | $-206,955,000 |
| Operating Activities | ||||
| Operating Cash Flow | $1,680,156,000 | $1,223,086,000 | $935,769,000 | $1,012,372,000 |
| Cash Flow From Continuing Operating Activities | $1,680,156,000 | $1,223,086,000 | $935,769,000 | $1,012,372,000 |
| Operating Gains Losses | $-338,048,000 | $204,800,000 | $-228,435,000 | $570,338,000 |
| Investing Activities | ||||
| Capital Expenditure | $-1,769,908,000 | $-1,244,284,000 | $-1,430,604,000 | $-1,219,327,000 |
| Investing Cash Flow | $-922,688,000 | $-1,198,299,000 | $-1,398,800,000 | $-1,124,344,000 |
| Cash Flow From Continuing Investing Activities | $-922,688,000 | $-1,198,299,000 | $-1,398,800,000 | $-1,124,344,000 |
| Net Other Investing Changes | $77,000 | $-8,786,000 | $2,858,000 | $1,780,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-38,623,000 | $-15,381,000 | $-72,000 | $0 |
| Issuance Of Capital Stock | $0 | $330,573,000 | $145,665,000 | $0 |
| Financing Cash Flow | $-245,066,000 | $207,392,000 | $456,456,000 | $-7,841,000 |
| Cash Flow From Continuing Financing Activities | $-245,066,000 | $207,392,000 | $456,456,000 | $-7,841,000 |
| Net Other Financing Charges | $-39,552,000 | $-201,895,000 | $-103,694,000 | $-195,582,000 |
| Cash Dividends Paid | $-115,121,000 | $-65,075,000 | $-34,120,000 | $-27,509,000 |
| Common Stock Dividend Paid | $-115,121,000 | $-65,075,000 | $-34,120,000 | $-27,509,000 |
| Net Common Stock Issuance | $-38,623,000 | $315,192,000 | $145,593,000 | $0 |
| Common Stock Issuance | $0 | $330,573,000 | $145,665,000 | $0 |
| Other | ||||
| Repayment Of Debt | $-5,223,020,000 | $-5,083,755,000 | $-2,819,748,000 | $-1,369,000,000 |
| Issuance Of Debt | $5,171,250,000 | $5,242,925,000 | $3,268,425,000 | $1,584,250,000 |
| Interest Paid Supplemental Data | $272,765,000 | $141,760,000 | $113,796,000 | $81,920,000 |
| Income Tax Paid Supplemental Data | $9,968,000 | $1,851,000 | - | $8,164,000 |
| End Cash Position | $753,310,000 | $240,908,000 | $8,729,000 | $15,304,000 |
| Beginning Cash Position | $240,908,000 | $8,729,000 | $15,304,000 | $135,117,000 |
| Changes In Cash | $512,402,000 | $232,179,000 | $-6,575,000 | $-119,813,000 |
| Common Stock Payments | $-38,623,000 | $-15,381,000 | $-72,000 | $0 |
| Net Issuance Payments Of Debt | $-51,770,000 | $159,170,000 | $448,677,000 | $215,250,000 |
| Net Short Term Debt Issuance | $768,840,000 | $-23,500,000 | $-535,948,000 | $16,000,000 |
| Short Term Debt Payments | $-3,810,660,000 | $-3,191,800,000 | $-2,819,748,000 | $-1,369,000,000 |
| Short Term Debt Issuance | $4,579,500,000 | $3,168,300,000 | $2,283,800,000 | $1,385,000,000 |
| Net Long Term Debt Issuance | $-820,610,000 | $182,670,000 | $984,625,000 | $199,250,000 |
| Long Term Debt Payments | $-1,412,360,000 | $-1,891,955,000 | $0 | $0 |
| Long Term Debt Issuance | $591,750,000 | $2,074,625,000 | $984,625,000 | $199,250,000 |
| Net PPE Purchase And Sale | $-922,765,000 | $-1,189,513,000 | $-1,401,658,000 | $-1,126,124,000 |
| Sale Of PPE | $847,143,000 | $54,771,000 | $28,946,000 | $93,203,000 |
| Purchase Of PPE | $-1,769,908,000 | $-1,244,284,000 | $-1,430,604,000 | $-1,219,327,000 |
| Change In Working Capital | $81,565,000 | $-49,695,000 | $72,380,000 | $-8,258,000 |
| Change In Other Working Capital | $-3,174,000 | $-6,415,000 | $7,826,000 | $-12,530,000 |
| Change In Payables And Accrued Expense | $508,000 | $-153,160,000 | $112,595,000 | $139,664,000 |
| Change In Payable | $508,000 | $-153,160,000 | $112,595,000 | $139,664,000 |
| Change In Account Payable | $508,000 | $-153,160,000 | $112,595,000 | $139,664,000 |
| Change In Prepaid Assets | $12,536,000 | $3,223,000 | $-6,523,000 | $-24,932,000 |
| Change In Receivables | $71,695,000 | $106,657,000 | $-41,518,000 | $-110,460,000 |
| Changes In Account Receivables | $71,695,000 | $106,657,000 | $-41,518,000 | $-110,460,000 |
| Other Non Cash Items | $66,896,000 | $-55,117,000 | $-165,113,000 | $-777,377,000 |
| Stock Based Compensation | $245,468,000 | $185,613,000 | $82,936,000 | $38,063,000 |
| Asset Impairment Charge | $254,551,000 | $161,542,000 | $153,495,000 | $142,902,000 |
| Deferred Tax | $35,656,000 | $-35,854,000 | $22,733,000 | $33,178,000 |
| Deferred Income Tax | $35,656,000 | $-35,854,000 | $22,733,000 | $33,178,000 |
| Depreciation Amortization Depletion | $1,166,902,000 | $949,480,000 | $675,782,000 | $532,926,000 |
| Gain Loss On Investment Securities | $-219,759,000 | $175,135,000 | $-228,435,000 | $574,979,000 |
| Net Income From Continuing Operations | $167,166,000 | $-137,683,000 | $321,991,000 | $480,600,000 |
| Gain Loss On Sale Of PPE | - | - | $0 | $-4,641,000 |
Fetched: 2026-06-17