CROX
Crocs, Inc.
Price Chart
Latest Quote
$125.05
| Previous Close | $124.53 |
| Open | $126.50 |
| Day High | $127.89 |
| Day Low | $123.94 |
| Volume | 1,433,334 |
Stock Information
| Shares Outstanding | 49.69M |
| Total Debt | $1.73B |
| Cash Equivalents | $130.88M |
| Revenue | $4.02B |
| Net Income | $-103.75M |
| Sector | Consumer Cyclical |
| Industry | Footwear & Accessories |
| Market Cap | $6.21B |
| EPS (TTM) | $-1.63 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $7.81B |
| Sales | $4.02B |
| Income | $-103.75M |
| Book/sh | $28.30 |
| Cash/sh | $2.63 |
| Employees | 8K |
Financial Ratios
| Quick Ratio | 0.94 |
| Current Ratio | 1.67 |
| Debt/Eq | 120.88 |
| EPS Growth TTM | -14.10% |
Returns & Margins
| ROA | 11.56% |
| ROE | -6.11% |
| Gross Margin | 58.10% |
| Operating Margin | 22.16% |
| Profit Margin | -2.58% |
Ownership
| Insider Ownership | 2.80% |
| Institutional Ownership | 102.21% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 8.61 |
| PEG | 1.39 |
| P/S | 1.54 |
| P/B | 4.42 |
Analyst Data
| Recommendation | buy |
| Target Price | $121.42 |
Technical Indicators
| SMA20 | $120.52 |
| SMA50 | $109.44 |
| SMA200 | $90.61 |
| RSI | 59.21 |
| ATR | 4.9093 |
| Shares Float | 47.93M |
| Short Float | 14.63% |
| Short Ratio | 4.35 |
| Volatility | 1.56 |
| Rel Volume | 1.11 |
Performance History
| Week | -0.65% |
| Month | +26.17% |
| Quarter | +61.79% |
| 6 Months | +36.44% |
| YTD | +43.82% |
| Year | +23.81% |
| 3 Years | +8.93% |
| 5 Years | +15.10% |
| 10 Years | +1017.52% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $125.05 | 1,433,400 |
| 2026-06-17 | $124.53 | 889,600 |
| 2026-06-16 | $127.08 | 945,400 |
| 2026-06-15 | $126.27 | 1,270,100 |
| 2026-06-12 | $124.71 | 843,900 |
| 2026-06-11 | $125.87 | 867,300 |
| 2026-06-10 | $121.94 | 1,604,500 |
| 2026-06-09 | $127.77 | 1,808,200 |
| 2026-06-08 | $120.65 | 1,493,400 |
| 2026-06-05 | $119.35 | 1,102,200 |
| 2026-06-04 | $121.52 | 1,320,900 |
| 2026-06-03 | $118.48 | 1,214,800 |
| 2026-06-02 | $116.86 | 800,400 |
| 2026-06-01 | $119.28 | 1,342,200 |
| 2026-05-29 | $118.67 | 1,153,200 |
| 2026-05-28 | $118.62 | 1,227,700 |
| 2026-05-27 | $118.39 | 1,916,600 |
| 2026-05-26 | $116.03 | 1,905,500 |
| 2026-05-22 | $110.44 | 1,150,800 |
| 2026-05-21 | $108.93 | 1,535,700 |
| 2026-05-20 | $102.91 | 1,370,600 |
| 2026-05-19 | $99.11 | 1,245,400 |
About Crocs, Inc.
Crocs, Inc. together with its subsidiaries, designs, develops, manufactures, markets, distributes, and sells casual lifestyle footwear and accessories for men, women, and kids under the Crocs and HEYDUDE Brands in the United States and internationally. The company offers various footwear products, including clogs, sandals, loafers, classics, fuzz, platforms, boots, sandals, slides, slippers, sneakers, flip flops, and flats, as well as totes, backpacks, belt bags, socks, bag charms, cases, attachments, cartoon characters products, and touchland and other accessories. It sells its products through wholesalers, retail stores, e-commerce sites, third-party marketplaces, outlet stores, and kiosks/store-in-store locations. Crocs, Inc. was founded in 1999 and is headquartered in Broomfield, Colorado.
đ° Latest News
4 Big Themes From Footwear Earnings Season So Far
Footwear News âĸ 2026-06-18T19:27:14ZCrocs (CROX) Rises But Trails Market: What Investors Should Know
Zacks âĸ 2026-06-15T22:00:04ZStreet Calls of the Week
Investing.com âĸ 2026-06-14T10:30:02ZIs Crocs, Inc. (CROX) A Good Stock To Buy Now?
Insider Monkey âĸ 2026-06-13T15:55:44ZCrocs Tests TikTok Social Commerce As Stock Trades Above Analyst Target
Simply Wall St. âĸ 2026-06-13T03:11:41ZCrocs International Strength Shine: Can Asia Fuel Long-Term Expansion?
Zacks âĸ 2026-06-12T13:41:00ZCrocs Advances Growth Through Brand Power, DTC Focus and Innovation
Zacks âĸ 2026-06-12T13:36:00ZIs Crocs Stock a Buy After a Recent Analyst Upgrade?
Motley Fool âĸ 2026-06-11T21:45:00ZCrocs Stock Has Rallied 45% YTD. Baird Says Itâs Not Done Yet.
Barchart âĸ 2026-06-11T21:00:33ZZacks Industry Outlook Highlights Ralph Lauren, Crocs, Columbia Sportswear and G-III Apparel
Zacks âĸ 2026-06-11T15:32:00ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $1,638,155,000 | $1,648,243,000 | $1,710,909,000 | $1,682,294,000 |
| Cost Of Revenue | $1,683,592,000 | $1,691,850,000 | $1,752,337,000 | $1,694,703,000 |
| Total Revenue | $4,040,647,000 | $4,102,108,000 | $3,962,347,000 | $3,554,985,000 |
| Operating Revenue | $4,040,647,000 | $4,102,108,000 | $3,962,347,000 | $3,554,985,000 |
| Expenses | ||||
| Interest Expense | $88,287,000 | $109,264,000 | $161,351,000 | $136,158,000 |
| Total Expenses | $3,153,017,000 | $3,056,115,000 | $2,916,277,000 | $2,704,229,000 |
| Other Income Expense | $-728,209,000 | $-29,628,000 | $-10,853,000 | $2,890,000 |
| Other Non Operating Income Expenses | $63,000 | $1,231,000 | $-326,000 | $-338,000 |
| Net Non Operating Interest Income Expense | $-86,443,000 | $-105,780,000 | $-158,945,000 | $-135,138,000 |
| Interest Expense Non Operating | $88,287,000 | $109,264,000 | $161,351,000 | $136,158,000 |
| Operating Expense | $1,469,425,000 | $1,364,265,000 | $1,163,940,000 | $1,009,526,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-81,198,000 | $950,071,000 | $792,566,000 | $540,159,000 |
| Net Interest Income | $-86,443,000 | $-105,780,000 | $-158,945,000 | $-135,138,000 |
| Interest Income | $1,844,000 | $3,484,000 | $2,406,000 | $1,020,000 |
| Normalized Income | $494,136,880 | $974,449,610 | $802,082,408 | $537,731,544 |
| Net Income From Continuing And Discontinued Operation | $-81,198,000 | $950,071,000 | $792,566,000 | $540,159,000 |
| Total Operating Income As Reported | $149,515,000 | $1,021,911,000 | $1,036,783,000 | $850,756,000 |
| Net Income Common Stockholders | $-81,198,000 | $950,071,000 | $792,566,000 | $540,159,000 |
| Net Income | $-81,198,000 | $950,071,000 | $792,566,000 | $540,159,000 |
| Net Income Including Noncontrolling Interests | $-81,198,000 | $950,071,000 | $792,566,000 | $540,159,000 |
| Net Income Continuous Operations | $-81,198,000 | $950,071,000 | $792,566,000 | $540,159,000 |
| Pretax Income | $72,978,000 | $910,585,000 | $876,272,000 | $718,508,000 |
| Special Income Charges | $-738,115,000 | $-24,082,000 | $-9,287,000 | $0 |
| Interest Income Non Operating | $1,844,000 | $3,484,000 | $2,406,000 | $1,020,000 |
| Operating Income | $887,630,000 | $1,045,993,000 | $1,046,070,000 | $850,756,000 |
| Depreciation Amortization Depletion Income Statement | $33,845,000 | $26,233,000 | $12,876,000 | $26,820,000 |
| Depreciation And Amortization In Income Statement | $33,845,000 | $26,233,000 | $12,876,000 | $26,820,000 |
| Depreciation Income Statement | $33,845,000 | $26,233,000 | $12,876,000 | $9,599,000 |
| Gross Profit | $2,357,055,000 | $2,410,258,000 | $2,210,010,000 | $1,860,282,000 |
| Amortization Of Intangibles Income Statement | - | $20,539,000 | $19,539,000 | $17,221,000 |
| Per Share | ||||
| Diluted EPS | $-1.50 | $15.88 | $12.79 | $8.71 |
| Basic EPS | $-1.50 | $16.00 | $12.91 | $8.82 |
| Other | ||||
| Tax Effect Of Unusual Items | $-152,937,120 | $-6,480,390 | $-1,010,592 | $800,544 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $968,819,000 | $1,120,548,000 | $1,102,454,000 | $890,667,000 |
| Total Unusual Items | $-728,272,000 | $-30,859,000 | $-10,527,000 | $3,228,000 |
| Total Unusual Items Excluding Goodwill | $-728,272,000 | $-30,859,000 | $-10,527,000 | $3,228,000 |
| Reconciled Depreciation | $79,282,000 | $69,840,000 | $54,304,000 | $39,229,000 |
| EBITDA (Bullshit earnings) | $240,547,000 | $1,089,689,000 | $1,091,927,000 | $893,895,000 |
| EBIT | $161,265,000 | $1,019,849,000 | $1,037,623,000 | $854,666,000 |
| Diluted Average Shares | $54,208,000 | $59,832,000 | $61,952,000 | $62,006,000 |
| Basic Average Shares | $54,208,000 | $59,381,000 | $61,386,000 | $61,220,000 |
| Diluted NI Availto Com Stockholders | $-81,198,000 | $950,071,000 | $792,566,000 | $540,159,000 |
| Tax Provision | $154,176,000 | $-39,486,000 | $83,706,000 | $178,349,000 |
| Impairment Of Capital Assets | $738,115,000 | $24,082,000 | $9,287,000 | $0 |
| Gain On Sale Of Security | $9,843,000 | $-6,777,000 | $-1,240,000 | $3,228,000 |
| Selling General And Administration | $1,435,580,000 | $1,338,032,000 | $1,151,064,000 | $982,706,000 |
| Amortization | - | $20,539,000 | $19,539,000 | $17,221,000 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-436,086,000 | $-652,839,000 | $-1,050,227,000 | $-1,697,050,000 |
| Total Assets | $4,174,750,000 | $4,812,153,000 | $4,643,834,000 | $4,501,797,000 |
| Total Non Current Assets | $3,288,867,000 | $3,939,884,000 | $3,733,130,000 | $3,475,822,000 |
| Other Non Current Assets | $47,584,000 | $27,400,000 | $35,253,000 | $11,129,000 |
| Non Current Deferred Assets | $935,054,000 | $872,350,000 | $667,972,000 | $528,278,000 |
| Non Current Deferred Taxes Assets | $935,054,000 | $872,350,000 | $667,972,000 | $528,278,000 |
| Goodwill And Other Intangible Assets | $1,729,369,000 | $2,488,571,000 | $2,504,150,000 | $2,514,981,000 |
| Other Intangible Assets | $1,324,680,000 | $1,777,080,000 | $1,792,562,000 | $1,800,167,000 |
| Current Assets | $885,883,000 | $872,269,000 | $910,704,000 | $1,025,975,000 |
| Other Current Assets | $53,787,000 | $51,623,000 | $45,129,000 | $33,605,000 |
| Inventory | $368,687,000 | $356,254,000 | $385,054,000 | $471,551,000 |
| Receivables | $333,055,000 | $283,907,000 | $331,231,000 | $329,188,000 |
| Other Receivables | $22,082,000 | $22,204,000 | $21,071,000 | $18,842,000 |
| Taxes Receivable | $32,782,000 | $4,046,000 | $4,413,000 | $14,752,000 |
| Accounts Receivable | $278,191,000 | $257,657,000 | $305,747,000 | $295,594,000 |
| Allowance For Doubtful Accounts Receivable | $-28,136,000 | $-31,579,000 | $-27,591,000 | $-24,493,000 |
| Gross Accounts Receivable | $306,327,000 | $289,236,000 | $333,338,000 | $320,087,000 |
| Cash Cash Equivalents And Short Term Investments | $130,354,000 | $180,485,000 | $149,288,000 | $191,629,000 |
| Cash And Cash Equivalents | $130,354,000 | $180,485,000 | $149,288,000 | $191,629,000 |
| Restricted Cash | - | $0 | $2,000 | $2,000 |
| Prepaid Assets | - | - | - | - |
| Debt | ||||
| Net Debt | $1,100,531,000 | $1,168,854,000 | $1,515,036,000 | $2,130,760,000 |
| Total Debt | $1,613,849,000 | $1,701,296,000 | $1,996,360,000 | $2,594,964,000 |
| Long Term Debt And Capital Lease Obligation | $1,528,077,000 | $1,632,745,000 | $1,910,765,000 | $2,513,146,000 |
| Long Term Debt | $1,230,885,000 | $1,349,339,000 | $1,640,996,000 | $2,298,027,000 |
| Current Debt And Capital Lease Obligation | $85,772,000 | $68,551,000 | $85,595,000 | $81,818,000 |
| Current Debt | - | - | $23,328,000 | $24,362,000 |
| Other Current Borrowings | - | - | $23,328,000 | $24,362,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,881,467,000 | $2,976,421,000 | $3,189,911,000 | $3,683,866,000 |
| Total Non Current Liabilities Net Minority Interest | $2,181,338,000 | $2,236,213,000 | $2,491,615,000 | $3,042,592,000 |
| Other Non Current Liabilities | $3,322,000 | $3,948,000 | $2,767,000 | $2,579,000 |
| Tradeand Other Payables Non Current | $649,057,000 | $595,434,000 | $565,171,000 | $224,837,000 |
| Non Current Deferred Liabilities | $882,000 | $4,086,000 | $12,912,000 | $302,030,000 |
| Non Current Deferred Taxes Liabilities | $882,000 | $4,086,000 | $12,912,000 | $302,030,000 |
| Current Liabilities | $700,129,000 | $740,208,000 | $698,296,000 | $641,274,000 |
| Other Current Liabilities | $96,598,000 | $96,038,000 | $88,503,000 | $47,602,000 |
| Payables And Accrued Expenses | $429,517,000 | $494,354,000 | $453,953,000 | $456,380,000 |
| Payables | $336,466,000 | $390,919,000 | $350,698,000 | $357,809,000 |
| Total Tax Payable | $70,376,000 | $126,018,000 | $89,720,000 | $116,460,000 |
| Income Tax Payable | $47,308,000 | $108,688,000 | $65,952,000 | $89,211,000 |
| Accounts Payable | $266,090,000 | $264,901,000 | $260,978,000 | $230,821,000 |
| Other Payable | - | - | $15,053,000 | $10,528,000 |
| Equity | ||||
| Common Stock Equity | $1,293,283,000 | $1,835,732,000 | $1,453,923,000 | $817,931,000 |
| Total Equity Gross Minority Interest | $1,293,283,000 | $1,835,732,000 | $1,453,923,000 | $817,931,000 |
| Stockholders Equity | $1,293,283,000 | $1,835,732,000 | $1,453,923,000 | $817,931,000 |
| Gains Losses Not Affecting Retained Earnings | $-43,655,000 | $-132,645,000 | $-95,768,000 | $-103,491,000 |
| Other Equity Adjustments | $-43,655,000 | $-132,645,000 | $-95,768,000 | $-103,491,000 |
| Retained Earnings | $3,480,638,000 | $3,561,836,000 | $2,611,765,000 | $1,819,199,000 |
| Other | ||||
| Treasury Shares Number | $60,500,000 | $53,900,000 | $49,600,000 | $47,700,000 |
| Ordinary Shares Number | $50,200,000 | $56,500,000 | $60,500,000 | $61,700,000 |
| Share Issued | $110,700,000 | $110,400,000 | $110,100,000 | $109,400,000 |
| Tangible Book Value | $-436,086,000 | $-652,839,000 | $-1,050,227,000 | $-1,697,050,000 |
| Invested Capital | $2,524,168,000 | $3,185,071,000 | $3,118,247,000 | $3,140,320,000 |
| Working Capital | $185,754,000 | $132,061,000 | $212,408,000 | $384,701,000 |
| Capital Lease Obligations | $382,964,000 | $351,957,000 | $332,036,000 | $272,575,000 |
| Total Capitalization | $2,524,168,000 | $3,185,071,000 | $3,094,919,000 | $3,115,958,000 |
| Treasury Stock | $3,040,416,000 | $2,453,473,000 | $1,888,869,000 | $1,695,501,000 |
| Additional Paid In Capital | $896,605,000 | $859,904,000 | $826,685,000 | $797,614,000 |
| Capital Stock | $111,000 | $110,000 | $110,000 | $110,000 |
| Common Stock | $111,000 | $110,000 | $110,000 | $110,000 |
| Long Term Capital Lease Obligation | $297,192,000 | $283,406,000 | $269,769,000 | $215,119,000 |
| Current Capital Lease Obligation | $85,772,000 | $68,551,000 | $62,267,000 | $57,456,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $88,242,000 | $81,265,000 | $70,245,000 | $55,474,000 |
| Current Accrued Expenses | $93,051,000 | $103,435,000 | $103,255,000 | $98,571,000 |
| Goodwill | $404,689,000 | $711,491,000 | $711,588,000 | $714,814,000 |
| Net PPE | $576,860,000 | $551,563,000 | $525,755,000 | $421,434,000 |
| Accumulated Depreciation | $-209,873,000 | $-153,455,000 | $-120,510,000 | $-97,136,000 |
| Gross PPE | $786,733,000 | $705,018,000 | $646,265,000 | $518,570,000 |
| Leases | $190,436,000 | $156,091,000 | $149,132,000 | $76,363,000 |
| Construction In Progress | $3,161,000 | $10,863,000 | $13,418,000 | $28,699,000 |
| Other Properties | $338,669,000 | $307,228,000 | $287,440,000 | $239,905,000 |
| Machinery Furniture Equipment | $254,467,000 | $230,836,000 | $196,275,000 | $173,603,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $368,687,000 | $356,254,000 | $385,054,000 | $471,551,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $659,200,000 | $923,139,000 | $814,819,000 | $498,952,000 |
| Operating Activities | ||||
| Operating Cash Flow | $710,431,000 | $992,486,000 | $930,444,000 | $603,142,000 |
| Cash Flow From Continuing Operating Activities | $710,431,000 | $992,486,000 | $930,444,000 | $603,142,000 |
| Operating Gains Losses | - | $958,000 | $419,000 | $9,063,000 |
| Investing Activities | ||||
| Capital Expenditure | $-51,231,000 | $-69,347,000 | $-115,625,000 | $-104,190,000 |
| Investing Cash Flow | $-51,231,000 | $-69,347,000 | $-115,671,000 | $-2,151,091,000 |
| Cash Flow From Continuing Investing Activities | $-51,231,000 | $-69,347,000 | $-115,671,000 | $-2,151,091,000 |
| Net Other Investing Changes | - | - | $-46,000 | $-20,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-586,565,000 | $-560,690,000 | $-192,105,000 | $-11,477,000 |
| Financing Cash Flow | $-714,565,000 | $-886,048,000 | $-859,639,000 | $1,529,659,000 |
| Cash Flow From Continuing Financing Activities | $-714,565,000 | $-886,048,000 | $-859,639,000 | $1,529,659,000 |
| Net Common Stock Issuance | $-586,565,000 | $-560,690,000 | $-192,105,000 | $-11,477,000 |
| Net Other Financing Charges | - | $-2,109,000 | $-1,736,000 | $-53,477,000 |
| Cash Dividends Paid | - | - | - | - |
| Preferred Stock Dividend Paid | - | - | - | - |
| Other | ||||
| Repayment Of Debt | $-947,000,000 | $-425,405,000 | $-923,703,000 | $-575,285,000 |
| Issuance Of Debt | $819,000,000 | $102,156,000 | $257,905,000 | $2,169,898,000 |
| Interest Paid Supplemental Data | $77,684,000 | $99,463,000 | $151,621,000 | $127,809,000 |
| End Cash Position | $133,911,000 | $183,678,000 | $153,097,000 | $194,885,000 |
| Beginning Cash Position | $183,678,000 | $153,097,000 | $194,885,000 | $216,925,000 |
| Effect Of Exchange Rate Changes | $5,598,000 | $-6,510,000 | $3,078,000 | $-3,750,000 |
| Changes In Cash | $-55,365,000 | $37,091,000 | $-44,866,000 | $-18,290,000 |
| Common Stock Payments | $-586,565,000 | $-560,690,000 | $-192,105,000 | $-11,477,000 |
| Net Issuance Payments Of Debt | $-128,000,000 | $-323,249,000 | $-665,798,000 | $1,594,613,000 |
| Net Long Term Debt Issuance | $-128,000,000 | $-323,249,000 | $-665,798,000 | $1,594,613,000 |
| Long Term Debt Payments | $-947,000,000 | $-425,405,000 | $-923,703,000 | $-575,285,000 |
| Long Term Debt Issuance | $819,000,000 | $102,156,000 | $257,905,000 | $2,169,898,000 |
| Net PPE Purchase And Sale | $-51,231,000 | $-69,347,000 | $-115,625,000 | $-104,190,000 |
| Purchase Of PPE | $-51,231,000 | $-69,347,000 | $-115,625,000 | $-104,190,000 |
| Change In Working Capital | $-220,487,000 | $68,430,000 | $366,525,000 | $-91,682,000 |
| Change In Other Working Capital | $-179,392,000 | $3,758,000 | $241,439,000 | $-9,197,000 |
| Change In Payables And Accrued Expense | $1,233,000 | $13,922,000 | $83,892,000 | $80,330,000 |
| Change In Accrued Expense | $524,000 | $9,971,000 | $46,695,000 | $38,629,000 |
| Change In Payable | $709,000 | $3,951,000 | $37,197,000 | $41,701,000 |
| Change In Account Payable | $709,000 | $3,951,000 | $37,197,000 | $41,701,000 |
| Change In Prepaid Assets | $-22,317,000 | $-13,892,000 | $-31,839,000 | $-14,435,000 |
| Change In Inventory | $-13,842,000 | $22,055,000 | $86,350,000 | $-91,614,000 |
| Change In Receivables | $-6,169,000 | $42,587,000 | $-13,317,000 | $-56,766,000 |
| Changes In Account Receivables | $-6,169,000 | $42,587,000 | $-13,317,000 | $-56,766,000 |
| Other Non Cash Items | $111,115,000 | $100,113,000 | $85,441,000 | $78,729,000 |
| Stock Based Compensation | $36,701,000 | $33,053,000 | $29,072,000 | $31,303,000 |
| Provisionand Write Offof Assets | $-190,000 | $1,352,000 | $3,568,000 | $1,101,000 |
| Asset Impairment Charge | $738,115,000 | $24,081,000 | $9,287,000 | $0 |
| Deferred Tax | $47,093,000 | $-254,454,000 | $-410,319,000 | $-4,760,000 |
| Deferred Income Tax | $47,093,000 | $-254,454,000 | $-410,319,000 | $-4,760,000 |
| Depreciation Amortization Depletion | $79,282,000 | $69,840,000 | $54,304,000 | $39,229,000 |
| Depreciation And Amortization | $79,282,000 | $69,840,000 | $54,304,000 | $39,229,000 |
| Net Income From Continuing Operations | $-81,198,000 | $950,071,000 | $792,566,000 | $540,159,000 |
| Income Tax Paid Supplemental Data | - | $124,959,000 | $179,721,000 | $130,084,000 |
| Net Business Purchase And Sale | - | $0 | $0 | $-2,046,881,000 |
| Purchase Of Business | - | $0 | $0 | $-2,046,881,000 |
| Change In Tax Payable | - | - | - | $54,158,000 |
| Change In Income Tax Payable | - | - | - | $54,158,000 |
| Sale Of PPE | - | - | - | - |