CTW
CTW
Price Chart
Latest Quote
$2.32
-0.32 (-12.12%)
Current Price
| Previous Close | $2.64 |
| Open | $2.57 |
| Day High | $2.63 |
| Day Low | $2.20 |
| Volume | 4,305 |
Stock Information
| Shares Outstanding | 50.40M |
| Total Debt | $6.95M |
| Cash Equivalents | $12.21M |
| Revenue | $90.37M |
| Net Income | $3.83M |
| Sector | Communication Services |
| Industry | Electronic Gaming & Multimedia |
| Market Cap | $144.77M |
| P/E Ratio | 77.33 |
| EPS (TTM) | $0.03 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $139.51M |
| Sales | $90.37M |
| Income | $3.83M |
| Book/sh | $0.46 |
| Cash/sh | $0.24 |
| Employees | 350 |
Financial Ratios
| Quick Ratio | 1.72 |
| Current Ratio | 2.15 |
| Debt/Eq | 25.14 |
| EPS Growth TTM | 59.00% |
Returns & Margins
| ROA | -1.47% |
| ROE | 14.87% |
| Gross Margin | 75.61% |
| Operating Margin | -1.07% |
| Profit Margin | 4.24% |
Ownership
| Insider Ownership | 95.24% |
| Institutional Ownership | 0.07% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 15.47 |
| P/S | 1.60 |
| P/B | 5.03 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $2.38 |
| SMA50 | $2.53 |
| SMA200 | $2.12 |
| RSI | 45.00 |
| ATR | 0.3014 |
| Shares Float | 2.38M |
| Short Float | 1.46% |
| Short Ratio | 1.04 |
| Rel Volume | 0.26 |
Performance History
| Week | -7.20% |
| Month | -14.71% |
| Quarter | +23.40% |
| 6 Months | +21.47% |
| YTD | +28.18% |
| 10 Years | -47.75% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $2.32 | 4,300 |
| 2026-06-17 | $2.64 | 26,300 |
| 2026-06-16 | $2.77 | 8,500 |
| 2026-06-15 | $2.46 | 2,700 |
| 2026-06-12 | $2.43 | 30,900 |
| 2026-06-11 | $2.50 | 56,900 |
| 2026-06-10 | $2.12 | 1,200 |
| 2026-06-09 | $2.22 | 1,000 |
| 2026-06-08 | $2.30 | 2,400 |
| 2026-06-05 | $2.25 | 35,500 |
| 2026-06-04 | $2.21 | 200 |
| 2026-06-03 | $2.30 | 19,200 |
| 2026-06-02 | $2.38 | 3,100 |
| 2026-06-01 | $2.43 | 1,700 |
| 2026-05-29 | $2.50 | 5,500 |
| 2026-05-28 | $2.38 | 10,900 |
| 2026-05-27 | $2.45 | 11,300 |
| 2026-05-26 | $2.31 | 11,000 |
| 2026-05-22 | $2.31 | 19,900 |
| 2026-05-21 | $2.36 | 80,500 |
| 2026-05-20 | $2.52 | 30,600 |
| 2026-05-19 | $2.72 | 9,000 |
About CTW
CTW operates a web-based gaming platform in Japan and Singapore. The company offers an immersive digital space through its flagship HTML5 platform, G123.jp, which provides a selection of free-to-play games inspired by Japanese animations. It also engages in the provision of removing barriers to gameplay, including downloads, installations, and mandatory registrations through different types of devices comprising mobile devices and PCs. In addition, the company offers support to game developers, such as game distribution support, localization and translation of in-game content, and IP related design support; sound effects, music, and interface elements; game distribution services consisting of hosting games on its platform and distributing games through its network and server resources, and related software and systems. Further, it provides marketing services and customer support. The company was founded in 2013 and is headquartered in Tokyo, Japan. CTW operates as a subsidiary of CTW (BVI) LTD.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $22,040,054 | $16,211,779 | $17,049,167 |
| Cost Of Revenue | $22,040,054 | $16,211,779 | $17,049,167 |
| Total Revenue | $90,370,793 | $68,424,577 | $62,944,073 |
| Operating Revenue | $90,370,793 | $68,424,577 | $62,944,073 |
| Expenses | |||
| Total Expenses | $91,435,917 | $61,768,295 | $57,355,741 |
| Other Income Expense | $4,976,095 | $1,238,960 | $-392,809 |
| Other Non Operating Income Expenses | $555,012 | $454,286 | $173,291 |
| Net Non Operating Interest Income Expense | $494,358 | $300,985 | $41,035 |
| Operating Expense | $69,395,863 | $45,556,516 | $40,306,574 |
| Selling And Marketing Expense | $55,387,277 | $39,426,506 | $32,919,491 |
| General And Administrative Expense | $8,479,853 | $5,177,570 | $4,473,647 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $3,828,563 | $5,977,639 | $3,398,384 |
| Net Interest Income | $494,358 | $300,985 | $41,035 |
| Interest Income | $494,358 | $300,985 | $41,035 |
| Normalized Income | $-13,800 | $5,405,376 | $3,765,783 |
| Net Income From Continuing And Discontinued Operation | $3,828,563 | $5,977,639 | $3,398,384 |
| Total Operating Income As Reported | $-1,065,124 | $6,656,282 | $5,588,332 |
| Net Income Common Stockholders | $3,828,563 | $5,977,639 | $3,398,384 |
| Net Income | $3,828,563 | $5,977,639 | $3,398,384 |
| Net Income Including Noncontrolling Interests | $3,828,563 | $5,977,639 | $3,398,384 |
| Net Income Continuous Operations | $3,828,563 | $5,977,639 | $3,398,384 |
| Pretax Income | $4,405,329 | $8,196,227 | $5,236,558 |
| Special Income Charges | $4,709,029 | $0 | $0 |
| Interest Income Non Operating | $494,358 | $300,985 | $41,035 |
| Operating Income | $-1,065,124 | $6,656,282 | $5,588,332 |
| Gross Profit | $68,330,739 | $52,212,798 | $45,894,906 |
| Per Share | |||
| Diluted EPS | $0.06 | $0.10 | $0.05 |
| Basic EPS | $0.06 | $0.10 | $0.05 |
| Other | |||
| Tax Effect Of Unusual Items | $578,720 | $212,411 | $-198,701 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-357,741 | $9,574,147 | $8,302,988 |
| Total Unusual Items | $4,421,083 | $784,674 | $-566,100 |
| Total Unusual Items Excluding Goodwill | $4,421,083 | $784,674 | $-566,100 |
| Reconciled Depreciation | $5,128,466 | $3,702,539 | $2,148,556 |
| EBITDA (Bullshit earnings) | $4,063,342 | $10,358,821 | $7,736,888 |
| EBIT | $-1,065,124 | $6,656,282 | $5,588,332 |
| Diluted Average Shares | $62,400,000 | $62,400,000 | $62,400,000 |
| Basic Average Shares | $62,400,000 | $62,400,000 | $62,400,000 |
| Diluted NI Availto Com Stockholders | $3,828,563 | $5,977,639 | $3,398,384 |
| Tax Provision | $576,766 | $2,218,588 | $1,838,174 |
| Write Off | $-4,709,029 | $0 | $0 |
| Gain On Sale Of Security | $-287,946 | $784,674 | $-566,100 |
| Research And Development | $5,528,733 | $952,440 | $2,913,436 |
| Selling General And Administration | $63,867,130 | $44,604,076 | $37,393,138 |
| Other Gand A | $8,479,853 | $5,177,570 | $4,473,647 |
Fetched: 2026-06-14
Balance Sheet (Annual)
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $27,648,057 | $23,839,454 | $18,883,327 |
| Total Assets | $46,502,256 | $43,942,507 | $38,284,000 |
| Total Non Current Assets | $28,427,157 | $25,784,278 | $20,881,618 |
| Non Current Prepaid Assets | $19,920,101 | $19,658,752 | $14,461,034 |
| Non Current Deferred Assets | $49,067 | $5,946 | $0 |
| Non Current Deferred Taxes Assets | $49,067 | $5,946 | $0 |
| Current Assets | $18,075,099 | $18,158,229 | $17,402,382 |
| Other Current Assets | $658,650 | $326,113 | $330,440 |
| Current Deferred Assets | $1,429,523 | $0 | - |
| Restricted Cash | $160,620 | $133,014 | $140,683 |
| Prepaid Assets | $954,418 | $803,130 | $606,987 |
| Receivables | $2,663,258 | $2,434,721 | $1,472,103 |
| Taxes Receivable | $843,175 | $1,055,433 | $0 |
| Loans Receivable | $410,000 | $0 | - |
| Accounts Receivable | $1,410,083 | $1,379,288 | $1,472,103 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 |
| Gross Accounts Receivable | $1,410,083 | $1,379,288 | $1,472,103 |
| Cash Cash Equivalents And Short Term Investments | $12,208,630 | $14,461,251 | $14,852,169 |
| Cash And Cash Equivalents | $12,208,630 | $14,461,251 | $14,852,169 |
| Debt | |||
| Total Debt | $6,950,415 | $4,547,244 | $5,058,944 |
| Long Term Debt And Capital Lease Obligation | $4,222,089 | $2,425,578 | $3,396,103 |
| Current Debt And Capital Lease Obligation | $2,728,326 | $2,121,666 | $1,662,841 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $18,854,199 | $20,103,053 | $19,400,673 |
| Total Non Current Liabilities Net Minority Interest | $10,430,250 | $8,090,174 | $7,544,127 |
| Non Current Deferred Liabilities | $6,208,161 | $5,664,596 | $4,148,024 |
| Non Current Deferred Taxes Liabilities | $6,208,161 | $5,664,596 | $4,148,024 |
| Current Liabilities | $8,423,949 | $12,012,879 | $11,856,546 |
| Other Current Liabilities | $207,931 | $109,171 | $187,155 |
| Current Deferred Liabilities | $145,000 | $0 | - |
| Payables And Accrued Expenses | $5,342,692 | $9,782,042 | $10,006,550 |
| Payables | $2,782,790 | $4,775,924 | $6,030,332 |
| Other Payable | $64,341 | $643,594 | $960,518 |
| Total Tax Payable | $293,482 | $810,716 | $695,420 |
| Income Tax Payable | $52,758 | $478,319 | $3,728 |
| Accounts Payable | $2,377,279 | $3,321,614 | $4,374,394 |
| Equity | |||
| Common Stock Equity | $27,648,057 | $23,839,454 | $18,883,327 |
| Total Equity Gross Minority Interest | $27,648,057 | $23,839,454 | $18,883,327 |
| Stockholders Equity | $27,648,057 | $23,839,454 | $18,883,327 |
| Gains Losses Not Affecting Retained Earnings | $-5,092,597 | $-5,052,430 | $-4,031,735 |
| Other Equity Adjustments | $-5,092,597 | $-5,052,430 | $-4,031,735 |
| Retained Earnings | $31,862,339 | $28,036,036 | $22,059,214 |
| Other | |||
| Ordinary Shares Number | $62,400,000 | $62,400,000 | $62,400,000 |
| Share Issued | $62,400,000 | $62,400,000 | $62,400,000 |
| Tangible Book Value | $27,648,057 | $23,839,454 | $18,883,327 |
| Invested Capital | $27,648,057 | $23,839,454 | $18,883,327 |
| Working Capital | $9,651,150 | $6,145,350 | $5,545,836 |
| Capital Lease Obligations | $6,950,415 | $4,547,244 | $5,058,944 |
| Total Capitalization | $27,648,057 | $23,839,454 | $18,883,327 |
| Additional Paid In Capital | $872,315 | $849,848 | $855,848 |
| Capital Stock | $6,000 | $6,000 | $0 |
| Common Stock | $6,000 | $6,000 | $0 |
| Long Term Capital Lease Obligation | $4,222,089 | $2,425,578 | $3,396,103 |
| Current Deferred Revenue | $145,000 | $0 | - |
| Current Capital Lease Obligation | $2,728,326 | $2,121,666 | $1,662,841 |
| Current Accrued Expenses | $2,559,902 | $5,006,118 | $3,976,218 |
| Dueto Related Parties Current | $47,688 | $0 | - |
| Investments And Advances | $576,956 | $800,033 | $531,468 |
| Net PPE | $7,881,033 | $5,319,547 | $5,889,116 |
| Accumulated Depreciation | $-1,275,598 | $-902,280 | $-458,436 |
| Gross PPE | $9,156,631 | $6,221,827 | $6,347,552 |
| Leases | $591,895 | $530,599 | $513,060 |
| Construction In Progress | $177,909 | $0 | $449,534 |
| Other Properties | $6,782,354 | $4,384,300 | $4,606,554 |
| Machinery Furniture Equipment | $1,360,991 | $1,063,090 | $425,486 |
| Buildings And Improvements | $110,525 | $110,686 | $160,201 |
| Land And Improvements | $132,957 | $133,152 | $192,717 |
| Properties | $0 | $0 | $0 |
| Other Investments | - | $800,033 | $531,468 |
Fetched: 2026-06-14
Cash Flow Statement (Annual)
| Metric | 2025-07-31 | 2024-07-31 | 2023-07-31 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-742,122 | $307,543 | $1,842,401 |
| Operating Activities | |||
| Operating Cash Flow | $111,375 | $1,587,647 | $2,559,151 |
| Cash Flow From Continuing Operating Activities | $111,375 | $1,587,647 | $2,559,151 |
| Operating Gains Losses | $472,296 | $-762,750 | - |
| Investing Activities | |||
| Capital Expenditure | $-853,497 | $-1,280,104 | $-716,750 |
| Investing Cash Flow | $-1,180,037 | $-1,173,730 | $-485,236 |
| Cash Flow From Continuing Investing Activities | $-1,180,037 | $-1,173,730 | $-485,236 |
| Net Other Investing Changes | $-354,649 | - | - |
| Financing Activities | |||
| Issuance Of Capital Stock | $22,202 | $0 | $0 |
| Financing Cash Flow | $-1,112,336 | $0 | $0 |
| Cash Flow From Continuing Financing Activities | $-1,112,336 | $0 | $0 |
| Net Other Financing Charges | $-1,134,538 | - | - |
| Net Common Stock Issuance | $22,202 | $0 | $0 |
| Common Stock Issuance | $22,202 | $0 | $0 |
| Other | |||
| Income Tax Paid Supplemental Data | $4,527 | $6,928 | $1,924 |
| End Cash Position | $12,369,250 | $14,594,265 | $14,992,852 |
| Beginning Cash Position | $14,594,265 | $14,992,852 | $13,917,075 |
| Effect Of Exchange Rate Changes | $-44,017 | $-812,504 | $-998,138 |
| Changes In Cash | $-2,180,998 | $413,917 | $2,073,915 |
| Net Intangibles Purchase And Sale | $-268,829 | $-569,647 | $-581,962 |
| Purchase Of Intangibles | $-268,829 | $-569,647 | $-581,962 |
| Net PPE Purchase And Sale | $-556,559 | $-604,083 | $96,726 |
| Sale Of PPE | $28,109 | $106,374 | $231,514 |
| Purchase Of PPE | $-584,668 | $-710,457 | $-134,788 |
| Change In Working Capital | $-13,488,599 | $-9,512,450 | $-8,088,779 |
| Change In Other Working Capital | $47,615 | $-53,758 | $-1,741 |
| Change In Other Current Liabilities | $-2,501,114 | $-1,898,561 | $-1,250,884 |
| Change In Other Current Assets | $-80,476 | $374,397 | $-280,676 |
| Change In Payables And Accrued Expense | $-4,271,554 | $201,006 | $457,291 |
| Change In Accrued Expense | $-2,861,138 | $917,140 | $-925,012 |
| Change In Payable | $-1,410,416 | $-716,134 | $1,382,303 |
| Change In Account Payable | $-939,611 | $-811,959 | $1,130,431 |
| Change In Tax Payable | $-518,420 | $149,583 | $253,613 |
| Change In Income Tax Payable | $-518,420 | $149,583 | $253,613 |
| Change In Prepaid Assets | $-6,601,559 | $-8,201,787 | $-7,042,346 |
| Change In Receivables | $-33,896 | $12,495 | $27,836 |
| Changes In Account Receivables | $-33,896 | $12,495 | $27,836 |
| Other Non Cash Items | $33,055 | - | - |
| Asset Impairment Charge | $3,630,560 | $447,904 | $3,289,524 |
| Deferred Tax | $507,034 | $1,734,765 | $1,811,466 |
| Deferred Income Tax | $507,034 | $1,734,765 | $1,811,466 |
| Depreciation Amortization Depletion | $5,128,466 | $3,702,539 | $2,148,556 |
| Depreciation And Amortization | $5,128,466 | $3,702,539 | $2,148,556 |
| Depreciation | $5,128,466 | $3,702,539 | $2,148,556 |
| Net Foreign Currency Exchange Gain Loss | $450,964 | $-742,819 | $0 |
| Gain Loss On Sale Of PPE | $21,332 | $-19,931 | $0 |
| Net Income From Continuing Operations | $3,828,563 | $5,977,639 | $3,398,384 |
| Net Investment Purchase And Sale | - | $-569,647 | $-581,962 |
| Purchase Of Investment | - | $-569,647 | $-581,962 |
Fetched: 2026-06-14