CVGI
Commercial Vehicle Group, Inc.
Price Chart
Latest Quote
$4.84
| Previous Close | $5.29 |
| Open | $5.26 |
| Day High | $5.28 |
| Day Low | $4.72 |
| Volume | 658,067 |
Stock Information
| Shares Outstanding | 33.94M |
| Total Debt | $143.68M |
| Cash Equivalents | $28.68M |
| Revenue | $650.70M |
| Net Income | $-16.44M |
| Sector | Consumer Cyclical |
| Industry | Auto Parts |
| Market Cap | $164.29M |
| EPS (TTM) | $-0.49 |
| Exchange | NMS |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $278.00M |
| Sales | $650.70M |
| Income | $-16.44M |
| Book/sh | $4.10 |
| Cash/sh | $0.85 |
| Employees | 6K |
Financial Ratios
| Quick Ratio | 1.00 |
| Current Ratio | 2.13 |
| Debt/Eq | 109.69 |
Returns & Margins
| ROA | 0.57% |
| ROE | -12.28% |
| Gross Margin | 11.69% |
| Operating Margin | 0.97% |
| Profit Margin | -2.70% |
Ownership
| Insider Ownership | 17.20% |
| Institutional Ownership | 46.74% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 50.07 |
| PEG | 0.45 |
| P/S | 0.25 |
| P/B | 1.18 |
Analyst Data
| Recommendation | none |
| Target Price | $7.17 |
Technical Indicators
| SMA20 | $5.18 |
| SMA50 | $4.78 |
| SMA200 | $2.61 |
| RSI | 45.68 |
| ATR | 0.4221 |
| Shares Float | 23.12M |
| Short Float | 1.42% |
| Short Ratio | 0.72 |
| Volatility | 1.42 |
| Rel Volume | 1.65 |
Performance History
| Week | -4.54% |
| Month | +0.62% |
| Quarter | +35.57% |
| 6 Months | +214.29% |
| YTD | +220.53% |
| Year | +263.91% |
| 3 Years | -51.94% |
| 5 Years | -57.69% |
| 10 Years | -3.97% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $4.84 | 673,400 |
| 2026-06-17 | $5.29 | 413,600 |
| 2026-06-16 | $5.18 | 258,700 |
| 2026-06-15 | $5.16 | 312,500 |
| 2026-06-12 | $5.40 | 354,600 |
| 2026-06-11 | $5.07 | 512,200 |
| 2026-06-10 | $4.94 | 263,800 |
| 2026-06-09 | $5.16 | 435,400 |
| 2026-06-08 | $5.08 | 336,500 |
| 2026-06-05 | $4.76 | 496,500 |
| 2026-06-04 | $5.52 | 348,600 |
| 2026-06-03 | $5.78 | 633,900 |
| 2026-06-02 | $5.54 | 682,100 |
| 2026-06-01 | $5.13 | 326,600 |
| 2026-05-29 | $5.15 | 260,700 |
| 2026-05-28 | $5.25 | 259,500 |
| 2026-05-27 | $5.29 | 493,300 |
| 2026-05-26 | $5.19 | 649,600 |
| 2026-05-22 | $4.97 | 217,800 |
| 2026-05-21 | $4.81 | 250,100 |
| 2026-05-20 | $4.77 | 213,700 |
| 2026-05-19 | $4.81 | 336,300 |
About Commercial Vehicle Group, Inc.
Commercial Vehicle Group, Inc., together with its subsidiaries, provides systems, assemblies, and components to the vehicle market and electric vehicle markets in North America, Europe, and the Asia-Pacific. The company operates in three segments: Global Seating, Global Electrical Systems, and Trim Systems and Components. The Global Seating segment designs, manufactures, and sells vehicle seats for the vehicle markets, including heavy duty (HD)trucks, medium duty (MD) trucks, last mile delivery trucks and vans, and construction and agriculture equipment; seats and components; and office seats. The Global Electrical Systems segment designs, manufactures, and sells cable and harness assemblies for high and low voltage applications, control boxes, dashboard assemblies, and design and engineering applications; and markets products for the construction, agricultural, industrial, automotive, truck, mining, rail, marine, power generation, and military/defense industries. The Trim Systems and Components segment designs, manufactures, and sells plastic components primarily for commercial vehicle market, MD/HD truck market and power sports, specialty vehicle applications, and diversified markets; vehicle accessories including wipers, mirrors, and sensors; thermoformed products, injection molded products, and reaction injection molded products; assemble components and fabric products; and molded products, instrument panels, cab interiors, and accessories. The company sells its products under the AdvancTEK, Moto Mirror, Sprague Devices, CVG, KAB Seating, National Seating, Bostrom Seating, Stratos, and RoadWatch brand names. Commercial Vehicle Group, Inc. was incorporated in 2000 and is headquartered in New Albany, Ohio.
đ° Latest News
Commercial Vehicle Group (CVGI) Stock Faces Mixed Analyst Target Changes Before Earnings
Simply Wall St. âĸ 2026-06-19T19:08:21ZFast-paced Momentum Stock Commercial Vehicle Group (CVGI) Is Still Trading at a Bargain
Zacks âĸ 2026-06-19T12:55:02ZIs Commercial Vehicle Group (CVGI) Outperforming Other Auto-Tires-Trucks Stocks This Year?
Zacks âĸ 2026-06-16T13:40:02ZCommercial Vehicle Group and Advanced Energy Shares Are Soaring, What You Need To Know
StockStory âĸ 2026-06-13T02:21:20Z3 Small-Cap Stocks We Steer Clear Of
StockStory âĸ 2026-06-02T14:29:23ZAre You Looking for a Top Momentum Pick? Why Commercial Vehicle Group (CVGI) is a Great Choice
Zacks âĸ 2026-06-01T16:00:03ZAre Auto-Tires-Trucks Stocks Lagging Commercial Vehicle Group (CVGI) This Year?
Zacks âĸ 2026-05-29T13:40:03ZHow Much Upside is Left in Commercial Vehicle Group (CVGI)? Wall Street Analysts Think 38.15%
Zacks âĸ 2026-05-27T13:55:03ZWhy Fast-paced Mover Commercial Vehicle Group (CVGI) Is a Great Choice for Value Investors
Zacks âĸ 2026-05-27T12:55:02ZHere's Why Commercial Vehicle Group (CVGI) Is a Great 'Buy the Bottom' Stock Now
Zacks âĸ 2026-05-22T13:55:02ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $580,617,000 | $650,236,000 | $714,378,000 | $697,556,000 |
| Cost Of Revenue | $580,617,000 | $650,236,000 | $714,378,000 | $697,556,000 |
| Total Revenue | $649,002,000 | $723,355,000 | $835,469,000 | $782,583,000 |
| Operating Revenue | $649,002,000 | $723,355,000 | $835,469,000 | $782,583,000 |
| Expenses | ||||
| Interest Expense | $13,028,000 | $9,174,000 | $10,248,000 | $9,159,000 |
| Total Expenses | $649,658,000 | $724,113,000 | $795,596,000 | $757,762,000 |
| Other Income Expense | $-2,053,000 | $1,691,000 | $-1,195,000 | $-11,384,000 |
| Other Non Operating Income Expenses | $-1,593,000 | $2,200,000 | $-1,195,000 | $-10,463,000 |
| Net Non Operating Interest Income Expense | $-13,028,000 | $-9,174,000 | $-10,248,000 | $-9,159,000 |
| Interest Expense Non Operating | $13,028,000 | $9,174,000 | $10,248,000 | $9,159,000 |
| Operating Expense | $69,041,000 | $73,877,000 | $81,218,000 | $60,206,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-20,477,000 | $-35,734,000 | $43,633,000 | $-16,626,000 |
| Net Interest Income | $-13,028,000 | $-9,174,000 | $-10,248,000 | $-9,159,000 |
| Normalized Income | $-20,113,600 | $-35,331,890 | $43,633,000 | $-15,898,410 |
| Net Income From Continuing And Discontinued Operation | $-22,781,000 | $-27,867,000 | $49,411,000 | $-21,971,000 |
| Total Operating Income As Reported | $-656,000 | $-758,000 | $39,873,000 | $24,821,000 |
| Net Income Common Stockholders | $-22,781,000 | $-27,867,000 | $49,411,000 | $-21,971,000 |
| Net Income | $-22,781,000 | $-27,867,000 | $49,411,000 | $-21,971,000 |
| Net Income Including Noncontrolling Interests | $-22,781,000 | $-27,867,000 | $49,411,000 | $-21,971,000 |
| Net Income Discontinuous Operations | $-2,304,000 | $7,867,000 | $5,778,000 | $-5,345,000 |
| Net Income Continuous Operations | $-20,477,000 | $-35,734,000 | $43,633,000 | $-16,626,000 |
| Pretax Income | $-15,737,000 | $-8,241,000 | $28,430,000 | $4,278,000 |
| Special Income Charges | $-460,000 | $-509,000 | $0 | $-921,000 |
| Operating Income | $-656,000 | $-758,000 | $39,873,000 | $24,821,000 |
| Gross Profit | $68,385,000 | $73,119,000 | $121,091,000 | $85,027,000 |
| Per Share | ||||
| Diluted EPS | $-0.68 | $-0.83 | $1.47 | $-0.68 |
| Basic EPS | $-0.68 | $-0.83 | $1.50 | $-0.68 |
| Other | ||||
| Tax Effect Of Unusual Items | $-96,600 | $-106,890 | $0 | $-193,410 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $12,488,000 | $18,826,000 | $56,308,000 | $32,539,000 |
| Total Unusual Items | $-460,000 | $-509,000 | $0 | $-921,000 |
| Total Unusual Items Excluding Goodwill | $-460,000 | $-509,000 | $0 | $-921,000 |
| Reconciled Depreciation | $14,737,000 | $17,384,000 | $17,630,000 | $18,181,000 |
| EBITDA (Bullshit earnings) | $12,028,000 | $18,317,000 | $56,308,000 | $31,618,000 |
| EBIT | $-2,709,000 | $933,000 | $38,678,000 | $13,437,000 |
| Diluted Average Shares | $33,836,000 | $33,418,000 | $33,581,000 | $32,334,000 |
| Basic Average Shares | $33,836,000 | $33,418,000 | $33,040,000 | $32,334,000 |
| Diluted NI Availto Com Stockholders | $-22,781,000 | $-27,867,000 | $49,411,000 | $-21,971,000 |
| Tax Provision | $4,740,000 | $27,493,000 | $-15,203,000 | $20,904,000 |
| Other Special Charges | $460,000 | $509,000 | - | $921,000 |
| Selling General And Administration | $69,041,000 | $73,877,000 | $81,218,000 | $60,206,000 |
| Impairment Of Capital Assets | - | - | - | $0 |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $130,007,000 | $131,674,000 | $166,338,000 | $105,420,000 |
| Total Assets | $391,714,000 | $424,573,000 | $483,214,000 | $470,268,000 |
| Total Non Current Assets | $128,387,000 | $121,273,000 | $155,472,000 | $130,693,000 |
| Other Non Current Assets | $10,295,000 | $7,479,000 | $15,222,000 | $9,621,000 |
| Non Current Deferred Assets | $11,349,000 | $11,084,000 | $33,568,000 | $12,275,000 |
| Non Current Deferred Taxes Assets | $11,349,000 | $11,084,000 | $33,568,000 | $12,275,000 |
| Goodwill And Other Intangible Assets | $3,350,000 | $3,918,000 | $6,594,000 | $14,620,000 |
| Other Intangible Assets | $3,350,000 | $3,918,000 | $6,594,000 | $14,620,000 |
| Current Assets | $263,327,000 | $303,300,000 | $327,742,000 | $339,575,000 |
| Other Current Assets | $25,226,000 | $29,763,000 | $27,678,000 | $12,582,000 |
| Inventory | $118,557,000 | $128,224,000 | $117,267,000 | $142,542,000 |
| Receivables | $86,262,000 | $118,683,000 | $129,346,000 | $152,626,000 |
| Accounts Receivable | $86,262,000 | $118,683,000 | $129,346,000 | $152,626,000 |
| Allowance For Doubtful Accounts Receivable | $-1,192,000 | $-554,000 | $-208,000 | $-306,000 |
| Gross Accounts Receivable | $87,454,000 | $119,237,000 | $129,554,000 | $152,932,000 |
| Cash Cash Equivalents And Short Term Investments | $33,282,000 | $26,630,000 | $37,848,000 | $31,825,000 |
| Cash And Cash Equivalents | $33,282,000 | $26,630,000 | $37,848,000 | $31,825,000 |
| Cash Financial | $33,282,000 | $26,630,000 | $37,848,000 | $31,825,000 |
| Assets Held For Sale Current | - | $0 | $15,603,000 | - |
| Debt | ||||
| Net Debt | $73,093,000 | $108,870,000 | $103,666,000 | $120,612,000 |
| Total Debt | $144,122,000 | $166,328,000 | $173,433,000 | $179,280,000 |
| Long Term Debt And Capital Lease Obligation | $133,837,000 | $149,857,000 | $150,618,000 | $160,921,000 |
| Long Term Debt | $104,004,000 | $127,062,000 | $126,201,000 | $141,499,000 |
| Current Debt And Capital Lease Obligation | $10,285,000 | $16,471,000 | $22,815,000 | $18,359,000 |
| Current Debt | $2,371,000 | $8,438,000 | $15,313,000 | $10,938,000 |
| Other Current Borrowings | $942,000 | $8,438,000 | $15,313,000 | $10,938,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $258,357,000 | $288,981,000 | $310,282,000 | $350,228,000 |
| Total Non Current Liabilities Net Minority Interest | $150,006,000 | $163,183,000 | $165,093,000 | $174,390,000 |
| Other Non Current Liabilities | $9,267,000 | $5,183,000 | $5,248,000 | $5,041,000 |
| Current Liabilities | $108,351,000 | $125,798,000 | $145,189,000 | $175,838,000 |
| Other Current Liabilities | $3,137,000 | $10,258,000 | $11,615,000 | $10,241,000 |
| Payables And Accrued Expenses | $82,721,000 | $86,527,000 | $87,155,000 | $133,868,000 |
| Payables | $77,160,000 | $79,124,000 | $80,266,000 | $127,183,000 |
| Total Tax Payable | $2,980,000 | $2,122,000 | $5,020,000 | $5,092,000 |
| Accounts Payable | $74,180,000 | $77,002,000 | $75,246,000 | $122,091,000 |
| Liabilities Heldfor Sale Non Current | - | $0 | $31,000 | - |
| Equity | ||||
| Common Stock Equity | $133,357,000 | $135,592,000 | $172,932,000 | $120,040,000 |
| Total Equity Gross Minority Interest | $133,357,000 | $135,592,000 | $172,932,000 | $120,040,000 |
| Stockholders Equity | $133,357,000 | $135,592,000 | $172,932,000 | $120,040,000 |
| Gains Losses Not Affecting Retained Earnings | $-26,350,000 | $-43,343,000 | $-30,284,000 | $-31,550,000 |
| Other Equity Adjustments | $-26,350,000 | $-43,343,000 | $-30,284,000 | $-31,550,000 |
| Retained Earnings | $-96,832,000 | $-74,051,000 | $-46,184,000 | $-95,595,000 |
| Other | ||||
| Treasury Shares Number | $2,409,285 | $2,252,305 | $2,134,604 | $1,899,996 |
| Ordinary Shares Number | $34,185,682 | $33,694,396 | $33,322,535 | $32,826,852 |
| Share Issued | $36,594,967 | $35,946,701 | $35,457,139 | $34,726,848 |
| Tangible Book Value | $130,007,000 | $131,674,000 | $166,338,000 | $105,420,000 |
| Invested Capital | $239,732,000 | $271,092,000 | $314,446,000 | $272,477,000 |
| Working Capital | $154,976,000 | $177,502,000 | $182,553,000 | $163,737,000 |
| Capital Lease Obligations | $37,747,000 | $30,828,000 | $31,919,000 | $26,843,000 |
| Total Capitalization | $237,361,000 | $262,654,000 | $299,133,000 | $261,539,000 |
| Treasury Stock | $16,706,000 | $16,468,000 | $16,150,000 | $14,514,000 |
| Additional Paid In Capital | $272,903,000 | $269,117,000 | $265,217,000 | $261,371,000 |
| Capital Stock | $342,000 | $337,000 | $333,000 | $328,000 |
| Common Stock | $342,000 | $337,000 | $333,000 | $328,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $6,902,000 | $8,143,000 | $9,196,000 | $8,428,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $6,902,000 | $8,143,000 | $9,196,000 | $8,428,000 |
| Long Term Capital Lease Obligation | $29,833,000 | $22,795,000 | $24,417,000 | $19,422,000 |
| Current Capital Lease Obligation | $7,914,000 | $8,033,000 | $7,502,000 | $7,421,000 |
| Line Of Credit | $1,429,000 | $0 | - | - |
| Pensionand Other Post Retirement Benefit Plans Current | $12,208,000 | $12,542,000 | $23,604,000 | $13,370,000 |
| Current Accrued Expenses | $5,561,000 | $7,403,000 | $6,889,000 | $6,685,000 |
| Net PPE | $103,393,000 | $98,792,000 | $100,088,000 | $94,177,000 |
| Accumulated Depreciation | $-193,182,000 | $-177,811,000 | $-176,878,000 | $-184,131,000 |
| Gross PPE | $296,575,000 | $276,603,000 | $276,966,000 | $278,308,000 |
| Construction In Progress | $4,211,000 | $8,075,000 | $6,295,000 | $7,317,000 |
| Other Properties | $36,755,000 | $29,931,000 | $31,165,000 | $26,372,000 |
| Machinery Furniture Equipment | $225,922,000 | $211,984,000 | $210,931,000 | $212,352,000 |
| Properties | $29,687,000 | $26,613,000 | $28,575,000 | $32,267,000 |
| Finished Goods | $17,155,000 | $18,587,000 | $16,749,000 | $16,368,000 |
| Work In Process | $11,868,000 | $10,960,000 | $12,044,000 | $17,757,000 |
| Raw Materials | $89,534,000 | $98,677,000 | $88,474,000 | $108,417,000 |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $33,992,000 | $-51,972,000 | $18,580,000 | $49,237,000 |
| Operating Activities | ||||
| Operating Cash Flow | $44,643,000 | $-33,452,000 | $38,276,000 | $68,947,000 |
| Cash Flow From Continuing Operating Activities | $44,643,000 | $-33,452,000 | $38,276,000 | $68,947,000 |
| Operating Gains Losses | $-1,259,000 | $-24,969,000 | $2,407,000 | $13,980,000 |
| Investing Activities | ||||
| Capital Expenditure | $-10,651,000 | $-18,520,000 | $-19,696,000 | $-19,710,000 |
| Investing Cash Flow | $-10,606,000 | $30,896,000 | $-19,696,000 | $-19,710,000 |
| Cash Flow From Continuing Investing Activities | $-10,606,000 | $30,896,000 | $-19,696,000 | $-19,710,000 |
| Financing Activities | ||||
| Financing Cash Flow | $-29,233,000 | $-7,122,000 | $-12,729,000 | $-50,091,000 |
| Cash Flow From Continuing Financing Activities | $-29,233,000 | $-7,122,000 | $-12,729,000 | $-50,091,000 |
| Net Other Financing Charges | $-6,526,000 | $-1,059,000 | $-1,791,000 | $-6,941,000 |
| Other | ||||
| Repayment Of Debt | $-152,193,000 | $-95,063,000 | $-40,306,000 | $-138,975,000 |
| Issuance Of Debt | $129,486,000 | $89,000,000 | $29,368,000 | $95,825,000 |
| End Cash Position | $33,282,000 | $26,630,000 | $37,848,000 | $31,825,000 |
| Beginning Cash Position | $26,630,000 | $37,848,000 | $31,825,000 | $34,958,000 |
| Effect Of Exchange Rate Changes | $1,848,000 | $-1,540,000 | $172,000 | $-2,279,000 |
| Changes In Cash | $4,804,000 | $-9,678,000 | $5,851,000 | $-854,000 |
| Net Issuance Payments Of Debt | $-22,707,000 | $-6,063,000 | $-10,938,000 | $-43,150,000 |
| Net Long Term Debt Issuance | $-22,707,000 | $-6,063,000 | $-10,938,000 | $-43,150,000 |
| Long Term Debt Payments | $-152,193,000 | $-95,063,000 | $-40,306,000 | $-138,975,000 |
| Long Term Debt Issuance | $129,486,000 | $89,000,000 | $29,368,000 | $95,825,000 |
| Net Business Purchase And Sale | $0 | $44,961,000 | $0 | $0 |
| Sale Of Business | $0 | $44,961,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-10,606,000 | $-14,065,000 | $-19,696,000 | $-19,710,000 |
| Sale Of PPE | $45,000 | $4,455,000 | $0 | $0 |
| Purchase Of PPE | $-10,651,000 | $-18,520,000 | $-19,696,000 | $-19,710,000 |
| Change In Working Capital | $48,527,000 | $-26,278,000 | $-14,622,000 | $40,122,000 |
| Change In Other Working Capital | $6,589,000 | $-13,711,000 | $-6,682,000 | $2,573,000 |
| Change In Payables And Accrued Expense | $-5,556,000 | $-11,022,000 | $-36,636,000 | $21,085,000 |
| Change In Accrued Expense | $-4,885,000 | $-9,131,000 | $11,078,000 | $-912,000 |
| Change In Payable | $-671,000 | $-1,891,000 | $-47,714,000 | $21,997,000 |
| Change In Account Payable | $-4,048,000 | $2,825,000 | $-44,079,000 | $21,842,000 |
| Change In Tax Payable | $3,377,000 | $-4,716,000 | $-3,635,000 | $155,000 |
| Change In Income Tax Payable | $3,377,000 | $-4,716,000 | $-3,635,000 | $155,000 |
| Change In Prepaid Assets | $2,011,000 | $794,000 | $-5,123,000 | $966,000 |
| Change In Inventory | $11,293,000 | $-13,042,000 | $15,000,000 | $-3,675,000 |
| Change In Receivables | $34,190,000 | $10,703,000 | $18,819,000 | $19,173,000 |
| Changes In Account Receivables | $34,190,000 | $10,703,000 | $18,819,000 | $19,173,000 |
| Other Non Cash Items | $1,128,000 | $337,000 | $303,000 | $350,000 |
| Stock Based Compensation | $3,786,000 | $3,900,000 | $3,846,000 | $5,805,000 |
| Deferred Tax | $505,000 | $24,041,000 | $-20,699,000 | $12,480,000 |
| Deferred Income Tax | $505,000 | $24,041,000 | $-20,699,000 | $12,480,000 |
| Depreciation Amortization Depletion | $14,737,000 | $17,384,000 | $17,630,000 | $18,181,000 |
| Depreciation And Amortization | $14,737,000 | $17,384,000 | $17,630,000 | $18,181,000 |
| Pension And Employee Benefit Expense | $0 | $0 | $2,942,000 | $9,202,000 |
| Gain Loss On Investment Securities | $-1,719,000 | $-1,036,000 | $-535,000 | $3,857,000 |
| Gain Loss On Sale Of Business | $0 | $-20,898,000 | $0 | $0 |
| Net Income From Continuing Operations | $-22,781,000 | $-27,867,000 | $49,411,000 | $-21,971,000 |
| Interest Paid Supplemental Data | - | $11,700,000 | $12,849,000 | $9,300,000 |
| Income Tax Paid Supplemental Data | - | $8,400,000 | $10,889,000 | $4,000,000 |
| Amortization Cash Flow | - | - | $3,400,000 | $3,400,000 |
| Amortization Of Intangibles | - | - | $3,400,000 | $3,400,000 |
| Depreciation | - | - | $14,200,000 | $14,800,000 |
| Net Short Term Debt Issuance | - | - | - | $-49,400,000 |
| Short Term Debt Payments | - | - | - | $-114,600,000 |
| Short Term Debt Issuance | - | - | - | $65,200,000 |
| Asset Impairment Charge | - | - | - | $0 |
| Purchase Of Business | - | - | - | - |