CW
Curtiss-Wright Corporation
Price Chart
Latest Quote
$733.14
-10.29 (-1.38%)
Current Price
| Previous Close | $743.43 |
| Open | $735.29 |
| Day High | $749.48 |
| Day Low | $728.42 |
| Volume | 199,967 |
Stock Information
| Quarterly Dividend / Yield | $1.04 / 0.14% |
| Shares Outstanding | 36.94M |
| Quarterly Dividend Yield | 0.14% |
| Quarterly Dividend | $1.04 |
| Total Debt | $1.15B |
| Cash Equivalents | $343.45M |
| Revenue | $3.61B |
| Net Income | $511.08M |
| Sector | Industrials |
| Industry | Aerospace & Defense |
| Market Cap | $27.08B |
| P/E Ratio | 53.59 |
| EPS (TTM) | $13.68 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $28.27B |
| Sales | $3.61B |
| Income | $511.08M |
| Book/sh | $71.23 |
| Cash/sh | $9.30 |
| Employees | 9K |
Financial Ratios
| Quick Ratio | 0.98 |
| Current Ratio | 1.52 |
| Debt/Eq | 43.63 |
| EPS Growth TTM | 26.50% |
Returns & Margins
| ROA | 8.58% |
| ROE | 19.69% |
| Gross Margin | 37.17% |
| Operating Margin | 17.56% |
| Profit Margin | 14.17% |
Ownership
| Insider Ownership | 0.38% |
| Institutional Ownership | 89.03% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 43.00 |
| PEG | 2.00 |
| P/S | 7.51 |
| P/B | 10.29 |
Analyst Data
| Recommendation | buy |
| Target Price | $788.17 |
Technical Indicators
| SMA20 | $732.39 |
| SMA50 | $719.88 |
| SMA200 | $620.33 |
| RSI | 57.97 |
| ATR | 23.6257 |
| Shares Float | 36.74M |
| Short Float | 1.93% |
| Short Ratio | 2.72 |
| Volatility | 0.86 |
| Rel Volume | 0.69 |
Performance History
| Week | -1.94% |
| Month | -1.31% |
| Quarter | +7.58% |
| 6 Months | +36.85% |
| YTD | +28.13% |
| Year | +64.27% |
| 3 Years | +367.70% |
| 5 Years | +496.02% |
| 10 Years | +800.29% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-05 | $733.14 | 199,967 |
| 2026-06-04 | $743.43 | 207,000 |
| 2026-06-03 | $733.88 | 263,600 |
| 2026-06-02 | $721.12 | 246,400 |
| 2026-06-01 | $719.99 | 326,500 |
| 2026-05-29 | $747.61 | 883,400 |
| 2026-05-28 | $747.73 | 269,500 |
| 2026-05-27 | $742.59 | 280,300 |
| 2026-05-26 | $750.66 | 203,300 |
| 2026-05-22 | $731.24 | 191,200 |
| 2026-05-21 | $726.88 | 277,100 |
| 2026-05-20 | $726.65 | 236,900 |
| 2026-05-19 | $704.95 | 320,700 |
| 2026-05-18 | $710.34 | 263,100 |
| 2026-05-15 | $712.72 | 367,800 |
| 2026-05-14 | $750.84 | 194,300 |
| 2026-05-13 | $751.00 | 301,000 |
| 2026-05-12 | $735.34 | 270,000 |
| 2026-05-11 | $728.58 | 234,600 |
| 2026-05-08 | $729.20 | 234,000 |
| 2026-05-07 | $724.43 | 391,800 |
| 2026-05-06 | $742.89 | 277,300 |
About Curtiss-Wright Corporation
Curtiss-Wright Corporation, together with its subsidiaries, provides engineered products, solutions, and services mainly to aerospace and defense, commercial nuclear power, process, and industrial markets worldwide. It operates through three segments: Aerospace & Industrial, Defense Electronics, and Naval & Power. The Aerospace & Industrial segment offers industrial and specialty vehicle products, such as power management electronics, traction inverters, transmission shifters, and control systems; sensors, controls, and electro-mechanical actuation components used on commercial and military aircraft; and surface technology services including shot peening, laser peening, and engineered coatings. The Defense Electronics segment provides commercial off-the-shelf embedded computing board-level modules and processing equipment, data acquisition and flight test instrumentation equipment, integrated subsystems, instrumentation and control systems, tactical communications solutions; and electronic stabilization products, and weapons handling systems; avionics and electronics; flight test equipment; and aircraft data management solutions. The Naval & Power segment offers main coolant pumps, power-dense compact motors, generators, steam turbines, valves, and secondary propulsion systems; energy absorbers, retractable hook cable systems, net-stanchion systems and mobile systems to support fixed land-based arresting systems; hardware, valves, fastening systems, specialized containment doors, airlock hatches, and spent fuel management products; reactor coolant pumps and control rod drive mechanisms for commercial nuclear power plants, as well as various nuclear reactor technologies. This segment furnishes severe-service valve technologies and services, heat exchanger repair, and piping test and isolation products, and offers ship repair and maintenance for the U.S. navy. Curtiss-Wright Corporation was incorporated in 1929 and is headquartered in Davidson, North Carolina.
đ° Latest News
Here's Why You Should Add HEI Stock to Your Portfolio Right Now
Zacks âĸ 2026-06-05T16:01:00Z
Curtiss-Wright (CW) Up 2.6% Since Last Earnings Report: Can It Continue?
Zacks âĸ 2026-06-05T15:30:05Z
2 Unpopular Stocks That Deserve Some Love and 1 We Brush Off
StockStory âĸ 2026-06-05T12:08:14Z
Rocket Lab Stock Soars 72% in Three Months: Can the Rise Continue?
Zacks âĸ 2026-06-03T15:49:00Z
EADSY or CW: Which Is the Better Value Stock Right Now?
Zacks âĸ 2026-06-02T15:40:02Z
2 Industrials Stocks Worth Investigating and 1 We Turn Down
StockStory âĸ 2026-06-02T11:41:23Z
Curtiss-Wright (CW) Q1 2026 Earnings Transcript
Motley Fool âĸ 2026-06-01T20:56:10Z
Curtiss-Wright Corporation (CW) Increases Quarterly Dividend By 8%
Insider Monkey âĸ 2026-05-27T06:19:50Z
3 Defense Giants Boosting Dividends as Shares Take a Ride
MarketBeat âĸ 2026-05-26T17:10:00Z
Kratos Defense vs. Curtiss-Wright: Which Defense Play Has More Upside?
Zacks âĸ 2026-05-26T13:51:00Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $2,196,838,000 | $1,967,640,000 | $1,778,195,000 | $1,602,416,000 |
| Cost Of Revenue | $2,196,838,000 | $1,967,640,000 | $1,778,195,000 | $1,602,416,000 |
| Total Revenue | $3,498,372,000 | $3,121,189,000 | $2,845,373,000 | $2,557,025,000 |
| Operating Revenue | $3,498,372,000 | $3,121,189,000 | $2,845,373,000 | $2,557,025,000 |
| Expenses | ||||
| Interest Expense | $43,148,000 | $44,869,000 | $51,393,000 | $46,980,000 |
| Total Expenses | $2,860,347,000 | $2,578,144,000 | $2,360,771,000 | $2,128,931,000 |
| Other Income Expense | $25,133,000 | $23,880,000 | $29,861,000 | $8,081,000 |
| Other Non Operating Income Expenses | $29,637,000 | $38,328,000 | $29,861,000 | $12,732,000 |
| Net Non Operating Interest Income Expense | $-43,148,000 | $-44,869,000 | $-51,393,000 | $-46,980,000 |
| Interest Expense Non Operating | $43,148,000 | $44,869,000 | $51,393,000 | $46,980,000 |
| Operating Expense | $663,509,000 | $610,504,000 | $582,576,000 | $526,515,000 |
| Selling And Marketing Expense | $168,740,000 | $145,360,000 | $137,088,000 | $121,586,000 |
| General And Administrative Expense | $399,608,000 | $373,497,000 | $359,724,000 | $324,093,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $484,228,000 | $404,978,000 | $354,509,000 | $294,348,000 |
| Net Interest Income | $-43,148,000 | $-44,869,000 | $-51,393,000 | $-46,980,000 |
| Normalized Income | $487,745,624 | $416,189,648 | $354,509,000 | $297,864,156 |
| Net Income From Continuing And Discontinued Operation | $484,228,000 | $404,978,000 | $354,509,000 | $294,348,000 |
| Total Operating Income As Reported | $633,521,000 | $528,597,000 | $484,602,000 | $423,443,000 |
| Net Income Common Stockholders | $484,228,000 | $404,978,000 | $354,509,000 | $294,348,000 |
| Net Income | $484,228,000 | $404,978,000 | $354,509,000 | $294,348,000 |
| Net Income Including Noncontrolling Interests | $484,228,000 | $404,978,000 | $354,509,000 | $294,348,000 |
| Net Income Continuous Operations | $484,228,000 | $404,978,000 | $354,509,000 | $294,348,000 |
| Special Income Charges | $-4,504,000 | $-14,448,000 | $0 | $-4,651,000 |
| Operating Income | $638,025,000 | $543,045,000 | $484,602,000 | $428,094,000 |
| Gross Profit | $1,301,534,000 | $1,153,549,000 | $1,067,178,000 | $954,609,000 |
| Pretax Income | - | - | - | - |
| Per Share | ||||
| Diluted EPS | $12.87 | $10.55 | $0.79 | $7.62 |
| Basic EPS | $12.94 | $10.61 | $9.20 | $7.67 |
| Other | ||||
| Tax Effect Of Unusual Items | $-986,376 | $-3,236,352 | $0 | $-1,134,844 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $792,479,000 | $689,040,000 | $630,635,000 | $552,853,000 |
| Total Unusual Items | $-4,504,000 | $-14,448,000 | $0 | $-4,651,000 |
| Total Unusual Items Excluding Goodwill | $-4,504,000 | $-14,448,000 | $0 | $-4,651,000 |
| Reconciled Depreciation | $124,817,000 | $107,667,000 | $116,172,000 | $112,027,000 |
| EBITDA (Bullshit earnings) | $787,975,000 | $674,592,000 | $630,635,000 | $548,202,000 |
| EBIT | $663,158,000 | $566,925,000 | $514,463,000 | $436,175,000 |
| Diluted Average Shares | $37,631,000 | $38,373,000 | $38,529,000 | $38,649,000 |
| Basic Average Shares | $37,417,000 | $38,153,000 | $38,283,000 | $38,386,000 |
| Diluted NI Availto Com Stockholders | $484,228,000 | $404,978,000 | $354,509,000 | $294,348,000 |
| Tax Provision | $135,782,000 | $117,078,000 | $108,561,000 | $94,847,000 |
| Restructuring And Mergern Acquisition | $4,504,000 | $14,448,000 | $0 | $0 |
| Research And Development | $95,161,000 | $91,647,000 | $85,764,000 | $80,836,000 |
| Selling General And Administration | $568,348,000 | $518,857,000 | $496,812,000 | $445,679,000 |
| Other Gand A | $399,608,000 | $373,497,000 | $359,724,000 | $324,093,000 |
| Gain On Sale Of Business | - | $0 | $0 | $-4,651,000 |
| Write Off | - | - | $0 | $0 |
Fetched: 2026-05-24
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $308,703,000 | $177,250,000 | $211,975,000 | $-184,318,000 |
| Total Assets | $5,221,292,000 | $4,985,704,000 | $4,620,969,000 | $4,448,303,000 |
| Total Non Current Assets | $3,202,818,000 | $3,136,110,000 | $2,903,889,000 | $2,932,289,000 |
| Other Non Current Assets | $63,597,000 | $55,963,000 | $51,351,000 | $47,567,000 |
| Goodwill And Other Intangible Assets | $2,224,871,000 | $2,272,549,000 | $2,116,438,000 | $2,165,532,000 |
| Other Intangible Assets | $532,381,000 | $596,831,000 | $557,612,000 | $620,897,000 |
| Current Assets | $2,018,474,000 | $1,849,594,000 | $1,717,080,000 | $1,516,014,000 |
| Other Current Assets | $99,688,000 | $88,073,000 | $67,502,000 | $52,623,000 |
| Inventory | $615,097,000 | $541,442,000 | $510,033,000 | $483,113,000 |
| Receivables | $932,344,000 | $835,037,000 | $732,678,000 | $723,304,000 |
| Receivables Adjustments Allowances | $-6,386,000 | $-4,202,000 | $-4,026,000 | $-4,694,000 |
| Other Receivables | $412,410,000 | $359,402,000 | $308,874,000 | $315,316,000 |
| Accounts Receivable | $526,320,000 | $479,837,000 | $427,830,000 | $412,682,000 |
| Cash Cash Equivalents And Short Term Investments | $371,345,000 | $385,042,000 | $406,867,000 | $256,974,000 |
| Cash And Cash Equivalents | $371,345,000 | $385,042,000 | $406,867,000 | $256,974,000 |
| Non Current Prepaid Assets | - | - | $261,869,000 | $222,627,000 |
| Assets Held For Sale Current | - | - | - | $0 |
| Debt | ||||
| Net Debt | $586,539,000 | $663,907,000 | $639,092,000 | $991,395,000 |
| Total Debt | $1,168,082,000 | $1,226,896,000 | $1,195,199,000 | $1,410,554,000 |
| Long Term Debt And Capital Lease Obligation | $936,350,000 | $1,107,124,000 | $1,164,570,000 | $1,178,144,000 |
| Long Term Debt | $757,884,000 | $958,949,000 | $1,045,959,000 | $1,045,869,000 |
| Current Debt And Capital Lease Obligation | $231,732,000 | $119,772,000 | $30,629,000 | $232,410,000 |
| Current Debt | $200,000,000 | $90,000,000 | - | $202,500,000 |
| Other Current Borrowings | $200,000,000 | $90,000,000 | - | $202,500,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $2,687,718,000 | $2,535,905,000 | $2,292,556,000 | $2,467,089,000 |
| Total Non Current Liabilities Net Minority Interest | $1,282,151,000 | $1,439,957,000 | $1,486,012,000 | $1,486,044,000 |
| Other Non Current Liabilities | $120,382,000 | $124,761,000 | $117,845,000 | $107,973,000 |
| Non Current Deferred Liabilities | $154,002,000 | $140,659,000 | $132,319,000 | $123,001,000 |
| Non Current Deferred Taxes Liabilities | $154,002,000 | $140,659,000 | $132,319,000 | $123,001,000 |
| Current Liabilities | $1,405,567,000 | $1,095,948,000 | $806,544,000 | $981,045,000 |
| Other Current Liabilities | $37,784,000 | $31,745,000 | $19,983,000 | $19,709,000 |
| Current Deferred Liabilities | $561,452,000 | $459,421,000 | $303,872,000 | $254,801,000 |
| Payables And Accrued Expenses | $380,655,000 | $303,990,000 | $301,401,000 | $353,130,000 |
| Interest Payable | $13,367,000 | $13,782,000 | $13,150,000 | $16,412,000 |
| Payables | $322,743,000 | $252,198,000 | $254,185,000 | $301,616,000 |
| Total Tax Payable | $12,440,000 | $5,013,000 | $10,352,000 | $35,091,000 |
| Income Tax Payable | $12,440,000 | $5,013,000 | $10,352,000 | $35,091,000 |
| Accounts Payable | $310,303,000 | $247,185,000 | $243,833,000 | $266,525,000 |
| Derivative Product Liabilities | - | - | $4,403,000 | $6,031,000 |
| Equity | ||||
| Common Stock Equity | $2,533,574,000 | $2,449,799,000 | $2,328,413,000 | $1,981,214,000 |
| Total Equity Gross Minority Interest | $2,533,574,000 | $2,449,799,000 | $2,328,413,000 | $1,981,214,000 |
| Stockholders Equity | $2,533,574,000 | $2,449,799,000 | $2,328,413,000 | $1,981,214,000 |
| Gains Losses Not Affecting Retained Earnings | $-173,812,000 | $-243,225,000 | $-213,223,000 | $-258,916,000 |
| Other Equity Adjustments | $-173,812,000 | $-243,225,000 | $-213,223,000 | $-258,916,000 |
| Retained Earnings | $4,310,680,000 | $3,861,073,000 | $3,487,751,000 | $3,163,491,000 |
| Other | ||||
| Treasury Shares Number | $12,328,045 | $11,536,733 | $10,984,624 | $10,927,656 |
| Ordinary Shares Number | $36,859,333 | $37,650,645 | $38,202,754 | $38,259,722 |
| Share Issued | $49,187,378 | $49,187,378 | $49,187,378 | $49,187,378 |
| Tangible Book Value | $308,703,000 | $177,250,000 | $211,975,000 | $-184,318,000 |
| Invested Capital | $3,491,458,000 | $3,498,748,000 | $3,374,372,000 | $3,229,583,000 |
| Working Capital | $612,907,000 | $753,646,000 | $910,536,000 | $534,969,000 |
| Capital Lease Obligations | $210,198,000 | $177,947,000 | $149,240,000 | $162,185,000 |
| Total Capitalization | $3,291,458,000 | $3,408,748,000 | $3,374,372,000 | $3,027,083,000 |
| Treasury Stock | $1,817,495,000 | $1,365,176,000 | $1,135,484,000 | $1,107,101,000 |
| Additional Paid In Capital | $165,014,000 | $147,940,000 | $140,182,000 | $134,553,000 |
| Capital Stock | $49,187,000 | $49,187,000 | $49,187,000 | $49,187,000 |
| Common Stock | $49,187,000 | $49,187,000 | $49,187,000 | $49,187,000 |
| Employee Benefits | $71,417,000 | $67,413,000 | $66,875,000 | $58,348,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $71,417,000 | $67,413,000 | $66,875,000 | $58,348,000 |
| Long Term Capital Lease Obligation | $178,466,000 | $148,175,000 | $118,611,000 | $132,275,000 |
| Current Deferred Revenue | $561,452,000 | $459,421,000 | $303,872,000 | $254,801,000 |
| Current Capital Lease Obligation | $31,732,000 | $29,772,000 | $30,629,000 | $29,910,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $179,089,000 | $167,648,000 | $135,452,000 | $92,848,000 |
| Current Provisions | $14,855,000 | $13,372,000 | $15,207,000 | $28,147,000 |
| Current Accrued Expenses | $57,912,000 | $51,792,000 | $47,216,000 | $51,514,000 |
| Defined Pension Benefit | $333,547,000 | $299,130,000 | $261,869,000 | $222,627,000 |
| Goodwill | $1,692,490,000 | $1,675,718,000 | $1,558,826,000 | $1,544,635,000 |
| Net PPE | $580,803,000 | $508,468,000 | $474,231,000 | $496,563,000 |
| Accumulated Depreciation | $-882,513,000 | $-855,848,000 | $-842,194,000 | $-793,646,000 |
| Gross PPE | $1,463,316,000 | $1,364,316,000 | $1,316,425,000 | $1,290,209,000 |
| Other Properties | $198,603,000 | $169,350,000 | $141,435,000 | $153,855,000 |
| Machinery Furniture Equipment | $984,383,000 | $927,964,000 | $905,409,000 | $866,761,000 |
| Buildings And Improvements | $260,834,000 | $251,228,000 | $253,408,000 | $252,713,000 |
| Land And Improvements | $19,496,000 | $15,774,000 | $16,173,000 | $16,880,000 |
| Properties | $0 | $0 | $0 | $0 |
| Other Inventories | $49,556,000 | $36,365,000 | $40,796,000 | $39,685,000 |
| Finished Goods | $146,666,000 | $134,624,000 | $126,174,000 | $128,090,000 |
| Work In Process | $130,522,000 | $108,088,000 | $103,750,000 | $76,328,000 |
| Raw Materials | $288,353,000 | $262,365,000 | $239,313,000 | $242,116,000 |
| Long Term Provisions | - | - | $12,784,000 | $12,547,000 |
| Inventories Adjustments Allowances | - | - | $-2,459,000 | $-3,106,000 |
Fetched: 2026-05-24
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $553,710,000 | $483,301,000 | $403,423,000 | $256,559,000 |
| Operating Activities | ||||
| Operating Cash Flow | $643,402,000 | $544,275,000 | $448,089,000 | $294,776,000 |
| Cash Flow From Continuing Operating Activities | $643,402,000 | $544,275,000 | $448,089,000 | $294,776,000 |
| Operating Gains Losses | $362,000 | $-10,000 | $-2,883,000 | $-20,000 |
| Investing Activities | ||||
| Capital Expenditure | $-89,692,000 | $-60,974,000 | $-44,666,000 | $-38,217,000 |
| Investing Cash Flow | $-90,124,000 | $-283,309,000 | $-35,519,000 | $-325,867,000 |
| Cash Flow From Continuing Investing Activities | $-90,124,000 | $-283,309,000 | $-35,519,000 | $-325,867,000 |
| Financing Activities | ||||
| Repurchase Of Capital Stock | $-464,950,000 | $-250,000,000 | $-50,141,000 | $-56,870,000 |
| Financing Cash Flow | $-578,298,000 | $-271,493,000 | $-273,403,000 | $129,428,000 |
| Cash Flow From Continuing Financing Activities | $-578,298,000 | $-271,493,000 | $-273,403,000 | $129,428,000 |
| Net Other Financing Charges | $-1,159,000 | $-1,182,000 | $-1,097,000 | $-1,020,000 |
| Cash Dividends Paid | $-34,727,000 | $-31,656,000 | $-30,249,000 | $-28,779,000 |
| Common Stock Dividend Paid | $-34,727,000 | $-31,656,000 | $-30,249,000 | $-28,779,000 |
| Net Common Stock Issuance | $-464,950,000 | $-250,000,000 | $-50,141,000 | $-56,870,000 |
| Other | ||||
| Repayment Of Debt | $-565,100,000 | $-21,309,000 | $-840,616,000 | $-1,791,547,000 |
| Issuance Of Debt | $475,100,000 | $21,309,000 | $638,116,000 | $1,997,647,000 |
| End Cash Position | $371,345,000 | $385,042,000 | $406,867,000 | $256,974,000 |
| Beginning Cash Position | $385,042,000 | $406,867,000 | $256,974,000 | $171,004,000 |
| Effect Of Exchange Rate Changes | $11,323,000 | $-11,298,000 | $10,726,000 | $-12,367,000 |
| Changes In Cash | $-25,020,000 | $-10,527,000 | $139,167,000 | $98,337,000 |
| Proceeds From Stock Option Exercised | $12,538,000 | $11,345,000 | $10,584,000 | $9,997,000 |
| Common Stock Payments | $-464,950,000 | $-250,000,000 | $-50,141,000 | $-56,870,000 |
| Net Issuance Payments Of Debt | $-90,000,000 | $0 | $-202,500,000 | $206,100,000 |
| Net Long Term Debt Issuance | $-90,000,000 | $0 | $-202,500,000 | $206,100,000 |
| Long Term Debt Payments | $-565,100,000 | $-21,309,000 | $-840,616,000 | $-1,791,547,000 |
| Long Term Debt Issuance | $475,100,000 | $21,309,000 | $638,116,000 | $1,997,647,000 |
| Net Investment Purchase And Sale | $7,919,000 | $0 | $0 | $-10,000,000 |
| Sale Of Investment | $7,919,000 | $0 | $0 | - |
| Net Business Purchase And Sale | $-9,619,000 | $-225,541,000 | $0 | $-287,491,000 |
| Purchase Of Business | $-9,619,000 | $-225,541,000 | $0 | $-287,491,000 |
| Net PPE Purchase And Sale | $-88,424,000 | $-57,768,000 | $-35,519,000 | $-28,376,000 |
| Sale Of PPE | $1,268,000 | $3,206,000 | $9,147,000 | $9,841,000 |
| Purchase Of PPE | $-89,692,000 | $-60,974,000 | $-44,666,000 | $-38,217,000 |
| Change In Working Capital | $-2,988,000 | $20,300,000 | $-39,420,000 | $-103,328,000 |
| Change In Other Working Capital | $69,415,000 | $127,584,000 | $321,000 | $-63,151,000 |
| Change In Payables And Accrued Expense | $73,929,000 | $16,024,000 | $-15,779,000 | $98,340,000 |
| Change In Inventory | $-63,482,000 | $-34,500,000 | $-21,568,000 | $-62,562,000 |
| Change In Receivables | $-82,850,000 | $-88,808,000 | $-2,394,000 | $-75,955,000 |
| Other Non Cash Items | $468,000 | $4,274,000 | - | $-3,099,000 |
| Stock Based Compensation | $21,520,000 | $18,888,000 | $16,803,000 | $15,384,000 |
| Deferred Tax | $14,995,000 | $-11,822,000 | $2,908,000 | $-23,635,000 |
| Deferred Income Tax | $14,995,000 | $-11,822,000 | $2,908,000 | $-23,635,000 |
| Depreciation Amortization Depletion | $124,817,000 | $107,667,000 | $116,172,000 | $112,027,000 |
| Depreciation And Amortization | $124,817,000 | $107,667,000 | $116,172,000 | $112,027,000 |
| Gain Loss On Sale Of PPE | $362,000 | $-10,000 | $-2,883,000 | $-4,671,000 |
| Net Income From Continuing Operations | $484,228,000 | $404,978,000 | $354,509,000 | $294,348,000 |
| Purchase Of Investment | - | $0 | $0 | $-10,000,000 |
| Gain Loss On Sale Of Business | - | $0 | $0 | $4,651,000 |
| Net Short Term Debt Issuance | - | - | $0 | $-93,900,000 |
| Short Term Debt Payments | - | - | $-638,116,000 | $-1,791,547,000 |
| Short Term Debt Issuance | - | - | $638,116,000 | $1,697,647,000 |
| Asset Impairment Charge | - | - | $0 | $0 |
| Net Foreign Currency Exchange Gain Loss | - | - | - | $0 |
Fetched: 2026-05-24