CXT
Crane NXT, Co.
Price Chart
Latest Quote
$46.93
+1.58 (+3.48%)
Current Price
| Previous Close | $45.35 |
| Open | $46.03 |
| Day High | $47.80 |
| Day Low | $46.01 |
| Volume | 744,426 |
Stock Information
| Quarterly Dividend / Yield | $0.72 / 1.53% |
| Shares Outstanding | 57.54M |
| Quarterly Dividend Yield | 1.53% |
| Quarterly Dividend | $0.72 |
| Total Debt | $1.52B |
| Cash Equivalents | $228.30M |
| Revenue | $1.71B |
| Net Income | $129.80M |
| Sector | Industrials |
| Industry | Specialty Industrial Machinery |
| Market Cap | $2.70B |
| P/E Ratio | 21.04 |
| EPS (TTM) | $2.23 |
| Exchange | NYQ |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.01B |
| Sales | $1.71B |
| Income | $129.80M |
| Book/sh | $21.54 |
| Cash/sh | $3.97 |
| Employees | 5K |
Financial Ratios
| Quick Ratio | 0.95 |
| Current Ratio | 1.33 |
| Debt/Eq | 120.99 |
| EPS Growth TTM | -70.50% |
Returns & Margins
| ROA | 6.07% |
| ROE | 11.01% |
| Gross Margin | 41.97% |
| Operating Margin | 12.04% |
| Profit Margin | 7.57% |
Ownership
| Insider Ownership | 13.80% |
| Institutional Ownership | 113.30% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | 9.91 |
| P/S | 1.58 |
| P/B | 2.18 |
Analyst Data
| Recommendation | strong_buy |
| Target Price | $66.83 |
Technical Indicators
| SMA20 | $39.76 |
| SMA50 | $41.95 |
| SMA200 | $50.99 |
| RSI | 73.72 |
| ATR | 2.0786 |
| Shares Float | 57.34M |
| Short Float | 19.18% |
| Short Ratio | 9.31 |
| Volatility | 1.27 |
| Rel Volume | 1.14 |
Performance History
| Week | +14.44% |
| Month | +24.32% |
| Quarter | +13.43% |
| 6 Months | -2.28% |
| YTD | -0.87% |
| Year | -16.01% |
| 3 Years | -13.60% |
| 5 Years | +57.41% |
| 10 Years | +169.90% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $46.93 | 1,150,000 |
| 2026-06-17 | $45.35 | 1,370,100 |
| 2026-06-16 | $42.88 | 844,900 |
| 2026-06-15 | $42.52 | 961,100 |
| 2026-06-12 | $42.47 | 985,300 |
| 2026-06-11 | $41.01 | 1,088,700 |
| 2026-06-10 | $37.59 | 1,210,800 |
| 2026-06-09 | $38.25 | 1,219,900 |
| 2026-06-08 | $36.65 | 759,400 |
| 2026-06-05 | $36.13 | 942,500 |
| 2026-06-04 | $37.23 | 821,500 |
| 2026-06-03 | $36.16 | 799,400 |
| 2026-06-02 | $36.46 | 1,061,400 |
| 2026-06-01 | $36.42 | 1,173,200 |
| 2026-05-29 | $38.84 | 1,335,000 |
| 2026-05-28 | $39.92 | 1,041,600 |
| 2026-05-27 | $38.90 | 1,061,800 |
| 2026-05-26 | $40.61 | 863,500 |
| 2026-05-22 | $40.93 | 554,100 |
| 2026-05-21 | $39.88 | 891,500 |
| 2026-05-20 | $38.81 | 486,900 |
| 2026-05-19 | $37.75 | 848,800 |
About Crane NXT, Co.
Crane NXT, Co. operates as an industrial technology company that provides technology solutions to secure, detect, and authenticate customers' important assets. The company operates through Crane Payment Innovations; and Security and Authentication Technologies segments. The Crane Payment Innovations segment offers electronic equipment and associated software, as well as advanced automation solutions, processing systems, field service solutions, remote diagnostics, and productivity software solutions. The Security and Authentication Technologies segment provides advanced security solutions based on proprietary technology for securing physical products, including banknotes, consumer goods, and industrial products. This segment also offers brand protection, authentication solutions, and digital content protection across online marketplaces, social media platforms, and websites; and serves various brands, as well as government agencies and financial institutions. Crane NXT, Co. was incorporated in 2021 and is based in Waltham, Massachusetts.
đ° Latest News
2 Cash-Producing Stocks to Keep an Eye On and 1 Facing Headwinds
StockStory âĸ 2026-06-22T07:39:19Z
Crane NXT, PAR Technology, and Ryan Specialty Shares Are Soaring, What You Need To Know
StockStory âĸ 2026-06-13T01:09:20Z
Only Two Days Left To Cash In On Crane NXT's (NYSE:CXT) Dividend
Simply Wall St. âĸ 2026-05-26T11:54:21Z
Knowles, Crane NXT, and QuinStreet Shares Skyrocket, What You Need To Know
StockStory âĸ 2026-05-24T02:44:55Z
Crane NXT, Iridium, Napco, and Amphenol Stocks Trade Down, What You Need To Know
StockStory âĸ 2026-05-19T16:28:55Z
The Top 5 Analyst Questions From Crane NXTâs Q1 Earnings Call
StockStory âĸ 2026-05-16T18:44:55Z
3 Stocks Under $50 with Warning Signs
StockStory âĸ 2026-05-15T17:32:55Z
There May Be Reason For Hope In Crane NXT's (NYSE:CXT) Disappointing Earnings
Simply Wall St. âĸ 2026-05-15T14:20:27Z
3 Profitable Stocks We Approach with Caution
StockStory âĸ 2026-05-12T13:40:55Z
Crane NXT Acquisition Push Tests Margins While Targeting Authentication Growth
Simply Wall St. âĸ 2026-05-10T03:15:54Z
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $952,900,000 | $821,700,000 | $737,200,000 | $713,700,000 |
| Cost Of Revenue | $952,900,000 | $821,700,000 | $737,200,000 | $713,700,000 |
| Total Revenue | $1,656,700,000 | $1,486,800,000 | $1,391,300,000 | $1,339,900,000 |
| Operating Revenue | $1,656,700,000 | $1,486,800,000 | $1,391,300,000 | $1,339,900,000 |
| Expenses | ||||
| Interest Expense | $60,300,000 | $47,800,000 | $50,600,000 | $56,300,000 |
| Total Expenses | $1,393,200,000 | $1,207,900,000 | $1,104,000,000 | $1,032,400,000 |
| Other Income Expense | $-23,200,000 | $-6,300,000 | $2,000,000 | $-3,100,000 |
| Other Non Operating Income Expenses | $5,100,000 | $3,000,000 | $2,500,000 | $3,100,000 |
| Net Non Operating Interest Income Expense | $-59,300,000 | $-46,200,000 | $-49,500,000 | $-56,100,000 |
| Interest Expense Non Operating | $60,300,000 | $47,800,000 | $50,600,000 | $56,300,000 |
| Operating Expense | $440,300,000 | $386,200,000 | $366,800,000 | $318,700,000 |
| Selling And Marketing Expense | - | - | - | $797,500,000 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $145,100,000 | $184,100,000 | $188,300,000 | $204,900,000 |
| Net Interest Income | $-59,300,000 | $-46,200,000 | $-49,500,000 | $-56,100,000 |
| Interest Income | $1,000,000 | $1,600,000 | $1,100,000 | $200,000 |
| Normalized Income | $158,573,600 | $192,312,942 | $188,692,619 | $210,015,000 |
| Net Income From Continuing And Discontinued Operation | $145,100,000 | $184,100,000 | $188,300,000 | $204,900,000 |
| Total Operating Income As Reported | $246,700,000 | $268,800,000 | $286,800,000 | $301,300,000 |
| Net Income Common Stockholders | $145,100,000 | $184,100,000 | $188,300,000 | $204,900,000 |
| Net Income | $145,100,000 | $184,100,000 | $188,300,000 | $204,900,000 |
| Net Income Including Noncontrolling Interests | $145,100,000 | $184,100,000 | $188,300,000 | $204,900,000 |
| Net Income Continuous Operations | $145,100,000 | $184,100,000 | $188,300,000 | $204,900,000 |
| Pretax Income | $181,000,000 | $226,400,000 | $239,800,000 | $248,300,000 |
| Special Income Charges | $-16,800,000 | $-10,100,000 | $-500,000 | $-6,200,000 |
| Earnings From Equity Interest | $-11,500,000 | $800,000 | $0 | - |
| Interest Income Non Operating | $1,000,000 | $1,600,000 | $1,100,000 | $200,000 |
| Operating Income | $263,500,000 | $278,900,000 | $287,300,000 | $307,500,000 |
| Gross Profit | $703,800,000 | $665,100,000 | $654,100,000 | $626,200,000 |
| Per Share | ||||
| Diluted EPS | $2.50 | $3.19 | $3.28 | $3.61 |
| Basic EPS | $2.53 | $3.22 | $3.32 | $3.61 |
| Other | ||||
| Tax Effect Of Unusual Items | $-3,326,400 | $-1,887,058 | $-107,381 | $-1,085,000 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $364,700,000 | $371,100,000 | $368,500,000 | $389,500,000 |
| Total Unusual Items | $-16,800,000 | $-10,100,000 | $-500,000 | $-6,200,000 |
| Total Unusual Items Excluding Goodwill | $-16,800,000 | $-10,100,000 | $-500,000 | $-6,200,000 |
| Reconciled Depreciation | $106,600,000 | $86,800,000 | $77,600,000 | $78,700,000 |
| EBITDA (Bullshit earnings) | $347,900,000 | $361,000,000 | $368,000,000 | $383,300,000 |
| EBIT | $241,300,000 | $274,200,000 | $290,400,000 | $304,600,000 |
| Diluted Average Shares | $58,000,000 | $57,800,000 | $57,500,000 | $56,725,307 |
| Basic Average Shares | $57,400,000 | $57,100,000 | $56,800,000 | $56,725,307 |
| Diluted NI Availto Com Stockholders | $145,100,000 | $184,100,000 | $188,300,000 | $204,900,000 |
| Minority Interests | $0 | $0 | $0 | $0 |
| Tax Provision | $35,900,000 | $42,300,000 | $51,500,000 | $43,400,000 |
| Restructuring And Mergern Acquisition | $16,800,000 | $10,100,000 | $500,000 | $6,200,000 |
| Selling General And Administration | $440,300,000 | $386,200,000 | $366,800,000 | $318,700,000 |
| Gain On Sale Of Business | - | - | - | $232,500,000 |
| Other Special Charges | - | - | - | $162,400,000 |
Fetched: 2026-06-18
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-468,200,000 | $-311,000,000 | $-186,100,000 | $-397,700,000 |
| Total Assets | $3,116,400,000 | $2,386,500,000 | $2,129,400,000 | $2,129,400,000 |
| Total Non Current Assets | $2,263,500,000 | $1,744,000,000 | $1,485,000,000 | $1,506,100,000 |
| Other Non Current Assets | $96,600,000 | $92,300,000 | $71,000,000 | $56,700,000 |
| Non Current Deferred Assets | $2,500,000 | $2,200,000 | $2,700,000 | $6,300,000 |
| Non Current Deferred Taxes Assets | $2,500,000 | $2,200,000 | $2,700,000 | $6,300,000 |
| Goodwill And Other Intangible Assets | $1,721,200,000 | $1,375,900,000 | $1,150,100,000 | $1,181,500,000 |
| Other Intangible Assets | $557,200,000 | $419,300,000 | $308,900,000 | $344,900,000 |
| Current Assets | $852,900,000 | $642,500,000 | $644,400,000 | $623,300,000 |
| Other Current Assets | $85,100,000 | $57,400,000 | $45,200,000 | $41,900,000 |
| Inventory | $169,500,000 | $144,800,000 | $157,100,000 | $145,600,000 |
| Receivables | $364,500,000 | $274,500,000 | $214,900,000 | $205,100,000 |
| Taxes Receivable | $12,700,000 | $8,600,000 | $0 | - |
| Accounts Receivable | $351,800,000 | $265,900,000 | $214,900,000 | $205,100,000 |
| Allowance For Doubtful Accounts Receivable | $-8,900,000 | $-7,700,000 | $-11,800,000 | $-6,100,000 |
| Gross Accounts Receivable | $360,700,000 | $273,600,000 | $226,700,000 | $211,200,000 |
| Cash Cash Equivalents And Short Term Investments | $233,800,000 | $165,800,000 | $227,200,000 | $230,700,000 |
| Cash And Cash Equivalents | $233,800,000 | $165,800,000 | $227,200,000 | $230,700,000 |
| Non Current Accounts Receivable | - | - | - | - |
| Other Receivables | - | - | - | - |
| Debt | ||||
| Net Debt | $905,700,000 | $584,800,000 | $417,700,000 | $614,100,000 |
| Total Debt | $1,209,700,000 | $813,900,000 | $694,700,000 | $881,200,000 |
| Long Term Debt And Capital Lease Obligation | $1,060,000,000 | $593,300,000 | $682,900,000 | $574,100,000 |
| Long Term Debt | $1,004,400,000 | $540,600,000 | $640,300,000 | $545,100,000 |
| Current Debt And Capital Lease Obligation | $149,700,000 | $220,600,000 | $11,800,000 | $307,100,000 |
| Current Debt | $135,100,000 | $210,000,000 | $4,600,000 | $299,700,000 |
| Other Current Borrowings | $9,100,000 | - | $4,600,000 | $299,700,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $1,859,600,000 | $1,321,600,000 | $1,165,400,000 | $1,345,600,000 |
| Total Non Current Liabilities Net Minority Interest | $1,290,500,000 | $759,200,000 | $831,000,000 | $714,200,000 |
| Other Non Current Liabilities | $36,800,000 | $4,600,000 | $1,800,000 | $1,400,000 |
| Tradeand Other Payables Non Current | $6,600,000 | $9,400,000 | $19,300,000 | $8,100,000 |
| Non Current Deferred Liabilities | $168,000,000 | $132,500,000 | $104,500,000 | $109,500,000 |
| Non Current Deferred Taxes Liabilities | $151,000,000 | $119,000,000 | $104,500,000 | $109,500,000 |
| Current Liabilities | $569,100,000 | $562,400,000 | $334,400,000 | $631,400,000 |
| Current Deferred Liabilities | $87,300,000 | $71,400,000 | $92,500,000 | $93,600,000 |
| Payables And Accrued Expenses | $273,600,000 | $217,000,000 | $167,800,000 | $174,400,000 |
| Interest Payable | $7,600,000 | $6,600,000 | $6,300,000 | $6,500,000 |
| Payables | $161,000,000 | $141,200,000 | $119,300,000 | $127,500,000 |
| Total Tax Payable | $28,700,000 | $24,600,000 | $12,800,000 | $17,900,000 |
| Income Tax Payable | $28,700,000 | $24,600,000 | $12,800,000 | $17,900,000 |
| Accounts Payable | $132,300,000 | $116,600,000 | $106,500,000 | $109,600,000 |
| Other Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $1,253,000,000 | $1,064,900,000 | $964,000,000 | $783,800,000 |
| Total Equity Gross Minority Interest | $1,256,800,000 | $1,064,900,000 | $964,000,000 | $783,800,000 |
| Stockholders Equity | $1,253,000,000 | $1,064,900,000 | $964,000,000 | $783,800,000 |
| Gains Losses Not Affecting Retained Earnings | $-99,900,000 | $-172,600,000 | $-118,600,000 | $-131,500,000 |
| Other Equity Adjustments | $-99,900,000 | $-172,600,000 | $-118,600,000 | $-131,500,000 |
| Retained Earnings | $374,500,000 | $268,400,000 | $120,900,000 | $0 |
| Long Term Equity Investment | $139,400,000 | $1,300,000 | - | - |
| Other Equity Interest | - | - | - | $915,300,000 |
| Other | ||||
| Treasury Shares Number | $15,000,106 | $15,244,500 | $15,544,190 | - |
| Ordinary Shares Number | $57,441,541 | $57,197,147 | $56,897,457 | $56,725,307 |
| Share Issued | $72,441,647 | $72,441,647 | $72,441,647 | $56,725,307 |
| Tangible Book Value | $-468,200,000 | $-311,000,000 | $-186,100,000 | $-397,700,000 |
| Invested Capital | $2,392,500,000 | $1,815,500,000 | $1,608,900,000 | $1,628,600,000 |
| Working Capital | $283,800,000 | $80,100,000 | $310,000,000 | $-8,100,000 |
| Capital Lease Obligations | $70,200,000 | $63,300,000 | $49,800,000 | $36,400,000 |
| Total Capitalization | $2,257,400,000 | $1,605,500,000 | $1,604,300,000 | $1,328,900,000 |
| Minority Interest | $3,800,000 | $0 | - | $2,600,000 |
| Treasury Stock | $810,500,000 | $823,200,000 | $838,800,000 | $0 |
| Additional Paid In Capital | $1,716,500,000 | $1,719,900,000 | $1,728,100,000 | $0 |
| Capital Stock | $72,400,000 | $72,400,000 | $72,400,000 | $0 |
| Common Stock | $72,400,000 | $72,400,000 | $72,400,000 | $0 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Employee Benefits | $19,100,000 | $19,400,000 | $22,500,000 | $21,100,000 |
| Non Current Pension And Other Postretirement Benefit Plans | $19,100,000 | $19,400,000 | $22,500,000 | $21,100,000 |
| Non Current Deferred Revenue | $17,000,000 | $13,500,000 | $0 | - |
| Long Term Capital Lease Obligation | $55,600,000 | $52,700,000 | $42,600,000 | $29,000,000 |
| Current Deferred Revenue | $87,300,000 | $71,400,000 | $92,500,000 | $93,600,000 |
| Current Capital Lease Obligation | $14,600,000 | $10,600,000 | $7,200,000 | $7,400,000 |
| Line Of Credit | $126,000,000 | $210,000,000 | $0 | $399,600,000 |
| Pensionand Other Post Retirement Benefit Plans Current | $58,500,000 | $53,400,000 | $62,300,000 | $56,300,000 |
| Current Accrued Expenses | $112,600,000 | $75,800,000 | $48,500,000 | $46,900,000 |
| Investments And Advances | $139,400,000 | $1,300,000 | - | - |
| Goodwill | $1,164,000,000 | $956,600,000 | $841,200,000 | $836,600,000 |
| Net PPE | $303,800,000 | $272,300,000 | $261,200,000 | $261,600,000 |
| Accumulated Depreciation | $-385,100,000 | $-327,500,000 | $-302,900,000 | $-259,900,000 |
| Gross PPE | $688,900,000 | $599,800,000 | $564,100,000 | $521,500,000 |
| Machinery Furniture Equipment | $507,400,000 | $444,800,000 | $406,100,000 | $373,200,000 |
| Buildings And Improvements | $146,400,000 | $121,400,000 | $123,200,000 | $117,300,000 |
| Land And Improvements | $35,100,000 | $33,600,000 | $34,800,000 | $31,000,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $50,400,000 | $43,500,000 | $58,300,000 | $49,200,000 |
| Work In Process | $29,400,000 | $14,300,000 | $6,400,000 | $12,700,000 |
| Raw Materials | $89,700,000 | $87,000,000 | $92,400,000 | $83,700,000 |
| Commercial Paper | - | - | - | - |
Fetched: 2026-06-18
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $198,300,000 | $168,700,000 | $245,200,000 | $284,700,000 |
| Operating Activities | ||||
| Operating Cash Flow | $241,500,000 | $214,100,000 | $276,300,000 | $306,000,000 |
| Cash Flow From Continuing Operating Activities | $241,500,000 | $214,100,000 | $276,300,000 | $306,000,000 |
| Operating Gains Losses | $6,000,000 | $100,000 | $-1,100,000 | $-300,000 |
| Investing Activities | ||||
| Capital Expenditure | $-43,200,000 | $-45,400,000 | $-31,100,000 | $-21,300,000 |
| Investing Cash Flow | $-549,000,000 | $-318,000,000 | $-31,100,000 | $-21,300,000 |
| Cash Flow From Continuing Investing Activities | $-549,000,000 | $-318,000,000 | $-31,100,000 | $-21,300,000 |
| Net Other Investing Changes | $1,800,000 | $-2,700,000 | - | - |
| Capital Expenditure Reported | $-43,200,000 | $-45,400,000 | $-31,100,000 | $-21,300,000 |
| Financing Activities | ||||
| Financing Cash Flow | $363,600,000 | $62,100,000 | $-252,500,000 | $-135,000,000 |
| Cash Flow From Continuing Financing Activities | $363,600,000 | $62,100,000 | $-252,500,000 | $-135,000,000 |
| Net Other Financing Charges | $-7,100,000 | $-9,600,000 | $-38,800,000 | $-135,000,000 |
| Cash Dividends Paid | $-39,000,000 | $-36,600,000 | $-23,700,000 | $0 |
| Common Stock Dividend Paid | $-39,000,000 | $-36,600,000 | $-23,700,000 | $0 |
| Repurchase Of Capital Stock | - | - | - | $-203,700,000 |
| Net Common Stock Issuance | - | - | - | $-203,700,000 |
| Other | ||||
| Repayment Of Debt | $-531,400,000 | $-343,500,000 | $-565,000,000 | $0 |
| Issuance Of Debt | $938,500,000 | $448,500,000 | $370,000,000 | $0 |
| Interest Paid Supplemental Data | $55,600,000 | $44,100,000 | $45,100,000 | $41,200,000 |
| Income Tax Paid Supplemental Data | $50,900,000 | $63,800,000 | $46,000,000 | $63,500,000 |
| End Cash Position | $246,200,000 | $173,400,000 | $227,200,000 | $230,700,000 |
| Beginning Cash Position | $173,400,000 | $227,200,000 | $230,700,000 | $101,200,000 |
| Effect Of Exchange Rate Changes | $16,700,000 | $-12,000,000 | $3,800,000 | $-20,200,000 |
| Changes In Cash | $56,100,000 | $-41,800,000 | $-7,300,000 | $149,700,000 |
| Proceeds From Stock Option Exercised | $2,600,000 | $3,300,000 | $5,000,000 | $0 |
| Net Issuance Payments Of Debt | $407,100,000 | $105,000,000 | $-195,000,000 | $0 |
| Net Long Term Debt Issuance | $407,100,000 | $105,000,000 | $-195,000,000 | $0 |
| Long Term Debt Payments | $-531,400,000 | $-343,500,000 | $-565,000,000 | $0 |
| Long Term Debt Issuance | $938,500,000 | $448,500,000 | $370,000,000 | $0 |
| Net Investment Purchase And Sale | $-116,500,000 | $0 | $0 | $0 |
| Purchase Of Investment | $-116,500,000 | $0 | $0 | $0 |
| Net Business Purchase And Sale | $-391,100,000 | $-269,900,000 | $0 | $0 |
| Purchase Of Business | $-391,100,000 | $-269,900,000 | $0 | $0 |
| Change In Working Capital | $-17,000,000 | $-50,600,000 | $0 | $39,300,000 |
| Change In Other Current Assets | $-16,400,000 | $-9,000,000 | $0 | $-600,000 |
| Change In Payables And Accrued Expense | $41,000,000 | $-18,500,000 | $7,300,000 | $52,300,000 |
| Change In Accrued Expense | $37,000,000 | $-28,400,000 | $-2,500,000 | $34,400,000 |
| Change In Payable | $4,000,000 | $9,900,000 | $9,800,000 | $17,900,000 |
| Change In Account Payable | $5,900,000 | $5,700,000 | $-6,800,000 | $13,900,000 |
| Change In Tax Payable | $-1,900,000 | $4,200,000 | $16,600,000 | $4,000,000 |
| Change In Income Tax Payable | $-1,900,000 | $4,200,000 | $16,600,000 | $4,000,000 |
| Change In Inventory | $5,200,000 | $21,300,000 | $-1,000,000 | $-12,700,000 |
| Change In Receivables | $-46,800,000 | $-44,400,000 | $-6,300,000 | $300,000 |
| Changes In Account Receivables | $-46,800,000 | $-44,400,000 | $-6,300,000 | $300,000 |
| Other Non Cash Items | $2,900,000 | $700,000 | $-6,400,000 | $2,500,000 |
| Stock Based Compensation | $12,700,000 | $10,600,000 | $10,300,000 | $9,300,000 |
| Deferred Tax | $-14,800,000 | $-17,600,000 | $7,600,000 | $-28,400,000 |
| Deferred Income Tax | $-14,800,000 | $-17,600,000 | $7,600,000 | $-28,400,000 |
| Depreciation Amortization Depletion | $106,600,000 | $86,800,000 | $77,600,000 | $78,700,000 |
| Depreciation And Amortization | $106,600,000 | $86,800,000 | $77,600,000 | $78,700,000 |
| Pension And Employee Benefit Expense | $-800,000 | $-2,100,000 | $-1,100,000 | $-300,000 |
| Earnings Losses From Equity Investments | $11,500,000 | $-800,000 | $0 | - |
| Gain Loss On Investment Securities | $-4,700,000 | $3,000,000 | - | - |
| Net Income From Continuing Operations | $145,100,000 | $184,100,000 | $188,300,000 | $204,900,000 |
| Net Short Term Debt Issuance | - | - | $0 | $0 |
| Short Term Debt Payments | - | - | $-20,000,000 | $0 |
| Short Term Debt Issuance | - | - | $20,000,000 | $0 |
| Net PPE Purchase And Sale | - | - | $0 | $4,300,000 |
| Sale Of PPE | - | - | $0 | $4,300,000 |
| Common Stock Payments | - | - | - | $-203,700,000 |
| Sale Of Investment | - | - | - | $0 |
| Sale Of Business | - | - | - | $318,100,000 |
| Gain Loss On Sale Of PPE | - | - | - | $-2,800,000 |
| Gain Loss On Sale Of Business | - | - | - | $-232,500,000 |
| Provisionand Write Offof Assets | - | - | - | - |
Fetched: 2026-06-18