S&P 500 7,500.58 ▲ 80.48 (+1.08%) DOW 51,564.70 ▲ 72.15 (+0.14%) NASDAQ 26,517.93 ▲ 496.28 (+1.91%) US Markets Closed â€ĸ 08:27 PM ET

CYCU

Cycurion, Inc.

Price Chart
Latest Quote

$0.64

-0.00 (-0.37%)
Current Price
Previous Close $0.64
Open $0.65
Day High $0.68
Day Low $0.63
Volume 598,472
Fetched: 2026-06-21T00:27:24
Stock Information
Shares Outstanding 10.71M
Total Debt $8.08M
Cash Equivalents $2.03M
Revenue $14.53M
Net Income $-15.55M
Sector Technology
Industry Information Technology Services
Market Cap $6.88M
P/E Ratio 0.39
EPS (TTM) $1.66
Exchange NGM
🌐 Visit Website
📊 Comprehensive Analysis
Company Data
Enterprise Value$7.27M
Sales$14.53M
Income$-15.55M
Book/sh$3.26
Cash/sh$0.19
Employees66
Financial Ratios
Quick Ratio0.31
Current Ratio0.31
Debt/Eq59.05
Returns & Margins
ROA-28.30%
ROE-141.86%
Gross Margin11.17%
Operating Margin-72.54%
Profit Margin-106.97%
Ownership
Insider Ownership10.37%
Institutional Ownership6.10%
Insider & Institutional transactions data not available
Valuation Ratios
Forward P/E-0.37
P/S0.47
P/B0.20
Analyst Data
Recommendationnone
Target Price$7.00
Technical Indicators
SMA20$0.81
SMA50$0.93
SMA200$3.10
RSI27.05
ATR0.0700
Shares Float7.33M
Short Float1.53%
Short Ratio0.10
Rel Volume0.49
Performance History
Week+1.90%
Month-20.74%
Quarter-46.94%
6 Months-79.49%
YTD-78.16%
Year-94.50%
10 Years-99.35%
Stock Score: ⭐ Premium
Based on debt, profitability, growth, and cash flow metrics
⭐ Premium Feature

Sign up for free to view detailed scoring breakdown — premium is free during our trial period!

Recent Price History
Date Close Volume
2026-06-18 $0.64 609,200
2026-06-17 $0.64 534,900
2026-06-16 $0.68 673,000
2026-06-15 $0.72 881,400
2026-06-12 $0.64 993,400
2026-06-11 $0.63 695,200
2026-06-10 $0.73 479,800
2026-06-09 $0.78 762,000
2026-06-08 $0.84 339,400
2026-06-05 $0.84 455,900
2026-06-04 $0.90 406,700
2026-06-03 $0.87 290,700
2026-06-02 $0.89 660,300
2026-06-01 $0.87 832,600
2026-05-29 $0.87 13,642,800
2026-05-28 $0.96 307,500
2026-05-27 $0.94 318,500
2026-05-26 $0.93 477,200
2026-05-22 $1.01 1,104,200
2026-05-21 $0.90 522,700
2026-05-20 $0.91 777,400
2026-05-19 $0.81 600,700
About Cycurion, Inc.

Cycurion, Inc., through its subsidiaries, provides information technology security solutions in the United States. The company offers consulting and advisory services, including security control assessments, security architecture and engineering, risk management and compliance audits, staff augmentation, cybersecurity awareness and training, cloud security, virtual CISO support, and digital modernization; and managed IT services, such as project and license management, network infrastructure, systems engineering and administration, voice and data infrastructure engineering and management, application development, and IT help desk support. It also provides managed security services comprising managed detection and response, external attack surface management, threat hunting and intelligence, end point detection and response, firewall management, threat and vulnerability management, vulnerability and penetration testing, 24/7/365 security monitoring, and digital forensic and incident response. In addition, the company offers ARx platform, a turnkey web application protection and managed security solution that provides geo gate, denial-of-service, web application firewall and application programming interfaces, endpoint, and bot hunter protection. It serves enterprise businesses, small and medium businesses, government agencies, healthcare, and higher education industries. The company is headquartered in McLean, Virginia.

Period:
Loading...
Income Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Revenue
Reconciled Cost Of Revenue $13,521,329 $14,136,742 $16,707,148 $14,209,498
Cost Of Revenue $13,521,329 $14,136,742 $16,707,148 $14,209,498
Total Revenue $15,133,647 $17,771,485 $19,350,208 $16,600,330
Operating Revenue $15,133,647 $17,771,485 $19,350,208 $16,600,330
Expenses
Interest Expense $1,763,831 $1,209,502 $2,074,089 $847,579
Total Expenses $26,678,395 $15,355,372 $19,023,797 $16,766,902
Other Income Expense $-10,778,043 $2,779 $-345,548 $539,035
Other Non Operating Income Expenses $-129,564 $2,779 $-345,548 $539,035
Net Non Operating Interest Income Expense $-1,736,293 $-1,189,291 $-2,074,089 $-1,910,271
Interest Expense Non Operating $1,763,831 $1,209,502 $2,074,089 $847,579
Operating Expense $13,157,066 $1,218,630 $2,316,649 $2,557,404
General And Administrative Expense $13,157,066 $1,218,630 - -
Total Other Finance Cost - - - $1,062,692
Income & Earnings
Net Income From Continuing Operation Net Minority Interest $-23,665,708 $1,229,601 $-2,097,013 $-1,538,013
Net Interest Income $-1,736,293 $-1,189,291 $-2,074,089 $-1,910,271
Interest Income $27,538 $20,211 $0 -
Normalized Income $-13,017,229 $1,229,601 $-2,097,013 $-1,538,013
Net Income From Continuing And Discontinued Operation $-23,665,708 $1,229,601 $-2,097,013 $-1,538,013
Total Operating Income As Reported $-23,414,862 $2,416,113 $326,411 $-166,572
Net Income Common Stockholders $-23,665,708 $1,229,601 $-2,097,013 $-1,538,013
Net Income $-23,665,708 $1,229,601 $-2,097,013 $-1,538,013
Net Income Including Noncontrolling Interests $-24,059,084 $1,229,601 $-2,097,013 $-1,538,013
Net Income Continuous Operations $-24,059,084 $1,229,601 $-2,097,013 $-1,538,013
Pretax Income $-24,059,084 $1,229,601 $-2,093,226 $-1,537,808
Special Income Charges $-10,648,479 $0 - -
Interest Income Non Operating $27,538 $20,211 $0 -
Operating Income $-11,544,748 $2,416,113 $326,411 $-166,572
Gross Profit $1,612,318 $3,634,743 $2,643,060 $2,390,832
Per Share
Diluted EPS $-13.44 $3.08 $-5.25 $-3.85
Basic EPS $-13.44 $3.08 $-5.25 $-3.85
Other
Tax Effect Of Unusual Items $0 $0 $0 $0
Tax Rate For Calcs $0 $0 $0 $0
Normalized EBITDA (Bullshit earnings) $-11,601,453 $2,469,111 $6,685 $-630,129
Total Unusual Items $-10,648,479 $0 - -
Total Unusual Items Excluding Goodwill $-10,648,479 $0 - -
Reconciled Depreciation $45,321 $30,008 $25,822 $60,100
EBITDA (Bullshit earnings) $-22,249,932 $2,469,111 $6,685 $-630,129
EBIT $-22,295,253 $2,439,103 $-19,137 $-690,229
Diluted Average Shares $1,763,643 $399,090 $399,090 $399,090
Basic Average Shares $1,760,310 $399,090 $399,090 $399,090
Diluted NI Availto Com Stockholders $-23,665,708 $1,229,601 $-2,097,013 $-1,538,013
Minority Interests $393,376 $0 - -
Tax Provision $0 $0 $3,787 $205
Other Special Charges $-1,221,635 - - -
Restructuring And Mergern Acquisition $11,870,114 $0 - -
Selling General And Administration $13,157,066 $1,218,630 $2,316,649 $2,557,404
Other Gand A $9,258,199 $1,208,630 - -
Salaries And Wages $3,898,867 $10,000 - -
Fetched: 2026-06-18
Balance Sheet (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Assets
Net Tangible Assets $-5,348,429 $-5,384,218 $-5,091,841 $-1,576,679
Total Assets $33,452,336 $25,562,849 $20,795,199 $16,535,464
Total Non Current Assets $25,449,489 $14,634,497 $12,381,965 $12,015,090
Non Current Prepaid Assets $0 $2,010,351 $2,010,351 $2,010,351
Goodwill And Other Intangible Assets $25,449,489 $10,769,285 $10,337,952 $6,592,304
Other Intangible Assets $4,606,981 $4,176,981 $3,745,648 -
Current Assets $8,002,847 $10,928,352 $8,413,234 $4,520,374
Other Current Assets $60,133 $99,463 $56,015 $15,098
Restricted Cash $0 $2,048 $0 -
Receivables $2,687,479 $10,788,099 $7,749,350 $4,409,091
Receivables Adjustments Allowances $-468,023 - - -
Other Receivables $45,325 $434,391 $455,979 $32,600
Accounts Receivable $3,110,177 $10,353,708 $7,093,371 $4,376,491
Cash Cash Equivalents And Short Term Investments $5,255,235 $38,742 $607,869 $96,185
Cash And Cash Equivalents $5,255,235 $38,742 $607,869 $96,185
Other Non Current Assets - $1,834,540 - -
Notes Receivable - $0 $200,000 $0
Allowance For Doubtful Accounts Receivable - $0 $0 $0
Gross Accounts Receivable - $10,353,708 $7,093,371 $4,376,491
Cash Financial - $38,742 $607,869 $96,185
Debt
Net Debt $2,975,741 $10,508,146 $9,168,185 $7,350,332
Total Debt $8,230,976 $10,546,888 $9,776,054 $7,568,337
Long Term Debt And Capital Lease Obligation $300,000 $146,798 $146,798 $333,341
Long Term Debt $300,000 $146,798 $146,798 $333,341
Current Debt And Capital Lease Obligation $7,930,976 $10,400,090 $9,629,256 $7,234,996
Current Debt $7,930,976 $10,400,090 $9,629,256 $7,113,176
Other Current Borrowings $2,497,918 $4,664,034 $5,071,392 $1,696,623
Liabilities
Total Liabilities Net Minority Interest $17,208,870 $20,177,782 $15,549,088 $11,519,839
Total Non Current Liabilities Net Minority Interest $300,000 $1,440,915 $1,440,915 $1,627,458
Current Liabilities $16,908,870 $18,736,867 $14,108,173 $9,892,381
Current Notes Payable $2,499,662 $2,486,989 $1,561,111 $2,425,146
Payables And Accrued Expenses $8,058,069 $7,357,093 $4,225,015 $2,645,582
Interest Payable $1,347,787 $1,591,023 - -
Payables $2,481,945 $2,838,935 $2,066,760 $1,154,939
Total Tax Payable $1,167,173 $1,157,161 $0 -
Accounts Payable $1,314,772 $1,681,774 $2,066,760 $1,154,939
Current Deferred Liabilities - $330,000 $253,902 $11,803
Income Tax Payable - $12,500 $0 -
Other Non Current Liabilities - - $1,294,117 $1,294,117
Equity
Common Stock Equity $20,101,045 $5,385,067 $5,246,111 $5,015,625
Preferred Stock Equity $15 - - -
Total Equity Gross Minority Interest $16,243,466 $5,385,067 $5,246,111 $5,015,625
Stockholders Equity $20,101,060 $5,385,067 $5,246,111 $5,015,625
Retained Earnings $-26,879,081 $-3,203,361 $-4,432,962 $-2,335,949
Preferred Securities Outside Stock Equity $0 $1,294,117 $1,294,117 $0
Other
Ordinary Shares Number $3,608,892 $399,090 $399,090 $399,090
Share Issued $3,608,892 $399,090 $399,090 $399,090
Tangible Book Value $-5,348,444 $-5,384,218 $-5,091,841 $-1,576,679
Invested Capital $28,332,021 $15,931,955 $15,022,165 $12,462,142
Working Capital $-8,906,023 $-7,808,515 $-5,694,939 $-5,372,007
Total Capitalization $20,401,060 $5,531,865 $5,392,909 $5,348,966
Minority Interest $-3,857,594 $0 - -
Additional Paid In Capital $46,979,762 $6,671,081 $9,678,045 $7,336,931
Capital Stock $379 $1,917,347 $1,028 $14,643
Common Stock $364 $1,917,347 $1,028 $14,643
Preferred Stock $15 $0 $0 -
Line Of Credit $2,933,396 $3,249,067 $2,996,753 $2,991,407
Pensionand Other Post Retirement Benefit Plans Current $919,825 $979,684 - -
Current Accrued Expenses $5,576,124 $4,518,158 $2,158,255 $1,490,643
Goodwill $20,842,508 $6,592,304 $6,592,304 $6,592,304
Net PPE $0 $20,321 $33,662 $3,412,435
Accumulated Depreciation $0 $-230,789 $-217,448 $-249,959
Gross PPE $0 $251,110 $251,110 $3,662,394
Leases $0 $62,721 $62,721 $62,721
Machinery Furniture Equipment $0 $39,839 $39,839 $3,341,387
Properties $0 $0 $0 $0
Current Deferred Revenue - $0 $253,902 $11,803
Other Properties - $148,550 $148,550 $258,286
Capital Lease Obligations - - $0 $121,820
Current Capital Lease Obligation - - $0 $121,820
Fetched: 2026-06-18
Cash Flow Statement (Annual)
Metric 2025-12-31 2024-12-31 2023-12-31 2022-12-31
Free Cash Flow
Free Cash Flow $-12,541,357 $-1,819,281 $-2,494,478 $-3,520,191
Operating Activities
Operating Cash Flow $-12,086,357 $-1,371,281 $-1,987,771 $-2,849,045
Cash Flow From Continuing Operating Activities $-12,086,357 $-1,371,281 $-1,987,771 $-2,849,045
Operating Gains Losses $-1,221,635 - - $-750,000
Investing Activities
Capital Expenditure $-455,000 $-448,000 $-506,707 $-671,146
Investing Cash Flow $1,414,523 $-885,066 $-706,707 $-671,146
Cash Flow From Continuing Investing Activities $1,414,523 $-885,066 $-706,707 $-671,146
Net Other Investing Changes $1,834,540 $-439,114 $-200,000 -
Financing Activities
Repurchase Of Capital Stock $-1,001,216 $0 - -
Issuance Of Capital Stock $11,763,709 $1,000,000 $2,000,000 $0
Financing Cash Flow $15,886,279 $1,689,268 $3,206,162 $2,949,822
Cash Flow From Continuing Financing Activities $15,886,279 $1,689,268 $3,206,162 $2,949,822
Net Common Stock Issuance $10,762,493 $1,000,000 $2,000,000 $0
Common Stock Issuance $11,763,709 $1,000,000 $2,000,000 $0
Net Preferred Stock Issuance - $1,000,000 $2,000,000 $0
Preferred Stock Issuance - $1,000,000 $2,000,000 $0
Other
Repayment Of Debt $-1,430,785 $0 $-222,684 $-1,530,000
Issuance Of Debt $2,889,700 $689,268 $1,428,846 $4,479,822
End Cash Position $5,255,235 $40,790 $607,869 $96,185
Beginning Cash Position $40,790 $607,869 $96,185 $666,554
Changes In Cash $5,214,445 $-567,079 $511,684 $-570,369
Proceeds From Stock Option Exercised $3,664,871 $0 - -
Common Stock Payments $-1,001,216 $0 - -
Net Issuance Payments Of Debt $1,458,915 $689,268 $1,206,162 $2,949,822
Net Short Term Debt Issuance $1,669,758 $689,268 $896,041 $3,824,822
Short Term Debt Payments $-1,219,942 $0 $-193,305 $-655,000
Short Term Debt Issuance $2,889,700 $689,268 $1,089,346 $4,479,822
Net Long Term Debt Issuance $-210,843 $0 $310,121 $-875,000
Long Term Debt Payments $-210,843 $0 $-29,379 $-875,000
Net Business Purchase And Sale $34,983 $2,048 $0 -
Sale Of Business $34,983 $2,048 $0 -
Net Intangibles Purchase And Sale $-455,000 $-448,000 $-493,933 -
Purchase Of Intangibles $-455,000 $-448,000 $-493,933 -
Change In Working Capital $-613,655 $-2,647,456 $-1,338,210 $-2,252,473
Change In Payables And Accrued Expense $-1,016,390 $888,643 $3,105,223 $387,986
Change In Accrued Expense $-179,805 $325,697 $0 -
Change In Interest Payable $-119,946 $-20,211 $0 -
Change In Payable $-836,585 $562,946 $3,105,223 $387,986
Change In Account Payable $-836,585 $562,946 $3,105,223 -
Change In Prepaid Assets $39,330 $-43,448 $-40,917 $324,238
Change In Receivables $363,405 $-3,492,651 $-4,636,805 $-2,508,166
Other Non Cash Items $342,095 $6,566 $1,094,131 $1,293,178
Stock Based Compensation $13,420,601 $10,000 $327,499 $243,433
Depreciation Amortization Depletion $45,321 $30,008 $25,822 $60,100
Depreciation And Amortization $45,321 $30,008 $25,822 $60,100
Amortization Cash Flow $25,000 $16,667 $0 -
Amortization Of Intangibles $25,000 $16,667 $0 -
Depreciation $20,321 $13,341 $25,822 $60,100
Net Income From Continuing Operations $-24,059,084 $1,229,601 $-2,097,013 $-1,538,013
Interest Paid Supplemental Data - $0 $501,337 $475,344
Income Tax Paid Supplemental Data - $0 $0 $0
Long Term Debt Issuance - $0 $339,500 $0
Net PPE Purchase And Sale - $0 $-12,774 $-671,146
Purchase Of PPE - $0 $-12,774 $-671,146
Change In Other Working Capital - $-253,902 $234,289 $-456,531
Asset Impairment Charge - - $0 $94,730
Fetched: 2026-06-18