DETX
Liberty Defense Holdings, Ltd.
Price Chart
Latest Quote
$4.11
-0.01 (-0.24%)
Current Price
| Previous Close | $4.12 |
| Open | $4.22 |
| Day High | $4.22 |
| Day Low | $4.11 |
| Volume | 14,931 |
Stock Information
| Shares Outstanding | 5.66M |
| Total Debt | $4.08M |
| Cash Equivalents | $22K |
| Revenue | $1.36M |
| Net Income | $-13.07M |
| Sector | Industrials |
| Industry | Security & Protection Services |
| Market Cap | $23.25M |
| EPS (TTM) | $-8.24 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $27.31M |
| Sales | $1.36M |
| Income | $-13.07M |
| Book/sh | $-1.33 |
| Cash/sh | $0.00 |
Financial Ratios
| Quick Ratio | 0.07 |
| Current Ratio | 0.31 |
Returns & Margins
| ROA | -112.04% |
| Gross Margin | -191.95% |
| Operating Margin | -279.56% |
Ownership
| Insider Ownership | 10.48% |
| Institutional Ownership | 22.64% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 17.07 |
| P/B | -3.08 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $4.26 |
| RSI | 32.43 |
| ATR | 0.3564 |
| Shares Float | 5.01M |
| Short Ratio | 0.30 |
| Volatility | -0.32 |
| Rel Volume | 0.41 |
Performance History
| Week | +0.98% |
| Month | +6.48% |
| YTD | -28.02% |
| 10 Years | -28.02% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $4.11 | 15,300 |
| 2026-06-17 | $4.24 | 13,500 |
| 2026-06-16 | $4.28 | 28,600 |
| 2026-06-15 | $4.23 | 17,900 |
| 2026-06-12 | $4.20 | 22,700 |
| 2026-06-11 | $4.07 | 42,600 |
| 2026-06-10 | $4.05 | 26,400 |
| 2026-06-09 | $4.18 | 24,900 |
| 2026-06-08 | $4.15 | 15,700 |
| 2026-06-05 | $4.21 | 27,100 |
| 2026-06-04 | $4.25 | 83,500 |
| 2026-06-03 | $4.51 | 30,300 |
| 2026-06-02 | $4.46 | 69,900 |
| 2026-06-01 | $4.41 | 20,400 |
| 2026-05-29 | $4.50 | 34,100 |
| 2026-05-28 | $4.31 | 64,900 |
| 2026-05-27 | $4.73 | 56,100 |
| 2026-05-26 | $4.20 | 102,200 |
| 2026-05-22 | $3.96 | 33,800 |
| 2026-05-21 | $4.08 | 24,200 |
| 2026-05-20 | $4.01 | 29,200 |
| 2026-05-19 | $3.86 | 50,300 |
About Liberty Defense Holdings, Ltd.
Liberty Defense Holdings, Ltd., through its subsidiaries, engages in the development and commercialization of security detection technologies in Canada, the United States, and internationally. The company operates through the HEXWAVE and Contract segments. It offers HEXWAVE, a walk-through security detection system, which screens for concealed metallic and non-metallic weapons and other threats. The company also provides body scanners and footwear screeners for aviation checkpoint security, and an open architecture platform for airport security. It serves schools, hospitals, places of worship, hotels, shopping malls, airports, government offices, sports venues, rails/subways, theaters, passengers, open-air events, and entertainment venues. The company is headquartered in Wilmington, Massachusetts.
đ° Latest News
No news articles available at the moment. Check back later for updates on DETX.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $4,424,966 | $4,115,469 | $2,709,251 | $0 |
| Cost Of Revenue | $4,424,966 | $4,115,469 | $2,709,251 | $0 |
| Total Revenue | $1,498,328 | $2,438,546 | $1,492,557 | $0 |
| Operating Revenue | $1,498,328 | $2,438,546 | $1,492,557 | $0 |
| Expenses | ||||
| Interest Expense | $691,930 | $808,989 | $283,247 | $53,603 |
| Total Expenses | $14,964,222 | $9,872,410 | $10,599,900 | $12,177,556 |
| Rent Expense Supplemental | $4,178,182 | $965,868 | $1,574,621 | $1,165,927 |
| Other Income Expense | $25,647 | $-602,310 | $21,547 | $71,745 |
| Other Non Operating Income Expenses | $57,549 | $-589,550 | $3,078 | $42,993 |
| Net Non Operating Interest Income Expense | $-691,930 | $-808,989 | $-283,247 | $-53,603 |
| Interest Expense Non Operating | $691,930 | $808,989 | $283,247 | $53,603 |
| Operating Expense | $10,539,256 | $5,756,941 | $7,890,649 | $12,177,556 |
| General And Administrative Expense | $8,178,137 | $3,489,202 | $3,868,191 | $4,411,187 |
| Other Operating Expenses | - | - | - | $2,726 |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-14,132,177 | $-8,845,163 | $-9,369,043 | $-12,159,414 |
| Net Interest Income | $-691,930 | $-808,989 | $-283,247 | $-53,603 |
| Normalized Income | $-14,100,275 | $-8,832,403 | $-9,387,512 | $-12,188,166 |
| Net Income From Continuing And Discontinued Operation | $-14,132,177 | $-8,845,163 | $-9,369,043 | $-12,159,414 |
| Net Income Common Stockholders | $-14,132,177 | $-8,845,163 | $-9,369,043 | $-12,159,414 |
| Net Income | $-14,132,177 | $-8,845,163 | $-9,369,043 | $-12,159,414 |
| Net Income Including Noncontrolling Interests | $-14,132,177 | $-8,845,163 | $-9,369,043 | $-12,159,414 |
| Net Income Continuous Operations | $-14,132,177 | $-8,845,163 | $-9,369,043 | $-12,159,414 |
| Pretax Income | $-14,132,177 | $-8,845,163 | $-9,369,043 | $-12,159,414 |
| Operating Income | $-13,465,894 | $-7,433,864 | $-9,107,343 | $-12,177,556 |
| Gross Profit | $-2,926,638 | $-1,676,923 | $-1,216,694 | $0 |
| Interest Income | - | - | - | $0 |
| Special Income Charges | - | - | - | $0 |
| Interest Income Non Operating | - | - | - | $0 |
| Depreciation Amortization Depletion Income Statement | - | - | - | $0 |
| Depreciation And Amortization In Income Statement | - | - | - | $0 |
| Depreciation Income Statement | - | - | - | $0 |
| Per Share | ||||
| Diluted EPS | $-10.49 | $-23.19 | $-32.85 | $-58.50 |
| Basic EPS | $-10.49 | $-23.19 | $-32.85 | $-58.50 |
| Other | ||||
| Tax Effect Of Unusual Items | $0 | $0 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-13,155,732 | $-7,627,099 | $-8,511,096 | $-11,010,460 |
| Total Unusual Items | $-31,902 | $-12,760 | $18,469 | $28,752 |
| Total Unusual Items Excluding Goodwill | $-31,902 | $-12,760 | $18,469 | $28,752 |
| Reconciled Depreciation | $252,613 | $396,315 | $593,169 | $1,124,103 |
| EBITDA (Bullshit earnings) | $-13,187,634 | $-7,639,859 | $-8,492,627 | $-10,981,708 |
| EBIT | $-13,440,247 | $-8,036,174 | $-9,085,796 | $-12,105,811 |
| Diluted Average Shares | $1,346,851 | $381,350 | $284,811 | $203,687 |
| Basic Average Shares | $1,346,851 | $381,350 | $284,811 | $203,687 |
| Diluted NI Availto Com Stockholders | $-14,132,177 | $-8,845,163 | $-9,369,043 | $-12,159,414 |
| Gain On Sale Of Security | $-31,902 | $-12,760 | $18,469 | $28,752 |
| Research And Development | $2,361,119 | $2,267,739 | $4,022,458 | $7,763,643 |
| Selling General And Administration | $8,178,137 | $3,489,202 | $3,868,191 | $4,411,187 |
| Other Gand A | $673,298 | $458,390 | $299,011 | $478,168 |
| Rent And Landing Fees | $4,178,182 | $965,868 | $1,574,621 | $1,165,927 |
| Salaries And Wages | $3,326,657 | $2,064,944 | $1,994,559 | $2,767,092 |
| Restructuring And Mergern Acquisition | - | - | - | $0 |
Fetched: 2026-06-17
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $-4,531,218 | $-3,336,172 | $-4,031,265 | $360,523 |
| Total Assets | $6,384,615 | $7,286,501 | $5,831,652 | $6,234,038 |
| Total Non Current Assets | $2,670,925 | $3,331,630 | $4,310,679 | $4,738,897 |
| Goodwill And Other Intangible Assets | $1,999,132 | $2,571,693 | $3,266,803 | $3,730,463 |
| Other Intangible Assets | $1,999,132 | $2,571,693 | $3,266,803 | $3,730,463 |
| Current Assets | $3,713,690 | $3,954,871 | $1,520,973 | $1,495,141 |
| Current Deferred Assets | $956,119 | $268,952 | - | - |
| Prepaid Assets | $663,124 | $1,409,228 | $232,391 | $257,082 |
| Inventory | $1,189,910 | $868,314 | $1,255,077 | $485,592 |
| Receivables | $585,243 | $255,148 | $32,542 | $74,994 |
| Accounts Receivable | $585,243 | $255,148 | $25,494 | $55,053 |
| Cash Cash Equivalents And Short Term Investments | $319,294 | $1,153,229 | $963 | $677,473 |
| Cash And Cash Equivalents | $319,294 | $1,153,229 | $963 | $677,473 |
| Cash Financial | $319,294 | $1,153,229 | $963 | $677,473 |
| Other Receivables | - | - | $7,048 | $19,941 |
| Non Current Accounts Receivable | - | - | - | $6,896 |
| Loans Receivable | - | - | - | - |
| Debt | ||||
| Net Debt | $3,083,254 | $1,853,036 | $1,665,891 | - |
| Total Debt | $3,938,783 | $3,715,090 | $2,553,439 | $667,118 |
| Long Term Debt And Capital Lease Obligation | $300,401 | $1,443,593 | $639,173 | $514,395 |
| Current Debt And Capital Lease Obligation | $3,638,382 | $2,271,497 | $1,914,266 | $152,723 |
| Current Debt | $3,402,548 | $2,068,054 | $1,666,854 | $28,812 |
| Other Current Borrowings | $2,622,717 | $1,084,383 | $1,666,854 | $28,812 |
| Long Term Debt | - | $938,211 | - | - |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $8,916,701 | $8,050,980 | $6,596,114 | $2,143,052 |
| Total Non Current Liabilities Net Minority Interest | $300,401 | $1,443,593 | $639,173 | $514,395 |
| Current Liabilities | $8,616,300 | $6,607,387 | $5,956,941 | $1,628,657 |
| Current Deferred Liabilities | $95,541 | $180,000 | $180,000 | $0 |
| Payables And Accrued Expenses | $4,882,377 | $4,155,890 | $3,862,675 | $1,475,934 |
| Payables | $2,546,832 | $2,406,746 | $3,862,675 | $1,475,934 |
| Accounts Payable | $2,546,832 | $2,406,746 | $3,862,675 | $1,475,934 |
| Other Non Current Liabilities | - | - | - | - |
| Equity | ||||
| Common Stock Equity | $-2,532,086 | $-764,479 | $-764,462 | $4,090,986 |
| Total Equity Gross Minority Interest | $-2,532,086 | $-764,479 | $-764,462 | $4,090,986 |
| Stockholders Equity | $-2,532,086 | $-764,479 | $-764,462 | $4,090,986 |
| Gains Losses Not Affecting Retained Earnings | $6,569,744 | $4,843,576 | $3,925,418 | $3,265,696 |
| Other Equity Adjustments | $6,569,744 | $4,843,576 | $3,925,418 | $3,265,696 |
| Retained Earnings | $-60,457,389 | $-46,325,212 | $-37,480,049 | $-28,111,006 |
| Other Equity Interest | - | - | $224,915 | - |
| Other | ||||
| Ordinary Shares Number | $1,896,676 | $962,918 | $323,173 | $259,643 |
| Share Issued | $1,896,676 | $962,918 | $323,173 | $259,643 |
| Tangible Book Value | $-4,531,218 | $-3,336,172 | $-4,031,265 | $360,523 |
| Invested Capital | $870,462 | $2,241,786 | $902,392 | $4,119,798 |
| Working Capital | $-4,902,610 | $-2,652,516 | $-4,435,968 | $-133,516 |
| Capital Lease Obligations | $536,235 | $708,825 | $886,585 | $638,306 |
| Total Capitalization | $-2,532,086 | $173,732 | $-764,462 | $4,090,986 |
| Capital Stock | $51,355,559 | $40,717,157 | $32,565,254 | $28,936,296 |
| Common Stock | $51,355,559 | $40,717,157 | $32,565,254 | $28,936,296 |
| Long Term Capital Lease Obligation | $300,401 | $505,382 | $639,173 | $514,395 |
| Current Deferred Revenue | $95,541 | $180,000 | $180,000 | $0 |
| Current Capital Lease Obligation | $235,834 | $203,443 | $247,412 | $123,911 |
| Line Of Credit | $779,831 | $983,671 | $0 | - |
| Current Accrued Expenses | $2,335,545 | $1,749,144 | - | - |
| Net PPE | $671,793 | $759,937 | $1,043,876 | $1,001,538 |
| Accumulated Depreciation | $-1,821,758 | $-1,569,145 | $-1,260,530 | $-674,096 |
| Gross PPE | $2,493,551 | $2,329,082 | $2,304,406 | $1,675,634 |
| Construction In Progress | $0 | $119,388 | $51,205 | $88,715 |
| Other Properties | $2,493,551 | $2,209,694 | $2,253,201 | $1,580,184 |
| Finished Goods | $373,650 | $528,000 | $52,313 | $0 |
| Work In Process | $283,656 | $128,761 | $467,940 | $0 |
| Raw Materials | $532,604 | $211,553 | $734,824 | $485,592 |
| Leases | - | - | $6,735 | $6,735 |
| Properties | - | - | $0 | $0 |
| Buildings And Improvements | - | - | - | - |
Fetched: 2026-06-17
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-11,436,198 | $-6,590,481 | $-5,758,116 | $-9,781,419 |
| Operating Activities | ||||
| Operating Cash Flow | $-11,349,079 | $-6,469,264 | $-5,537,021 | $-8,855,940 |
| Cash Flow From Continuing Operating Activities | $-11,349,079 | $-6,469,264 | $-5,537,021 | $-8,855,940 |
| Operating Gains Losses | $-10,061 | $824,203 | - | - |
| Investing Activities | ||||
| Capital Expenditure | $-87,119 | $-121,217 | $-221,095 | $-925,479 |
| Investing Cash Flow | $-87,119 | $-121,217 | $-221,095 | $-925,479 |
| Cash Flow From Continuing Investing Activities | $-87,119 | $-121,217 | $-221,095 | $-925,479 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $7,338,010 | $6,989,017 | $3,656,081 | $9,381,233 |
| Financing Cash Flow | $10,373,233 | $7,781,755 | $5,069,546 | $9,301,640 |
| Cash Flow From Continuing Financing Activities | $10,373,233 | $7,781,755 | $5,069,546 | $9,301,640 |
| Net Other Financing Charges | $-37,447 | - | - | - |
| Net Common Stock Issuance | $7,338,010 | $6,989,017 | $3,656,081 | $9,381,233 |
| Common Stock Issuance | $7,338,010 | $6,989,017 | $3,656,081 | $9,381,233 |
| Cash Dividends Paid | - | - | - | $0 |
| Other | ||||
| Repayment Of Debt | $-1,689,019 | $-3,662,398 | $-1,811,125 | $-159,959 |
| Issuance Of Debt | $1,333,018 | $4,367,769 | $2,999,675 | $21,786 |
| End Cash Position | $319,294 | $1,153,229 | $963 | $677,473 |
| Beginning Cash Position | $1,153,229 | $963 | $677,473 | $1,341,573 |
| Effect Of Exchange Rate Changes | $229,030 | $-39,008 | $12,060 | $-184,321 |
| Changes In Cash | $-1,062,965 | $1,191,274 | $-688,570 | $-479,779 |
| Proceeds From Stock Option Exercised | $3,428,671 | $87,367 | $224,915 | $58,580 |
| Net Issuance Payments Of Debt | $-356,001 | $705,371 | $1,188,550 | $-138,173 |
| Net Short Term Debt Issuance | $-474,026 | $-854,265 | $1,414,912 | $0 |
| Short Term Debt Payments | $-1,157,044 | $-3,414,986 | $-1,563,936 | $0 |
| Short Term Debt Issuance | $683,018 | $2,560,721 | $2,978,848 | $0 |
| Net Long Term Debt Issuance | $118,025 | $1,559,636 | $-226,362 | $-138,173 |
| Long Term Debt Payments | $-531,975 | $-247,412 | $-247,189 | $-159,959 |
| Long Term Debt Issuance | $650,000 | $1,807,048 | $20,827 | $21,786 |
| Net Intangibles Purchase And Sale | $0 | $-27,111 | $-111,232 | $-155,696 |
| Purchase Of Intangibles | $0 | $-27,111 | $-111,232 | $-155,696 |
| Net PPE Purchase And Sale | $-87,119 | $-94,106 | $-109,863 | $-769,783 |
| Purchase Of PPE | $-87,119 | $-94,106 | $-109,863 | $-769,783 |
| Change In Working Capital | $-648,428 | $-1,228,930 | $1,295,683 | $98,983 |
| Change In Other Working Capital | $-927,130 | $-384,682 | $180,000 | - |
| Change In Payables And Accrued Expense | $757,747 | $456,551 | $2,259,074 | $714,592 |
| Change In Inventory | $-828,914 | $105,692 | $-1,200,199 | $-524,951 |
| Change In Receivables | $349,869 | $-1,406,491 | $56,808 | $-90,658 |
| Changes In Account Receivables | $349,869 | $-1,406,491 | $56,808 | - |
| Other Non Cash Items | $1,117,260 | $1,650,310 | $998,011 | $54,183 |
| Stock Based Compensation | $1,389,829 | $384,703 | $601,001 | $1,986,846 |
| Asset Impairment Charge | $681,885 | $349,298 | $344,158 | $39,359 |
| Depreciation Amortization Depletion | $252,613 | $396,315 | $593,169 | $1,124,103 |
| Depreciation And Amortization | $252,613 | $396,315 | $593,169 | $1,124,103 |
| Depreciation | $252,613 | $396,315 | $593,169 | $537,016 |
| Net Foreign Currency Exchange Gain Loss | $0 | $230,974 | $0 | - |
| Gain Loss On Sale Of PPE | $-10,061 | $29,233 | $0 | - |
| Net Income From Continuing Operations | $-14,132,177 | $-8,845,163 | $-9,369,043 | $-12,159,414 |
| Amortization Cash Flow | - | $922,221 | $0 | $587,087 |
| Amortization Of Intangibles | - | $922,221 | $0 | $587,087 |
| Interest Paid Cff | - | - | - | $0 |
| Net Business Purchase And Sale | - | - | - | $0 |
| Purchase Of Business | - | - | - | $0 |
| Income Tax Paid Supplemental Data | - | - | - | - |
Fetched: 2026-06-17