DFLI
Dragonfly Energy Holdings Corp.
Price Chart
Latest Quote
$1.98
| Previous Close | $1.88 |
| Open | $1.98 |
| Day High | $2.05 |
| Day Low | $1.93 |
| Volume | 868,799 |
Stock Information
| Shares Outstanding | 12.82M |
| Total Debt | $32.71M |
| Cash Equivalents | $18.27M |
| Revenue | $58.63M |
| Net Income | $-70.81M |
| Sector | Industrials |
| Industry | Electrical Equipment & Parts |
| Market Cap | $25.37M |
| EPS (TTM) | $-6.16 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $60.75M |
| Sales | $58.63M |
| Income | $-70.81M |
| Book/sh | $0.95 |
| Cash/sh | $1.43 |
| Employees | 137 |
Financial Ratios
| Quick Ratio | 1.14 |
| Current Ratio | 2.54 |
| Debt/Eq | 96.82 |
Returns & Margins
| ROA | -15.85% |
| ROE | -573.69% |
| Gross Margin | 26.69% |
| Operating Margin | -57.68% |
| Profit Margin | -119.29% |
Ownership
| Insider Ownership | 1.60% |
| Institutional Ownership | 7.38% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| Forward P/E | -4.83 |
| P/S | 0.43 |
| P/B | 2.07 |
Analyst Data
| Recommendation | none |
| Target Price | $4.12 |
Technical Indicators
| SMA20 | $1.98 |
| SMA50 | $1.99 |
| SMA200 | $4.71 |
| RSI | 44.14 |
| ATR | 0.1712 |
| Shares Float | 11.83M |
| Short Float | 6.71% |
| Short Ratio | 1.78 |
| Volatility | 0.23 |
| Rel Volume | 1.72 |
Performance History
| Week | +12.50% |
| Month | +10.61% |
| Quarter | -3.41% |
| 6 Months | -55.00% |
| YTD | -48.84% |
| Year | -3.41% |
| 3 Years | -99.29% |
| 10 Years | -99.78% |
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $1.98 | 868,800 |
| 2026-06-17 | $1.88 | 385,000 |
| 2026-06-16 | $1.91 | 607,100 |
| 2026-06-15 | $1.91 | 1,791,400 |
| 2026-06-12 | $1.73 | 285,200 |
| 2026-06-11 | $1.76 | 259,300 |
| 2026-06-10 | $1.76 | 159,600 |
| 2026-06-09 | $1.79 | 429,000 |
| 2026-06-08 | $1.88 | 312,600 |
| 2026-06-05 | $1.86 | 453,200 |
| 2026-06-04 | $2.08 | 392,300 |
| 2026-06-03 | $1.98 | 455,200 |
| 2026-06-02 | $2.20 | 491,800 |
| 2026-06-01 | $2.15 | 316,800 |
| 2026-05-29 | $2.11 | 456,800 |
| 2026-05-28 | $2.21 | 433,400 |
| 2026-05-27 | $2.17 | 372,900 |
| 2026-05-26 | $2.17 | 541,000 |
| 2026-05-22 | $2.14 | 573,200 |
| 2026-05-21 | $2.01 | 518,800 |
| 2026-05-20 | $1.90 | 513,400 |
| 2026-05-19 | $1.79 | 279,800 |
About Dragonfly Energy Holdings Corp.
Dragonfly Energy Holdings Corp. engages in the manufacturing and sale of deep cycle lithium-ion batteries for recreational vehicles, marine vessels, solar and off-grid residence industries, and industrial and energy storage markets. It operates in two segments, direct-to-consumers and original equipment manufacturers. The company provides lithium power systems comprising solar panels, chargers and inverters, system monitoring, alternator regulators, accessories, and others. It also offers battery management systems for monitoring and controlling of battery systems, and to protect battery cells from damage in various scenarios, as well as battery communication system. In addition, the company offers Dragonfly IntelLigence, a communication technology that unlocks real-time monitoring, instant notifications, protocol integration, and superior battery protection. The company provides its products under the Dragonfly Energy, Battle Born, and Wakespeed brand names. It serves recreational vehicle, heavy duty trucking, industrial solar integration, oil and gas, off grid residential, backup power, marine, and work truck industries. Dragonfly Energy Holdings Corp. is headquartered in Reno, Nevada.
đ° Latest News
How The Dragonfly Energy (DFLI) Investment Story Is Resetting After Guidance Cuts And Target Revisions
Simply Wall St. âĸ 2026-06-05T05:08:25ZUS$4.13: That's What Analysts Think Dragonfly Energy Holdings Corp. (NASDAQ:DFLI) Is Worth After Its Latest Results
Simply Wall St. âĸ 2026-05-17T13:47:03ZDragonfly Energy Holdings Corp. Q1 2026 Earnings Call Summary
Moby âĸ 2026-05-15T12:30:00ZDragonfly Energy Holdings Corp (DFLI) Q1 2026 Earnings Call Highlights: Surpassing Sales ...
GuruFocus.com âĸ 2026-05-15T05:02:17ZDragonfly Energy Holdings Corp. (DFLI) Reports Q1 Loss, Beats Revenue Estimates
Zacks âĸ 2026-05-14T22:20:02ZMKS (MKSI) Q1 Earnings and Revenues Surpass Estimates
Zacks âĸ 2026-05-06T22:30:22ZHow Dragonfly Energy (DFLI) Is Using Restructuring to Strengthen Its Growth Story
Insider Monkey âĸ 2026-04-14T18:53:02ZWhy The Narrative Around Dragonfly Energy Holdings (DFLI) Is Shifting After Analyst Reset And Guidance
Simply Wall St. âĸ 2026-03-31T13:21:50ZDragonfly Energy Holdings Corp (DFLI) Q4 2025 Earnings Call Highlights: Navigating Growth ...
GuruFocus.com âĸ 2026-03-17T03:00:54ZDragonfly Energy Holdings Corp. (DFLI) Reports Q4 Loss, Beats Revenue Estimates
Zacks âĸ 2026-03-16T21:40:01ZIncome Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Revenue | ||||
| Reconciled Cost Of Revenue | $42,983,000 | $39,019,000 | $48,946,000 | $62,633,000 |
| Cost Of Revenue | $42,983,000 | $39,019,000 | $48,946,000 | $62,633,000 |
| Total Revenue | $58,630,000 | $50,645,000 | $64,392,000 | $86,251,000 |
| Operating Revenue | $58,630,000 | $50,645,000 | $64,392,000 | $86,251,000 |
| Expenses | ||||
| Interest Expense | $20,265,000 | $21,504,000 | $16,015,000 | $6,979,000 |
| Total Expenses | $79,136,000 | $76,404,000 | $91,821,000 | $120,634,000 |
| Other Income Expense | $-29,262,000 | $6,648,000 | $29,601,000 | $662,000 |
| Other Non Operating Income Expenses | $131,000 | $-36,000 | $19,000 | $40,000 |
| Net Non Operating Interest Income Expense | $-20,265,000 | $-21,504,000 | $-16,015,000 | $-6,979,000 |
| Interest Expense Non Operating | $20,265,000 | $21,504,000 | $16,015,000 | $6,979,000 |
| Operating Expense | $36,153,000 | $37,385,000 | $42,875,000 | $58,001,000 |
| Selling And Marketing Expense | $10,180,000 | $10,025,000 | $12,623,000 | $13,671,000 |
| General And Administrative Expense | $22,992,000 | $21,909,000 | $26,389,000 | $41,566,000 |
| Total Other Finance Cost | - | - | - | - |
| Income & Earnings | ||||
| Net Income From Continuing Operation Net Minority Interest | $-69,939,000 | $-40,615,000 | $-13,817,000 | $-39,991,000 |
| Net Interest Income | $-20,265,000 | $-21,504,000 | $-16,015,000 | $-6,979,000 |
| Normalized Income | $-40,584,211 | $-47,299,000 | $-43,339,836 | $-40,602,177 |
| Net Income From Continuing And Discontinued Operation | $-69,939,000 | $-40,615,000 | $-13,817,000 | $-39,991,000 |
| Total Operating Income As Reported | $-23,173,000 | $-25,759,000 | $-27,429,000 | $-34,383,000 |
| Net Income Common Stockholders | $-70,808,000 | $-40,615,000 | $-13,817,000 | $-39,991,000 |
| Net Income | $-69,939,000 | $-40,615,000 | $-13,817,000 | $-39,991,000 |
| Net Income Including Noncontrolling Interests | $-69,939,000 | $-40,615,000 | $-13,817,000 | $-39,991,000 |
| Net Income Continuous Operations | $-69,939,000 | $-40,615,000 | $-13,817,000 | $-39,991,000 |
| Pretax Income | $-70,033,000 | $-40,615,000 | $-13,843,000 | $-40,700,000 |
| Special Income Charges | $-34,510,000 | $0 | $0 | $-4,824,000 |
| Operating Income | $-20,506,000 | $-25,759,000 | $-27,429,000 | $-34,383,000 |
| Gross Profit | $15,647,000 | $11,626,000 | $15,446,000 | $23,618,000 |
| Per Share | ||||
| Diluted EPS | $-14.69 | $-59.10 | $-23.40 | $-92.70 |
| Basic EPS | $-14.69 | $-59.10 | $-23.40 | $-92.70 |
| Other | ||||
| Tax Effect Of Unusual Items | $-38,211 | $0 | $59,164 | $10,823 |
| Tax Rate For Calcs | $0 | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-15,667,000 | $-22,192,000 | $-24,994,000 | $-33,452,000 |
| Total Unusual Items | $-29,393,000 | $6,684,000 | $29,582,000 | $622,000 |
| Total Unusual Items Excluding Goodwill | $-29,393,000 | $6,684,000 | $29,582,000 | $622,000 |
| Reconciled Depreciation | $4,708,000 | $3,603,000 | $2,416,000 | $891,000 |
| EBITDA (Bullshit earnings) | $-45,060,000 | $-15,508,000 | $4,588,000 | $-32,830,000 |
| EBIT | $-49,768,000 | $-19,111,000 | $2,172,000 | $-33,721,000 |
| Diluted Average Shares | $4,783,337 | $686,682 | $586,516 | $428,503 |
| Basic Average Shares | $4,783,337 | $686,682 | $586,516 | $428,503 |
| Diluted NI Availto Com Stockholders | $-70,808,000 | $-40,615,000 | $-13,817,000 | $-39,991,000 |
| Preferred Stock Dividends | $869,000 | - | - | - |
| Tax Provision | $-94,000 | $0 | $-26,000 | $-709,000 |
| Other Special Charges | $31,843,000 | - | - | $4,824,000 |
| Impairment Of Capital Assets | $2,667,000 | $0 | - | - |
| Gain On Sale Of Security | $5,117,000 | $6,684,000 | $29,582,000 | $5,446,000 |
| Research And Development | $2,981,000 | $5,451,000 | $3,863,000 | $2,764,000 |
| Selling General And Administration | $33,172,000 | $31,934,000 | $39,012,000 | $55,237,000 |
| Other Gand A | $22,992,000 | $21,909,000 | $26,389,000 | $41,566,000 |
| Otherunder Preferred Stock Dividend | - | - | - | - |
Balance Sheet (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Assets | ||||
| Net Tangible Assets | $11,530,000 | $-9,404,000 | $27,912,000 | $10,743,000 |
| Total Assets | $86,549,000 | $75,214,000 | $75,204,000 | $89,105,000 |
| Total Non Current Assets | $36,369,000 | $42,289,000 | $19,284,000 | $15,273,000 |
| Other Non Current Assets | $388,000 | $445,000 | - | - |
| Current Assets | $50,180,000 | $32,925,000 | $55,920,000 | $73,832,000 |
| Other Current Assets | $1,083,000 | $825,000 | $118,000 | $267,000 |
| Assets Held For Sale Current | $0 | $644,000 | $0 | - |
| Prepaid Assets | $2,378,000 | $2,475,000 | $2,672,000 | $4,151,000 |
| Inventory | $24,234,000 | $21,716,000 | $38,778,000 | $50,189,000 |
| Receivables | $4,215,000 | $2,416,000 | $1,639,000 | $1,444,000 |
| Accounts Receivable | $4,215,000 | $2,416,000 | $1,639,000 | $1,444,000 |
| Cash Cash Equivalents And Short Term Investments | $18,270,000 | $4,849,000 | $12,713,000 | $17,781,000 |
| Cash And Cash Equivalents | $18,270,000 | $4,849,000 | $12,713,000 | $17,781,000 |
| Cash Financial | - | - | $12,713,000 | $17,781,000 |
| Restricted Cash | - | - | - | $0 |
| Allowance For Doubtful Accounts Receivable | - | - | - | $-90,000 |
| Gross Accounts Receivable | - | - | - | $1,534,000 |
| Debt | ||||
| Total Debt | $32,711,000 | $55,270,000 | $23,307,000 | $24,016,000 |
| Long Term Debt And Capital Lease Obligation | $29,710,000 | $52,297,000 | $2,300,000 | $3,576,000 |
| Long Term Debt | $9,212,000 | $29,646,000 | - | - |
| Current Debt And Capital Lease Obligation | $3,001,000 | $2,973,000 | $21,007,000 | $20,440,000 |
| Current Debt | $433,000 | - | $19,683,000 | $19,242,000 |
| Other Current Borrowings | $433,000 | - | $19,683,000 | $19,242,000 |
| Net Debt | - | $24,797,000 | $6,970,000 | $1,461,000 |
| Liabilities | ||||
| Total Liabilities Net Minority Interest | $75,019,000 | $84,618,000 | $47,292,000 | $78,362,000 |
| Total Non Current Liabilities Net Minority Interest | $55,262,000 | $62,763,000 | $6,915,000 | $36,899,000 |
| Derivative Product Liabilities | $713,000 | $5,133,000 | $4,463,000 | $32,831,000 |
| Non Current Deferred Liabilities | $2,583,000 | $3,583,000 | $0 | $0 |
| Current Liabilities | $19,757,000 | $21,855,000 | $40,377,000 | $41,463,000 |
| Current Deferred Liabilities | $1,121,000 | $1,317,000 | $201,000 | $238,000 |
| Payables And Accrued Expenses | $15,635,000 | $17,565,000 | $19,169,000 | $20,657,000 |
| Payables | $10,639,000 | $10,771,000 | $10,349,000 | $13,475,000 |
| Dividends Payable | $317,000 | $0 | - | - |
| Total Tax Payable | $0 | $55,000 | $91,000 | $128,000 |
| Accounts Payable | $10,322,000 | $10,716,000 | $10,258,000 | $13,475,000 |
| Other Current Liabilities | - | - | $91,000 | $128,000 |
| Non Current Deferred Taxes Liabilities | - | - | - | $0 |
| Current Notes Payable | - | - | - | $19,242,000 |
| Income Tax Payable | - | - | - | $0 |
| Equity | ||||
| Common Stock Equity | $11,530,000 | $-9,404,000 | $27,912,000 | $10,743,000 |
| Total Equity Gross Minority Interest | $11,530,000 | $-9,404,000 | $27,912,000 | $10,743,000 |
| Stockholders Equity | $11,530,000 | $-9,404,000 | $27,912,000 | $10,743,000 |
| Retained Earnings | $-152,093,000 | $-82,154,000 | $-41,539,000 | $-27,722,000 |
| Preferred Securities Outside Stock Equity | $22,256,000 | $0 | - | - |
| Other | ||||
| Ordinary Shares Number | $12,078,713 | $723,265 | $669,558 | $480,808 |
| Share Issued | $12,078,713 | $723,265 | $669,558 | $480,808 |
| Tangible Book Value | $11,530,000 | $-9,404,000 | $27,912,000 | $10,743,000 |
| Invested Capital | $21,175,000 | $20,242,000 | $47,595,000 | $29,985,000 |
| Working Capital | $30,423,000 | $11,070,000 | $15,543,000 | $32,369,000 |
| Capital Lease Obligations | $23,066,000 | $25,624,000 | $3,624,000 | $4,774,000 |
| Total Capitalization | $20,742,000 | $20,242,000 | $27,912,000 | $10,743,000 |
| Additional Paid In Capital | $163,622,000 | $72,750,000 | $69,450,000 | $38,461,000 |
| Capital Stock | $1,000 | $0 | $1,000 | $4,000 |
| Common Stock | $1,000 | $0 | $1,000 | $4,000 |
| Preferred Stock | $0 | $0 | $0 | $0 |
| Non Current Accrued Expenses | $0 | $1,750,000 | $152,000 | $492,000 |
| Non Current Deferred Revenue | $2,583,000 | $3,583,000 | $0 | - |
| Long Term Capital Lease Obligation | $20,498,000 | $22,651,000 | $2,300,000 | $3,576,000 |
| Current Deferred Revenue | $1,121,000 | $1,317,000 | $201,000 | $238,000 |
| Current Capital Lease Obligation | $2,568,000 | $2,973,000 | $1,324,000 | $1,198,000 |
| Current Accrued Expenses | $4,996,000 | $6,794,000 | $8,820,000 | $7,182,000 |
| Net PPE | $35,981,000 | $41,844,000 | $19,284,000 | $15,273,000 |
| Accumulated Depreciation | $-5,081,000 | $-4,162,000 | $-2,824,000 | $-1,633,000 |
| Gross PPE | $41,062,000 | $46,006,000 | $22,108,000 | $16,906,000 |
| Leases | $7,563,000 | $9,103,000 | $1,727,000 | $1,709,000 |
| Other Properties | $15,240,000 | $19,737,000 | $3,315,000 | $4,513,000 |
| Machinery Furniture Equipment | $18,259,000 | $17,166,000 | $17,066,000 | $10,684,000 |
| Properties | $0 | $0 | $0 | $0 |
| Finished Goods | $3,301,000 | $2,940,000 | $7,174,000 | $7,260,000 |
| Raw Materials | $20,933,000 | $18,776,000 | $31,604,000 | $42,929,000 |
| Work In Process | - | - | - | - |
Cash Flow Statement (Annual)
| Metric | 2025-12-31 | 2024-12-31 | 2023-12-31 | 2022-12-31 |
|---|---|---|---|---|
| Free Cash Flow | ||||
| Free Cash Flow | $-27,917,000 | $-9,874,000 | $-24,591,000 | $-52,558,000 |
| Operating Activities | ||||
| Operating Cash Flow | $-25,968,000 | $-7,190,000 | $-17,706,000 | $-45,696,000 |
| Cash Flow From Continuing Operating Activities | $-25,968,000 | $-7,190,000 | $-17,706,000 | $-45,696,000 |
| Operating Gains Losses | $26,832,000 | $-6,684,000 | $-29,466,000 | $1,424,000 |
| Investing Activities | ||||
| Capital Expenditure | $-1,949,000 | $-2,684,000 | $-6,885,000 | $-6,862,000 |
| Investing Cash Flow | $-1,949,000 | $-2,676,000 | $-6,885,000 | $-6,827,000 |
| Cash Flow From Continuing Investing Activities | $-1,949,000 | $-2,676,000 | $-6,885,000 | $-6,827,000 |
| Financing Activities | ||||
| Issuance Of Capital Stock | $90,931,000 | $2,043,000 | $22,919,000 | $15,000,000 |
| Financing Cash Flow | $41,338,000 | $2,002,000 | $19,523,000 | $41,674,000 |
| Cash Flow From Continuing Financing Activities | $41,338,000 | $2,002,000 | $19,523,000 | $41,674,000 |
| Net Other Financing Charges | $-465,000 | - | $-1,258,000 | $-4,032,000 |
| Net Preferred Stock Issuance | $7,330,000 | $0 | - | - |
| Preferred Stock Issuance | $7,330,000 | $0 | - | - |
| Net Common Stock Issuance | $83,601,000 | $2,043,000 | $22,919,000 | $15,000,000 |
| Common Stock Issuance | $83,601,000 | $2,043,000 | $22,919,000 | $15,000,000 |
| Other | ||||
| Repayment Of Debt | $-49,128,000 | $-2,745,000 | $-6,275,000 | $-45,000,000 |
| Issuance Of Debt | $0 | $2,700,000 | $1,000,000 | $75,000,000 |
| Interest Paid Supplemental Data | $5,000 | $6,288,000 | $9,102,000 | $2,252,000 |
| Income Tax Paid Supplemental Data | $7,000 | $0 | $238,000 | $773,000 |
| End Cash Position | $18,270,000 | $4,849,000 | $12,713,000 | $17,781,000 |
| Beginning Cash Position | $4,849,000 | $12,713,000 | $17,781,000 | $28,630,000 |
| Changes In Cash | $13,421,000 | $-7,864,000 | $-5,068,000 | $-10,849,000 |
| Proceeds From Stock Option Exercised | $0 | $4,000 | $1,879,000 | $706,000 |
| Net Issuance Payments Of Debt | $-49,128,000 | $-45,000 | $-5,275,000 | $30,000,000 |
| Net Short Term Debt Issuance | $-49,081,000 | $0 | $-5,275,000 | $-45,000,000 |
| Short Term Debt Payments | $-49,081,000 | $-2,700,000 | $-6,275,000 | $-45,000,000 |
| Short Term Debt Issuance | $0 | $2,700,000 | $1,000,000 | $0 |
| Net Long Term Debt Issuance | $-47,000 | $-45,000 | $0 | $75,000,000 |
| Long Term Debt Payments | $-47,000 | $-45,000 | - | $-45,000,000 |
| Net PPE Purchase And Sale | $-1,949,000 | $-2,676,000 | $-6,885,000 | $-6,827,000 |
| Sale Of PPE | $0 | $8,000 | $0 | $35,000 |
| Purchase Of PPE | $-1,949,000 | $-2,684,000 | $-6,885,000 | $-6,862,000 |
| Change In Working Capital | $-8,133,000 | $18,586,000 | $9,333,000 | $-13,156,000 |
| Change In Other Working Capital | $-1,196,000 | $4,699,000 | $-37,000 | $-196,000 |
| Change In Other Current Liabilities | $-55,000 | $-36,000 | $-37,000 | $128,000 |
| Change In Other Current Assets | $-201,000 | $-1,152,000 | $168,000 | $2,716,000 |
| Change In Payables And Accrued Expense | $-2,321,000 | $-1,327,000 | $-2,740,000 | $3,705,000 |
| Change In Accrued Expense | $-3,472,000 | $2,702,000 | $781,000 | $433,000 |
| Change In Payable | $1,151,000 | $-4,029,000 | $-3,521,000 | $3,272,000 |
| Change In Account Payable | $1,151,000 | $-4,029,000 | $-3,527,000 | $4,428,000 |
| Change In Prepaid Assets | $143,000 | $120,000 | $877,000 | $3,992,000 |
| Change In Inventory | $-2,518,000 | $17,062,000 | $11,411,000 | $-22,732,000 |
| Change In Receivables | $-1,985,000 | $-780,000 | $-309,000 | $-769,000 |
| Changes In Account Receivables | $-1,939,000 | $-780,000 | $-309,000 | $-769,000 |
| Other Non Cash Items | $16,485,000 | $15,955,000 | $6,408,000 | $3,014,000 |
| Stock Based Compensation | $714,000 | $1,020,000 | $6,710,000 | $2,467,000 |
| Provisionand Write Offof Assets | $140,000 | $3,000 | $114,000 | $108,000 |
| Asset Impairment Charge | $2,667,000 | $942,000 | $596,000 | $0 |
| Depreciation Amortization Depletion | $4,708,000 | $3,603,000 | $2,416,000 | $891,000 |
| Depreciation And Amortization | $4,708,000 | $3,603,000 | $2,416,000 | $891,000 |
| Depreciation | $4,708,000 | $3,603,000 | $2,416,000 | $891,000 |
| Gain Loss On Investment Securities | $-5,117,000 | $-6,684,000 | $-29,582,000 | $-3,456,000 |
| Gain Loss On Sale Of PPE | $199,000 | $0 | $116,000 | $56,000 |
| Net Income From Continuing Operations | $-69,381,000 | $-40,615,000 | $-13,817,000 | $-39,991,000 |
| Change In Tax Payable | - | $212,000 | $6,000 | $-1,156,000 |
| Change In Income Tax Payable | - | $212,000 | $6,000 | $-1,156,000 |
| Long Term Debt Issuance | - | - | $0 | $75,000,000 |
| Deferred Tax | - | - | $0 | $-453,000 |
| Deferred Income Tax | - | - | $0 | $-453,000 |