DKI
Darkiris Inc.
Price Chart
Latest Quote
$5.10
-0.12 (-2.39%)
Current Price
| Previous Close | $5.22 |
| Open | $5.16 |
| Day High | $5.20 |
| Day Low | $5.03 |
| Volume | 22,583 |
Stock Information
| Shares Outstanding | 1.65M |
| Cash Equivalents | $1.80M |
| Revenue | $10.08M |
| Net Income | $-8.64M |
| Sector | Communication Services |
| Industry | Electronic Gaming & Multimedia |
| Market Cap | $10.60M |
| EPS (TTM) | $-8.32 |
| Exchange | NCM |
đ Comprehensive Analysis
Company Data
| Enterprise Value | $4.61M |
| Sales | $10.08M |
| Income | $-8.64M |
| Book/sh | $5.39 |
| Cash/sh | $1.09 |
| Employees | 19 |
Financial Ratios
| Quick Ratio | 2.65 |
| Current Ratio | 2.86 |
Returns & Margins
| ROA | -100.64% |
| ROE | -223.95% |
| Gross Margin | 24.83% |
| Operating Margin | -196.95% |
| Profit Margin | -85.75% |
Ownership
| Insider Ownership | 27.59% |
| Institutional Ownership | 0.90% |
| Insider & Institutional transactions data not available | |
Valuation Ratios
| P/S | 1.05 |
| P/B | 0.95 |
Analyst Data
| Recommendation | none |
Technical Indicators
| SMA20 | $5.73 |
| SMA50 | $3.42 |
| SMA200 | $1.86 |
| RSI | 34.25 |
| ATR | 0.8532 |
| Shares Float | 373K |
| Short Float | 2.54% |
| Short Ratio | 0.42 |
| Rel Volume | 0.13 |
Performance History
| Week | -10.05% |
| Month | -7.27% |
| Quarter | +1217.83% |
| 6 Months | +1267.29% |
| YTD | +1361.32% |
| 10 Years | -6.93% |
Stock Score:
â Premium
Based on debt, profitability, growth, and cash flow metrics
â Premium Feature
Sign up for free to view detailed scoring breakdown â premium is free during our trial period!
Recent Price History
| Date | Close | Volume |
|---|---|---|
| 2026-06-18 | $5.10 | 22,600 |
| 2026-06-17 | $5.22 | 24,300 |
| 2026-06-16 | $5.31 | 48,200 |
| 2026-06-15 | $5.37 | 18,300 |
| 2026-06-12 | $5.50 | 270,500 |
| 2026-06-11 | $5.67 | 537,600 |
| 2026-06-10 | $5.12 | 149,800 |
| 2026-06-09 | $5.18 | 894,100 |
| 2026-06-08 | $5.64 | 8,600 |
| 2026-06-05 | $5.69 | 65,100 |
| 2026-06-04 | $5.89 | 18,000 |
| 2026-06-03 | $5.89 | 20,800 |
| 2026-06-02 | $6.15 | 29,900 |
| 2026-06-01 | $5.83 | 34,200 |
| 2026-05-29 | $5.90 | 221,400 |
| 2026-05-28 | $6.35 | 500,500 |
| 2026-05-27 | $6.26 | 33,200 |
| 2026-05-26 | $6.13 | 7,900 |
| 2026-05-22 | $6.10 | 23,900 |
| 2026-05-21 | $6.32 | 548,300 |
| 2026-05-20 | $6.00 | 38,800 |
| 2026-05-19 | $5.50 | 33,800 |
About Darkiris Inc.
Darkiris Inc., through its subsidiaries, develops, publishes, operates, markets, and distributes mobile games on various platforms in Hong Kong, Macau, and Taiwan. The company engages in game design, programming, and graphics activities. It is also involved in video marketing on social media and video content platforms. The company offers its products through various third-party digital storefronts. Darkiris Inc. was founded in 2017 and is headquartered in Sheung Wan, Hong Kong.
Period:
Loading...
Income Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 |
|---|---|---|---|
| Revenue | |||
| Reconciled Cost Of Revenue | $7,576,049 | $4,912,281 | $1,551,295 |
| Cost Of Revenue | $7,576,049 | $4,912,281 | $1,551,295 |
| Total Revenue | $10,078,798 | $7,920,461 | $3,951,074 |
| Operating Revenue | $10,078,798 | $7,920,461 | $3,951,074 |
| Expenses | |||
| Total Expenses | $18,674,267 | $6,763,749 | $5,207,813 |
| Other Income Expense | $28,925 | $37,077 | $-1,634 |
| Other Non Operating Income Expenses | $81,622 | $37,077 | $-1,634 |
| Net Non Operating Interest Income Expense | $550 | $1,174 | $549 |
| Operating Expense | $11,098,218 | $1,851,468 | $3,656,518 |
| Other Operating Expenses | $-842 | $-498 | $-1,994 |
| Selling And Marketing Expense | $9,304,000 | $1,036,243 | $2,734,324 |
| General And Administrative Expense | $895,060 | $815,723 | $924,188 |
| Income & Earnings | |||
| Net Income From Continuing Operation Net Minority Interest | $-8,642,165 | $1,096,805 | $-1,257,824 |
| Net Interest Income | $550 | $1,174 | $549 |
| Interest Income | $550 | $1,174 | $549 |
| Normalized Income | $-8,598,163 | $1,096,805 | $-1,257,824 |
| Net Income From Continuing And Discontinued Operation | $-8,642,165 | $1,096,805 | $-1,257,824 |
| Total Operating Income As Reported | $-8,596,311 | $1,156,214 | $-1,258,733 |
| Net Income Common Stockholders | $-8,642,165 | $1,096,805 | $-1,257,824 |
| Net Income | $-8,642,165 | $1,096,805 | $-1,257,824 |
| Net Income Including Noncontrolling Interests | $-8,642,165 | $1,096,805 | $-1,257,824 |
| Net Income Continuous Operations | $-8,642,165 | $1,096,805 | $-1,257,824 |
| Pretax Income | $-8,565,994 | $1,194,963 | $-1,257,824 |
| Special Income Charges | $-52,697 | $0 | $0 |
| Interest Income Non Operating | $550 | $1,174 | $549 |
| Operating Income | $-8,595,469 | $1,156,712 | $-1,256,739 |
| Gross Profit | $2,502,749 | $3,008,180 | $2,399,779 |
| Per Share | |||
| Diluted EPS | - | $1.00 | $-1.15 |
| Basic EPS | - | $1.00 | $-1.15 |
| Other | |||
| Tax Effect Of Unusual Items | $-8,695 | $0 | $0 |
| Tax Rate For Calcs | $0 | $0 | $0 |
| Normalized EBITDA (Bullshit earnings) | $-8,509,789 | $1,165,058 | $-1,249,356 |
| Total Unusual Items | $-52,697 | $0 | $0 |
| Total Unusual Items Excluding Goodwill | $-52,697 | $0 | $0 |
| Reconciled Depreciation | $32,983 | $8,346 | $7,383 |
| EBITDA (Bullshit earnings) | $-8,562,486 | $1,165,058 | $-1,249,356 |
| EBIT | $-8,595,469 | $1,156,712 | $-1,256,739 |
| Diluted NI Availto Com Stockholders | $-8,642,165 | $1,096,805 | $-1,257,824 |
| Tax Provision | $76,171 | $98,158 | $0 |
| Gain On Sale Of Business | $-52,697 | $0 | $0 |
| Research And Development | $900,000 | $0 | $0 |
| Selling General And Administration | $10,199,060 | $1,851,966 | $3,658,512 |
| Other Gand A | $895,060 | $815,723 | $924,188 |
| Diluted Average Shares | - | $1,093,750 | $1,093,750 |
| Basic Average Shares | - | $1,093,750 | $1,093,750 |
Fetched: 2026-06-19
Balance Sheet (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 |
|---|---|---|---|
| Assets | |||
| Net Tangible Assets | $6,103,666 | $934,994 | $-2,853,068 |
| Total Assets | $8,446,898 | $2,230,476 | $568,211 |
| Total Non Current Assets | $3,688,427 | $16,651 | $12,261 |
| Non Current Prepaid Assets | $3,000,000 | $0 | - |
| Goodwill And Other Intangible Assets | $679,133 | $0 | - |
| Other Intangible Assets | $679,133 | - | - |
| Current Assets | $4,758,471 | $2,213,825 | $555,950 |
| Current Deferred Assets | $0 | $28,542 | $0 |
| Prepaid Assets | $341,105 | $505,392 | $22,256 |
| Receivables | $2,617,164 | $1,366,156 | $452,830 |
| Receivables Adjustments Allowances | $0 | $0 | $0 |
| Taxes Receivable | $0 | $16,348 | $19,360 |
| Accounts Receivable | $2,617,164 | $1,349,808 | $433,470 |
| Allowance For Doubtful Accounts Receivable | $0 | $0 | $0 |
| Gross Accounts Receivable | $2,617,164 | $1,349,808 | $433,470 |
| Cash Cash Equivalents And Short Term Investments | $1,800,202 | $313,735 | $80,864 |
| Cash And Cash Equivalents | $1,800,202 | $313,735 | $80,864 |
| Cash Financial | $1,800,202 | $313,735 | $80,864 |
| Liabilities | |||
| Total Liabilities Net Minority Interest | $1,664,099 | $1,295,482 | $3,421,279 |
| Total Non Current Liabilities Net Minority Interest | $0 | $0 | $0 |
| Current Liabilities | $1,664,099 | $1,295,482 | $3,421,279 |
| Current Deferred Liabilities | $1,401,978 | $705,801 | $328,914 |
| Payables And Accrued Expenses | $262,121 | $589,681 | $3,092,365 |
| Payables | $262,121 | $584,967 | $3,075,960 |
| Other Payable | $42,929 | $36,360 | $48,919 |
| Total Tax Payable | $174,329 | $98,158 | $0 |
| Accounts Payable | $44,863 | $206,661 | $314,591 |
| Equity | |||
| Common Stock Equity | $6,782,799 | $934,994 | $-2,853,068 |
| Total Equity Gross Minority Interest | $6,782,799 | $934,994 | $-2,853,068 |
| Stockholders Equity | $6,782,799 | $934,994 | $-2,853,068 |
| Gains Losses Not Affecting Retained Earnings | $0 | $-61,977 | $-11,309 |
| Retained Earnings | $-12,348,542 | $-3,706,377 | $-4,803,182 |
| Other Equity Adjustments | - | $-61,977 | $-11,309 |
| Other | |||
| Ordinary Shares Number | $1,257,812 | $1,093,750 | $1,093,750 |
| Share Issued | $1,257,812 | $1,093,750 | $1,093,750 |
| Tangible Book Value | $6,103,666 | $934,994 | $-2,853,068 |
| Invested Capital | $6,782,799 | $934,994 | $-2,853,068 |
| Working Capital | $3,094,372 | $918,343 | $-2,865,329 |
| Total Capitalization | $6,782,799 | $934,994 | $-2,853,068 |
| Additional Paid In Capital | $19,129,328 | $4,701,748 | $1,959,823 |
| Capital Stock | $2,013 | $1,600 | $1,600 |
| Common Stock | $2,013 | $1,600 | $1,600 |
| Current Deferred Revenue | $1,401,978 | $705,801 | $328,914 |
| Current Accrued Expenses | $0 | $4,714 | $16,405 |
| Dueto Related Parties Current | $0 | $243,788 | $2,712,450 |
| Net PPE | $9,294 | $16,651 | $12,261 |
| Accumulated Depreciation | $-2,453 | $-40,184 | $-30,410 |
| Gross PPE | $11,747 | $56,835 | $42,671 |
| Machinery Furniture Equipment | $11,747 | $56,835 | $42,671 |
Fetched: 2026-06-19
Cash Flow Statement (Annual)
| Metric | 2025-09-30 | 2024-09-30 | 2023-09-30 |
|---|---|---|---|
| Free Cash Flow | |||
| Free Cash Flow | $-1,167,060 | $41,519 | $-1,334,450 |
| Operating Activities | |||
| Operating Cash Flow | $-457,935 | $53,667 | $-1,331,684 |
| Cash Flow From Continuing Operating Activities | $-457,935 | $53,667 | $-1,331,684 |
| Operating Gains Losses | $64,930 | - | - |
| Investing Activities | |||
| Capital Expenditure | $-709,125 | $-12,148 | $-2,766 |
| Investing Cash Flow | $-3,423,339 | $-12,148 | $-2,766 |
| Cash Flow From Continuing Investing Activities | $-3,423,339 | $-12,148 | $-2,766 |
| Net Other Investing Changes | $-2,700,000 | - | - |
| Financing Activities | |||
| Issuance Of Capital Stock | $5,619,993 | $2,741,925 | $406,793 |
| Financing Cash Flow | $5,368,297 | $199,111 | $1,041,550 |
| Cash Flow From Continuing Financing Activities | $5,368,297 | $199,111 | $1,041,550 |
| Net Common Stock Issuance | $5,619,993 | $2,741,925 | $406,793 |
| Common Stock Issuance | $5,619,993 | $2,741,925 | $406,793 |
| Net Other Financing Charges | - | $-28,542 | - |
| Other | |||
| Repayment Of Debt | $-1,221,773 | $-3,992,925 | $-4,970,289 |
| Issuance Of Debt | $970,077 | $1,478,653 | $5,605,046 |
| Interest Paid Supplemental Data | $0 | $0 | $0 |
| Income Tax Paid Supplemental Data | $0 | $0 | $0 |
| End Cash Position | $1,800,202 | $313,735 | $80,864 |
| Beginning Cash Position | $313,735 | $80,864 | $384,889 |
| Effect Of Exchange Rate Changes | $-556 | $-7,759 | $-11,125 |
| Changes In Cash | $1,487,023 | $240,630 | $-292,900 |
| Net Issuance Payments Of Debt | $-251,696 | $-2,514,272 | $634,757 |
| Net Short Term Debt Issuance | $-251,696 | $-2,514,272 | $634,757 |
| Short Term Debt Payments | $-1,221,773 | $-3,992,925 | $-4,970,289 |
| Short Term Debt Issuance | $970,077 | $1,478,653 | $5,605,046 |
| Net Business Purchase And Sale | $-15,090 | $0 | $0 |
| Purchase Of Business | $-15,090 | $0 | $0 |
| Net Intangibles Purchase And Sale | $-704,000 | $0 | $0 |
| Purchase Of Intangibles | $-704,000 | $0 | $0 |
| Net PPE Purchase And Sale | $-4,249 | $-12,148 | $-2,766 |
| Sale Of PPE | $876 | $0 | $0 |
| Purchase Of PPE | $-5,125 | $-12,148 | $-2,766 |
| Change In Working Capital | $-791,146 | $-1,051,484 | $-81,243 |
| Change In Other Working Capital | $736,507 | $375,842 | $80,603 |
| Change In Payables And Accrued Expense | $54,883 | $-36,305 | $168,754 |
| Change In Accrued Expense | $59,380 | $-26,019 | $7,438 |
| Change In Payable | $-4,497 | $-10,286 | $161,316 |
| Change In Account Payable | $-81,950 | $-108,444 | $161,316 |
| Change In Tax Payable | $77,453 | $98,158 | $0 |
| Change In Income Tax Payable | $77,453 | $98,158 | $0 |
| Change In Prepaid Assets | $-312,188 | $-475,812 | $13,697 |
| Change In Receivables | $-1,270,348 | $-915,209 | $-344,297 |
| Changes In Account Receivables | $-1,270,348 | $-915,209 | $-344,297 |
| Stock Based Compensation | $8,808,000 | $0 | $0 |
| Asset Impairment Charge | $69,463 | $0 | $0 |
| Depreciation Amortization Depletion | $32,983 | $8,346 | $7,383 |
| Depreciation And Amortization | $32,983 | $8,346 | $7,383 |
| Amortization Cash Flow | $24,867 | $0 | $0 |
| Amortization Of Intangibles | $24,867 | $0 | $0 |
| Depreciation | $8,116 | $8,346 | $7,383 |
| Gain Loss On Sale Of PPE | $12,233 | $0 | $0 |
| Gain Loss On Sale Of Business | $52,697 | $0 | $0 |
| Net Income From Continuing Operations | $-8,642,165 | $1,096,805 | $-1,257,824 |
Fetched: 2026-06-19